CERTIFIED PUBLIC ACCOUNTANTS CPA PART III SECTION 5 ADVANCED FINANCIAL MANAGEMENT STUDY TEXT www.someakenya.com Contact: 0707 737 890 Page 1 PAPER NO. 15 ADVANCED FINANCIAL MANAGEMENT GENERAL OBJECTIVES This paper is intended to equip the candidate with knowledge, skills and attitudes that will enable him/her to apply advanced financial management techniques in an organization 15.0 LEARNING OUTCOMES A candidate who passes this paper should be able to: Evaluate capital investment decisions under uncertain economic conditions Design an optimal capital structure for an organization Predict corporate failure Apply derivatives in financial risk management Apply financial management skills in the public sector CONTENT 15.1 Nature and purpose of financial management - Introduction to financial management - Stakeholders theory - Conflicting stakeholders interest and corporate governance - Corporate social responsibility (CSR) and financial management - Ethical issues in financial management 15.2 The investment Decision - Investment decision under capital rationing: multiperiod - Investment decision under inflation - Investment decision under uncertainty/risk - Nature and measurement of risk and uncertainty - Techniques of handling risk: sensitivity analysis; scenario analysis; simulation analysis; decision theory models; certainty equivalent; risk adjusted discount rates; utility curves - Special cases in investment decision: projects with unequal lives; replacement analysis; abandonment decision - Real options in investment decisions: types of real options; evaluation of a capital project using real options - Common capital budgeting pitfalls - Bond refinancing/refunding 15.3 Portfolio theory and analysis - Portfolio theory and risk reduction - Risk return trade off, mean-Variance Analysis - Capital efficient portfolios - Capital asset pricing models (CAPM) - Arbitrage pricing model (APT) and other multifactor models - Beta estimation - Portfolio performance measurement: Treynor’s measure, Sharpe’s measure and Jensen’s measure www.someakenya.com Contact: 0707 737 890 Page 2 15.4 The financing decision - Introduction to financing decision - Nature and significance of financing decision - Cost of capital and significance : specific cost of capital, weighted average cost of capital (WACC), Marginal cost of capital (MCC), MCC-IOS/MCC-IRR schedules - Capital structure theories: Traditional theories; Net Income (NI) Approach, Net Operating Income (NOI) - Fanco Modigliani & Merton Miller (MM) propositions: MM without taxes, MM with corporate taxes, MM with corporate capital structure theories - Special topics in financing: EBIT_EPS analysis, financial and operating leverage, financial and operating leverage combined, geared and ungeared betas, lease versus purchase - Impact of financing on investment decisions-adjusted present value - Financial distress: signs of financial distress, forms of financial distress, predicting organization failure, Solution to financial distress 15.5 Corporate valuation - Application of valuation model - Use of free cash flows in valuation - Use of relative measures: economic value added (EVA) - Use of enterprise value 15.6 Mergers and acquisitions - Nature of mergers and acquisitions - Reasons for mergers and acquisitions - Acquisition and mergers versus organic growth - Valuation of acquisition and mergers - Financing acquisitions and mergers - Takeover and defense tactics - Regulatory framework for mergers and acquisition - Valuation and analysis of corporate restructuring, leveraged buy outs (LBO) divestitures, strategic alliances, liquidation and recapitalization - Mergers and acquisition in the global context 15.7 Derivatives in financial risk management - Introduction to financial risk management - Types of risks: operational risks, political risks, economic risks, fiscal risks, regulatory risks: currency risks, and interest rate risks - Foreign currency risk management: Types of forex risks, hedging currency risks, forward rate agreement, interest rate futures, interest rate swaps, interest rate options - Derivatives in risk management: meaning and purpose of derivatives; types of derivatives; forwards, options, futures and swaps - Valuations of derivatives: options;- Black Scholes options pricing models Greeks (definitions) www.someakenya.com Contact: 0707 737 890 Page 3 15.8 International financial management - International investments - International financial institutions - Dividend policy for multinationals - Availability and timing of remittances - Transfer pricing: Impact on taxes and dividends 15.9 Emerging issues and trends CONTENT PAGE Topic 1: Nature and purpose of financial management……………………………………..5 Topic 2: The investment Decision…………………………………………………..….…..22 Topic 3: Portfolio theory and analysis……………………………………………….…….70 Topic 4: The financing decision…………………………………………………………..123 Topic 5: Corporate valuation………………………………………………………………201 Topic 6: Mergers and acquisitions………………………………………………….……..230 Topic 7: Derivatives in financial risk management………………………………..………283 Topic 8: International financial management……………………………………..……….326 Revised on: June 2016 www.someakenya.com Contact: 0707 737 890 Page 4 TOPIC 1 NATURE AND PURPOSE OF FINANCIAL MANAGEMENT INTRODUCTION TO FINANCIAL MANAGEMENT Meaning of Financial Management Financial Management means planning, organizing, directing and controlling the financial activities such as procurement and utilization of funds of the enterprise. It means applying general management principles to financial resources of the enterprise. Scope/Elements 1. Investment decisions includes investment in fixed assets (called as capital budgeting). Investment in current assets are also a part of investment decisions called as working capital decisions. 2. Financial decisions - They relate to the raising of finance from various resources which will depend upon decision on type of source, period of financing, cost of financing and the returns thereby. 3. Dividend decision - The finance manager has to take decision with regards to the net profit distribution. Net profits are generally divided into two: a. Dividend for shareholders- Dividend and the rate of it has to be decided. b. Retained profits- Amount of retained profits has to be finalized which will depend upon expansion and diversification plans of the enterprise. Objectives of Financial Management The financial management is generally concerned with procurement, allocation and control of financial resources of a concern. The objectives can be1. To ensure regular and adequate supply of funds to the concern. 2. To ensure adequate returns to the shareholders which will depend upon the earning capacity, market price of the share, expectations of the shareholders. 3. To ensure optimum funds utilization. Once the funds are procured, they should be utilized in maximum possible way at least cost. 4. To ensure safety on investment, i.e, funds should be invested in safe ventures so that adequate rate of return can be achieved. 5. To plan a sound capital structure-There should be sound and fair composition of capital so that a balance is maintained between debt and equity capital. www.someakenya.com Contact: 0707 737 890 Page 5 Functions of Financial Management 1. Estimation of capital requirements: A finance manager has to make estimation with regards to capital requirements of the company. This will depend upon expected costs and profits and future programmes and policies of a concern. Estimations have to be made in an adequate manner which increases earning capacity of enterprise. 2. Determination of capital composition: Once the estimation have been made, the capital structure have to be decided. This involves short- term and long- term debt equity analysis. This will depend upon the proportion of equity capital a company is possessing and additional funds which have to be raised from outside parties. 3. Choice of sources of funds: For additional funds to be procured, a company has many choices likea. Issue of shares and debentures b. Loans to be taken from banks and financial institutions c. Public deposits to be drawn like in form of bonds. Choice of factor will depend on relative merits and demerits of each source and period of financing. 4. Investment of funds: The finance manager has to decide to allocate funds into profitable ventures so that there is safety on investment and regular returns is possible. 5. Disposal of surplus: The net profits decision have to be made by the finance manager. This can be done in two ways: a. Dividend declaration - It includes identifying the rate of dividends and other benefits like bonus. b. Retained profits - The volume has to be decided which will depend upon expansional, innovational, diversification plans of the company. 6. Management of cash: Finance manager has to make decisions with regards to cash management. Cash is required for many purposes like payment of wages and salaries, payment of electricity and water bills, payment to creditors, meeting current liabilities, maintainance of enough stock, purchase of raw materials, etc. 7. Financial controls: The finance manager has not only to plan, procure and utilize the funds but he also has to exercise control over finances. This can be done through many techniques like ratio analysis, financial forecasting, cost and profit control, etc. STAKEHOLDERS THEORY Stakeholder theory states that a company owes a responsibility to a wider group of stakeholders, other than just shareholders. A stakeholder is defined as any person/group which can affect/be affected by the actions of a business. It includes employees, customers, suppliers, creditors and even the wider community and competitors. Edward Freeman, the original proposer of the stakeholder theory, recognised it as an important element of Corporate Social Responsibility (CSR), a concept which recognises the responsibilities of www.someakenya.com Contact: 0707 737 890 Page 6 corporations in the world today, whether they are economic, legal, ethical or even philanthropic. Nowadays, some of the world’s largest corporations claim to have CSR at the centre of their corporate strategy. Whilst there are many many genuine cases of companies with a “conscience”, many others exploit CSR as a good means of PR to improve their image and reputation but ultimately fail to put their words into action. Within an organisation there are a number of internal parties involved in corporate governance. These parties can be referred to as internal stakeholders. A useful definition of a stakeholder, for use at this point, is 'any person or group that can affect or be affected by the policies or activities of an organization. The basis asis for stakeholder theory is that companies are so large and their impact on society so pervasive that they should discharge accountability to many more sectors of society than solely their shareholders demonstrated in the diagram below; Stakeholder theory eory may be the necessary outcome of agency theory given that there is a business case in considering the needs of stakeholders through improved customer perception, employee motivation, supplier stability, shareholder conscience investment. Each internal stakeholder has: An operational role within the company A role in the corporate governance of the company 'claim'). A number of interests in the company (referred to as the stakeholder 'claim' www.someakenya.com Contact: 0707 737 890 Page 7 Stakeholder Operational role Directors Responsible for the actions of the corporation. Company secretary Ensure compliance with company legislation and regulations and keep board members informed of their legal responsibilities. Advise board on corporate governance matters Sub-board management Run business operations. Implement board policies. -Identify and evaluate risks faced by a company. -enforce controls. -monitor success. -reports concerns. Employees Carry out orders of management. - Comply with internal controls -Report breaches Highlight and take action against breaches in governance requirements e.g. protection of whistle blowers. Employee Protect employee interests representatives e.g trade unions www.someakenya.com Corporate governance role Control company in best interest of the stakeholders Main interests in company - pay - performance linked bonus - share options - status - reputation - power the - pay Contact: 0707 737 890 - Job stability career progression status working conditions performance linked bonus - Power - Status Page 8 External corporate governance stakeholders A company has many external stakeholders involved in corporate governance. Each stakeholder has: a role to play in influencing the operation of the company its own interests and claims in the company. External party Main role Interests and claims in company Auditors Independent review of company’s reported financial position. - Regulators Implementing and monitoring regulations Implementing and maintaining laws with which all companies must comply - Government Stock exchange Small investors Institutional investors Implementing and maintaining rules and rules and regulations for companies listed on the exchange Limited power with use of vote Through considered use of their votes can (and should) beneficially influence corporate policy Fees Reputation Quality of relationship Compliance with audit requirements Compliance with regulations Effectiveness of regulations. Compliance with laws Payment of taxes Levels of employment Levels of imports/exports Compliance with rules and regulations - fees - Maximisation of shareholder value - Value of shares and dividend payments - Security of funds invested - Timeless of information received from company - Shareholder rights are observed. CONFLICTING STAKEHOLDERS INTERESTS AND CORPORATE GOVERNANCE Agency theory Agency theory is part of the bigger topic of corporate governance. It involves the problem of directors controlling a company whilst shareholders own the company. In the past, a problem was identified whereby the directors might not act in the shareholders (or other stakeholders) best interests. Agency theory considers this problem and what could be done to prevent it. A number of key terms and concepts are essential to understanding agency theory. An agent is employed by a principal to carry out a task on their behalf. Agency refers to the relationship between a principal and their agent. www.someakenya.com Contact: 0707 737 890 Page 9 Agency costs are incurred by principals in monitoring agency behaviour because of a lack of trust in the good faith of agents. By accepting to undertake a task on their behalf, an agent becomes accountable to the principal by whom they are employed. The agent is accountable to that principal. In the field of finance shareholders are the owners of the firm. However, they cannot manage the firm because: They may be too many to run a single firm. They may not have technical skills and expertise to run the firm They are geographically dispersed and may not have time. Shareholders therefore employ managers who will act on their behalf. The managers are therefore agents while shareholders are the principal. Shareholders contribute capital which is given to the directors which they utilize and at the end of each accounting year render an explanation at the annual general meeting of how the financial resources were utilized. This is called stewardship accounting. In the light of the above shareholders are the principal while the management are the agents. Agency problem arises due to the divergence or divorce of interest between the principal and the agent. The conflict of interest between management and shareholders is called agency problem in finance. There are various types of agency relationship in finance exemplified as follows: 1. Shareholders and Management 2. Shareholders and Creditors 3. Shareholders and the Government 4. Shareholders and Auditors 5. Headquarter office and the Branch/subsidiary Agency theory and corporate governance Agency theory can help to explain the actions of the various interest groups in the corporate governance debate. Many companies are managed by directors who do not own the company. Many problems have arisen due to the separation of ownership and control .e.g. directors having inadequate skills to manage their area, or awarding themselves large bonuses whilst not meeting targets. Due to the many problems which have arisen in the past, corporate governance has been developed. Governance could therefore be described as the system by which companies are directed and controlled in the interests of shareholders and other stakeholders. Companies are directed and controlled from inside and outside the company. Good governance requires the following to be considered: www.someakenya.com Contact: 0707 737 890 Page 10 Direction from within: the nature and structure of those who set direction, the board of directors the need to monitor major forces through risk analysis the need to control operations: internal control. Control from outside: The need to be knowledgeable about the regulatory framework that defines codes of best practice, compliance and legal statute The wider view of corporate position in the world through social responsibility and ethical decisions. Providing a business case for governance is important in order to enlist management support. Corporate governance is claimed to bring the following benefits: It is suggested that strengthening the control structure of a business increases accountability of management and maximises sustainable wealth creation. Institutional investors believe that better financial performance is achieved through better management, and better managers pay attention to governance, hence the company is more attractive to such investors. The above points may cause the share price to rise - which can be referred to as the "governance dividend" (i.e. the benefit that shareholders receive from good corporate governance). Additionally, a socially responsible company may be more attractive to customers and investors hence revenues and share price may rise (a "social responsibility dividend"). Examples of principal-agent relationships A. Shareholders and Management There is near separation of ownership and management of the firm. Owners employ professionals (managers) who have technical skills. Managers might take actions, which are not in the best interest of shareholders. This is usually so when managers are not owners of the firm i.e. they don’t have any shareholding. The actions of the managers will be in conflict with the interest of the owners. The actions of the managers are in conflict with the interest of shareholders will be caused by: i) Incentive Problem Managers may have fixed salary and they may have no incentive to work hard and maximize shareholders wealth. This is because irrespective of the profits they make, their reward is fixed. They will therefore maximize leisure and work less which is against the interest of the shareholders. www.someakenya.com Contact: 0707 737 890 Page 11 ii) Consumption of “Perquisites” Perquisites refer to the high salaries and generous fringe benefits which the directors might award themselves. This will constitute directors remuneration which will reduce the dividends paid to the ordinary shareholders. Therefore the consumption is against the interest of shareholders since it reduces their wealth. iii) Different Risk-profile Shareholders will usually prefer high-risk-high return investments since they are diversified i.e they have many investments and the collapse of one firm may have insignificant effects on their overall wealth. Managers on the other hand, will prefer low risk-low return investment since they have a personal fear of losing their jobs if the projects collapse. (Human capital is not diversifiable). This difference in risk profile is a source of conflict of interest since shareholders will forego some profits when low-return projects are undertaken. iv) Different Evaluation Horizons Managers might undertake projects which are profitable in short-run. Shareholders on the other hand evaluate investments in long-run horizon which is consistent with the going concern aspect of the firm. The conflict will therefore occur where management pursue short-term profitability while shareholders prefer long term profitability. v) Management Buy Out (MBO) The board of directors may attempt to acquire the business of the principal. This is equivalent to the agent buying the firm which belongs to the shareholders. This is inconsistent with the agency relationship and contract between the shareholders and the managers. vi) Pursuing power and self-esteem goals This is called “empire building” to enlarge the firm through mergers and acquisitions hence increase in the rewards of managers. vii) Creative Accounting This involves the use of accounting policies to report high profits e.g. stock valuation methods, depreciation methods recognizing profits immediately in long term construction contracts etc. www.someakenya.com Contact: 0707 737 890 Page 12 Solutions to Shareholders and Management Conflict of Interest Conflicts between shareholders and management may be resolved as follows: 1. Pegging/attaching managerial compensation to performance This will involve restructuring the remuneration scheme of the firm in order to enhance the alignments/harmonization of the interest of the shareholders with those of the management e.g. managers may be given commissions, bonus etc. for superior performance of the firm. 2. Threat of firing This is where there is a possibility of firing the entire management team by the shareholders due to poor performance. Management of companies have been fired by the shareholders who have the right to hire and fire the top executive officers e.g the entire management team of Unga Group, IBM, G.M. have been fired by shareholders. 3. The Threat of Hostile Takeover If the shares of the firm are undervalued due to poor performance and mismanagement. Shareholders can threatened to sell their shares to competitors. In this case the management team is fired and those who stay on can loose their control and influence in the new firm. This threat is adequate to give incentive to management to avoid conflict of interest. 4. Direct Intervention by the Shareholders Shareholders may intervene as follows: Insist on a more independent board of directors. By sponsoring a proposal to be voted at the AGM Making recommendations to the management on how the firm should be run. 5. Managers should have voluntary code of practice, which would guide them in the performance of their duties. 6. Executive Share Options Plans In a share option scheme, selected employees can be given a number of share options, each of which gives the holder the right after a certain date to subscribe for shares in the company at a fixed price. The value of an option will increase if the company is successful and its share price goes up. The theory is that this will encourage managers to pursue high NPV strategies and investments, since they as shareholders will benefit personally from the increase in the share price that results from such investments. However, although share option schemes can contribute to the achievement of goal congruence, there are a number of reasons why the benefits may not be as great as might be expected, as follows: www.someakenya.com Contact: 0707 737 890 Page 13 Managers are protected from the downside risk that is faced by shareholders. If the share price falls, they do not have to take up the shares and will still receive their standard remuneration, while shareholders will lose money. Many other factors as well as the quality of the company’s performance influence share price movements. If the market is rising strongly, managers will still benefit from share options, even though the company may have been very successful. If the share price falls, there is a downward stock market adjustment and the managers will not be rewarded for their efforts in the way that was planned. The scheme may encourage management to adopt ‘creative accounting’ methods that will distort the reported performance of the company in the service of the managers’ own ends. Note The choice of an appropriate remuneration policy by a company will depend, among other things, on: Cost: the extent to which the package provides value for money Motivation: the extent to which the package motivates employees both to stay with the company and to work to their full potential. Fiscal effects: government tax incentives may promote different types of pay. At times of wage control and high taxation this can act as an incentive to make the ‘perks’ a more significant part of the package. Goal congruence: the extent to which the package encourages employees to work in such a way as to achieve the objectives of the firm – perhaps to maximize rather than to satisfy. 7. Incurring Agency Costs Agency costs are incurred by the shareholders in order to monitor the activities of their agent. The agency costs are broadly classified into 4. a) The contracting cost. These are costs incurred in devising the contract between the managers and shareholders. The contract is drawn to ensure management act in the best interest of shareholders and the shareholders on the other hand undertake to compensate the management for their effort. Examples of the costs are: Negotiation fees The legal costs of drawing the contracts fees. The costs of setting the performance standard, b) Monitoring Costs: This is incurred to prevent undesirable managerial actions. They are meant to ensure that both parties live to the spirit of agency contract. They ensure that management utilize the financial resources of the shareholders without undue transfer to themselves. www.someakenya.com Contact: 0707 737 890 Page 14 Examples are: External audit fees Legal compliance expenses e.g. Preparation of financial statement according to international accounting standards, company law, capital market authority requirement, stock exchange regulations etc. Financial reporting and disclosure expenses Investigation fees especially where the investigation is instituted by the shareholders. Cost of instituting a tight internal control system (ICS). c) Opportunity Cost/Residual Loss: This is the cost due to the failure of both parties to act optimally e.g. Lost opportunities due to inability to make fast decision due to tight internal control system Failure to undertake high risk high return projects by the manager leads to lost profits when they undertake low risk, low return projects. d) Restructuring Costs – e.g. new I.C.S., business process reengineering etc. B. SHAREHOLDERS AND CREDITORS/bond/debenture holders Bondholders are providers or lenders of long term debt capital. They will usually give debt capital to the firm on the strength of the following factors: The existing asset structure of the firm The expected asset structure of the firm The existing capital structure or gearing level of the firm The expected capital structure of gearing after borrowing the new debt. Note In raising capital, the borrowing firm will always issue the financial securities in form of debentures, ordinary shares, preference shares, bond etc. In case of shareholders and bondholders the agent is the shareholder who should ensure that the debt capital borrowed is effectively utilized without reduction in the wealth of the bondholders. The bondholders are the principal whose wealth is influenced by the value of the bond and the number of bonds held. Wealth of bondholders = Market value of bonds x No. of bonds /debentures held. An agency problem or conflict of interest between the bondholders (principal) and the shareholders (agents) will arise when shareholders take action which will reduce the market value of the bond and by extension, the wealth of the bondholders. These actions include: www.someakenya.com Contact: 0707 737 890 Page 15 a) Disposal of assets used as collateral for the debt in this. In this case the bondholder is exposed to more risk because he may not recover the loan extended in case of liquidation of the firm. b) Assets/investment substitution In this case, the shareholders and bond holders will agree on a specific low risk project. However, this project may be substituted with a high risk project whose cash flows have high standard deviation. This exposes the bondholders because should the project collapse, they may not recover all the amount of money advanced. c) Payment of High Dividends Dividends may be paid from current net profit and the existing retained earnings. Retained earnings are an internal source of finance. The payment of high dividends will lead to low level of capital and investment thus a reduction in the market value of the shares and the bonds. A firm may also borrow debt capital to finance the payment of dividends from which no returns are expected. This will reduce the value of the firm and bond. d) Under investment This is where the firm fails to undertake a particular project or fails to invest money/capital in the entire project if there is expectation that most of the returns from the project will benefit the bondholders. This will lead to reduction in the value of the firm and subsequently the value of the bonds. e) Borrowing more debt capital A firm may borrow more debt using the same asset as a collateral for the new debt. The value of the old bond or debt will be reduced if the new debt takes a priority on the collateral in case the firm is liquidated. This exposes the first bondholders/lenders to more risk. SOLUTIONS TO AGENCY PROBLEM The bondholders might take the following actions to protect themselves from the actions of the shareholders which might dilute the value of the bond. These actions include: 1. Restrictive Bond/Debt Covenant In this case the debenture holders will impose strict terms and conditions on the borrower. These restrictions may involve: a) No disposal of assets without the permission of the lender. b) No payment of dividends from retained earnings www.someakenya.com Contact: 0707 737 890 Page 16 c) Maintenance of a given level of liquidity indicated by the amount of current assets in relation to current liabilities. d) Restrictions on mergers and organisations e) No borrowing of additional debt, before the current debt is fully serviced/paid. f) The bondholders may recommend the type of project to be undertaken in relation to the riskness of the project. 