ASSIGNMENT * PROGRAMME: Master of Business Administration in Healthcare Management * MODULE: Financial Management QUESTION ONE [30] The following data appeared in the financial records of PLG Medics Limited: 1. Revenue and expense figures reflected the following: Actual Revenue Purchases Revenue commission Wages Estimated January R February R March R April R May R 192 000 200 000 800 1 600 240 000 100 000 1 200 1 600 120 000 320 000 2 400 1 600 320 000 168 000 1 600 ? 400 000 120 000 800 ? 2. Cash transactions: 40% of all revenue are for cash with the balance being on credit. 35% of all purchases are for cash with the balance being on credit. 3. Collections for credit revenue are as follows: 20% is collected in the month of the revenue and a 2% discount is granted on these collections. 60% is collected in the month following the month of revenue. 15% is collected in the second month following the month of revenue. The remaining 5% is written off as bad debts. 4. The company will make an investment of R170 000 in fixed deposit on 01 April. Interest of R3 500 per month is expected to be received from 30 April. 5. Creditors are paid two months after the date of invoice. 6. Rent expense amounts to R11 000 per month and is payable on the first day of each month. 7. Wages will be increased by 10% in April and will increase by a further 5% in May. 8. A new machine is expected to be purchased for R30 000 cash on 1 May. Depreciation is calculated using the straight-line method. 9. Revenue commission is paid in the month following the month in which it was earned. 10. On 31 March the company had a bank overdraft of R5 000. Required: 1.1 Prepare a Debtors Collection Schedule for April and May. (8) 1.2 Prepare the Cash Budget for April and May. (22) Note: Use separate columns for each month QUESTION TWO [20] CKD Health Ltd is looking to invest in new laboratory equipment. The following information has been extracted from the reports relating to the equipment: Investment Average Annual Profit Life spans Minimum required rate of return R90 000 R26 667 3 years 10% Cash flows: 1st year 2nd year 3rd year R20 000 R400 000 R110 000 Required: 2.1 Calculate the accounting rate of return (express the answer to two decimal places). (3) 2.2 Calculate the payback period (answer in years, months and days). (4) 2.3 Calculate the net present value (round off amounts to the nearest Rand). (6) 2.4 Would the project be acceptable at a cost of capital of 12%? Motivate your answer with an appropriate calculation that takes into consideration the time value of money. (7) Note: Use the following discount factors where applicable: Year 1 2 3 10% 0.9091 0. 8264 0.7513 12% 0.8929 0. 7972 0.7118 QUESTION THREE [20] 3.1 Analyse solid waste as a risk management issue in healthcare. (12) 3.2 Evaluate the Relativist argument as a source of ethics. (8)