2. Callability Provisions These provisions will provide that the borrower will have to pay the debt before the expiry of the maturity period if there is breach of terms and conditions of the bond covenant. 3. Transfer of Asset The bondholder or lender may demand the transfer of asset to him on giving debt or loan to the company. However the borrowing company will retain the possession of the asset and the right of utilization. On completion of the repayment of the loan, the asset used as a collateral will be transferred back to the borrower. 4. Representation The lender or bondholder may demand to have a representative in the board of directors of the borrower who will oversee the utilization of the debt capital borrowed and safeguard the interests of the lender or bondholder. 5. Refuse to lend If the borrowing company has been involved in un-ethical practices associated with the debt capital borrowed, the lender may withhold the debt capital hence the borrowing firm may not meet its investments needs without adequate capital. The alternative to this is to charge high interest on the borrower as a deterrent mechanism. 6. Convertibility: On breach of bond covenants, the lender may have the right to convert the bonds into ordinary shares. C. Agency Relationship between Shareholders and the government Shareholders and by extension, the company they own operate within the environment using the charter or licence granted by the government. The government will expect the company and by extension its shareholders to operate the business in a manner which is beneficial to the entire economy and the society. www.someakenya.com Contact: 0707 737 890 Page 17 The government in this agency relationship is the principal while the company is the agent. It becomes an agent when it has to collect tax on behalf of the government especially withholding tax and PAYE. The company also carries on business on behalf of the government because the government does not have adequate capital resources. It provides a conducive investment environment for the company and share in the profits of the company in form of taxes. The company and its shareholders as agents may take some actions that might prejudice the position or interest of the government as the principal. These actions include: Tax evasion: This involves the failure to give the accurate picture of the earnings or profits of the firm to minimize tax liability. Involvement in illegal business activities by the firm. Lukewarm response to social responsibility calls by the government. Lack of adequate interest in the safety of the employees and the products and services of the company including lack of environmental awareness concerns by the firm. Avoiding certain types and areas of investment coveted by the government. Solutions to the agency problem The government can take the following actions to protect itself and its interests. 1. Incur monitoring costs E.g. the government incurs costs associated with: Statutory audit Investigations of companies under Company Act Back duty investigation costs to recover tax evaded in the past VAT refund audits 2. Lobbying for directorship (representation) The government can lobby for directorship in companies which are deemed to be of strategic nature and importance to the entire economy or society e.g directorship in KPLC, Kenya Airways, KCB etc. 3. Offering investment incentives To encourage investment in given areas and locations, the government offers investment incentives in form of capital allowances as laid down in the Second schedule of Cap 470. www.someakenya.com Contact: 0707 737 890 Page 18 4. Legislations The government has provided legal framework to govern the operations of the company and provide protection to certain people in the society e.g. regulation associated with disclosure of information, minimum wages and salaries, environment protection etc. 5. The government can in calculate the sense and spirit of social responsibility on the activities of the firm, which will eventually benefit the firm in future. D. Agency Relationship between Shareholders and Auditors Shareholders appoint auditors as per the provisions of Section 159(1)-(6) of the Companies Act. The auditors are supposed to monitor the performance of the management on behalf of the shareholders. They act as watchdogs to ensure that the financial statements prepared by the management reflect the true and fair view of the financial performance and position of the firm. Since auditors act on behalf of shareholders they become agents while shareholders are the principal. The auditors may prejudice the interest of the shareholders thus causing agency problems in the following ways: a) Colluding with the management in performance of their duties whereby their independence is compromised. b) Demanding a very high audit fee (which reduces the profits of the firm) although there is insignificant audit work due to the strong internal control system existing in the firm. c) Issuing unqualified reports which might be misleading the shareholders and the public and which may lead to investment losses if investors rely on such misleading report to make investment and commercial decisions. d) Failure to apply professional care and due diligence in performance of their audit work. Solutions to the conflict 1. Firing: The auditors may be removed from office by the shareholders at the AGM. 2. Legal action: Shareholders can institute legal proceedings against the auditors who issue misleading reports leading to investment losses. 3. Disciplinary Action – ICPAK. Professional bodies have disciplinary procedures and measures against their members who are involved in un-ethical practices. Such disciplinary actions may involve: Suspension of the auditor Withdrawal of practicing certificate Fines and penalties Reprimand 4. Use of audit committees and audit reviews. 5. Headquarter office and branch /subsidiary. www.someakenya.com Contact: 0707 737 890 Page 19 The cost of agency relationships Agency costs arise largely from principals monitoring activities of agents, and may be viewed in monetary terms, resources consumed or time taken in monitoring. Costs are borne by the principal, but may be indirectly incurred as the agent spends time and resources on certain activities. Examples of costs include: incentive schemes and remuneration packages for directors costs of management providing annual report data such as committee activity and risk management analysis, and cost of principal reviewing this data cost of meetings with financial analysts and principal shareholders the cost of accepting higher risks than shareholders would like in the way in which the company operates Cost of monitoring behavior, such as by establishing management audit procedures. CORPORATE SOCIAL RESPONSIBILITY (CSR) Corporate social responsibility (CSR) may be defined as “the commitment of business to contribute to sustainable economic development, working with employees, their families, the local community and society at large to improve their quality of life” Corporations invest in CSR projects in an attempt to improve their reputation in society and compete with global corporations. Companies boost about their CSR expenditure in their annual reports to attract investors and satisfy various stakeholders like employees, customers, suppliers, government, regulators, distributors etc. Companies use CSR as a marketing tool and to establish good rapport with the public. It is also used as a prevention strategy by the companies to protect them from corporate scandals, unpredicted risks, possible ecological accidents, governmental rules and regulations, protect noticeable profits, brand differentiation, and better relationship with employees based on volunteerism terms. Most corporations are much cognizant to publish their CSR activities on their websites, sustainability reports and their advertising campaigns. CSR is also practiced because customers as well as governments today are demanding more ethical behaviors from organizations. In response, corporations are volunteering themselves to incorporate CSR as part of their business policies, mission proclamation and values in multiple areas, respecting labor and environmental laws, while taking care of the differing interest of various stakeholders www.someakenya.com Contact: 0707 737 890 Page 20 ETHICAL ISSUES IN FINANCIAL MANAGEMENT Ethics are principles based on doing the right thing. They are the moral values by which an individual or business operates. In theory, a business or individual can act ethically and still attain ultimate success. A history of doing the right thing can be used as a selling point to heighten a person's or organization's reputation in the community. Not only are ethics morally valued, they are backed by legal repercussions for failure to act within certain guidelines. The ethics of a finance manager should be above approach. This includes more than just acting in an honest, above-board manner. It means establishing boundaries that prevent professional and personal interests from appearing to conflict with the interest of the employer. A finance manager must provide competent, accurate and timely information that fairly presents any potential disclosure issues, such as legal ramifications. The manager is also ethically responsible for protecting the confidentiality of the employer and staying within the boundaries of law. Some laws are specifically designed to address unethical actions of finance managers. For example, if a finance manager is aware of business activity that will affect a stock price and uses that information to buy or sell stocks for financial again, he has broken a trust with his employer. A finance manager who is aware that his company may be breaking the law may be held legally responsible for a crime. The dilemma faced by many finance managers comes in balancing the need to act ethically while fulfilling the needs of the employer. The employer's ultimate goal is to maximize earnings, and the drive to make money may cause an employee to act unethically. If a manager believes his company may have crossed an ethical line, his first step should be to take it up with his employer. If he feels the actions warrant legal intervention, he should do so without fear of repercussion. If a discussion with an employer does not resolve the ethical issues facing a finance manager, he can report the activity to the appropriate government agency for investigation. This is known as whistleblowing. Under laws, an employee has the right to report suspicious activity without fearing for his job. While the activity may put a strain on his working relationship, he is protected by law. www.someakenya.com Contact: 0707 737 890 Page 21 TOPIC 2 THE INVESTMENT DECISION INTRODUCTION Introduction An investment decision revolves around spending capital on assets that will yield the highest return for the company over a desired time period. In other words, the decision is about what to buy so that the company will gain the most value. To do so, the company needs to find a balance between its short-term and long-term goals. In the very short-term, a company needs money to pay its bills, but keeping all of its cash means that it isn't investing in things that will help it grow in the future. On the other end of the spectrum is a purely long-term view. A company that invests all of its money will maximize its long-term growth prospects, but if it doesn't hold enough cash, it can't pay its bills and will go out of business soon. Companies thus need to find the right mix between long-term and short-term investment. The investment decision also concerns what specific investments to make. Since there is no guarantee of a return for most investments, the finance department must determine an expected return. This return is not guaranteed, but is the average return on an investment if it were to be made many times. The investments must meet three main criteria: 1. It must maximize the value of the firm, after considering the amount of risk the company is comfortable with (risk aversion). 2. It must be financed appropriately 3. If there is no investment opportunity that fills (1) and (2), the cash must be returned to shareholder in order to maximize shareholder value. INVESTMENT DECISIONS UNDER CAPITAL RATIONING Capital rationing is the strategy of picking up the most profitable projects to invest the available funds. Hard capital rationing and soft capital rationing are two different types of capital rationing practices applied during capital restrictions faced by a company in its capital budgeting process. In the efficient capital markets, a company’s aim is to maximize the shareholder’s wealth and its value by investing in all profitable projects. However, in real life, a company may realize that the internal and the external funds available for new investments may be limited. www.someakenya.com Contact: 0707 737 890 Page 22 Definition of Hard and Soft Capital Rationing There are two situations which may lead to capital rationing, namely hard and soft capital rationing. Hard capital rationing or “external” rationing occurs when the company faces problems in raising funds in the external equity markets. This can lead to the shortage of capital to finance the new projects in the company. On the other hand, soft capital rationing or “internal” rationing is caused due to the internal policies of the company. The company may voluntarily have certain restrictions that limit the amount of funds available for investments in projects. However, these restrictions can be modified in the future; hence, the term ‘soft’ is used for it. Benefits and Disadvantages of Capital Rationing Reasons for Hard Capital Rationing Hard capital rationing is an external form of capital rationing. The company finds itself in a position where it is not able to generate external funds to finance its investments. There could be several reasons for this scenario: Start-up Firms: Generally, young start-up firms are not able to raise the funds from equity markets. This may happen despite the high projected returns or the lucrative future of the company. Poor Management / Track Record: The external funds can also be affected by the bad track record of the company or the poor management team. The lenders can consider such companies as a risky asset and may shy away from investing in projects of these companies. Lender’s Restrictions: Quite often, medium sized and large sized companies rely on institutional investors and banks for most of their debt requirements. There may be restrictions and debt covenants placed by these lenders which affect the company’s fundraising strategy. Industry Specific Factors: There could be a general downfall in the entire industry affecting the fund raising abilities of a company. Reasons for Soft Capital Rationing Soft capital rationing, on the other hand, is a company-led capital restriction due to the following reasons: Promoters’ Decision: The promoters of the company may decide to limit raising more capital too soon for the fear of losing control of the company’s operations. They may prefer to raise funds slowly and over a longer period to ensure their control of the company. Moreover, this could also help in getting a better valuation while raising capital in the future. An increase in Opportunity Cost of Capital: Too much leverage in the capital structure makes the company a riskier investment. This leads to increase in the opportunity cost of capital. The companies aim to keep their solvency and liquidity ratios under control by limiting the amount of debt raised. www.someakenya.com Contact: 0707 737 890 Page 23 Future Scenarios: The companies follow soft rationing to be ready for the opportunities available in the future, such as a project with a better rate of return or a decline in the cost of capital. There is prudence in conserving some capital for such future scenarios. SINGLE PERIOD CAPITAL RATIONING It is a situation where the company has limited amounts of funds in one investment period only. After that period, the company can access funds from various sources, e.g. issuing shares, borrowing from banks or issuing bonds. Illustration ABC Ltd.is considering investing in the following independent projects Project 1 2 3 4 PV of cash flow 230,000 141,250 194,250 162,000 Initial cost 200,000 125,000 175,000 150,000 NPV 30,000 16,250 19,250 12,000 P.I 1.15 1.13 1.11 1.08 The company has set a capital limit of sh.300000. Required: Advice the management on the projects to undertake Solution If there was no capital rationing then all the 4 projects would be accepted coz they have positive NPV. However with capital rationing, the projects have to be compared using PI index. With sh.300,000, we could have invested in three options. Invest in project 1; invest in projects 2 and 3; invest in projects 2 and 4. We will select the option that gives us the highest weighted average profitability index. A major assumption made in analysis is that the PI index of all projects is excess of one and the unused funds PI is equal to one. Weighted average PI: For option 1: 1.15(200/300) + 1.0(100/300) = 1.1 For option 2: 1.13(125/300) + 1.11(175/300) = 1.118 For option 3: 1.13(125/300) + 1.08(150/300) + 1(25/300) = 1.094 Decision: Invest in project 2 and 3 since these results in the highest weighted average PI. www.someakenya.com Contact: 0707 737 890 Page 24 MULTI-PERIOD CAPITAL RATIONING It occurs where the company has limited amounts of funds for a longer duration of time. The capital constraints extend beyond one investment period. If we assume that it’s possible to undertake fractional projects then the problem can be formulated using linear programming. If the projects are indivisible, however, then integer programming should be used. Under the multi-period capital rationing, situation the NPV or PI criterion alone cannot give optimal Solution therefore a mathematical optimization model must be used to generate an optimal Solution subject to a specified constraint. There are a number of mathematical optimization models; 1) Linear programming (LP) model for divisible model. 2) Integer programming (IP) model for non-divisible model 3) Goal programming (GP) model for project with several goals. 4) Dynamic programming (DP) model for variables that is uncertain. Illustration A company is considering investing into projects whose cash flows are as shown below: Year Cash flows ∝ (10) (20) 60 0 1 2 3 Sh. ‘m’ (20) (10) (30) 100 The company’s cost of capital is 10%. The amounts available for investment are restricted to sh. 20m, 25m and 20m in years 0, 1 and 2 respectively. None of the projects can, be delayed or deferred however they are divisible. Required: a) Formulate a LP model to solve for the optimal soln. b) Solve the problem using the graphical method. Solution a) Year Factor 10% 0 1 2 3 1.00 0.9091 0.8264 0.7513 www.someakenya.com Cash flows ∝ (10) (20) 60 16.899 Sh. ‘m’ (20) (10) (30) 100 21.247 Contact: 0707 737 890 Page 25 LP Model formulation; Steps i) Define the decision variables – DV; Let XA and XB be the proportions of projects ∝ and ii) State the objective function, O.F Max. Z = 16.896xA+ 21.247xB iii) Specify the constraints subject to: St: 1) 10xA + 20xB≤ 20 2) 20xA + 10xB≤ 25 3) 30xB≤ 20 4) xA≥ 0, xB≥ 0 respectively accepted. b) Solution of the problem graphically; Steps 1. Convert the inequalities into equation and obtain the x co-ordinates. i) xA + 2xB = 2 ii) 2xA + xB = 2.5 iii) iv) v) 3xB = 2 xA = 0 xB = 0 XA 0 2 0 1.25 ? 0 ? ∀ ∀ ∀ XB 1 0 2.5 0 2/3 ? 0 ∀ = For all values of. 2. Plot the equations in the graph to identify the feasible area/region xB 3 2 1 Q R S 1 J www.someakenya.com 2 3 xA Contact: 0707 737 890 Page 26 3. Test for optimal Solution within the area. The rule of thumb, the optimal Solution occurs at the corner point of the feasible area. Corner point P Q R S T XA 0 0 2/3 1 1.25 XB 0 2/3 2/3 0.5 0 Z = 16.896xA + 21.247xB 0 14.165 25.429 27.52 21.12 The company should accept ∝ in full and ½ of to obtain expected NPV of sh. 27.52M. Illustration Assume that XYZ ltd. is considering the following available projects. Project1 1 2 3 4 5 6 7 8 9 period 1 outlay 12000 54000 6000 6000 30000 6000 48000 36000 18000 Period 2 outlay 3000 7000 600 2000 35000 6000 4000 3000 3000 NPV 14000 17000 17000 15000 40000 12000 14000 10000 12000 Assume that fractional projects can be undertaken and that funds cannot be transferred from one period to another. The company has a capital budget of Sh.50000 in period 1 and Sh.20,000 in period 2. Required: Find the set of projects that maximizes the NPV and satisfies the capital constraints. Solution Objective function: Max NPV= ∑ αt NPVt αt is proportion of project t to be undertaken in the optimal Solution. Subject to∑ αt Cti ≤ Bi Ct is the outlay of project t in period i Bi is the capital budget in period i αt Cti≥0 www.someakenya.com Contact: 0707 737 890 Page 27 Objective function: (expressed in ‘000’) Max NPV = 14α1 + 17 α2 + 17α3 + 15α4 + 40α5 + 12α6 + 14α7 + 10α8+ 12α9 Subject to 12α1 + 54α2 + 6α3+ 6α4 + 30α5+6α6+48α7+36α8+18α9 ≤ 50 3α1 + 7α2+6α3+2α4+35α5+6α6+4α7+3α8+ 3α9≤ 20 Period 1 constraint Period 2 constraint Solution: α1=1 α2=0 α3=1 α4=1 α5=0 α6=0.97 α7=0.045 α8=0 α9=1 Max NPV = 70.27 Shadow prices: Period1= 0.136 Period 2 = 1.864 Because it has shadow price then all the funds have been used up. Project 1,3,4 and 9 are accepted wholly while project 6 and 7 are partially accepted in the optimal Solution. Cash constraints are binding in both periods since they have a shadow price greater than zero. An additional shilling provided in period 1 will increase the NPV by 0.136 while an additional shilling provided in period 2 will increase the NPV by 1.8641. Illustration Management is faced with eight projects to invest in. The capital expenditures during the year has been rationed to Shs. 500,000 and the projects have equal risk and therefore should be discounted at the firm's cost of capital of 10%. Project 1 2 3 4 5 6 7 8 Cost t = 0(Shs) 400,000 50,000 100,000 75,000 75,000 50,000 250,000 250,000 Project Life 20 10 8 15 6 5 10 3 cash flow per year 58,600 55,000 24,000 12,000 18,000 14,000 41,000 99,000 NPV at the 10% cost 98,895 87,951 28,038 16,273 3,395 3,071 1,927 (3,802) Required: Determine the optimal investment sets. Max Z = 98,895 X1 + 87,951 X2 + 28,038 X3 + 16,273 X3 + ... + (3,802) X8 St 1 = 400,000 X1 + 250,000 X2 + 100,000 X3 + ... + 250,000 X8 500,000 2 = 1 < X1, X2, X3 ... X8 > 0 www.someakenya.com Contact: 0707 737 890 Page 28 The Optimal Budget: Project 2 3 4 5 Cost 250,000 100,000 75,000 75,000 500,000 NPV 87,951 28,038 16,273 3,395 135,657 CAPITAL BUDGETING UNDER INFLATION Inflation refers to either a general increase in prices or general decline in purchasing power of money. The general effect of inflation in capital budgeting includes:(i) Revenues tend to increase in money terms (ii) Cost (expenses) also tends to increase in money terms. (iii) The cost of capital (required rate of return must be adjusted to include an inflation premium) i.e. the money adjusted cost of capital equals to real cost of capital + inflation premium. MC = rc + ip Illustration Kenya Bank Ltd lends Kshs. 1M to a borrower for 1 year. The borrower promises to repay the principal + interest of Kshs. 155,000, in one year time. The bank estimates that rate of inflation during the forthcoming year will be 5% which has been factored in the interest above. Required: a) Compute (i) The inflation adjusted money rate (m) (ii) The real interest rate (r) b) What is the relationship between the money rate (m), real rate (r) and inflation rate (i) c) What’s the significance of the above relationship in capital budgeting or investment decisions. Solution a) Computation of inflation adjusted money rate. Amount to be repaid in one year’s time= Sh.1,155,000 Amount of the loan = Shs.1,000,000 Money/inflation adjusted = 1,155,000 – 1,000,000 = 15500 Money interest rate (m) = 1,550,000/1000, 000 × 100% = 15.5% www.someakenya.com Contact: 0707 737 890 Page 29 b) Computation of the real interest rate (r) Amount to be repaid in 1 years’ time = 1,155,000 Amount required by the bank to maintain purchasing power 1,000,000(1 + 5%)= 1,050,000 Sh. Real interest 1,155,000 Less Bank’s purchasing power (1,050,000) Real interest 105,000 Real interest rate = 1,050,000 ×100% = 10% 105,000 Given m = 15.5% r = 10% i=- 5% Relationship; m = r + i The relationship is; (1 + m) = (1 + r) (I + i) For example m = 15.5% i = 5% Required;Compute r% 1 + m -1 = r 1+i 1.55 - 1 = r 1.05 Therefore r = 10% Given r = 10%, I = 5% Required;Calculate m in terms of % www.someakenya.com Contact: 0707 737 890 Page 30 Solution (1 + m) = 1 + r) (1 + i) m = (1 + r) (1 + i) – 1= (1.1) (1.05) – 1 m = 15.5% Given m = 15.5%, r = 10% Calculate inflation rate, i Solution (1 + m) = (1 + r) (1 + i) i=1+m -1 1+r = 1.155 - 1 1.1 i = 5% Implication of a relationship between m, r and i in capital budgeting Capital budgeting under inflation (i) Capital budgeting inflation (i) Either OR Use inflation adjusted cash flows SAME NPV Discount at the inflation adjusted money rate (m) I + m = (I + r) (I + i) Use real cash flows Discount at real rate (r) Illustration A company is considering investing in a scout saving project that will involve machinery purchasing costing Ksh.5m with useful life of 5 years and zero salvage value. Installation of machinery would result into annual savings of material and labour costs of Sh. 1m and Sh. 0.5m respectively for 5 www.someakenya.com Contact: 0707 737 890 Page 31 years.A company forecasted that the material and labour cost savings will be affected by inflation at the rate of 10% and 5% per annum respectively. A company estimates the inflation adjusted discount rate to be 15%. Required; Compute the expected NPV of the project using: a) Inflation adjusted cash flows b) Real cash flows Solution a) Computation of NPV – inflation adjusted cash flows Year Material Labour Total 1 2 3 4 5 I(1.1)1 = 1.1 I(1.1)2 = 1.21 I(1.1)3 =1.331 I(1.1)4 =1.464 I(1.1)5 =1.611 0.5(1.05)1 = 0.525 0.5(1.05)2 = 0.551 0.5(1.05)3 = 0.579 0.5(1.05)4 = 0.608 0.5(1.05)5 = 0.638 1.625 1.761 1.91 2.068 2.249 Therefore; PV Less initial outlay NPV Factor 15% 0.8696 0.7561 0.6575 0.5718 0.4972 @ Discounted cash flows 1.4131 1.3314 1.25582 1.1824 6.3011 6.3011 (5.000) 1.3011 b) Using Real cashflows Real material cost saving = Money rate (m) Inflation rate (i) Therefore Real rate (r) Shs. 1m p.a = 15% = 10% = 1+m - 1 I+i = 1.15 - 1 1.1 r = 4.55% PVIFA4.55, 5 years = I – (1.0455)-5 0.0455 = 4.3839 Real Labour cost saving = shs. 0.5m p.a Money rate (m) = 15% Inflation rate (i) = 5% www.someakenya.com Contact: 0707 737 890 Page 32 Therefore Real rate (r) = 1 + m - 1 1+i = 1.15 - 1 1.05 r = 9.52% PVIFA 9.52%, 5 years = 1 - (1.0952)-5 0.0952 =3.8377 PV of real material cost savings 1m × 4.3839= Shs. 4.3839 PV of real labour cost saving= 0.5 × 3.8377 = Shs. 1.9189 PV of the total savings Material Labour PV Less: initial outlay NPV 4.3839 1.9189 6.3028 (5.000) 1.303 INVESTMENT DECISION UNDER UNCERTAINTY Capital Investment Appraisal Under conditions of Uncertainty / Risk. One of the practical problems experienced when evaluating capital investments is to accurately determine values of a capital investment decision variables such as economic life of an asset, salvage value of asset, additional investment in working, annual operating cash flows, purchase cost of an asset, the changes in discounting rates, tax rates etc. The future is not certain and therefore it is impossible to know with certainty values of decision variables. Where the future values of decision variables are uncertain and there exists no sufficient information to assign probabilities of realizing certain values, then investment decisions would be made in the environment of uncertainty. However, values of future decision variables are uncertain but there exist information which makes it possible to assign probabilities of realizing certain values, then capital decisions shall be made in environment of risk. www.someakenya.com Contact: 0707 737 890 Page 33 The term risk and uncertainty are more often used interchangeably to imply that actual outcomes are expected to vary from expected outcomes. A capital investment decision variable expected to be realized in recent future e.g. salvage value are more uncertain compared to decision variable e.g. cost of equipment and additional investment in working capital. When incorporating risks / uncertainty in capital investment appraisal, we use the following tools. Techniques of Analysis i) Expected monetary value ii) Standard deviation iii) Coefficient of variation iv) Sensitivity analysis v) Scenario analysis vi) Use of decision trees vii) Simulation analysis viii) Utility analysis ix) Certainty equivalent and x) the risk adjusted discounting rate Expected monetary Value (EMV) Expected value is an average value which is a weighted average. The weighted average is determined using probability as weights. Where the expected value is expressed in monetary terms then it is known as expected monetary value. For example we talk of expected sales, expected profits, expected economic life of the asset, expected economic life of the assets expected salvage value, expected net operating cash flows etc. Illustration A capital project is expected to generate the following cash flows in different economic environment in each year. Economic environment Good Fair Bad Cash flow (Sh Million) 20 15 10 Probability distribution of cash flows 0.4 0.5 0.1 Required Determine the expected cash flow in each year. www.someakenya.com Contact: 0707 737 890 Page 34 Solution This is a probability distribution of the cash flows Expected cash flow is a weighted average cash flow which is worked out as follows: ]+[ . ]+[ . . ] Expected Net Cash flow = [ . ∴E(NCF) = (20 x 0.4) + (15 x 0.5) + (10 x 0.1) = Sh 16.5 million p.a. Where the forecasted cash flows are given in the absence of probabilities, the expected cashflow shall be a simple arithmetic mean. ………….. E(NCF) = The Standard Deviation This is an absolute measure of dispersion which is a tool that can be used to measure total risk. The standard deviation measures variation expected around the expected value i.e. the spread around the expected value. Where a probability distribution of variables is given i.e. values corresponding probabilities, the standard deviation is determined as follows: = ∑ ( − ̅) x = Variance of variable x =∑ ( − ̅) x Therefore the standard deviation is the square root of the variance. ∴ = ∑ ( ( ) x − (20 − 16.5) x 0.4 (15 − 16.5) x 0.5 (10 − 16.5) x 0.1 Variance of NCF ( www.someakenya.com ) x − = = = )= 4.9 1.125 4.225 10.250 Contact: 0707 737 890 Page 35 ∴ = √10.25 = Sh 3.2 million = [ ℎ 16.5 ± 3.2 ] Sh 13.3m ≤ NCF ≤ 19.7m Where forecasted values are given absence of probabilities, the standard deviation of variable x shall be determined as follows. = ∑ ( ̅) ( ) Or = ∑ ( ̅) Coefficient of Variation (C.O.V) This is a relative of dispersion. Coefficient of variable is a numerical measure of a relative risk i.e. risk per unit of return. When evaluating projects of different sizes, projects which have different costs and different cash flows, coefficient of variation would be preferred to the standard deviation when measuring the risk of the projects. C.O.V = = N.B The higher the standard deviation and coefficient of variation, the greater the risk and vice versa Risk-adjusted discount rate This approach uses different discount rates for proposals with different risk levels. A project that carries a normal amount of risk and does not change the overall risk composure of the firm should be discounted at the cost of capital. Investments carrying greater than normal risk will be discounted at a higher discount rate. The NPV of the project will be given by the following formula. n NPV = Ct (1+ K t=1 t ) - Io Where Ct is cashflows at period t K is the risk adjusted discount rate www.someakenya.com Contact: 0707 737 890 Page 36 Io is initial cash outflow (cost of project) Note that Kf + φ Where Kf = the risk-free rate φ = the risk premium The following diagram shows a possible risk-discount rate trade off scheme. Risk is assumed to be measured by the coefficient of variation, C.V) The normal risk for the firm is represented by a coefficient of variation of 0.30. An investment with this risk will be discounted at the firm's normal cost of capital of 10%. As the firm selects riskier projects with, for example, a C.V. of 0.90, a risk premium of 5% is added for an increase in C.V. of 0.60 (0.90 - 0.30). If the firm selects a project with a C.V. of 1.20, it will now add another 5% risk premium for this additional C.V. of 0.30 (1.20 - 0.90). Notice that the same risk premium was added for a smaller increase in risk. This is an example of being increasingly risk averse at higher levels of risk and potential return. Advantages of Risk-adjusted discount rate (a) It is simple and can be easily understood. (b) It has a great deal of intuitive appeal for risk-averse businessmen. (c) It incorporates an attitude (risk-aversion) towards uncertainty. www.someakenya.com Contact: 0707 737 890 Page 37 Disadvantages of Risk-adjusted discount rate a) There is no easy way of deriving a risk-adjusted discount rate. b) It does not make any risk adjustments in the numerate - for the cashflows that are forecast over the future years. c) It is based on the assumption that investors are risk averse. (Not all investors are risk averse as discussed earlier). Certainty Equivalent Using this method the NPV will be given by the following formula: n t Ct (1+ Kf NPV = t=0 Where Ct αt Io Kf = = = = t ) - Io Forecasted cashflows (without risk adjustment) the risk-adjusted factor or the certainty equivalent coefficient Initial cash outflow (cost of project) risk-free rate (assumed to be constant for all period). The certainty equivalent coefficient assumes a value between 0 and 1 and varies inversely with risk. Therefore, a lower αt will be used if greater risk is perceived and a higher αt if lower risk is anticipated. The coefficient is subjectively established by the decision maker and represents the decision maker's confidence in obtaining a particular cashflow in period t. The certainty equivalent coefficient can be determined by the following formula. αt = certain net cashflow risky net cashflow For example, if an investor expects a risky cashflow of Sh 100,000 in period t and considers a certain cashflow of Sh 80,000 equally desirable, the αt will be: αt = www.someakenya.com 80,000 100,000 = 0.8 Contact: 0707 737 890 Page 38 Illustration Assume a project costs Sh 30,000 and yields the following uncertain cashflows: Year 1 2 3 4 Cashflow 12,000 14,000 10,000 6,000 Assume also that the certainty equivalent coefficients have been estimated as follows: α0 α1 α2 α3 α4 = = = = = 1.00 0.90 0.70 0.50 0.30 The risk-free discount rate is given as 10% Required;Compute the NPV of the project Solution n t Ct (1+ Kf NPV = t=0 = 0.9 (12,000) 1 + 0.1 + 0.7 (14,000) (1 + 0.1)² - Io + 0.5 (10,000) + 0.3 (6,000) 3 4 (1 + 0.1) (1 + 0.1) Using the present value interest factor tables: Year Certain Cash flows PVIF10% 0 (30,000) 1.00 1 0.9 (12,000) 0.909 2 0.7 (14,000) 0.826 3 0.5 (10,000) 0.751 4 0.3 (6,000) 0.683 www.someakenya.com t ) 30,000 PV (30,000) 9,817.2 8,094.8 3,755.0 1,229.4 NPV (7,103.6) Contact: 0707 737 890 Page 39 The project has a negative NPV and therefore should not be undertaken. Note that if risk was ignored the NPV would have been Sh 4,080 and the project would have been accepted. Merits of certainty equivalent approach 1. 2. This method explicitly recognises risk. It recognises that cashflows further away into the future are less certain (therefore a lower αt) Demerits 1. The method of determining αt is subjective and is likely to differ from project to project. 2. The forecaster, expecting the reduction that will be made to his forecasts, may inflate them in anticipation. 3. When forecasts have to pass through several layers of management, the effect may be to greatly exaggerate the original forecast or to make it ultra conservative. DECISION TREES The decision tree is one of the tools which is used to evaluate capital investments under conditions of risks. A decision tree is a diagrammatic representation of decision making process showing the following: i. Decision alternatives of the course of action which is represented by decision node ii. States of nature likely to influence outcomes of decisions made in part (i) above. This is represented by a chance node/ outcome node – A decision tree thus shows probable outcome and probabilities of realizing such outcomes. iii. Conditional pay offs i.e. the net present values or returns of each combination of decision and various outcomes. When using decision trees in capital investment appraisals, the following steps would be followed. a) Define the objective of analysis e.g. enter new market, launch new product, replace all fixed assets, undertake an expansion programme etc. b) State all possible decision alternatives e.g. construct a large plant, a medium plant or a small plant. c) Identify all the states of nature which are likely to influence the outcome of decisions in 1 and 2 above. E.g. political climate (favorable or unfavorable), weather conditions (favorable or unfavorable), demand for firm products (high or low), economic conditions (favorable or unfavorable) d) Estimate the values and corresponding probabilities which are expected in the different states of nature. e) Construct a decision tree to depict decision making process. www.someakenya.com Contact: 0707 737 890 Page 40 f) Calculate the expected monetary value (expected NPV) using the ‘roll back technique’ to determine the optimal decision strategy. The roll back technique is applicable where there are more than one decision alternatives at different points. Note We can then evaluate the risk inherent in capital investment using standard deviation of NPV and coefficient of variables. Illustration A project has the following cashflows Year 1 Year 2 Cashflow Probability Cashflow Probability 60,000 0.3 50,000 0.3 60,000 0.5 70,000 0.2 80,000 0.4 60,000 0.3 80,000 0.5 100,000 0.2 100,000 0.3 80,000 0.3 100,000 0.5 120,000 0.2 The projects initial cash outlay is Sh 100,000 with a cost of capital of 12%. Required: Determine: (a) The projects expected monetary value (EMV) (b) The projects NPV www.someakenya.com Contact: 0707 737 890 Page 41 www.someakenya.com Contact: 0707 737 890 Page 42 NPV = 133,850.7 - 100,000 = 33,850.7 Merits of decision tree 1. It clearly brings out the implicit assumptions and calculations for all to see, so that they may be questioned and revised. 2. The decision tree allows a decision maker to visualise assumptions and alternatives in graphic form, which is usually much easier to understand than more abstract, analytical form. www.someakenya.com Contact: 0707 737 890 Page 43 Demerits 1. The decision tree can become more and more complicated as more alternatives are included. 2. It cannot be used for dependent variables. SENSITIVITY ANALYSIS Sensitivity Analysis is a way of analyzing change in the project's NPV for a given change in one of the variables affecting the NPV. It indicates how sensitive the NPV is to changes in particular variables. The more sensitive the NPV, the more critical the variable. Steps followed in use of Sensitivity Analysis 1. Identification of all those variables which have an influence on the projects NPV. 2. Definition of the underlying (mathematical) relationship between variables. 3. Analysis of the impact of the change in each of the variables on the projects NPV. Sensitivity Analysis allows the decision maker to ask "what if" questions. To illustrate let us consider an example. A project has annual cash flows of Sh. 30,000 and an initial cost of Sh. 150,000. The useful life of the project is 10 years. The cash flows can further be broken as follows: Sh. Sh. Revenue 375,000 Variable costs Fixed costs 300,000 Depreciation 30,000 Before tax profit 15,000 (345,000) Tax (50%) 30,000 After tax profits (15,000) Add back depreciation 15,000 Net annual cash flows 15,000 30,000 The cost of capital is 10% and depreciation method is straight line. The NPV of the project is: NPV = = = 30,000 × PVIFA 10%, 10 years - 150,000 30,000 × 6.145 - 150,000 Sh. 34,350 www.someakenya.com Contact: 0707 737 890 Page 44 The NPV is positive and therefore the project is acceptable. However, the investor should consider how confident he is about the forecast and what would happen if the forecast goes wrong. A sensitivity can be conducted with regard to volume, price, cost etc. In order to do so we must obtain pessimistic and optimistic estimates of the underlying variables. Assume that in the above example, the variables used in the forecasts are: (a) (b) (c) (d) Volume of sale (= market size × market share) Unit price Unit variable costs Fixed costs Assume further that the pessimistic, expected and optimistic estimates are: Variable Pessimistic Market Size 9,000 Market Share 0.004 Unit price (Sh.) 3,500 Unit variable costs (Sh.) 3,600 Fixed costs (Sh.) 40,000 Expected 10,000 0.01 3,750 3,000 30,000 Optimistic 11,000 0.016 3,800 2,750 20,000 The resulting NPVs would be: Market size Market share Unit price Unit variable cost Fixed costs www.someakenya.com Pessimistic 11,306.25 -103,912.5 -42,462.5 -150,000 3,625 NPV in shillings Expected 34,350 34,350 34,350 34,350 34,350 Contact: 0707 737 890 Optimistic 57,393.75 172,612.5 49,712.5 11,162.5 65,075 Page 45 Note that NPV under this category is: Revenue = 3,750(9,000 x 0.01) = 90 x 3,750 Variables cost = 3,000 (9,000 x 0.01) = 90 x 3,000 Contribution margin Less Fixed costs + Depreciation Less tax Add back depreciation Net cashflows NPV = = Sh 337,500 (270,000) 67,500 (45,000) 22,500 (11,250) 11,250 15,000 26,250 26,250 × 6.145 - 150,000 Sh. 11,306.25 It is important to note that only one variable is allowed to vary at a time and all the others are held constant (at their expected values). It has been assumed that a negative pre-tax profit will be reduced by tax credit from the government. From the project the most dangerous variables appear to be market share and unit variable cost. If the market share is 0.004 (and all other variables are as expected), then the project's NPV is –Sh. 103,912.5. If unit variable cost is Sh 3,600 (and all other variables are as expected), then the project has an NPV of -150,000. Therefore the most sensitive factor is the unit variable cost, followed by market share and unit price follows. Market size and fixed costs are not very sensitive. Advantages of Sensitivity Analysis 1. This analysis gives information about riskiness of a project 2. Analysis enables decision makers to analyze how a change in the value of decision variable affects the projects criterion (NPV or IRR) 3. It enables decision makers to identify decision variables which are sensitive and decision variables which are insensitive thus critical factors require further analysis. Weakness of Sensitivity Analysis 1. The analysis is based on assumptions that only a single decision variables will change at a time all the rest remaining constant which is not the case in reality because there can be a simultaneous change in the values of decision variables. 2. This analysis is not an optimization technique hence it cannot provide/ yields an optimal NPV. www.someakenya.com Contact: 0707 737 890 Page 46 SCENARIO ANALYSIS This analysis is basically a wider case of sensitivity analysis. Scenario analysis addresses or alleviates some of the drawbacks of sensitivity analysis. It recognizes the fact that a capital investment decision variables can change simultaneously (at the same time). Similarly unlike sensitivity analysis which does not indicate probability of a given change of the key factor occurring, scenario analysis provides probabilities of the key factor occurring. Scenario analysis is thus a tool of analysis when making capital investment decisions in environment of risk. Where this tool is used, decision makers will estimate the values of decision variables in different economic environment or (in different scenarios) e.g. – worst scenario/ economic environment - Most likely scenario -best case scenario In a most likely scenario we expect low sales, high variable costs, low salvage values, increased working capital investment, reduced economic life of asset, increased capital investment, increase in cost of capital. In a best case scenario, we expect to have high sales, reduce variable costs, reduced fixed costs, reduced working capital, increase in salvage value etc. In the best case scenario, we expect to have the most likely values of decision variables. Once these estimates have been done, the NPV of a project in each case scenario can be determined using probabilities as weights to determine expected NPV, standard deviation of expected NPV and coefficient of variation. SIMULATION ANALYSIS Simulation analysis is a statistically based behavioral approach which uses or applies predetermined probability distribution and random numbers to estimate or come up with likely values in each trial or experiment. By using different values of cash flow components and mathematical models and repeating the process several times, decision makers can develop a probability distribution of the project decision’s criterion. Simulation analysis is based on experimentation on the model of the actual system. The experiments are conducted on an organized trial and error basis, results derived and generalization made after several runs or trials. Simulation analysis allows decision makers to let all the decision variables (capital investment due to change at the same time i.e. to vary simultaneously) www.someakenya.com Contact: 0707 737 890 Page 47 The following steps can be followed where this tool is used to evaluate capital investments under conditions of risks or uncertainties. i. Define the problem i.e. state the objective of the analysis. ii. Identify the relevant key decision variables e.g. initial costs, salvage value, economic life of asset. iii. Formulate a mathematic model which is relevant to the problem and specifies the relationship which exists between variables in step (ii) above. iv. Specifies the values of decision variables to be tested and estimate their probability of occurrence. In other words develop a probability distribution of the variables. v. Test the model, i.e. run a simulation experiment. Obtain the values of decision criterion using random numbers. vi. Change the parameters randomly and repeat the experiment until a satisfactory Solution is obtained. Diagrammatically, this can be summarized as follows: 1. Identify the key decision variables and their inter relationship 2. Specify possible values of each variable and estimate their probability of occurrence (probability distribution) 3. Carry out repeated trials using randomly selected values of each key variable Where there is a large number of decision variables which are uncertain, a simulation analysis shall provide a satisfactory Solution as long as two conditions are made. i.e. i. A large number of trials are conducted so as to attain a steady state. ii. The probability distribution of random variables of decision factors is reliable. Advantages of Simulation Analysis 1. In the process of model buildings construction, this analysis helps manager to fully understand the project and the key issues to be resolved. Decision makers can identify critical decision factors and interrelationship and hence understand the project in totality. 2. Simulation analysis allows decision makers to vary many decision variables simultaneously and randomly which reflects what is likely to occur in practice. 3. Provides managers with a distribution of the projects outcome and values of decision criterion i.e. NPV or IRR of each trial which can be used to assess the risk associated with the project. www.someakenya.com Contact: 0707 737 890 Page 48 Weakness of Simulation Analysis 1. Can be costly and nd time consuming in the absence of computers since to reach a steady state, many trials will be done. 2. This analysis is based on probability and thus can give misleading results if the probability distribution is not reliable. 3. A complex simulation problem may require a management scientist to model and resolve and thus results obtained from the analysis might not be meaningful to finance managers. UTILITY THEORY When discussing the expected value and the standard deviation we noted that decision makers can either be risk seekers, risk averse or risk neutral. Therefore, we cannot be able to tell with certainty whether a decision maker will choose a project with a high expected return and a high standard deviation, or a project with comparatively low expected expected return and low standard deviation. Utility theory aims at incorporating the decision maker's preference explicitly into the decision procedure. We assume that a rational decision maker maximises his utility and therefore would accept the investment project which yields maximum utility to him. We can graphically demonstrate the three attitudes towards risk as follows: www.someakenya.com Contact: 0707 737 890 Page 49 Note that utiles is a relative measure of utility. For the risk averse decision maker, the utility for wealth curve is upward-sloping sloping and is convex to the origin. This curve indicates that an investor always prefers a higher return to a lower return, and that each successive identical increment of wealth is worth less to him than the preceding one - in other words, the marginal utility for money is positive but declining. For a risk seeker, the marginal utility is positive and increasing. For a risk neu neutral decision maker, the marginal utility is positive but constant. To derive the utility function of an individual, we let him consider a group of lotteries within boundary limits. www.someakenya.com Contact: 0707 737 890 Page 50 Illustration Derivation of utility functions Assume that utiles of 0 and 1 are assigned to a pair of wealth representing two extremes (say, Sh. 0 and Sh. 100,000 respectively). To determine the utility function of a decision maker, we offer him a lottery with 0.5 chance of receiving no money and 0.5 chance of receiving Sh. 100,000. Assume he is willing to pay Sh. 33,000 for this lottery. (Therefore 0.5 utile = (0.5 x 0) + (0.5 x 1) = Sh. 33,000. Next, consider a lottery providing a 0.4 chance of receiving Sh. 33,000 and a 0.6 chance of receiving Sh. 100,000. Assume that the decision maker is willing to buy this lottery at Sh. 63,000. The utile value of Sh. 63,000 is U(Sh. 63,000) = 0.4 U(Sh. 33,000) + 0.6 U(Sh. 100,000) = 0.4 x 0.5 + 0.6 × 1 = 0.8 Assume also a lottery providing a 0.3 chance of receiving Sh. 0 and a 0.7 chance of receiving Sh. 33,000 is also offered. The decision maker is willing to pay Sh. 21,000 for this lottery. The utile value for Sh. 21,000 can be computed as follows. U (Sh. 21,000) = (0.3 U(Sh. 0) + 0.7 U(Sh. 33,000) = 0.3 × (0) + 0.7(0.5) = 0.35 Note that other lotteries can be provided to the decision maker until we have enough points to construct his utility function. Expected utility of an investment Once your utility function is specified, we can calculate the expected utility of an investment. This calculation involves multiplying the utile value of a particular outcome by the probability of its occurrence and adding together the product for all probabilities. www.someakenya.com Contact: 0707 737 890 Page 51 Illustration Consider two investments that have cash flow streams and assonated probabilities. Project A Cashflows Shs -20,000 0 60,000 80,000 Utiles Probability -0.20 0 0.60 0.80 0.10 0.10 0.60 0.20 Project B Cashflows Sh. -25,000 0 50,000 100,000 Utiles Probability -0.25 0 0.50 1.00 0.10 0.20 0.50 0.20 The expected monetary value for Project A is -20,000 (0.10) + 0(0.10) + 60,000 x (0.6) + 80,000 (0.20)= Sh. 50,000 For Project B -25,000 (0.10) + 0 (0.20) + 50,000 (0.50) + 100,000 (0.20)= Sh. 42,500 Using the expected monetary value, Project A is preferred then Project B. Using the utility values (utiles) the expected utility value is computed as follows: Project A Utile Prob. Weighted Utility -0.20 0.10 -0.02 0 0.10 0 0.60 0.60 0.36 0.80 0.20 0.16 Expect utility value 0.54 Utile -0.25 0 0.50 1.00 Project B Prob. Weighted Utility 0.10 -0.025 0.20 0 0.50 0.25 0.20 0.20 0.425 Using utility values Project A should be accepted since it has a higher utility value. www.someakenya.com Contact: 0707 737 890 Page 52 Advantages of utility approach 1. The risk preferences of the decision maker are directly incorporated in the capital budgeting analysis. 2. It facilitates the process of delegating the authority for decision. Limitations 1. It is hard to determine the utility function (it is subjective). 2. The derived utility function is only valid at a point of time. 3. If the decision is taken by a group of people it is hard to determine the utility functions since individuals differ in their risk preferences. SPECIAL CASES IN INVESTMENT DECISIONS INVESTMENTS DECISION FOR PROJECTS WITH UNEQUAL USEFUL LIVES Occasionally, a firm may be confronted with two or more mutually exclusive projects that are carried out to meet a continuity need but would have differences in their life spans (useful lifes) In such situations it’s possible that by undertaking a project with a shorter life span. Funds will be released sooner or faster to be re-invested elsewhere for a return than if the project with a longer life were accepted. The basic NPV criterion however ignores any future re-investment opportunities available to a firm. It assumes that projects are only undertaken once while in real life there are possibilities for reinvestment There are 2 criterions that we can use to evaluate projects with unequal projects with unequal useful lives 1. Replacement chain method 2. Equivalent annuity method Illustration A company is considering investing in 2 projects whose cash flows are as shown below: Year Cash flow in Sh ‘m’ A B 0 (99) (140) 1 50 80 2 70 60 3 30 www.someakenya.com Contact: 0707 737 890 Page 53 The company cost of capital is 10% none of the projects can be delayed or deferred Required;a) Compute the NPV’s of the two project. b) Which project (s) will you recommend if the projects were i. Independent. ii. Mutually exclusive c) Assuming that the projects are mutually exclusive but that the firm can reinvest indefinitely in each project. Which project would you recommend? Why? Solution a) Year Factor 10% Cash flow in Sh ‘m’ A B 0 1.00 (99) (140) 1 0.9091 50 80 2 0.8264 70 60 3 0.7513 30 NPV 4.303 4.851 b) i) If independent both project are recommended because their NPV’s are positive. ii) However, if mutually exclusive project B would be recommended as it has the higher NPV over the one of time invested c) I would recommend project A because it has a shorter life thus cashflow will be realized soon. Replacement Chain method It assumes that the firm would re-invent indefinitely in the same or similar project (s) as they mature thus the project form a replacement chain. The NPV of the competing projects are then computed and compared over the shortest common period of time and the project with the higher NPV recommended. Equivalent annuity method An annuity to equal cash flow received paid each year for a given number of years. This method therefore converts the NPV’s of the projects into an annuity stream/pattern over their useful lives and the project (s) that has that highest equivalent annuity recommended. www.someakenya.com Contact: 0707 737 890 Page 54 Illustration Consider two projects whose details are as shown below Project X Y Life n 3 5 NPV Shs.’m’ 5 6 Required Using both the replacement chain and equivalent annuity method, determine what project is recommended. Assume cost of capital for both projects is 10% Solution Replacement Chain LCM of 3 and 5 years Solution =15 Computing the NPV‘s over 15 years 0 3 6 9 12 15 5M 5M 5M 5M 5M NPV NPV/15 years NPV/15 years = 5[1+1.1-3+1.1-6+1.1-9+1.1-12] = 15.2926M = 6[1+1.1-5+1.1-10] = 12.0388M Equivalent annuity method Project N NPV X Y 3 5 5 6 , 2.4869 3.7908 % EA= , 2.0106 1.5828 Therefore Project X is recommended www.someakenya.com Contact: 0707 737 890 Page 55 Illustration ABC Ltd. is contemplating a replacement cycle for new machinery. This new machinery will cost Sh. 100 million purchase. The operating and maintenance costs for the future years are as follows: 0 Year Operating and maintenance costs 0 (Sh. “000”) 1 2 3 120000 130000 140000 The resale values of the machinery in the second hand market are as follows: Year 0 1 2 3 Resale value(Sh. “000”) 0 80000 65000 35000 Assume: 1. The replacement is by an identical machine 2. There is no inflation, tax or risk 3. The cost of capital is 11% Required: Advise ABC Ltd. on whether to replace this new machine on a one, two or three – year cycle Solution Computation of NPV of costs Cash Year 0 1 2 3 flow in Year of Replacement 1 (100) (40) (136.036) 0.9009 (151.000) 2 (100) (120) (65) (260.862) 1.7125 (152.609) Factor 11% 3 (100) (120) (130) (105) (391.789) 2.4437 (160.720) 1.000 0.9009 0.8116 0.7445 NPV Factor @ n(PV1FA) 11% Equivalent cost = Recommendation; The company should replace the machinery after every 1 year as it’s the cheapest replacement option i.e. Sh. (151,000) www.someakenya.com Contact: 0707 737 890 Page 56 REPLACEMENT PROBLEM This problem occurs whenever one productive asset is replaced with another whose usefulness has become inadequate or obsolete usually the same product may be produced with the new assets although the output may change and the quality of produce may also be changed. The replacement analysis and the historical /sunk costs are ignored as they cannot be changed whether or not the old assets are replaced It is only that cash flow that can change that is considered in replacement analysis. Illustration A company is considering replacing old machinery that has been used in production for a number of years. The relevant facts regarding the two assets are as follows: Old 8M 0.5M market 2.8M Cost Salvage Current value Expected PBIT Years 1-3 4-6 1.5M 1.0M Proposed 10.8M 0.8M 10.8M 3.0M 2.5M The total useful life of old asset is 10years and 6 years respectively. The old asset is 4 years old. The company depreciates its non-current assets using the straight line method. Corporate tax rate is 30 % . Required rate of return is 12 %. Assume that depreciation is allowed for tax purposes and that capital gains (losses) are taxable (tax allowable) Required; Should that old asset be replaced with the new one? Solution Computation of the increment out lay Sh. ‘000” Purchase cost of new asset Expected proceed from disposal old asset (10,800) 2,800 Tax saving on disposal Net cost outlay (8,000) 660 (7,340) www.someakenya.com Contact: 0707 737 890 Page 57 Computation of gain/loss of disposal Proceeds of disposal 2,800 Cost of old machinery Account Depreciation [ 8,000 ] 3,000 ×4 (5,000) NPV (2,200) Tax saving on disposal =30% ×2200=660 Computation of increment annual cash flows Incremental P.BIT Years 1-3 1500 Sh. ‘000’ 4-6 1500 275 1,775 275 1,775 Depreciation on new machinery = 1666 Depreciation on old machinery = ( ) Tax Shield =30% × 916 Incremental terminal cash flow Salvage value of new asset 800 Salvage value of old asset Computation of NPV (Incremental) Year Fact 12% 0 1.000 1-6 4.1114 6 0.5066 NPV Sh ‘000’ 800 (500) 300 Cash flow (Sh ‘000) (7,340) 1,775 300 109.715 Since the expected NPV of the replacement is positive the proposed replacement is recommended as it increases the shareholders wealth by Sh. 109,715 www.someakenya.com Contact: 0707 737 890 Page 58 ABANDONMENT DECISION It has been assumed so far that the firm will operate a project over its full physical life. However, this may not be the best option - it may be better to abandon a project prior to the end of potential life. Any project should be abandoned when the net abandonment value is greater than the present value of all cash flows beyond the abandonment year, discounted to the abandonment decision point. Consider the following example: Illustration Project A has the following cashflows over its useful life of 3 years. The market value (Abandonment value) has also been given. Year 0 1 2 3 Cash Abandonment flow value Sh`000' Sh`000' (4,800) 4,800 2,000 3,000 1,875 1,900 1,750 0 Required: Determine when to abandon the project assuming a discount rate of 10%. Solution If the project is used over its life, the NPV is negative as shown below: NPV = = = 2,000 × PVIF 10%, 1year + 1,875 × PVIF 10%, 2years + 1,750 × PVIF 10%, 2 years - 4,800 2,000 x 0.909 + 1,875×0.826 + 1,750 x 0.751 - 4,800 Sh. -119 The project should not be accepted. However, if the project is abandoned after 1 year the NPV would be NPV = = 2,000 × 0.909 + 3,000×0.909 - 4,800 Sh. -255 If abandoned after 2 years NPV = 2,000 × 0.909 + 1,875×0.826 + 1,900 × 0.826 - 4,800 = Sh. 136 www.someakenya.com Contact: 0707 737 890 Page 59 The NPV is positive if the project is abandoned after 2 years and therefore this is the optimal decision. Note that abandonment value should be considered in the capital budgeting process because, as our example illustrates, there are cases in which recognition of abandonment can make an otherwise unacceptable project acceptable. This type of analysis is required to determine projects economic life. REAL OPTIONS IN INVESTMENT DECISIONS Real options can include opportunities to expand and cease projects if certain conditions arise, amongst other options. They are referred to as "real" because they usually pertain to tangible assets such as capital equipment, rather than financial instruments. Taking into account real options can greatly affect the valuation of potential investments. Oftentimes, however, valuation methods, such as NPV, do not include the benefits that real options provide. The real options approach to the analysis of capital investment projects can be found in many areas, for example the development of natural oil fields, the valuation of high-tech companies, the valuation of manufacturing flexibility, and the valuation of entry to or exit from a market. The nature of the optionality may take a number of forms. Examples are: The option to make follow-on investments if an immediate project is successful; The option to abandon a project if the immediate project is not successful; The option to wait before investing, and; The option to vary a firm’s output or production methods. Traditional NPV approach to the valuation of projects The traditional net present value (NPV) approach to the valuation of capital investment projects is to calculate the expected present value of future cash flows (V) and then to subtract the present value of the cost of investment (I). The discounting is performed using a risk-adjusted discount rate, e.g capital asset pricing model (CAPM). Projects are treated as independent and an immediate accept or reject decision is often made based on the value of the NPV (= V-I). This approach does not allow for the management flexibility that is often present. Management can add value by reacting to changing conditions, e.g by expanding operations if the outlook seems attractive or reducing the scope of activities if the future outlook is unattractive. The traditional NPV approach also ignores the strategic value of projects, such as the opportunity to expand into a new market, to develop natural resources, or technology. When considering uncertainty and managerial flexibility, NPV does not properly capture the nonlinear nature of the cash flow distribution or the changing risk profile over time. Many investment opportunities have options embedded in them and the traditional NPV misses this www.someakenya.com Contact: 0707 737 890 Page 60 extra value because it treats investors as passive. The real options approach to the valuation of projects The real options approach to the capital investment decision provides a different insight into the valuation of projects. Real options can capture the value of managerial flexibility and strategic value, and provide intuition that may be contrary to popular thinking. Example; the embedded options nature of a project. Consider the development of a new personal computer (PC1) with an initial investment of Sh.200m and an expected present value of future cashflows using the risk-adjusted discount rate equal to Sh.175m. Using a traditional approach, the NPV = - Sh.25m. Now consider the value of the option to make a follow-on investment in a superior PC (PC2) in three years’ time (this investment in PC2 being too expensive unless an entry is made with PC1). This follow-on investment may either be a good investment or a bad one. This further investment also requires Sh.600m in three years’ time and will produce an expected present value of future cashflows equal to Sh.500m at that time, which is equivalent to a value of Sh.290m now. Using a traditional NPV approach, the value of this additional investment in three years’ time is - Sh.100m. As these future cashflows are very uncertain, they have a high standard deviation of 40% pa. The value of the cashflows of Sh.290m can be viewed as a stock that evolves over time with a standard deviation of 40% pa. If the expected value of these future cashflows in three years’ time is greater than Sh.600m then the option to invest in PC2 proceeds. If it is less than Sh.600m then no further investment will take place. This assumes that there are no further embedded options present, i.e options on PC3 or PC4, as a result of developing PC2. This option to invest further has the features of a European call option, exercisable in three years’ time with an exercise price of Sh.600m. The valuation of this option, using Black-Scholes (assuming the underlying conditions hold) turns out to be equal to Sh.35m. This now produces an overall project NPV of - Sh.30m plus Sh.35m, which is equal to Sh.5m. So entering the market to develop PC1 begins to look attractive, even though under a traditional approach the NPV is negative for PC1 on a stand-alone basis. The real options approach implicitly assumes that each real investment opportunity has a ‘double‘, a security or portfolio with identical risk characteristics to the capital investment being evaluated. The real options valuation approach can be summarized as follows: Real options NPV = traditional NPV + real option value www.someakenya.com Contact: 0707 737 890 Page 61 Call options stock options v real options The valuation of options on stocks is a function of certain parameters; the analogous relationships in the valuation of real options are as follows: – Stock price PV of expected project cash flows. – Exercise price investment cost. – Expiry date date until which the investment opportunity remains open. – Stock return uncertainty project value uncertainty. – Dividends operating cashflow or competitive erosion. The riskless interest rate is the same for both stock and real options. Different forms of optionality Option to expand Sometimes there is a strategic value in taking on negative NPV projects, in that the project’s payoff may contain call option features, as connected future project opportunities, in addition to the immediate negative NPV, the value of these call options being greater than the negative NPV. Option to abandon The option to abandon a project can be viewed as a put option against the failure of a project. The exercise price is equal to the value of the project’s assets if sold or if used for alternative purposes. The exercise of this put option would occur if this were greater than the expected present value of future cash flows. Option to wait Sometimes it may be beneficial to defer the start of a project that currently has a positive NPV. This is because there is more value in waiting. This is analogous to the valuation of American call options (i.e early exercise is allowable). Investing in a project immediately can be viewed as exercising an option, but sometimes it pays to wait and keep the option alive. The value of waiting is greatest when the cash flows forgone by waiting are small and there is greater volatility over future cash flows. Real options approach complexities Real options are more often complex in practice: - Cost of further investment or the price of abandonment is likely to vary over time. - Abandonment of a project may occur at any time in a project and the reinstatement of a project may be possible. - Postponement of a project and missing out on the first year’s cash flows in the anticipation of learning from them may sometimes provide no additional information. www.someakenya.com Contact: 0707 737 890 Page 62 COMMON CAPITAL BUDGETING PITFALLS The failure to account for economic reactions. If a company introduces a highly profitable product to the market, then competitors will enter the market and future profitability will deteriorate. Standard approaches for different capital projects. A company may use a common model to analyze all of its capital projects despite differences across all the capital projects that it considers. Focusing on accounting results. A company’s management may be incentivized to initiate projects that show positive short term accounting results at the expense of long term projects with high net present values. Utilizing IRR over NPV. IRR may not lead to optimal decision making when evaluating mutually exclusive projects. NPV is considered the superior approach. Pet projects. Influential company managers may initiate projects which advance their own interests but do not create company value (or even destroy it). Cash flow errors. Many estimates and assumptions go into forecasting cash flows and these are subject to error. Inappropriate discount rate. A company might use too low of a discount rate for a high risk project and overstate the project’s NPV. Misunderstanding sunk costs and opportunity costs. A company may incorrectly include sunk costs into its capital budgeting analysis, but exclude opportunity costs. BOND REFINANCING/REFUNDING Bond Refinancing The issuance of new bonds to replace outstanding bonds, either at maturity or prior to maturity. Favorable market conditions or the strengthening of a company's credit rating may lead to the refinancing of corporate debt. The two primary factors for influencing a company to refinance are decreases in the interest rate or improvements in the company's credit quality. When a company issues debt, usually in the form of long-term bonds, it is agreeing to pay a periodic interest charge, known as a coupon, to the bondholders. The coupon rate reflects the current market interest rates and the company's credit rating. When interest rates drop, the company will want to refinance its debt at the new rate. Because the debt was issued during a time of higher interest rates, the company is paying a larger interest rate than what current market conditions would specify. In this case, the company may refinance by issuing new bonds at the lower coupon rate and use the proceeds to buy back the older bonds. This allows the company to capitalize on the lower interest rate, which allows it to pay a smaller interest charge. A company's credit rating is reflected in the coupon rate on newly issued debt. A risky company will need to offer lenders a larger return, to compensate them for the additional risk of investing in that www.someakenya.com Contact: 0707 737 890 Page 63 company. When a company's credit quality improves, investors won't require such a high return because that company's bonds will be a safer investment. If lenders are requiring a lower return than before, a company will probably want to refinance its older debt at the new rate. Refunding Bonds A bond refund or call occurs after the issuer takes advantage of a lower interest rate. By offering a refund, the issuer buys back the bond from the investor, at its current rate, no matter where it is in the maturity process. This essentially puts the investor at a disadvantage; since there is no way of knowing if the interest rates will drop, making the bond a risky investment. A company that wishes to have the option of refunding a bond must put it in writing before the initial sale. Refinancing a bond is different from refunding one since it involves the restructuring of the bond instead of a complete reversal of funds to the investor. It’s a great way for a business to save money by taking advantage of a new interest rate while keeping the investor on board for the refinanced bond. Advantage for the Investor While a refinance is a risky investment, it does offer the chance of a better return than a full refund. The bond issuer buys back the original bond and puts that money into an escrow account. In return, the investor will receive a new bond at the new interest rate. When the new bond matures, the investor will have both the amount of the mature bond and the amount of money left over in escrow. REVISION QUESTIONS QUESTION 1 a) The Better Shoe Company is considering a major investment in a new product area, novelty umbrellas. It hopes that this product will become a fashion icon. The following information has been collected: 1) The project will have a limited life of 11 years. 2) The initial investment in plant and machinery will be Sh. 10 million and a marketing budget of Sh. 2 million will be allocated to the first year. 3) The net cash flows before depreciation of plant and machinery and before marketing expenditure for each umbrella will be Sh. 100. 4) The products will be introduced both in Kenya and Uganda. 5) The marketing costs in years 2 to 11 will be Sh. 5 million per annum. 6) If the product catches the imagination of the customers in both countries, then sales in the first year are anticipated at 1 million umbrellas. 7) If the fashion press ignores the new products in one country but become enthusiastic in the other, sales will be 700,000 umbrellas in year 1. www.someakenya.com Contact: 0707 737 890 Page 64 8) If the marketing launch is unsuccessful in both countries, first year sales will be 200,000 umbrellas. The probability of each of these events occurring is: 1 million sales = 0.3 0.7 million sales = 0.4 0.2 million sales = 0.3 i. If the first year is successful in both countries then two possibilities are envisages. Sales levels are maintained at 1 million units per annum for the next 10 years – probability of 0.3. The product is seen as a temporary fad and sales fall to 100,000 units for the remaining 10 years – probability of 0.7. ii. If success is achieved in only one country in the first year, then for the remaining 10 years there is: A 0.4 probability of maintaining the annual sales at 700,000 units and A 0.6 probability of sales immediately falling to 50,000 units per year. If the marketing launch is unsuccessful in both countries, the production will cease and the project will be scraped with zero value. The annual cash flows and marketing costs will be payable at each year end. Assume: Cost of capital is 10 per cent per annum. No inflation or taxation. No exchange rate charges. Required: (i) Calculate the expected net present value for the project. (ii) Calculate the standard deviation for the project. b) If the project produces a net present value of less that Sh. 10 million, the directors fear that the company will be vulnerable to a hostile takeover. Calculate the probability of the firm avoiding a hostile takeover. Assume normal distribution Solution: (a) The various sales revenue are as follows 1m units x 100 = 100m 0.7m units x 100 = 70m 0.2m units x 100 = 20m 0.1m units x 100 = 10m 0.05 units x 100 = 5m www.someakenya.com Contact: 0707 737 890 Page 65 Marketing costs Year 1 = Year 2 – 11 = PVIF10%, 1 – 11 For year 2 – 11, Let SB SO SZ = = = sh 2m sh 5m p.a = 0.909 PVAF = (PVAF10% 11 – PVAF10% , 1) = 5.586 Success in both countries Success in one country Success in none of the countries Year 0 Year 1 Year 2 - 11 0.3 100 – 5 = 95 0.3 100 – 2 = 98 0.4 70 –5 =65 (10m) 0.4 70 – 2 = 68 .6 05 – 5 = 0 0.3 20 – 2 = 18 Outcome 1 2 3 4 5 NPVn (98 x 0.909) + (95 x 5.586) 6.09.8 - 10 107.0 (98 x 0.909) + (5 x 5.586) 414.9 - 10 5.8 (68 x 0.909) + (65 x 5.586) 6.4 - 10 1,189.9 (68 x 0.909) + (0 x 5.586) - 10 (18 x 0.909) + (0 x 5.586) – 10 Overall NPV www.someakenya.com 1.0 J.P 0.09 0.21 0.16 0.24 0.30 Contact: 0707 737 890 ENPV 54.9 22.5 66.4 12.4 1.9 ENPV 158.1 Page 66 (ii) SNPV = 2 (NPNn ENPV ) J.P (609.8 – 158.1)2 0.09 (107.0 – 158.1)2 0.21 (414.9 – 158.1)2 0.16 (51.8 – 158.1)2 0.24 = (6.4 – 158.1)2 0.03 = SNPV = (b) Z value= = = = = 39078.6 = 18 363.0 548.4 10 551.4 2 711.9 6903.9 39078.6 197.7M X - ENPV SNPV 10 - 158.1 197.7 = - 0.749 Normal distribution table not given -0.75 QUESTION 2 Matibabu Pharmacia Ltd. recently carried out clinical trials on a new drug which was developed to reduce the effects of diabetes. The research and development costs incurred on the drug amount to Sh.160 million. In order to evaluate the market potential of the drug, an independent research firm conducted a market research at a cost of Sh.15 million. The independent researchers submitted a report indicating that the drug is likely to have a useful life of 4 years (before new advanced drugs are introduced into the market). It is projected that in the year the drug is launched it could be sold to authorised drug stores (chemists and hospitals) at Sh.20 per 500mg capsule. After the first year, the price is expected to increase by 20% per annu For each of the four years of the drug’s life, the sales have been estimated stochastically as shown below: www.someakenya.com Contact: 0707 737 890 Page 67 Number of Capsules sold 11 million 14 million 16 million Probability 0.3 0.6 0.1 If the company decides to launch the new drug, it is possible for production to commence immediately. The equipment required to produce the drug is already owned by the company and originally cost Sh.150 million. At the end of the drug life, the equipment could be sold for Sh.35 million. If the company decides against the launch of the new drug, the equipment will be sold immediately for Sh.85 million as it will be of no further use to the company. The new drug requires two hours of direct labour for each 500 mg capsule produced. The cost of labour for the new drug is Sh.4 per hour. New workers will have to be recruited to produce the new drug. At the end of the life, the workers are unlikely to be offered further employment with the company and redundancy costs of Sh.10 million are expected. The cost of ingredients for the new drug is Sh.6 per 500mg capsule. Additional overheads arising from the production of the drug are expected to be Sh.15 million per annum. Additional work capital of Sh.2 million will be required during the drug’s 4-year life. The drug has attracted interest of the company’s main competitors and if the company decides not to produce the drug, it could sell the patent right to Welo Kam (K) Ltd., its competitor, at Sh.125 million. The cost of capital is estimated to be 12%. Required: a) The expected Net Present Value of the new drug. b) State with reasons whether the company should launch the new drug. Ignore Taxation Solution: i. ii. iii. iv. v. vi. Research and Development Cost Market Research cost Original cost of equipment Selling price of equipment Additional working Capital (changes) Patent right cost www.someakenya.com Contact: 0707 737 890 Cost Sh. 100m – sunk Sh. 15 m – Sunk Sh. 150m – Sunk Sh. 85m opportunity cost Sh. 2m Sh. 125m opportunity cost Page 68 NPV = PVCIF -PVCOF PVCOF Opportunity costs of Equipment 85m Charges in working Capital 2m Opportunity cost of patent rights 125m Total PVCOF 212m n Expected number of Capsules = Capsules p i i 1 = 11m x 0.3 + 14m x 0.6+16m x 0.1 =13.3m Cash flow Statement Selling Price Sales Revenue Less Cost Labour Cost Redundancy costs Ingredient Cost Overheads Add Terminal Benefits Salvage value Release of W. capital Total Cash Inflow PVIF 12% PVCIF 1 Shs 20 12 Shs 24 3 Shs 28.8 4 Shs 3456 Shs 000 266,000 Shs 000 319,200 Shs 000 383,040 Shs 000 459,648 (106,400) (79,800) (15,000) 64,800 (106,400) (79,800) (15,000) 118,000 (106,400) (79,800) (15,000) 181,840 (106,400) (10,0000 (79,800) (15,000) 248,448 64,800 0.8929 57,860 118,000 0.7972 94,070 181,840 0.7118 129,434 35,000 2,000 285,448 0.6355 181,402 a) Total PVCIF Total PVCOF Shs, 000 462,766 (212,000) 250,766 b) Decision The project has a positive Expected NPV signifying its economical Viable. However the number of Capsules each year has been estimated using probabilities this signifies it is a Risky project whose acceptance or rejections will depend on the Risk attitude of individual investor. www.someakenya.com Contact: 0707 737 890 Page 69 TOPIC 3 PORTFOLIO THEORY AND ANALYSIS RISK AND RETURN When considering a prospective investment the financial manager, or any rational investor, will be concerned not only with the volume and timing of its expected future cash flows but also with their riskiness, by which in finance we mean their tendency to vary from some expected or mean value. The greater the range or spread of possible returns from an investment, the greater its risk. Thus both the return and the risk dimension of investment decisions must be evaluated. Risk and return are intimately related and we shall spend some time exploring this fundamental relationship (or in technical terms the correlation), between risk and return. We will see how the notion of return cannot be considered in isolation from risk - the two variables are inseparable. We will also examine risk and return in the context of modern portfolio theory and see how risk can be reduced by diversification. For the financial manager the goal of investment decisions is to maximise shareholder wealth, and making sound investment decisions that enhance shareholder wealth lies at the very heart of the financial manager's job. Wealth-enhancing investment decisions (corporate or personal) cannot be made without an understanding of the interplay between investment returns and investment risk. The risk-return relationship is central to investment decision making, whether evaluating a single investment or choosing between alternative investments Potential investors, for example, will assess the risk-return relationship or trade-off in deciding whether to invest in company securities such as shares or bonds. Investors will evaluate whether, in their view, the securities provide a return commensurate with their level of risk. The risk – return relationship Every financial decision contains an element of risk and an element of return. The relationship between risk and return exists in the form of a risk-return trade-off, by which we mean that it is only possible to earn higher returns by accepting higher risk. If an investor wishes to earn higher returns then the investor must appreciate that this will only be achieved by accepting a commensurate increase in risk. Risk and return arc positively correlated, an increase in one is accompanied by an increase in the other. The implication for the financial manager in evaluating a prospective investment project is that aneffective decision about the: project's value to the firm cannot be made simply by focusing on its www.someakenya.com Contact: 0707 737 890 Page 70 expected level of returns: the project's expected feral of risk must also be simultaneously considered. This risk-return trade-off is central to investment decision-making. Risk diversification It is unlikely that the financial manager or corporate treasurer will be involved with investing the entire firm's capital resources in only a single project or asset, this would be very risky. As the old adage goes, all the firm's eggs would be in one basket. More probable resources will be invested in a collection or portfolio of investment projects as totals will be reduced through diversification. This means risk will be spread and therefore not all the firm's investment eggs will be in the one basket. From the shareholder's perspective, the firm itself can be viewed as a portfolio of assets or investment projects managed by a professional team - the firms managers. Holding a group of diversified assets (that is, assets that do not move in the same direction at the same time) in a portfolio reduces overall risk and risk reduction through diversification is a key aspect of the corporate treasury risk management role. Thus the financial manager's concern is not just with the relative timing of investment returns but also with their relative risks, (that is, the potential variability of their future returns) and how together these will impact on the firm's market value and shareholder wealth. Shareholder wealth maximisation means maximising the value of the share price while risk and return are two key determinants of share price. We will begin our study of risk and return by first considering return; it is the easier of the two to understand. Return An investment's return can be actual or expected and is measured in terms of cash-flows, positive or negative. Measuring actual return is usually a retrospective and comparatively easier exercise than measuring expected return. In calculating actual return the relevant data is historic and is known with certainty: determining expected return is altogether a more problematic exercise as we are dealing with the future and the future is uncertain. An investment's expected return - usually denoted E(r) or f (referred to as 'r bar')-is the Investment's most likely return and is measured in terms of the future cash flows, positive and negative, it is expected to generate. It represents the investor's best estimate of the investment's future returns. www.someakenya.com Contact: 0707 737 890 Page 71 As a general rule the rate of return (actual or expected) on any investment over a defined period of time can be calculated simply as: ×100 = % A refinement to the above would be to allow for changes in the value of the investment over the period, such as the capital gain on a share. ( )+ − For example, if you bought a security such as a share for shs.10.00 which one year later was valued at shs.11.00 and it paid you a shs.0.50 dividend during the year, your return would be: ( . . . . . ) . . ×100 = %= . . . . . ×100 = 15% If you invested in a security such as a bond, the income is the cash you receive in the form of interest plus any principal repayments and/or changes in the market price of the bond. The above is an example of actual or realized returns where the relevant variables (cash income, beginning value and ending value) are known. They are calculated after the event, are thus sometimes referred to as ex post returns. In contrast, when faced with making an investment decision the relevant variables are not known with certainty, and consequently they have to be estimated. In making investment decisions for the firm, the financial manager will need to make estimates of the returns (cash flows) expected from an investment. The expected return is determined ex ante, (before the event) that is before the investment is made, and is calculated by the same method as before only this time expected values are substituted in the formula for the actual values. ( )+ − For example, you know that your share is currently valued at shs.11.00. If you expect its most likely value to be shs.12.00 one year from now and expect it to pay you a dividend of shs.0.75 during the year, your expected return E(r) would be: E(r) = = ( . . . . . . . . . . ) . . × 100 = % × 100 = 15.9% www.someakenya.com Contact: 0707 737 890 Page 72 Clearly, in one year's time the actual return from this investment may be very different )in the expected return. However, at the present point in time, the expected return is our best guess of the share’s future return. The determination of return, actual or expected, in general can be expressed mathematically as: r1 = Where; rt = actual or expected rate of return during period t vt = value of asset at time tn Vt -1 = value of asset at time t-1 CF = cash flow from investment over the period t-1 to t Frequently in finance we will be measuring returns over the period of a year, so rt often represent the annual rate of return. Where an investment is held for a period greater or less than a year it is best to convert the return to an annual return, as this makes reviewing and comparing investment performance easier. For example, if you bought a share six months ago for shs.100 and sold it today for shs 106, and in the meantime received a dividend of shs.3 your- return over the six- month holding period (known as the holding period return)would be calculated as: Holding period return = (shs.106 – shs.100 + shs.3)/shs.100 = 9% To convert this to an annual rate of return we can divide the six-month holding period return by 0.5, thus the annualized returnis: 9/0.5 = 18%. For any investment we convert its holding period return to an annual return by dividing the holding period by the number of holding periods, expressed in terms of years, thus: Annual return - holding period return/number of holding periods (in years) 18% = 9%/0.5 We have previously defined expected return as the most likely future return. When considering a potential investment an investor is likely to determine a range of possible future returns for the investment before deciding on the most likely return. Returning to our previous share example, if you wish to estimate the share's future return, you may intuitively consider a number of possible future values. www.someakenya.com Contact: 0707 737 890 Page 73 For example assume there is a 25 per cent share of the future return remaining at 15 per cent, a 50 percent chance of it increasing to 16 per cent and a 25 percent chance that it might be 17 percent. You could then compile a probability distribution of future returns as follows: Probability (p) 0.25 0.50 0.25 Return (r) 15% 16% 17% E(r) = (p) × (r) 3.75 8.00 4.25 16.00% The expected return E(r) is therefore defined as: a weighted average of possible returns where the weightings are the respective probabilities of each possible return occurring. All the relative weightings will add up to 1.0. The expected return E(r) is derived mathematically as:1 E(r) = r1P(r1) + r2P(r2) + ... + rnP(rn) Where, r1 = rate of return for the identified ith outcome J P(r1) = probability of earning return i for the identified outcome/ n number of possible outcomes = Illustration – Expected return, E(r) The financial manager of Manifested Technologies wishes to determine the expected rate of return from a proposed investment projects. The expected returns from the project are related to future performance of the economy over the period as follows: Economic scenario Probability of occurrence (p) Rate of return (r) Strong growth 0.25 15% Moderate growth 0.50 12% Low growth 0.25 8% www.someakenya.com Contact: 0707 737 890 Page 74 The expected return E(r) is calculated as: E(r) = 0.25(15%) + 0.50(12%) + 0.25(8%) = 11.75% The expected return E(r) is the weighted average of the range of possible returns where the weightings are the respective probabilities of each return in the range being realized. In this case the probability weightings will have been determined subjectively by the firm’s management. Required rate of return The required rate of return is the minimum rate of return an investor requires an investment to earn, given its risk characteristics, for the investment to be considered worthwhile. The required rate of return is equal to the rate of return given by a risk free or safe, investment- such as a government treasury bill-plus a risk premium. The risk premium is necessary to compensate the investor for undertaking a risky investment. Required rate of return, R(r) = risk-free return + risk premium. Once determined, the required return can then be used as a benchmark against which an investment's expected return can be compared. An investment's expected return may or may not be the same as the investor's required return. If the return which an investment is expected to yield is greater than the return the investor requires then the investment will be considered worthwhile. Should the expected return be less than the required return, then the investor will not consider the investment to be beneficial. For instance, if in the Illustration above the financial manager of Manifested Technologies normally required a return of 15 per cent from investments of similar risk, then investment project would be rejected as its expected return of 11.75 per cent significantly less than its required return of 15 per cent. We can now turn to the other member of the inseparable duo - risk. Risk Generally speaking, risk can be defined as: the chance that the actual outcome will differ from the expected outcome or in our current context the chance that the actual return will differ from the expected return. Clearly there is a chance that the actual return will be greater than, equal to, or less than the expected return. In finance it is this potential variability of returns that we call risk. www.someakenya.com Contact: 0707 737 890 Page 75 Attitudes to risk Investment decisions will be influenced by the investor's risk propensity or the investor's attitude to risk. Investors who have a low risk propensity, in other words they have preference for less risk are said to be risk-averse. Investors who have a high risk propensity or a positive desire for risk arc referred to as risk-takers or risk-seeking. Other individuals may be risk-indifferent or risk-neutral, that is for an increase in risk, and they do not necessarily require an increase in return. It should be noted that risk aversion is a preference for less risk, it does not imply complete risk avoidance; it is simply a reference for less risk rather than more risk. Different investors will also differ in their degrees of risk aversion. Individuals and corporations are risk-averse in the sense that they are willing to reduce their risk burden" by paying others to assume some of their risks. For example, they will pay premiums to insurance companies to accept their everyday personal and business risks. Of course insurance underwriters will only assume the risk for a price. This is another way of saying that investors must be paid or compensated for assuming more risk. Shareholders and managers are generally considered to be risk-averse, that is, for an increase in risk they require a commensurate increase in return. It is common practice in finance to assume that all investors are risk-averse and that is similarly our assumption throughout this text. Measuring risk Before making an investment decision we would certainly wish to have some indication of the level of risk associated with our investment, so how can we measure or quantify risk? Standard deviation The standard deviation, , is a statistical measure of the dispersion or deviation of possible outcomes around an expected or mean value; we use it to measure an asset's or investment's total risk. As we shall see, total risk consists of two elements, diversifiable i and non-diversifiable risk, but more of this later. The standard deviation is defined as the square root of the variance. The variance is defined as the weighted average of the squared deviations of possible outcomes from the expected value or mean. The variance and standard deviation are expressed mathematically as follows: Variance, Var (r) = ∑ ( − ̅ ) × P( ) And Standard deviation www.someakenya.com = ∑ ( − ̅ ) × P( ) Contact: 0707 737 890 Page 76 Where, Var (r) = the variance of returns = the standard deviation of returns ̅ = the expected or mean value of a return ri = return of the ith outcome P(r1) = probability of occurrence of the ith outcome n number of outcomes considered = The higher the variance and consequently the standard deviation, the greater is the degree of dispersion and therefore the higher is the asset's or investment's total risk. In cases where all the outcomes, r1 are knows and their respective probability occurrence, P(ri), are all the same, the expected return, ̅ , is calculated as the simple-value of all the outcomes, thus: ∑ r= Given the same conditions (all the outcomes, ri are known and their respective probabilities of occurrence, P (ri), are all equal), the standard deviation of returns, is given by: ∑ ( ̅) = Illustration– Standard deviation as a measure of asset3 risk Having determined the expected rate of return on a proposed investment the financial manager of Future Spec Technologies now wishes to calculate the standard deviation as an indicator of the investment's total risk. The expected returns from the project arc related to the future, performance of the economy over the period as follows: Economic scenario Probability of occurrence Rate of return (r) (p) Strong growth 0.25 15% Moderate growth 0.50 12% Low growth 0.25 8% www.someakenya.com Contact: 0707 737 890 Page 77 The expected return E(r) was calculated as: E(r) = 0.25(15%) + 0.50 (12%) 0.25(8%) = 11.75% To find the standard deviation of returns, , we first have to determine the variance. The Variance is found by: (1) subtracting each individual return from rise-mean return (column 4 in the-table below); (2) squaring each difference to remove any negative values, (column. 5 ); and (3) multiplying each squared deviation by its respective probability Weighting (column7) The variance is the sum of the squared deviations times their respective probabilities. The standard deviation is then the square root of the variance. Thus the standard deviation of return, , is the derived as follows. (1) I (2) (3) 1 2 3 15% 12 8 ̅ Variance = = ∑ ∑ 11.75% 11.75 11.75 (2) – (3) (4) ̅ − ̅ (4) × (4) (5) ( ̅ − ̅) (6) P( ) 3.25% 0.25 -3.75 10.56% 0.06 14.06 0.25 0.50 0.25 ( − ̅ ) x P( )= (5) ×(6) (7) ( ̅ − ̅) x P( ) 2.64 0.03 3.53 6.19% ( − ̅ ) x P( ) = √6.19 = 2.49% Thus the standard deviation for this proposed investment is 2.49% www.someakenya.com Contact: 0707 737 890 Page 78 Comparing alternative investments In choosing between two alternative investments which have the same expected returns but different standard deviations, a rational, risk-averse investor would select the investment with the lower standard deviation (total risk). Conversely, in choosing between two investments which have identical risk but different expected returns, the investment with the higher return would usually be selected. For example consider the following choice between two alternative investment opportunities, Asset C and Asset D: Asset C Asset D Expected return, (E) r 10% 12% Standard deviation, 5% 5% Which investment would you choose? Both investments have the same degree of risk, but Asset D promises a higher return than Asset C. Given this information, rational, risk-averse investors would choose Asset D. In the language of financial management Asset D is said to dominate because all rational investors would select Asset D in preference to Asset C, if this was their only choice. Asset pricing This illustrates an important feature of the way asset pricing, or valuing, works in financial markets. If two such investment opportunities were to exist simultaneous: a competitive market, all rational investors would invest their funds in Asset D in preference to Asset C. If, for Illustration, we assume that both assets are company shares trading in the stock market, the competitive activity between profit-seeking investors would increase the demand for Asset D, which would in turn bid up its price in market. An increase in an investment's market price will result in a reduction in its return. For example, if the price of Asset D in the market was currently £10.00 and it is expected to pay a dividend of sh. 1.20, the expected return would be: (sh. 1.20/ sh. l0.00) x 100 = 12 %. Should the competitive demand for Asset D bid its price up to sh. 12.00 the expected return would then be reduced to: (sh. 1.20/ sh.12.00) × 100 = 10 per cent. Moreover, investors who owned Asset C would try to sell and invest their cash in Asset D, thus bidding down the price of Asset C and conversely increasing its return expected return from Asset C www.someakenya.com Contact: 0707 737 890 Page 79 will continue to increase, while that of Asset D will continue to decrease until eventually competition will force the market for the shares into equilibrium. At this point both investments will then yield the same expected returns for the same level of risk. In a competitive financial market there cannot exist simultaneously two investment opportunities which have equal risk but offer different returns, or alternatively offer equal returns but have different risks - the continual competitive activity of profit-seeking investors will prevent it. The key point is that in a competitive market rational investors competing with each other for profits will ensure that similar risk investments offer similar returns. Also in an efficient market expected return will equal required return, for the very same, competitive reasons. In an efficient market if an investment's expected return is greater; than its required return investors will seek to buy it. This will push its price up and its expected return down, until expected return and required return are in equilibrium. Conversely should an asset's expected return be less than its required return, then investors will seek to sell forcing the price down and expected return up, until the two are again equal. Notice to the nature of the relationship between price and return, there is an inverse, relationship between an investment's return and its price in the market. When price increases, return will fall and vice versa. So how can we choose between two alternative investments each of which has different risk/return characteristics? Is there any way of making a rational comparison between two investments. We can draw on another statistical measure which is useful in such a case, the coefficient of variation. Coefficient of variation (CV) Consider the following investment choice. Expected return Standard deviation Asset X 10% 5% Asset Y 20% 8% Both assets have different expected rates of return and different standard deviations. Asset Y with the higher expected return also has the higher level of risk. This is what risk-averse investors would expect in a competitive market, the higher risk investment carries-a higher risk premium, in the form of a higher rate of return. The risk premium is the amount by which the return from a risky investment exceeds that of a riskfree investment. A risk premium is necessary to entice risk-averse investors to invest. In the above example is Asset Y therefore the more risky investment? www.someakenya.com Contact: 0707 737 890 Page 80 Expected return and standard deviation are absolute measures, to make a valid comparison between two such investments we need a relative measure of risk and return. This is where the coefficient of variation (CV) is helpful. The coefficient of variation is a relative measure, or ratio, of dispersion and is particularly useful in comparing assets that have different risk-return characteristics. Basically the higher the CV, the higher the risk. The coefficient of variation is measured as the ratio of the standard deviation to the expected return: = ̅ For Assets X and Y the coefficient of variation is calculated as Expected return, r Standard deviation, Coefficient of variation (CV) Asset X 10% 5% = 5 ÷10 = 0.50 Asset Y 20% 8% 8 ÷20 0.40 We can see that although Asset Y has the higher absolute risk measure, , it has the lower coefficient of variation, which means that it actually has lower risk per unit of return. The returns from Asset X are relatively more volatile (risky) compared to those from Asset. For a rational, riskaverse investor the preferred choice in this case' would be Asset Y. Although as always, the final decision rests with the investor and depends on investor's risk propensity or attitude to risk. Risk and time Risk is often viewed as an increasing function of time the further into the future project, the greater the potential variability of returns. In developing a financial model of an investment's future cash flow returns, the more distant the cash flows are projects into the future, the more risky they become. We will now move on to explore what happens to risk and return when we wish to combine assets or investments together into a portfolio. PORTFOLIO THEORY So far we have explored the risk-return relationship in the context of a single asset. Now we are going to explore the effect on risk and return when an investor is managing a portfolio of assets, rather than just a single asset. A portfolio is simply a collection for a group of assets, and, as we shall see later, preferably a diverse group of assets. www.someakenya.com Contact: 0707 737 890 Page 81 Portfolios can consist of, at one extreme, just a few investments held by individuals or, at the extreme, of hundreds or even thousands of investments managed by the giant1 investment management funds. Now suppose, 'just for an instant', that you had a Shs.l million windfall on the lottery what would you do with the money? Probably you would invest some of your new found wealth. Invest it in what kind of assets? Perhaps a proportion would go into a bank or building society deposit account(s). You may decide to invest" in a new house, you may also decide to invest a proportion in a range of shares on the stock market. Another proportion you may decide to invest in a long-term savings scheme, purchase a work of art, and so forth. This diverse group of investments would be your asset or investment portfolio. It is unlikely that you would invest all your money in a single asset, as this would be the high risk strategy. Rather, your objective should be to create an efficient portfolio, which is one which will maximize your return for a certain level of risk, or alternatively minimize your risk for a required level of return. You would also be concerned with how future changes to your portfolio through; disposals and/or acquisitions of individual assets would affect the overall level of risk and return on your portfolio. Thus the risk of any single prospective asset or investment should not be viewed in isolation; it should be viewed in the context of its impact on the risk and return of the existing portfolio of assets. The same investment principles apply for financial managers of commercial firms, as they essentially managing a portfolio of assets in die form of investment projects, financial managers will also be concerned with achieving an efficient investment portfolio their firms and with assessing how changes in a firm's portfolio will impact on its levels of risk and return, and ultimately on its share price in the financial markets. But before discovering how changes to a portfolio will affect its risk and return we must first be able calculate the risk and return of a portfolio. We will deal with portfolio return first. Portfolio return To find the expected return of a portfolio E(rp), or ̅ p, we can apply what we have learned previously about the expected return being a weighted average of possible outcomes. However, when dealing with a portfolio of assets the expected return is calculated as the weighted average of the expected returns of all the individual assets making up the portfolio and this applies in all cases to portfolios of all sizes, not just two-asset portfolios. www.someakenya.com Contact: 0707 737 890 Page 82 The individual asset weightings are simply the respective proportion of the portfolio invested in each asset and, as with our previous probability weightings, all the proportionate weightings will sum to 1.0 (or 100 per cent). The, expected return on a portfolio is represented mathematically as follows: E(rp) = w1r1 + w2r2 + ….. + wnrn Where E(rp) = the expected return of the portfolio w1 = weights of the individual assets (where i=1,2…..n) r1 = expected return of the individual assets (where i = 1,2,..n) n = number of assets in the portfolio For example, if you decided to invest Shs.10,000 of your lottery winnings in a two-asset portfolio in the following proportions: Expected return on security, E(r) Amount invested Proportion invested Security 1 20% Shs.6,000 0.6 Security 2 16% Shs.4,000 0.4 The expected return on this portfolio would be: E(rp) = 0.6 (20%) + 0.4 (15%) = 12% + 6% = 18% Portfolio risk As we are about to learn, calculating portfolio risk is a more complex task than calculating portfolio return, so do not be discouraged if some of the concepts at first seem difficult grasp, with a little practice they will soon become familiar. Based on our knowledge of portfolio return it would seem logical to measure the risk of our two security portfolio in a similar manner, by simply calculating a weighted average of the respective standard deviations of the two securities, where the weightings are against the portfolio proportions. For example, assuming the standard deviations of the two securities 1 and 2 above to be 9% and 7%, respectively, the standard deviation of the portfolio, p, would calculated as: www.someakenya.com Contact: 0707 737 890 Page 83 Expected return on security, E(r) Amount invested Proportion invested Standard deviation of security, Standard deviation of the portfolio, Security 1 20% Shs.6,000 0.6 9% = w1 1+w2 2 = 0.6(9%) + 0.4(7%) = 5.4% + 2.8% = 8.2% Security 2 16% Shs.4,000 0.4 7% A word of warning, however, calculating the portfolio's risk by simply taking a weighted average of the two standard deviations assumes a very special condition: namely that the two assets are perfectly positively correlated. Unfortunately, except for this very special case of perfect positive correlation, portfolio risk is a measured by simply calculating a weighted average of the standard deviations of all the individual assets in the portfolio, some more work is required. To hold a portfolio of only two assets, both of which are perfectly positively correlated is not a good investment strategy, for reasons we are shortly to explain. It is a much bet strategy to diversity and invests in two assets which are not perfectly positively correlated. Can you think why? Consider this for a moment before proceeding. To appreciate why it is better to diversify, that is invest in assets which are less than perfectly positively correlated, it is necessary first to understand the statistical concepts correlation and covariance and how they relate to portfolio diversification. Students who are familiar with these concepts can proceed to the 'Asset Correlation' section without loss of continuity. CORRELATION, COVARIANCE AND PORTFOLIO DIVERSIFICATION CORRELATION Correlation is a statistical technique which is used to measure the relationship between data variables or data series management correlation is used to measure the direction of the relationship between two assets or investments. Correlation measures both the degree and direction of the relationship. Broadly speaking there are three categories or states of correlation as follows: i. Positive correlation. This is the state which exists when two variables move in the same direction at the same direction e.g. sales and profits. Under normal business conditions one www.someakenya.com Contact: 0707 737 890 Page 84 would expect sales and profits to be positively correlated. An increase in sales would normally be expected to produce an increase in profits, and a fall in sales: reduction in profits. ii. Negative correlation. This state occurs when two variables move in the opposite direction at the same time that is they are inversely related. Assuming normal; business conditions, one would expect the price and demand for a company's products be negatively correlated. An increase in price is likely to produce a decrease in demand and vice versa. iii. Zero correlation. This applies when there is no relationship between variables, a change in one variable is independent of a change in the other. The correlation coefficient The degree to which two variables, or the returns from two assets, are correlated is measured by correlation coefficient, p (Greek letter 'rho') which ranges from +1.0 for perfect positive correlation to -1.0 for perfect correlation. A correlation coefficient of 0 suggests no relationship between variables. Perfect positive correlation (P = +1.0) exists where two variables move together in exactly the same direction at the same rime and by the same relative degree of magnitude. For example, if we have two perfectly correlated variables A and B and variable A increases by 10 per cent, then β will also increase by a constant amount or proportion of this 10 per cent. The increase for B could be less than, equal to, or greater than 10 per cent. The key point is that the relative change between the variables remains constant over time. In the case of perfect negative correlation (p = -1.0), this occurs when two variables move in exactly opposite direction at the same time and by the same relative degree of magnitude. Again the proportionate relationship between the variables must remain constant over time. A correlation coefficient lying between 0 and +1.0 suggests that there is a generally positive, but not necessarily a precise predictable, relationship between variables and the closer p is to 0, the weaker tine positive relationship. Similarly a correlation coefficient lying between 0 and -1.0 suggests a generally negative, but not necessarily a precise predictable, relationship between variables, and similarly the closer p is to 0, the weaker the negative relationship. It is important to appreciate that the correlation coefficient is an expression of an average relationship. There can be temporary or short-term deviations in the relationship, but correlation is concerned with the average nature of the relationship over the longer term. www.someakenya.com Contact: 0707 737 890 Page 85 Asset correlation Figure below illustrates three broad types of possible correlation states between of two assets in a portfolio and indicates .their respective correlation coefficient. Correlation was perfectly positive in diagram (a), or perfectly negative in all the points would lie in a straight line; the line would slope upwards to and downwards to the right in (b). Asset C, rate of return Asset A, rate of return Types of correlation: two-asset portfolios. Asset Y, rate of return Asset B, rate of return (a) Positive correlation P > 0.0 Asset D, rate of return (b) Negative correlation P < 0.0 Asset X, rate of return (c) Zero correlation P = 0.0 The returns on most securities in the stock market arc positively correlated, but not perfectly positively correlated. This is because the returns on most assets tend to follow the movements in the general economy. If the financial markets anticipate a good economic outlook then expected share returns tend to go up, and conversely if the markets take a very gloomy view of future economic conditions then expected returns tend to go down. www.someakenya.com Contact: 0707 737 890 Page 86 Risk of a two-asset portfolio We can now return to quantifying the risk of a two-asset portfolio-by using the statistical measures of variance and standard deviation. We will look first at the variance of return for a two-asset portfolio which is given by the following formula: Varp = (w1)2 ( 1)2 + (w2)2( 2 2) + 2(w1wℓ , 1 2) Varp = the variation of returns for a two-asset portfolio. Wi = weights or proportions of the individual portfolio assets (i = 1, 2) = standard deviations of the individual portfolio assets (i = 1, 2) P12 = correlation coefficient of returns between assets 1 and 2 To find the standard deviation for a two-assets portfolio we simply take the square root of the variance as follows: 1 = ( ) ( ) + ( ) ( ) + 2( ) = If youare new to the topic do not be deterred by these complex-looking formulae: they are notas formidable as they look. If you will note that calculating both the variance and standard deviations of a portfolio for more complex than simply calculating a weighted average of the variances or standard deviations of the two separate assets. Although both formulae include the weighted average of the variances of the ), which represents a weighted two separate assets they also incorporate a third term, 2( measure of the covariance of the asset returns. COVARIANCE The variance of a portfolio is described as: the weighted sum of the individual asset variances plus twice their covariance (COV) and the standard deviation of a portfolio is defined as the square root of the weighted sum of the individual asset variances plus twice their covariance (COV). www.someakenya.com Contact: 0707 737 890 Page 87 The covariance term in the above equations is represented by (p12)( 1, 2) and notice that, as for the standard deviations of the respective assets, it is weighted by the product of the respective proportions of each asset (w1w2) in the portfolio. Covariance (COV) is a measure of how two assets move together in terms of the degree and magnitude of the movement. Remember correlation measures degree and direction s of movement. The covariance of two securities', Security 1 and Security 2, denoted COV12, is simply the product of the standard deviations of the two securities 1, 2 multiplied by their correlation coefficient (pl2), that is, (p12)( 1, 2). The correlation coefficient of the two securities (p12) is equal to the covariance of the two securities, COV12, divided by the product of their standard deviations ( 1, 2). The relationship between covariance and correlation can be seen more clearly from the following: Covariance, COV12, = (p12)( 1, 2) Therefore Correlation coefficient (p2) = ( , ) You will note that covariance includes correlation. Covariance is an absolute measure of how two variables move together and depends on the units in which the variables are measured - this is one of its difficulties. For example, if the two variables were (a) the height, and (b) the weight of people the value of covariance would depend on whether the variables were measured imperially (i.e in feet and stones, or even inches and pounds), or metrically (i.e. in metres and kilograms, or simply centimetres and grams). Correlation, on the other hand, is an improved covariability concept; it is a relative measure of covariability and is completely independent of the units of measurement either variable. Whereas covariance can assume any value however, large or correlation can only assume values ranging between -1.0 and +1.0 and this makes more convenient measure to work with; consequently, covariance is converted into a correlation coefficient. Calculating the risk of a two-asset portfolio If we now return to the two-asset portfolio consisting of Security 1 and Security 2, and this time determine the portfolio risk (variability of returns) p, by applying the previous equation and assuming perfect negative correlation between asset returns. www.someakenya.com Contact: 0707 737 890 Page 88 Security 1 20% £6,000 0.6 9% = w1 1+w2 2 = 0.6(9%) + 0.4(7%) = 5.4% + 2.8% = 8.2% Expected return on security, E(r) Amount invested Proportion invested Standard deviation of returns 1 = ( ) ( ) + ( ) ( ) + 2( Security 2 16% £4,000 0.4 7% ) = (0.6) (9%) + (0.4) (7%) + 2[(0.6)(0.4)(−1.0)(9%)(7%)] = 29.16 + 7.84 + 2(−15.12) = √37.0 − 30.24 = √6.76 = 2.6% You will notice that the risk of the two-asset portfolio has reduced significantly with perfect negative correlation (pl2 = -1.0) compared with our previous calculation of 8.2 per cent, when we assumed that the two assets were perfectly positively correlated (p!2 -+1.0). For practice you may wish to verify the original calculation of p = 8.2 per cent by applying the above equation and substituting p12 = +1.0. It is important to remember that portfolio variances and standard deviations are now just simple weighted averages of the individual asset variances and standard deviations. When correlation is less than perfectly positive, the risk of the portfolio will be less than a weighted average of the risks of the individual assets. Portfolios consisting of more than two assets When more than two assets are included in a portfolio the expected return is always, a weighted average of the expected returns of all the individual assets, no matter how many assets comprise the portfolio. www.someakenya.com Contact: 0707 737 890 Page 89 Unfortunately the process of computing variance and standard deviations for more than two asset portfolios is not so simple, it becomes an increasingly complex task as more assets are added to the portfolio. The covariance of each additional asset with each existing asset in the portfolio must be computed and the number of covariance terms actually increases exponentially. For example, if we were to add a third security, Security 3 to our two security portfolio above we now need to calculate three pairs of covariance (COV12,.COV13 and COV23) rather than just one, COVl2, as before. If a fourth security is added you get six covariance combinations and so on. Fortunately, as we are about to explain, once a portfolio reaches 20 to 30 assets randomly selected, the scope for increasing risk reduction by including additional assets diminishes dramatically. Portfolio diversification We have just seen that if we combine negatively correlated assets the overall variability (i.e. risk) of portfolio returns can be substantially reduced. This is the principle of diversification, which is, reducing risk by holding a portfolio of diverse assets. In other words not holding all your investment eggs in one basket. Although, as we shall discover later, total risk can be significantly reduced by diversifying asset holdings in a portfolio, it cannot be completely eliminated. We can examine the effects on the risk of our two-asset portfolio if the correlation between the two securities is zero: 1 = (0.6) (9%) + (0.4) (7%) + 2[(0.6)(0.4)(0)(9%)(7%)] = √29.16 + 7.84 + 0 = 6.1% This time portfolio risk has been reduced below the weighted average of the two individual securities when they were perfectly correlated, but you will notice that the reduction in risk is not as substantial as with perfect negative correlation. The effects of portfolio weightings What do you think would happen to the risk of the portfolio if you decided to change the weightings of your investment in each security? Observe the effect of changing the portfolio weightings to a 50/50 split, still assuming perfect negative correlation: 1 = (0.5) (9%) + (0.5) (7%) + 2[(0.5)(0.5)(−1.0)(9%)(7%)] = 1.0% www.someakenya.com Contact: 0707 737 890 Page 90 The risk of the portfolio has reduced as there is now a lesser proportion invested in the more risky asset, Security 1. To summarise our correlation findings so far see table below: Portfolio risk for various two-asset combinations and correlations Asset combination W1 0.8 0.6 0.6 0.5 0.4 W2 0.4 0.4 0.4 0.5 0.6 Correlation coefficient of returns 1 + 1.0 0.0 -1.0 -1.0 -1.0 Portfolio risk, 1 8.2% 6.1% 2.6% 1.0% 0.6% We can now summarise some of the key points about the effect of correlation portfolio risk. 1. If there is perfect positive correlation of returns between two assets, portfolio equal to the weighted average of the standard deviations (individual risks) of assets. No reduction in risk is achieved. 2. If there is perfect negative correlation of returns between two assets, portfolio may be virtually eliminated when the optimum combination of assets is achieved. 3. If the correlation of returns between two assets is less than 1.0, portfolio risk can reduced by diversification. The less the degree of positive correlation, the greater will be the risk reduction effects. However, combining assets which are negative will reduce risk further. Remember that the investor or financial manager's goal is to achieve an efficient portfolio, that is one which yields the highest expected return for a given level of risk (standard deviation), or minimises risk (standard deviation) for a given level of return. Diversified firms A common practical application of diversification is for corporate firms to engage in countercyclical operations, or businesses. The objective is to counteract cyclic economic, seasonal and market conditions, by investing in a portfolio of businesses which respond differently to the same, economic or seasonal circumstances e.g. economic recession or economic boom. For example, diversification in its most simple form would be a retailing company smoothing out seasonal fluctuations in sales and earnings by selling different product lines at different times of the year e.g. in swim suits and sweaters in winter. www.someakenya.com Contact: 0707 737 890 Page 91 A retailing company could take diversification a stage further and develop activities in other business areas such as the hotel and leisure industry or property development, international diversifications may be considered, particularly investing in foreign markets which have economic cycles negatively correlated to the firm's domestic cycle. Illustration Return. Calculate the rate of return earned (realized) on each of the following investments over the past year. Investment 1 2 3 4 5 Opening value (shs) 10,000 20,000 3,500 123,000 65,000 Closing value (shs) 11,000 19,000 3,800 131,000 63,000 Cash flow (shs.) 500 500 -100 9,000 1,100 Solution The rate of return, rt, earned on an investment is given by: = Investment 1 2 3 4 5 [(11,000 – 10,000) + 500]/10,000 [(19,000 – 20,000) + 500]/20,000 [(3,800 – 3,500) - 100]/3,500 [(131,000 – 123,000) + 900]/123,000 [(63,000 – 65,000) + 1,100]/55,000 15.0% -2.5% 5.7% 13.8% -1.4% Illustration Risk and return. Calculate the expected return and risk (standard deviation) of the following investment. If the return on a risk-free investment (e.g. a Treasury bill) is currently 7 per cent should the following investment be undertaken? www.someakenya.com Contact: 0707 737 890 Page 92 Return 5% 6% 7% 8% Probability 0.10 0.20 0.40 0.30 Solution a) Expected return, E(r) Return, r1 Probability, P(r1) r1 x P (r1) 5% 6% 7% 8% 0.10 0.20 0.40 0.30 E(r) 0.5 1.2 2.8 2.4 6.9% = b) Standard deviation of return, (1) I (2) 1 2 3 4 5% 6 7 8 ̅ Varr = r = ∑ (3) ∑ ̅ 6.9% 6.9 6.9 6.9 ( ̅ − ̅ ) × P( ) (2) – (3) (4) ̅ − ̅ (4) × (4) (5) ( ̅ − ̅) (6) P( ) 1.9% 0.9 -0.1 -1.1 3.61% 0.81 0.01 1.21 0.10 0.20 0.40 0.30 (5) ×(6) (7) ( ̅ − ̅) x P( ) 0.36 0.16 0.00 0.36 = 0.68% ( ̅ − ̅ ) × P( ) = √0.88% = 0.94% The proposed investment has an expected return of 6.9 per cent and a standard deviation 0.94 per cent. Compared with the return on the risk-free investment of 7 per cent, this investment would not be worthwhile. The expected return is marginally lower at 6.9 per cent and it is a risky investment. www.someakenya.com Contact: 0707 737 890 Page 93 THE CAPITAL ASSET PRICING MODEL (CAPM) Overview We continue our theme of exploring the nature of the risk-return relationship in modern financial management. We shall see how the risk-return relationship is used in the financial markets to determine the price or value of financial assets. In an efficient market the value and price of an asset will be equal. This task of asset pricing, or asset valuing, is central to the functioning of financial markets and it is clearly of fundamental importance for the financial manager to understand the principles and processes which lie behind it. For example, when raising long-term finance such as through equity or debt issues, the asset pricing models enable the financial manager to understand how these securities will be priced in the markets also how to choose between alternative sources of corporate financing. In this connection we will study one of the most influential concepts in recent financial management history, the asset pricing model (CAPM) The Investor's Risk-Adjusted Required Rate of Return Up until now in valuing investment cash flows we have simply accepted discount rates as a given figure. We have described the discount rate as the investor's opportunity cost of capital by which we mean that it represents the minimum rate of return the investor requires an investment to cam for it to be considered worthwhile. The opportunity cost capital reflects the rate of return an investor can earn elsewhere on an investment risk. If a proposed investment is expected to yield less than the return the investor requires from investments of equal risk, money will not be invested and the investor- will seek other alternative investments. In such circumstances the firm will find it very difficult to attract funding for its investment projects. The rate at which expected cash flow returns are discounted represents the investor’s risk-adjusted required rate of return. This is the rate of return required by aninvestor' to compensate for a given investment's level of risk. In this chapter we will explore the determination of risk-adjusted required rates of return, that is, discount rate. www.someakenya.com Contact: 0707 737 890 Page 94 The Capital Asset Pricing Model (CAPM) In the chronological development of modern financial management, portfolio theory came first with Markowitz in 1952. It was not until 1964 that William Sharper derived the Capital Asset Pricing Model (CAPM) based on Markowitz's portfolio theory. For example, a key assumption of the CAPM is that investors hold highly diversified portfolios and thus can eliminate a significant proportion of total risk. The CAPM was a breakthrough in modern finance because for the first time a model became available which enabled academics, financiers and investors to link the risk and return for an asset together, and which explained the underlying mechanism of asset pricing in capital markets. For anyone making an investment decision and trying to determine what return they should require for assuming a given level of risk the CAPM seemed to have come up with the answer. The capital asset pricing model (CAPM) demonstrated how risk and return could be linked together and specified the nature of the risk-return relationship for any security or asset. Impact of the capital asset pricing model (CAPM) has been immense and it is one of the most influential financial concepts in recent financial-management history. It is basic theory which links together relevant risk and expected return for any security, "though Sharpe originally developed the CAPM in the context of pricing ordinary shares in the stock market, the model has been subsequently extended and applied to evaluate the decisions by firms to invest-in corporate assets. Indeed, one way of viewing the firm is as a 'portfolio of tangible assets and investment projects. We know that all financial decisions contain a risk element and a return element and that there is always a trade-off between these two elements: the higher the perceived risk, the higher will be the required return and vice versa. The CAPM was the first method of formally expressing this riskreturn relationship: it brought together systematic risk for all assets. However, before analysing the basic constructs of the CAPM we need to understand little more about the various types of investment risk. Types of Investment Risk We have seen how the total risk (as represented by the standard deviation, ) of a two-security portfolio can be significantly reduced by combining securities whose returns are negatively correlated, or at least have a low positive correlation - the principle of diversification. The principle of diversification can be extended to larger portfolios of securities. The greater the volume of securities which are combined in a portfolio, the greater will be the reduction in risk, up to a point, providing that the securities are not closely correlated. www.someakenya.com Contact: 0707 737 890 Page 95 Unfortunately, as we shall soon explain, it is not possible to eliminate all portfolio risk through diversification, no matter how many securities arc contained in a portfolio. Even the large financial institutions and investment funds, which may have hundreds or possibly even thousands of securities to manage, cannot eliminate total risk. However, "managing such large portfolios becomes progressively more complex. We now know that as the number of securities in a portfolio increases there is a geometric increase in the number of calculations required to determine portfolio risk remember that correlation and covariance must be calculated for each pair of assets. According to the CAPM, the total risk of a security or portfolio of securities can be split into two specific types, systematic risk and unsystematic risk. This is sometimes referred to as risk partitioning, as follows: Total risk = Systematic risk + Unsystematic risk Systematic (or market) risk cannot be diversified away: it is the risk which arises from market factors and is also frequently referred to as undiversifiable risk. It is due to factors which systematically impact on most firms, such as general or macroeconomic conditions (e.g. balance of payments, inflation and interest rates). It may help you remember which it type it is if you think of systematic risk as arising from risk factors associated with the general economic and financial system. Unsystematic (or specific) risk can be diversified away by creating a large enough portfolio of securities: it is also often called diversifiable risk or company-unique risk. It is the risk which relates, or is unique, to a particular firm. Factors such as winning a new contract, an industrial dispute, or the discovery of a new technology or product would contribute to unsystematic risk. Portfolio risk op The relationship between total portfolio risk, , and portfolio size can be shown diagrammatically as in below. Notice that total risk diminishes as the number of assets or securities in the portfolio increases, but also observe that unsystematic risk disappears completely and that systematic risk remains unaffected by portfolio size. Total risk Unsystematic risk Systematic risk 1 15 5 10 Number of securities in portfolio www.someakenya.com 20 Contact: 0707 737 890 Page 96 There is research which indicates that a portfolio consisting of 15 to 20 securities chosen at random, is sufficient to produce most of the risk reduction benefits of diversification (Wagner and Lau 1971; Klemosky and Martin 1975). Thus only a very small fraction of all the infinitely possible investment portfolios available in the market will be necessary to construct an efficient portfolio. Understanding these two types of risk is fundamental to an understanding of the CAPM. The CAPM Model We have previously described the CAPM as a method of expressing the risk-return relationship for a security or portfolio of securities: it brings together systematic (undiversifiable) risk and return. After all, for any rational, risk-averse investor it is, only systematic risk which is relevant, because if the investor creates a sufficiently portfolio of securities, unsystematic or company-specific risk can be virtually eliminated through diversification. It is therefore the measurement of systematic risk which is of primary importance for" rational investors in identifying those securities which possess the most desired risk-return characteristics. It is the measurement of systematic risk which becomes critical in the CAPM because the model relies on the assumption that investors will only hold well diversified portfolios, so only systematic risk matters. The CAPM is quite a complex concept so if you find it difficult to grasp at first do not become disillusioned, stick with it. For reasons of presentation and ease of understanding we will approach our study of the CAPM by breaking it down into five key components as follows: 1. The beta coefficient, ( ); 2. The CAPM equation; 3. The CAPM graph - the security market line (SML); 4. Shifts in the SML - inflationary expectations and risk aversion; 5. Comments and criticisms of the CAPM. We will examine each component in turn, beginning with the key concept of beta, . The beta coefficient ( ) Recall that the standard deviation, , is used to measure an asset or share's total risk, while the beta coefficient, , in contrast is used to measure only part of a share or portfolio risk, namely the part that cannot be reduced by diversification, that is the systematic or market riskof an individual share or portfolio of shares. www.someakenya.com Contact: 0707 737 890 Page 97 Systematic or market risk can be further subdivided into business risk and financial risk. Business risk arises from the nature of the firm's business environment and the particular characteristic of the type of business or industry in which it operates. For example the competitive structure of the industry, its sensitivity to changes in macroeconomic variances such as interest, rates and inflation and the stability of industrial relations all combine to determine a firm's business risk. The level of business risk in some industries, for example catering and construction, is higher than in others and is a variable which lies largely outside management's control. Financial risk in contrast represents the risk which arises from a firm’s level of gearing 'or leverage and is a variable, which is directly under management’s control. Basically the ore debt a firm has, the greater the level of financial risk (that is, the risk of the firm not being able to meet its financial obligations). As the level of debt increases, the greater will be the firm's burden of interest and principal payments and the greater the return the equity shareholders require to compensate for the additional financial risk. Beta is a measure of the sensitivity or volatility of an individual security's or portfolio's [mum (capital gains plus dividends) in relation to changes in the overall capital or stock market return. In the capital asset pricing model, market return is the return (capital gains plus dividends) from the market portfolio. The market portfolio is a theoretical concept which, in theory, should include every conceivable security traded in the capital market in proportion to its market value. It may help to view the market portfolio as a giant weighted average of the market values of all the possible investment assets available in the capital market. Returning to the beta coefficient, , it is important to note that beta can apply in the context of an individual share or a portfolio of shares. However to avoid undue repetition k will for the time being confine our discussion of beta to the context of an individual pet or share. The beta coefficient is like a share's market sensitivity indicator. For example, if the average rate of return on the stock market rises or falls by 10 per cent, how does the rate return on an individual share respond? If the share's rate of return similarly rises or falls by 10 per cent in exact harmony with the market, then we say that the share has a beta efficient of 1.0; it is just as risky as the 'average' share in the market. Should the rate of return on the share rise or fall by only 5 per cent in response to a corresponding 10 per cent rise or fall in the market, then its beta is 0.5: On the other hand, the share's rate of return changed by 20 per cent in response to a matching 10 per cent change in the market return, its beta would be 2.0; the share would be twice as risky as the market average. www.someakenya.com Contact: 0707 737 890 Page 98 Shares or securities can be broadly classified as aggressive, average or defensive according to their betas. Shares with a beta 1.0 are described as aggressive; they are risky than the market average, although they will tend to perform well in a rising oil-market. Consequently investors would require a- rate of return from the share which greater than the market average. Shares with a beta = 1.0 are described as average or neutralas their rate of return move in exact harmony with movements in the stock market average return; they are of average risk and yield average returns. In contrast, shares with a beta < 1.0 are classed as defensive. A defensive share does not perform well in a bull market but conversely it does not much as the average share in a falling or bear market. BETA DETERMINATION A share's beta is determined from the historical values of the share's returns relative to market returns. It is important to appreciate therefore that beta is a relative, not an absolute, measure of risk. As each individual beta is derived from a common base, that is, the return on the market portfolio or a suitable stock index substitute, then beta is a standardised risk measure, i.e. this makes the beta of one share directly comparable with the beta of another. One way of determining the beta for a share is to plot on a graph the historic (ex post) relationship between the movement in the share's returns and the market (or stock index) returns over a defined period of time. For example, if a stock market analyst considers that the share's actual performance over' the past five years also gives a fair indication of the share's likely future performance, and then deriving its beta is a matter of: 1. Computing both the average individual share's return and the average market return (utilising an appropriate stock market index) for each month of the five-year period. Sometimes betas are also computed using daily averages. 2. Plotting on a graph the coordinates for each monthly set of returns. Conventionally the market's or index's returns are plotted on the horizontal (x) axis and the individual-share's returns on the vertical (y) axis. The results will probably appear in the form of a scatter gram and a statistical technique called regression analysis can then be used to derive the regression or characteristic line for the data. The characteristic line is the straight line that best represents or fits the relationship between the share's return from the market over the period. www.someakenya.com Contact: 0707 737 890 Page 99 Characteristic line = slope of line 0 Market return Beta is the slope of this characteristic line for the share as illustrated in the figure above. Shares with high betas will have steeper sloped characteristic lines than those with low betas, and the steeper the slope of the line the more volatile (risky) are the returns from the share in relation to the returns from the market. The figure below illustrates the respective characteristic lines for two different risk securities, A andB. Security A has a beta of 1.5 and is represented by the steeper sloped line,, .compared with Security B which has a beta of 0.7. Security A's higher beta suggests that its return is more sensitive to changes in the market return: it is thus a more risky investment than Security B. Characteristic lines for two different risk securities, A and B Characteristic lines 5040- Beta = 1.5 = A 3020- -10 -5 100 -10- Beta = 0.7 = B 5 10 15 20 25 30 -20Market return (%) Security A Security B www.someakenya.com Contact: 0707 737 890 Page 100 Alternative derivation of beta Using past data on individual share and market returns over a sufficiently lengthy period, say, the most recent four to five years, betas can also be calculated statistically. For sample the beta ( β) of a share (S) is equal to the covariance between the share's returns and the market's returns (COVsm) divided by the variance of the market's returns (Varm) which in turn is the standard deviation of the market returns squared, that is;- Beta, = = == The returns on a suitable stock market index can be used as a proxy for the returns. For example, substituting the FTSE 100 Share Index, the beta (β) of a share would be calculated as:Beta, = = == As the covariance of each individual share is divided by a common denominator the variance of the market (Varm) or a suitable surrogate market index, we end up standardised measure of risk, that is, the share's beta. Being a standardised measure we are able to directly compare the beta of one share with the beta of another. Portfolio betas We have learned that a share's beta represents only part of a share's risk, namely element of systematic or market risk, which is the risk element that cannot be diversified away. When it comes to including a share in a portfolio we are only concerned with-impact of that share's market risk on the portfolio risk. In a portfolio context market is also the only relevant risk and beta is its best measure. The portfolio beta measures the portfolio's responsiveness to macroeconomic variables such as inflation and interest rates. To determine the systematic risk for a portfolio, that is the portfolio beta, we shaft] calculate a weighted average of the betas of the individual securities making up the portfolio, as follows: www.someakenya.com Contact: 0707 737 890 Page 101 Portfolio beta, p= w1, 1 + w2P2+ w3P3... + wnpn where, = w1, = 1 = n = p the portfolio beta (i.e. risk of the portfolio relative to the market) portfolio weightings of the individual securities (where i = 1, 2,... n) beta of the individual security (where i = 1, 2, ... n) number of securities in the portfolio Illustration – Portfolio beta Set out below is the relevant data for a four security portfolio. Security 1 2 3 4 Beta, 2.0 1.5 0.8 0.5 1 Weighting, w1 0.10 0.20 0.30 0.40 1.00 The portfolio beta would be computed as: p= 2.0(0.10) + 1.5(0.20) + 0.8 (0.30) + 0.5(0.40) = 0.94 The beta of this portfolio is very close to the market beta of 1.0. Remember that altering the portfolio weightings or the proportions invested in each security would alter the portfolio’s risk. Clearly the systematic risk (beta) of the portfolio will depend on the betas of the individual securities making up the portfolio. If all the individual securities in the portfolio have high betas then the portfolio beta for an individual security. Being aware of this allows investors to create portfolios that match their risk-return preferences. For example, investment fund managers use this knowledge to create different port-folios with different risk-return characteristics to meet their clients' differing investment needs. Betas - a cautionary note We will end this section on betas with a few cautionary notes. It is Important to appreciate that deriving betas is not an exact science; there are some important limitations in both the determination and in the application of betas. We can summarise these cautionary notes about betas as follows, essentially they: www.someakenya.com Contact: 0707 737 890 Page 102 rely extensively on historic data; can and do change over time; have been seriously challenged as a useful risk measure; are essentially average measures; and Are available from different sources. We have seen for example that betas have been derived using historical data, and as such, they are primarily indicators of past relationships between a security's return and the average market return. Past relationships may or may not be relevant to future relationships, therefore to use beta as a predictor of future relationships is clearly problematic. Betas can and do change over time as most companies' risk-return character change over time as a result of, for example, changes in products, markets, technology financing. Beta has in recent years has been seriously challenged as a useful measure of risk. Eugene Fama and Kenneth French both from the University of Chicago (Fama French 1992). Based on their research these two authors have essentially concluded that beta is an inappropriate measure of risk. Their research failed to find any significantly relationship between historic betas and historic returns on over 2,000 shares over the period 1963 to 1990. However, the jury is still out on this and their research findings are still being rigorously debated in the academic community. Beta is an expression of the average relationshipbetween a share's returns and the return from the market. Averages are simply that, averages, (like the average family size). There are not hard and fast rules so there will be variations and no share will maintain a constant relationship with ‘the market’ over time. The CAPM equation We will now examine the actual equation for the capital asset price model. It is one of the most famous equations in financial management. The CAPM equation links together risk and the required return for a share. It shows, for example, that the return a rational investor would require on a particular share, R(r), is a function of the share’s market or systematic risk (beta), , and risk premium to compensate for investing in the risky market. Thus the higher the risk, the higher the return the investor will require and vice versa. Simply stated, the underlying precept of the CAPM is that the expected return on a security is composed of two elements as follows: Expected return, E(r) = a risk free interest rate + a risk premium Using the capital asset pricing model (CAPM) this relationship is expressed more formally as: www.someakenya.com Contact: 0707 737 890 Page 103 E(r) = Rf + 1(ERm – Rf) Where, E(r) = required return on asset/share i Rf = risk free rate of return 1 = beta coefficient for asset/share i ERm = expected market return, that is the return expected on the market portfolio of shares. As we have seen above, the CAPM equation can be split into two segments: 1. the risk-free rate of return, Rf; and 2. the risk premium, 1(ERm – Rf) We will discuss the risk-free rate of return, Rf first. The risk-free rate of return, Rf The risk-free rate of return, Rf is the rate of return that can be earned on a security which has zero risk; its beta equals 0 and the return is certain. Why should a security offer a return if there is no risk? In short, the risk-free rate of return is the rates that must be offered compensate the investor for deferring consumption; it reflects the time value of money. Although no security or investment can be considered absolutely risk-free, securities issued by some governments, such as UK and US government bonds or 3-months. Treasury bills (Tbs), are for all practical purposes risk-free investments. In this case the risk of default, that either the US or UK government will not be able to redeem the bonds or bills when they fall due for redemption in 90 days’ time Treasury bills are about as close as one can get to a risk-free investment because their maturity is very short term, they are easily liquidated (i.e. cashed-in without significant loss in value) and they are government backed. The current rate of return or yield on Treasury bills is quoted daily in the financial media. From a practical point of view there are other investments which could be considered virtually riskfree. These are short-term, easily liquidated deposit accounts held with the major banks and building societies. This is a more universally held with the investment than Treasury bills. However, the convention in financial management is to use Treasury bill rates as the risk-free rate benchmark. Adding a risk-free security to an investment portfolio will reduce an investor’s risk and the proportion of portfolio will reduce an investment held in the form of risk-free securities on the investor's attitude to risk and the returns expected from securities. www.someakenya.com Contact: 0707 737 890 Page 104 The risk premium, P,(ERm -R,) A market risk premium is the second key component of the CAPM equation. This market risk premium is the difference between the expected market return, rate of return, ERm. The market risk premium is converted to a risk individual share by multiplying it by the share's beta, 1. The risk premium therefore for an individual share is a function of the individual share's beta, 1, and the risk premium for the market. The market risk premium represents the additional return, over and above the risk which the investor expects for assuming the risk comparable with risky market portfolio of shares. The increase in required return is proportional to the amount of risk the amount of risk the investor is willing to assume. Unlike the risk-free return which is known with certainty, it should be appreciated that in relation to the market return we are dealing with the notion of expected return and consequently the market risk premium is an expected risk premium. Investing in the market is risky and there are no guaranteed returns. Actual returns may turn out to be greater, equal to, or less than those which the investor initially requires. Required return may also differ from expected return. Before investing, an investor can use available data about a security to calculate its expected return, E(r), however this may not match the investor's required return, R(r), when calculated using the capital asset pricing model equation. For example, in relation to the share of a quoted company, information is available on share price, the expected dividend, and so forth. From this an expected return can be calculated. By using the CAPM equation, the investor can then compare the expected return E(r) with the required return R(r): if E(r) > R(r) then the investment would seem worthwhile. Conversely, if E(r) < R(r) then this would not be a good investment. The Illustration below demonstrates how the CAPM equation can be utilised to calculate the expected rate of return for an investor. Illustration Using CAPM to calculate the expected rate of return J Kutuny is considering a number of investment opportunities. Assuming that the risk-free rate is currently 5 per cent and the expected return from the market is 12 percent calculate, using the CAPM, the rates of return that J Kutuny should expect each investment to earn. www.someakenya.com Contact: 0707 737 890 Page 105 Security A B C D Beta 0.9 1.3 0.6 1.5 The expected return on each security is computed as follows: Security A B C D Ri 5 5 5 5 + + + + + Bi(ERm – Ri) 0.9(13-5) 1.3(12-5) 0.6(12-5) 1.5(12-5) = = = = = E(r) 11.3% 14.1% 9.2% 15.5% Negative betas In theory betas can be negative, implying that a share’s expected return will go up as the market goes down and vice versa, but in practice negative betas are extremely rare. If the share’s beta is negative, the risk premium for the share will also be negative and the expected return will be less than the risk-free rate. The effect of a negative beta stock can be best explained with an example. If we assume that a share has a beta of -0.33, the risk-free rate is 7 per cent, the market return is 16 per cent, giving a market risk premium of 9 per cent, then the investor’s required return would be: R(r) = 7% + -0.33 (16% - 7%) = 4% The CAPM graph – the security market line (SML) Having now had some practice in using the CAPM to calculate expected returns you will have noticed that the CAPM equation is in fact a straight line equation. Conventionally the equation for a straight line is usually given as: y = ax + c. When the CAPM equation is shown in graph form, the resultant straight line is referred to as the security market line (SML). It is the line which exhibits the positive relationship (correlation) between the systematic risk of a security and its expected return. On the security market line (SML) the risk-free rate, Rf is a constant and represents the vertical intercept, i.e. the point where the SML crosses the vertical axis, it is equivalent to the constant c in the straight line equation above. The coordinate x represents the systematic or market risk of the share as measured by its beta, , and coordinate y represents the expected market return. Observe that the slope or gradient of the line, a, www.someakenya.com Contact: 0707 737 890 Page 106 is represented by the market risk premium (ERm – Rf), not beta and indicates the level of risk aversion in the economy. The SML represents the level of return expected in the market for each level of the share’s beta (market risk). Interpreting the security market line (SML) A few comments about the SML will facilitate its interpretation. First, notice that the beta associated with the risk-free security is 0, reflecting the security’s freedom from risk and its immunity from changes in the market return. Second, point M on the SML represents the market portfolio. The return on the market portfolio (i.e. the average return from a securities on the entire market or a proxy index) is given by ERm and its corresponding level of risk is shown by m, where = 1.0 Expected return, E(r) % ERM SML M Market risk premium (ERM – Rf) Risk-free rate (Rf) 0 m 0.5 1.0 1.5 2.0 Market risk The beta for the market portfolio must be 1.0 because the market's correlation with itself is 1.0; thus a security with a beta of 1.0 has risk equal to that of the market. Third, the difference between ERm and Rf (ERm - Rf) is the market risk premium, thus the risk premium for an individual asset, i, equals the market risk premium multiplied by the share's beta, ,(ERm - Rf). As it is a straight line the slope or gradient, a, of the SML is given by ∆y/∆x, which substituting equals (ERm - Rf)/(1.0 - 0.0) giving ERm - Rf. Thus the greater the market risk premium, the steeper the SML slope and thus the greater the rate of return required by investors (as we shall see later). For example, supposing the expected return on the market ERm is 12 per cent and the risk-free rate, Rf is 7 per cent, the slope of the SML would be calculated as: www.someakenya.com Contact: 0707 737 890 Page 107 ∆y/∆x = (ERm-Rf)/(1.0-0.0) = ERm-Rf = (12 - 7)/(1.0 - 0.0) = 12-7 =5 In this instance, the expected rate of return would increase by 5 per cent for each 1.0 increase in beta. Thus assuming beta initially equals 0.5 and then increases to 1.5 the change in the expected return would be an increase of 5 per cent, thus: 1) E(r) = 7% + 0.5 (12-7) = 9.5% 2) E(r) = 7% + 1.5(12-7) = 14.5% To construct the SML the only data needed are the risk-free rate of return and the expected return on the market portfolio. Market equilibrium Earlier we drew a distinction between the expected return E(r) and the required return R(r) on a share and noted that it is possible for the two to differ. Given an individual share's risk characteristics, the CAPM specifics what the return on t share should be, that is, its required return. In market equilibrium (when supply equal demand and prices remain stable) expected return and required return for the share would be equal, K(r) s R(r) and its price would be stable. However, consider the respective positions of the two shares A and B in relation to the SML in the figure below. Expected return, E(r) % ERM Share A M SML Share B Risk-free rate (Rf) 0 m 0.5 1.0 1.5 2.0 Market risk www.someakenya.com Contact: 0707 737 890 Page 108 Share A has a beta of between 1.0 and 1.5, yet, as it lies above the SML at this point it is expected to offer a return greater than that required by the market for that level of risk its expected return is greater than its required return as specified by the CAPM. Alternatively, Share B has a beta of between 1.5 and 2.0 but is expected to provide a return below that required by the market for that corresponding level of risk. An astute rational investor will soon realise that both assets are mispriced: Share A is undervalued; it is a bargain as it offers a higher return for the given level of risk. In Share B is overvalued, it offers to provide a return lower than that required by the market for its level of risk. What do you think may happen next? In an efficient market these anomalies will not obtain for very long. Rational profit investors will seek to buy Share A driving its price up and its return down remember inverse relationship between price and return) until it gravitates to the SML. Conversely, with Share B rational investors will wish to sell but may find it dime the current price as it is overvalued. They will only find buyers when the price drops' increasing return. This share will also gravitate towards the SML where its expected return equals its required return. You may wish to think of the SML, via an efficient market, as acting like the force of gravity which1 pulls aberrant shares back equilibrium. Remember that the SML is based on the CAPM, which as we shall sec is in turn based on a number of assumptions, many of them unrealistic. There are also practical difficulties in specifying beta and the market portfolio. The CAPM, and therefore its graph the SML, like any other model, is only as good as the quality of the data on which it is based. If poor quality or erroneous data is used, in constructing the SML then what appear to be aberrant stocks may only be a mirage. In short, the SML may be badly constructed. Shifts in the security market line (SML) We noted above that the slope of the SML is given by the market risk premium (ERm - Rf), not beta and that it reflects the general level of risk aversion in the economy. The security market line is not static; it is an expression or snapshot of the risk-return relationship at a particular point in time. In dynamic capital markets, which are constantly responding to new information, risk-return factors change continually, thus the SML and shift over time. Here we will explore the impact of two specific major changes, effects on SML - (1)inflation and (2) risk aversion. www.someakenya.com Contact: 0707 737 890 Page 109 The inflation shift The risk-free rate of return is composed of several elements: a real interest rate, a liquidity or maturity premium and an inflation premium (IP). However, as weare primarily concerned with understanding inflation effects, we will simplify matters by assuming that liquidity premium is subsumed within the real interest rate, which we will denote r* thus risk-free interest rate is made up as follows: Rt = r* + IP When expectations in the financial markets about the future rate of inflation change, is will essentially move the risk-free rate, Rp up or down depending on the market's Expectations about the direction of inflation. As the risk-free rate the base line ingredient for all rates of return, any change in the risk-free rate as a result of changes in inflation expectations will be applied to all required rates of return asimplied by the CAPM. For example, suppose the risk-free rate is currently 7 per cent and this is made up of a real underlying interest rate, r* of 3 per cent and an inflation premium, IP, of 4per cent, the financial markets expect inflation to rise to 6 per cent (perhaps as a result of creased consumer spending or changes in government policy), this will cause the risk-free rate to correspondingly increase to 9 per cent [r* (3%) + IP (6%)] Under CAPM this will result in a parallel shift upwards of 2 per cent in the SML owing that an increase in the risk-free rate, Rf, affects the rate of return on all risky assets equally. The effect of an inflationary increase on the SML is illustrated below. Notice that the market risk premium itself remains unchanged, that is (ERm1-Rm) = (ERm2 - R2) = 2 per cent. The original riskfree rate, Rfl, was 7 per cent and the original market return Rm-l) was 9 per cent (it was originally located at the point where the new risk-free rate, R12 , is now positioned) yielding an expected market risk premium of 2 per cent. The new market risk premium (ERm2 – R12) = (11% - 9%) = 2 per cent, the same as before. Expected return, E(r) % SML2 SML1 ERM2, 11% M2 ERM1, 9% Now risk-free rate (Rf2)9% M1 Increase in expected inflation, ∆IP = 2% Original risk-free rate (Rf1)7% 0 0.5 m 1.0 1.5 2.0 Market risk www.someakenya.com Contact: 0707 737 890 Page 110 The risk aversion shift As we have explained, the slope of the SML represents the market risk premium the steeper the slope, the greater the risk premium in the market. This reflects the extent which investors in the market are risk-averse, that is for an increase in risk they require commensurate increase in return as indicated by the upward slope of the SML. If market risk did not exist there would be no risk premium and the SML would be a flat extending from the Rf vertical intersection. However, in reality market risk does exist and it is a variable which can change primarily as a result of economic, political and social factors such as general strikes, widespread civil unrest, stock market crashes, wars or greater political or economic uncertainty and instability. Should market risk increase, for example because investors perceive greater economic uncertainty or instability- ahead, then this will be reflected in a rise in the slope of; SML, Note that in this instance the risk-free rate remains unchanged, it is the risk premium which now changes. Observe also how the increase in the risk premium become more prominent as the riskiness of the security (its ) increases. The increase in the risk premium is significantly greater for a security with a beta of 1.5 (an aggressive share) than it is in relation to a security with a beta of 0.5 (a defensive share). The effect of an increase in risk aversion on the SML is illustrated in Figure below. SML2 Expected return, E(r) % SML1 ERM2, 12% M2 ERM1, 9% M1 Additional market risk premium (ERm2 – ERm) Risk-free rate (Rf1)7% 0 0.5 m 1.0 1.5 2.0 Market risk If we adopt the same figures as before, that is Rf1, equals 7 per cent and ERm1 equals 9 per cent the original market risk premium was ERm1 – Rf1 = 9% - 7% = 2%. If we assume that ERm2, has now moved to 12 per cent, the new market risk premium is ERm2- Rf2, = 12% - 7% = 5%. Thus the www.someakenya.com Contact: 0707 737 890 Page 111 market risk premium has increased by an additional 3 per cent; Em2 – ERm1 = 12% - 9% = 3%: the risk-free rate remains unaffected. UNDERLYING ASSUMPTIONS AND LIMITATIONS OF THE CAPM The CAPM is a model, and like any model it is mere representation of reality. All models(business, economic and financial, etc) are constructed from a set of underlying assumptions about real world; they inevitably have their limitations. The CAPM is built on the following set of assumptions and limitations. 1. Historical data. CAPM is a future-oriented model yet it essentially relies on historic data predict future returns. Betas, for example, are calculated using historic data; consequently they may or may not be appropriate predictors of the variability or risk of future returns- Thus the CAPM is not a deterministic model, the required returns suggested by the model can only be viewed as approximations. 2. Investor expectations and judgements. The model includes the expectations and subjective judgements of investors about future asset or security returns and these are very difficult to quantify. In addition the model also assumes that investors expectations and judgements are' homogeneous, i.e. identical. If investors have heterogeneous (i.e. varied) expectations about future returns they will essentially have different SMLs, rather than a common SML as implied by the model. 3. A perfect capital market. CAPM assumes an efficient or perfect capital market, An efficient capital market is one where all securities and assets are always correctly priced and where it is not possible to outperform the market consistently except by luck . An efficient capital market implies that there are many small investors (all are price-takers), all of whom are rational and risk-averse; they each possess the same information and the same future expectations about securities. It also assumes that in the financial markets there are no transaction costs, no taxes and no limitations on investment. 4. Investors fully diversified. The CAPM also assumes that investors are fully diversified. In practice many investors, particularly small investors, do not hold highly diversified asset portfolios. 5. Practical data measurement problems. There are also practical problems associated with the model such as difficulties with specifying the risk-free rate, measuring beta and measuring the market risk premium. 6. One-period time horizon. CAPM assumes investors adopt a one-period time horizon. In practice investors are likely to have differing time horizons and again this would imply varying SMLs. www.someakenya.com Contact: 0707 737 890 Page 112 7. Single factor model. CAPM is a single factor model: it relies on-the-market portfolio to explain security returns. The rate of return on a security is a function of the security's beta times a risk premium, that is, β(ERM-R4). Both beta and the risk premium are determined in relation to the market portfolio. Recall that each security's beta (risk factor) is derived; by linear regression, plotting its return against the return from the market portfolio - 'the characteristic line. FURTHER ILLUSTRATION The capital asset pricing model (CAPM). As financial manager of Kapambo Enterprises you are required, using the capital asset pricing model (CAPM), to calculate the required rate of return and the risk premium for the following list of potential investment projects. Project Systematic risk, A B C D E 0.90 0.00 1.25 1.50 -0.75 You have also determined that the risk-free rate is 7 per cent and that the return on the market portfolio is 16 per cent. The capital asset pricing model (CAPM). Using the capital asset pricing model (CAPM) equation calculate the following: a) The required return on share A, R (rA), if the risk-free rate Rf, is 5 per cent, the market return, ERM is 10 per cent and the share’s beta BA, is 1.25. b) The market return ERm, if the risk-free rate Rf is 7 per cent, the required return on share B is 16 per and the share’s beta, B, is 0.75. c) The beta on share C, c, if the risk-free rate Rf, is 8 per cent, the market return ERm is 17 per cent and the required return R(rc) is 20 per cent. d) The risk-free rate Rf if the required return on share D, R(rD), is 17 per cent, the market return, ERm is 18 per cent and the share’s beta, D, is 0.9 www.someakenya.com Contact: 0707 737 890 Page 113 Solution a) R(rA) = 5 + 1.25 (10 – 5) = 5 + 6.25 = 11.25% b) 16 = 16 – 7 = 9 = 9 + 5.25 = 14.25/0.75 = 7 + 0.75 (ERm – 7) 0.75 (ERm – 7) 0.75ERm – 5.25 0. 75ERm ERm = 19% c) 20 = 8+ = = = 17 - 8 9 12/9 = = = = Rf + 0.9 (18 – Rf) Rf + 16.2 – 0.9Rf 0.1Rf 8% 20 – 8 12 d) 17 17 17 – 16.2 Rf (17 – 8) = 1.33 ARBITRAGE PRICING MODELS (APT) AND OTHER MULTIFACTOR MODELS The fundamental foundation for the arbitrage pricing theory (APT) is the law of one price, which states that two identical items will sell for the same price, for if they do not, then a riskless profit could be made by arbitrage—buying the item in the cheaper market then selling it in the more expensive market. This principle also applies to financial instruments, such as stocks and bonds. For instance, if Microsoft stock is selling for $30 on one exchange, but $30.25 on another exchange, then an arbitrageur could simultaneously buy the stock on the cheaper exchange and sell it short on the more expensive exchange for a riskless profit. (The arbitrage is done simultaneously because the price discrepancy must be taken advantage of immediately; otherwise it will probably disappear by the time of settlement.) The arbitrageur would continue doing this until the price discrepancy disappeared, since buying on the cheaper exchange would increase the demand, and therefore the price, on that exchange, while the short selling on the more expensive exchange would increase supply, thereby reducing its price. There is another law of one price used in arbitrage pricing theory that is slightly different from the above examples. It is predicated on the fact that 2 financial instruments or portfolios—even if they are not identical—should cost the same if their returns and risks are identical. The justification for this is that the only reason that a financial instrument is purchased is to earn an expected return in www.someakenya.com Contact: 0707 737 890 Page 114 exchange for accepting a certain amount of risk—no other aspect of the financial instrument matters. Hence, the law of one price requires that any two financial instruments or portfolios that have the same return-risk profile should sell for the same price. If this is not true, then a profit could be made through risk arbitrage — selling short the security or portfolio with the lower return, and buying the higher return portfolio. This coheres with the capital asset pricing model (CAPM), which postulates that the expected return of an asset is proportional to its risk. Macroeconomic factor risks Investment risk is composed of systematic risk and firm-specific risk. Systematic risk derives from macroeconomic factors, which affects all investments, including the general state of the economy, the stage of the business cycle, interest rates, inflation, and so on. Firm-specific risk affects only particular firms, such as the death of key employees or the quality of management. APT considers only macroeconomic risks, since these risks cannot be eliminated by through diversification. On the other hand, firm-specific risks can be eliminated through diversification. Therefore, the market offers no risk premium for taking on firm-specific risk, since it can be easily eliminated. However, systematic risk cannot be eliminated through diversification. Therefore, investors will only hold assets that have an expected return commensurate with their systematic risk. Different assets have different sensitivities to systematic risk, which is the beta of the asset. By definition, the beta of the market is equal to 1. Some assets will have a higher beta, meaning that their percentage change in price will usually be greater than that of the market, and some assets will have a lower beta, where the percentage change in price will usually be less than the market. A factor beta (aka factor sensitivity, factor loading) can also be calculated for each type of macroeconomic factor risk, equal to the percentage change in the expected return for each unit change in the macroeconomic risk factor. So if the expected return declined by 1.5% for each 1% increase in interest rates, then the beta for interest rate risk for that particular firm is -1.5. Generally, factor betas can be found through regression analysis of historical changes in the expected return for a given change in the systematic risk factor. The expected rate of return is equal to the risk-free rate + the risk premium for taking on any systematic risk. Since different systematic risk factors have different risk premiums, the expected rate of return can be further decomposed into the risk-free rate plus the premium for each risk factor multiplied by the beta for that risk factor. The simplest form of the APT is the one macroeconomic factor model for thesecurity or portfolio: E(ri) =rf + F1b1 A graph of this line is the arbitrage pricing line for 1 risk factor. Not that this is similar to the capital allocation line (CAL), with rf as the proportion of the portfolio consisting of the risk-free security www.someakenya.com Contact: 0707 737 890 Page 115 and F1b1 representing the proportion of the risky asset, with F1 representing the risk premium for the macroeconomic factor and b1 representing the sensitivity of the return compared to a unit change in the risk factor, just as beta represents the volatility of a stock compared to the market in the CAPM. The APT is similar to the CAPM. Both models assume that investors: prefer more wealth to less; are risk-averse; have similar expectations; and that capital markets are efficient. However, APT has more general applicability, since it does not assume: a 1-period horizon; a market portfolio; that returns are normally distributed; that investors can borrow or lend at the risk-free rate; nor is there any need for utility functions. Additionally, APT assumes unrestricted short-selling, since the arbitrage of portfolios requires this. Example Consider the following 2 portfolios: Pa has an expected return of 20% and Pb has an expected return of 17%. Both have a beta of 1.8. Thus, a riskless profit could be made with no net investment by buying Pa and selling short Pb. The proceeds of selling short Pb can be used to buy Pa, so the sh.30 income earned for each sh.1,000 requires no net investment. Note that the betas are equal and opposite, so there is no risk. Portfolio Pa (long) Pb (short) Initial Payments Sh.-1000 Sh.1000 0 Cash Flow Beta Sh.200 Sh.-170 30 1.8 -1.8 0 Continuing to short Pb and buying Pa will eliminate the arbitrage profits since the demand for Pa will increase, thus increasing its price while the supply of Pb will increase, thus decreasing its price, until the returns of Pa and Pb are equalized, which is as it should be, since they have the same risk. This is the essence of the arbitrage pricing theory and the law of one price. www.someakenya.com Contact: 0707 737 890 Page 116 Multi factor arbitrage Implicit to the APT as well as the CAPM is that only macroeconomic risk factors, such as unanticipated changes in interest rates or inflation, or unemployment rates that affect every firm are the cause of systematic risk, and have pricing value. Microeconomics factors, such as the death of key employees or the firm's credit rating, that cause firm-specific risk have no pricing power because such risk can be reduced to zero through diversification. Although the simplest form of the arbitrage pricing theory assumes that there is only 1 macroeconomic factor causing systematic risk, the theory can easily be extended to include any number of macroeconomic factors with associated betas for each factor: E(ri) =rf + F1bi1+ F2bi2 +…………………………………+ Fnbin Where Fn is the risk premium for that factor and bin is the factor beta for that risk factor. The general Solution to solving these multi-factor equations is to solve for these factors simultaneously to see what they equal for a given set of portfolios. PORTFOLIO PERFORMANCE MEASUREMENT There are three composite measures which have been developed by scholars to measure the performance of a portfolio relative to the performance of market portfolio. This evaluation is done to ascertain if the performance of a portfolio is superior, inferior or average when compared to that of market portfolio. These composite measures are: i. Trenor’s measure (TJ) ii. Sharpe’s measure (SJ) iii. Jensen’s measure ( a ) Trenor’s measure Trenor was the first scholar to develop a composite measure of portfolio performance. This measure is based on the background of CAPM and therefore it operates effectively under the assumptions of CAPM. This means that the weaknesses/ drawbacks of Trenor’s measures are similar to weakness of CAPM. Trenor’s measure of portfolio performance involve computing a T value portfolio. TJ = www.someakenya.com TJ = Trenor’s measure of portfolio Contact: 0707 737 890 Page 117 Where Rp = Expected return of portfolio J. Rf = Risk free rate of return. BJ = Beta coefficient of portfolio J. This measure is compared with equivalent Trenor’s measure of market portfolio (TM) Tm = Where Tm = Trenor’s measure of market portfolio But Bm = 1 ∴ Tm = ERm – Rf = Market Risk Premium. If TJ Is more than Tm, it means that performance of portfolio J is superior compared to that of market portfolio. If TJ< TM implies that performance of portfolio J is inferior compared to that of market portfolio If TJ=TM means performance of portfolio J is similar to that of market portfolio. Sharpe’s measure portfolio performance (SJ) This measure is based on background of portfolio theory and therefore it operates effectively under the assumptions of portfolio theory implying that weakness of Sharpe’s measure are similar to limitation of portfolio theory. Sharpe’s measure portfolio performance is determined the same way as Trenor’s measure except risk is measured in terms of total risk and this is measured using standard deviation of returns. SJ = Where = Total risk of portfolio J This measure is compared with Sharpe’s measure of market portfolio given as follows: SJ = www.someakenya.com Contact: 0707 737 890 Page 118 If SJ > Sm = Superior performance SJ < Sm = Inferior performance SJ – Sm = Average / Efficient performance Jensen’s measure This is an improvement of Trenor’s measure of portfolio performance. Jensen’s carried out a regression analysis on a security market line in order to obtain an equation which is a linear equation in the form: = + Using the historical data. The linear equation which he came up with is given as follows. ERJ – RF = a + BJ (ERM – RF) y a x b Where a = Jensen’s measure of portfolio performance i.e. a = E(RJ) - RJ If a is positive, the performance of a portfolio is superior. If a is negative, the performance of a portfolio is inferior. If a =0, indicates efficient. Jensen’s measure of portfolio performance operates effectively under the assumptions of linear regression analysis and therefore the weaknesses of this measure are similar to that of linear regression analysis. e.g. i). Use of historical data ii). Assumption that a linear relationship will exist between variables which may not be the case all the times. www.someakenya.com Contact: 0707 737 890 Page 119 REVISION QUESTIONS QUESTION 1 Butere Sugar Company Ltd. Has been enjoying a substantial net cash inflow. Before the surplus funds are needed to meet tax and dividend payments, and to finance further capital expenditure in several months’ time, they are invested in a small portfolio of short-term equity investments. Details of the portfolio, which consist of shares of four companies listed on the stock exchange are as follows: Company Number of shares Beta equity coefficient Market price per share Latest dividend yield A Ltd B Ltd C Ltd D Ltd 60,000 80,000 100,000 125,000 1.16 1.28 0.90 1.50 Sh. 42.90 29.20 21.70 31.40 % 6.1 3.4 5.7 3.3 Expected return on equity in the next year % 19.5 24.0 17.5 23.0 The current market return is 19% a year and treasury bill yield is 11% a year. Required: On the basis of the data given above, calculate the risk of Butere Sugar Company Ltd.’s short-term investment portfolio relative to that of the market. Solution: Rs Rf ERm Rf Bs Bp Wa Ba Wb Bb Wc Bc Wd Bd Company A B C D Total Market Value 60,000 x 42.9 = 80,000 x 29.20 = 100,000 x 21.70 = 125,800 x 31.40 = 11,005,000 www.someakenya.com 2,574,000 2,336, 000 3,925,000 3,925,000 Wi proportions 0.23 0.21 0.20 0.36 1.0 Contact: 0707 737 890 Page 120 B p (0.23 1.16) 0.212 1.28) (0.197 0.9) (0.357 1.5) 1.2556 However the Beta of the market = 1 and since the Beta of the portfolio is greater than the Beta of the market, it is an aggressive portfolio. QUESTION 2 An investor has an investment fund of Sh. as 1,000,000.he intends to apportion this fund into two securities. A and B. as follows; sh. 200,000 insecurity A and sh.800, 000 insecurity B The return on each security is dependent on the state of the economy as how below: State of economy Probability Return on security A Return on security B Boom Average Recession 0.4 0.5 0.1 18% 14% 12% 24% 22% 21% Required: (i) (ii) (iii) (iv) Expected returns on the portfolio Standard deviation of each security Correlation coefficient between security A and security B Assess the extent of risk diversification by the investor through the portfolio holdings Solution: i) WA = 200,000 = 0.2 1m ERp WB = 800,000 = 0.8 1m = Weighted Average = WA ERA + WB ERB ERA = 18 ×0.4 + 14 × 0.5 + 12×0.1 = 15.4 ERB = 24 ×0.4 + 22 x 0.5 + 21×0.1 = 22.7 ERp = 0.2× 15.4 + 0.8 × 22.7 = www.someakenya.com 21.24% Contact: 0707 737 890 Page 121 (ii) n i CR ER ) i 1 2 P1 i 1 A (18 - 15.4)2 0.4 = (14-15.4)2 0.5 = (12-15.4)2 0.1 = Variance B (24 - 22.7)2 0.4 = (22-22.7)2 0.4 = (21-22.7)2 0.4 = Variance 1.21 2.704 0.98 1.156 4.84 4.84 2.2 0.676 0.245 0.289 1.21 1.1 iii) Correlation Co-efficient between discounting A&B VAB CovAB AB n COAB = =( RA ER A )( RB ERB ) Pi i 1 = (18 - 15.4)(24 - 22.7)0.4 = 1.352 = (14 - 15.4)(22 - 22.7)0.5 = 0.49 = (12 - 15.4)(24 - 22.7)0.1 = 0.578 Cov AB = 2.42= 1 COAB VAB = 2.42 AB 2.2 ×1.1 =1 Percentage Risk diversification = weighted p weighted p 100 weighted p Weighted p = WA A + WB B= 0.2×2.2 + 0.8× 1.1 = 1.32 Actual p = = w2 AA2 w2 BB 2 2 wAACOAB 0.2 2 2.2 2 0.82 1.12 2 0.8 2.5 1.32 % Risk diversification > 1.32 1.32 100% 0% 1.32 Thus there will be no risk minimization because the securities are perfectly positively co-related. www.someakenya.com Contact: 0707 737 890 Page 122 TOPIC 4 THE FINANCING DECISION INTRODUCTION The financing decisions are decisions regarding the methods that are used to raise funds which would be used for making acquisitions. The financing decisions are decisions concerning the liabilities and stockholders' equity side of the firm's balance sheet, such as a decision to issue bonds. The financing decisions involve various factors. They are determining the proper amount of funds to employ in a firm, selecting projects and capital expenditure analysis, raising funds on the most favorable terms possible and finally managing working capital such as inventory and accounts receivable. The goals of corporate finance can be achieved only when the corporate investment is financed appropriately. The financing mix will make an impact the valuation. The company should therefore identify an optimal mix of financing i.e. the one which results in maximum value. The sources of finance are usually comprised of a combination of debt and equity financing. A project that is financed through debt results in a liability and obligation. When the projects are financed through equity, it is less risky with respect to cash flow commitments. The cost of equity is always higher than the cost of the debt. The equity financing may result in an increased hurdle rate which will offset any reduction in the cash flow risk. The management of the company must match the financing mix to the asset that is being financed. One of the theories as to how the firms make their financing decisions is the Pecking Order Theory. Under this theory the firms should avoid external financing if they have an availability of internal financing option. They also avoid equity financing if they have an option of debt financing at lower interest rates. Another theory which helps firms in financial decision is the Tradeoff theory where firms are assumed to trade-off the tax benefits of debt with the bankruptcy costs of debt when making their decisions. NATURE AND SIGNIFICANCE OF THE FINANCING DECISION The nature of financial decisions varies from one firm to the other. It may also be different for the same firm over a period of time. The reason is that the nature of financial decisions is influenced by the prevailing microeconomic and macroeconomic conditions. These factors are explained below;- www.someakenya.com Contact: 0707 737 890 Page 123 Microeconomic Factors Microeconomic factors are related to the internal conditions of the firm. Important among these conditions are: 1. Nature and size of the enterprise; 2. Level of risk and stability in earnings; 3. Liquidity position; 4. Asset structure and pattern of ownership; 5. Attitude of the management. Nature and size of the enterprise; If a firm is engaged in manufacturing operations or in the provision of public utility services, its investment in fixed assets is large and hence the capital structure has a large share of long-term capital. The share of long-term capital in the capital structure is also large in firms producing capital goods. On the other hand, in trading concerns, a greater part of the investment is found in current assets. With a greater ratio of current assets, the ratio of current liabilities rises. Similarly, companies that is larger in size need a large capital. Small firms may obtain their fixed assets on lease, but large firms would need to construct their own building and assemble their own plant. Small firms have lower goodwill in the capital market and so their financing decisions are different from that of large firms. It is because of the lack of sufficient goodwill in the capital market that small firms are largely dependent on internal finances and this is one of the reasons that their dividend decisions are different from that of large firms. Level of risk and stability in earnings; Risk is another important factor influencing financial decisions. The greater the risk, the higher the discount factor. Thus, risk influences the long-term investment decision or capital budgeting decision. Again, if risk is higher or income is not stable, the finance manager tries to impress on the shareholders for more retention of earnings rather than adopting a liberal dividend policy. But with stable income or lower risk, the financial decision will be just the reverse. In such cases, the fixedcost capital, such as preference shares and debentures, may be preferred and also the firm may adopt a liberal dividend policy. Liquidity position The third factor influencing financial decisions is the liquidity position. Since dividend is normally paid out of cash, firms with a sound liquidity position adopt a liberal dividend policy. But if, in such cases, the working capital requirements are very large or the firm has to meet significant past obligations, it will have to follow a conservative dividend policy. Any tilt towards illiquidity will alter the nature of financing and dividend decisions. www.someakenya.com Contact: 0707 737 890 Page 124 Asset structure and pattern of ownership Again, in a closely-held company where the ownership lies in a few hands, the management does not find it difficult to persuade the owners to accept a conservative dividend policy in the interests of the firm. But in cases where there are many shareholders, their wishes matter considerably. Attitude of the management Last but not least is the management’s attitude. A conservative finance manager will attach greater importance to liquidity rather than to the profitability. On the other hand an aggressive finance manager will stress on the latter, and financial decisions will be taken accordingly. For example, a conservative finance manager attempts to tread a beaten path, preferring to avoid fixed obligations for raising additional capital even if debt financing is advantageous. The preference is to maintain a large volume of current assets. However, an aggressive finance manager is ready to bear the risk involved in debt financing or that involved in maintaining lower current assets. However, a prudent finance manager would prefer a compromise between risk and return or between profitability and liquidity. Macroeconomic Factors Macroeconomic factors are the environmental factors that are beyond the control of the firm’s management. They relate primarily to: 1. The state of the economy; 2. Governmental policy. The state of the economy The state of the economy changes from time to time and the financial decisions of a firm conform to these changes. When the economy is growing or proceeding towards recovery, the finance manager should be eager to avail investment opportunities. But when the economy is facing a slump, the finance manager should proceed with care. For example, in such a situation it would not be advisable to go for an expansion programme. Similarly, when the economy is experiencing an uptrend, the finance manager can opt for trading on equity as larger profits are assured. But in times of a downtrend, the stress should be on internal financing. Again, during an uptrend, higher dividends can be declared, but during a downtrend conservation of cash is necessary and therefore a strict dividend policy should be followed. The state of economy is also denoted by the structure of capital and money markets. If the capital market is well developed having a multitude of financial institutions and venturesome investors, the finance manager will find it easy to select the proportion-mix of capital structure and, accordingly, financing decisions will be broader. He can manage with a comparatively lower amount of cash as he can get funds whenever he desires. The dividend policy too is broad in such cases as the shareholders are not necessarily interested in regular and large dividends. But if the investors are not venturesome, they will wish for large dividends and the finance manager will have to adopt a liberal www.someakenya.com Contact: 0707 737 890 Page 125 dividend policy, and will not be able to opt for trading on equity to any great extent. Similarly, if the financial institutions provide concessional assistance for priority projects, the investment decisions will be influenced in favour of such projects. Moreover, if the financial institutions stress on a particular debt-equity ratio, the financing decisions will be so influenced. Governmental policy Apart from the state of economy, governmental policy is no less significant in influencing corporate financial decisions. State intervention or state regulation is found in almost all countries. Thus corporate investment decisions are governed by the nature and extent of state regulations. SIGNIFICANCE OF THE FINANCING DECISION There are two fundamental types of financial decisions that the finance team needs to make in a business i.e investment and financing. The two decisions boil down to how to spend money and how to borrow money. The overall goal of financial decisions is to maximize shareholder value, so every decision must be put in that context. Investment An investment decision revolves around spending capital on assets that will yield the highest return for the company over a desired time period. In other words, the decision is about what to buy so that the company will gain the most value. To do so, the company needs to find a balance between its short-term and long-term goals. In the very short-term, a company needs money to pay its bills, but keeping all of its cash means that it isn't investing in things that will help it grow in the future. On the other end of the spectrum is a purely long-term view. A company that invests all of its money will maximize its long-term growth prospects, but if it doesn't hold enough cash, it can't pay its bills and will go out of business soon. Companies thus need to find the right mix between long-term and short-term investment. The investment decision also concerns what specific investments to make. Since there is no guarantee of a return for most investments, the finance department must determine an expected return. This return is not guaranteed, but is the average return on an investment if it were to be made many times. The investments must meet three main criteria: 1. It must maximize the value of the firm, after considering the amount of risk the company is comfortable with (risk aversion). 2. It must be financed appropriately (we will talk more about this shortly). 3. If there is no investment opportunity that fills (1) and (2), the cash must be returned to shareholder in order to maximize shareholder value. www.someakenya.com Contact: 0707 737 890 Page 126 Financing All functions of a company need to be paid for one way or another. It is up to the finance department to figure out how to pay for them through the process of financing. There are two ways to finance an investment: using a company's own money or by raising money from external funders. Each has its advantages and disadvantages. There are two ways to raise money from external funders: by taking on debt or selling equity. Taking on debt is the same as taking on a loan. The loan has to be paid back with interest, which is the cost of borrowing. Selling equity is essentially selling part of your company .When a company goes public, for example, they decide to sell their company to the public instead of to private investors. Going public entails selling stocks which represent owning a small part of the company. The company is selling itself to the public in return for money. Every investment can be financed through company money or from external funders. It is the financing decision process that determines the optimal way to finance the investment. Among different financial decisions, the one relating to investment in fixed assets or capital budgeting is of special significance. While taking this decision financial manager has to take special precautions. These decisions are relatively more important because of the following reasons: (1) Long-term Growth and Effect: These decisions are concerned with long-term assets. These assets are helpful in production. Profit is earned by selling the goods so produced. It can, therefore, be said the more correct these decisions are, the greater will be the growth of business in the long run. In addition to that, these affect future possibilities of the business. (2) Large Amount of Funds Involved: Decisions regarding fixed assets are included in the preview of capital budgeting. Large amount of capital is invested in these assets. If these decisions turn out to be wrong, there occurs heavy loss of capital which is a scarce resource. (3) Risk Involved: Capital budgeting decisions are full of risk. There are two reasons for it. First, these decisions refer to a long period, and as such expected profits for several years are to be anticipated. These estimates may turn out to be wrong. Second, because of heavy investment involved, it is very difficult to change the decision once taken. (4) Irreversible Decisions: Nature of these decisions is such as cannot be changed so quickly. For instance, if soon after setting up a cotton mill, it is thought of changing it, then the old machinery and other fixed assets will have www.someakenya.com Contact: 0707 737 890 Page 127 to be sold at throwaway price. In doing so, heavy loss will have to be incurred. Changing of these decisions, therefore, is very difficult. COST OF CAPITAL AND ITS SIGNIFICANCE Cost of capital is the price the company pays to obtain and retain finance. To obtain finance a company will pay implicit costs which are commonly known as floatation costs. These include: Underwriting commission, Brokerage costs, cost of printing a prospectus, Commission costs, legal fees, audit costs, cost of printing share certificates, advertising costs etc. For debt there is legal fees, valuation costs (i.e. security, audit fees, Bankers commission etc.) such costs are knocked off from: 1. The market value of shares if these has only been sold at a price above par value. 2. For debt finance – from the par value of debt. I.e. if flotation costs are given per share then this will be knocked off or deducted from the market price per share. If they are given for the total finance paid they are deducted from the total amount paid. Cost of Retaining Finance This will include dividends for share capital and interest for debt finance (tax deducted) or effective cost of debt. However, when computing the cost of finance apart from deducting implicit costs, explicit costs are the most central elements of cost of finance. Importance of Cost of Finance The cost of capital is important because of its application in the following areas: i) Long-term investment decisions – In capital budgeting decisions, using NPV method, the cost of capital is used to discount the cash flows. Under IRR method the cost of capital is compared with IRR to determine whether to accept or reject a project. ii) Capital structure decisions – The composition/mix of various components of capital is determined by the cost of each capital component. iii) Evaluation of performance of management – A high cost of capital is an indicator of high risk attached to the firm. This is usually attributed to poor performance of the firm. iv) Dividend policy and decisions – E.g if the cost of retained earnings is low compared to the cost of new ordinary share capital, the firm will retain more and pay less dividend. Additionally, the use of retained earnings as an internal source of finance is preferred because: It does not involve any floatation costs It does not dilute ownership and control of the firm, since no new shares are issued. www.someakenya.com Contact: 0707 737 890 Page 128 v) Lease or buy decisions – A firm may finance the acquisition of an asset through leasing or borrowing long-term debt to buy an asset. In lease or buy decisions, the cost of debt (interest rate on loan borrowed) is used as the discounting rate. Factors That Influence the Cost of Finance 1. Terms of reference – if short term, the cost is usually low and vice versa. 2. Economic conditions prevailing – If a company is operating under inflationary conditions, such a company will pay high costs in so far as inflationary effect of finance will be passed onto the company. 3. Risk exposed to venture – if a company is operating under high risk conditions, such a company will pay high costs to induce lenders to avail finance to it because the element of risk will be added on the cost of finance which may compound it. 4. Size of the business – A small company will find it difficult to raise finance and as such will pay heavily in form of cost of finance to obtain debt from lenders. 5. Availability – Cost of finance (COF) prices will also be influenced by the forces of demand and supply such that low demand and low supply will lead to high cost of finance. 6. Effects of taxation – Debt finance is cheaper by the amount equal to tax on interest and this means that debt finance will entail a saving in cost of finance equivalent to tax on interest. 7. Nature of security – If security given depreciates fast, then this will compound implicit costs (costs of maintaining that security). 8. Company’s growth stage – Young companies usually pay less dividends in which case the cost of this finance will be relatively cheaper at the earlier stages of the company’s development. Usually the cost of debt is lower than the cost of equity. This is so because debt is a fixed obligation while equity is not. However, firms cannot operate on debts alone since this will subsequently increase the risk of bankruptcy (that is the firm being unable to meet its fixed obligations). This risk of bankruptcy is also associated with the stability of sales and earnings. A firm with relatively unstable earnings will be reluctant to adopt a high degree of leverage since conceivably it might be unable to meet its fixed obligations at all. Note: Financial leverage is the change in the EPS induced by the use of fixed securities to finance a company's operation. www.someakenya.com Contact: 0707 737 890 Page 129 COMPONENTS OF COST OF CAPITAL The components of cost of capital have been discussed below. They includes;COST OF DEBT The cost of debt capital (i.e. debentures or long-term loans) is the rate of return required by lenders. It is the interest that has to be paid on it. For example, if a company issues debentures of Shs.100 each at par at 15%, in this case the cost of one debenture will be 15% p.a. In the case of debt capital, the effective cost is taken into consideration for the purposes of calculating weighted cost of capital. As the interest on debt or loan capital is an allowable expense for tax purposes, it therefore reduces the profit of a company. The charge for interest is thus offset by the reduction in the tax payable. Thus, the effective cost of debt capital is calculated as: Effective cost of debt capital = Actual cost - Tax benefit Cost of Bank Loan Unlike securitized debt, bank borrowings do not have a market price with which to relate interest and payments to in order to calculate their cost. Its cost can only be approximated. To approximate the cost of bank borrowings the interest rate paid on the loan should be taken, making the appropriate calculation to allow for the tax deductibility of the interest payments. Therefore the cost of loan finance is given by: CL = i (1 – t) Where: CL= cost of loan i = interest rate on loan finance t = Corporation tax. Illustration Maendeleo ltd has acquired a bank loan of Ksh 1,250,000 to expand its operations. The corporate tax is 30%, and the bank charges 16% interest on the loan. The cost of this finance is: CL= 0.16(1-0.30) CL= 0.16 × 0.70 CL= 0.112 or 11.2% Cost of irredeemable debt The formulae for calculating cost of irredeemable debt is;- www.someakenya.com Contact: 0707 737 890 Page 130 Kd = ( ) Where; Kd=cost of debt capital I is the annual interest P is the current market price t is the rate of corporation tax Cost of redeemable debt Redeemable debt is one that matures after a certain time. The cost of is given by;- kd=I + 1/n(P – Nd) ½(P+ Nd) P = actual value/par value/face value Nd = net proceed from sale of debt instrument I = annual interest charged n = number of years to maturity of instrument Illustration A ten year debenture of a firm can be sold at a rate of Ksh 9,000. The face value of the debenture is Ksh 10,000 and the coupon rate of interest is 8%. If a 50% tax bracket is assumed, calculate; i. Before tax cost of debenture ii. The after tax cost of the debenture iii. Explain your results in i) and ii) above Solution P = Ksh 10,000 Nd = Ksh 9,000 R = 8% of 10,000 = 800 n = 10 Before tax cost of debenture kd =800 + 1/10(10,000 – 9,000) ½(10,000+ 9,000) After tax cost of debenture kda = kd (1-t) www.someakenya.com = 900 = 0.095 or 9.5% 9,500 Contact: 0707 737 890 Page 131 kda = 0.095(1-0.5) kda = 0.0475 or 4.75% Explanation of the results in i) and ii) above Interest charged on debt is tax deductible expense. The after tax cost of debt is lower than before tax cost of debt. COST OF PREFERENCE SHARE CAPITAL Preference share capital represents a special type of ownership interest on the firm. It gives preferred share owners the right to receive their stated dividends before any earnings can be distributed to ordinary shareholders. The cost of preferred share capital is the ratio of preferred dividends to the net proceeds from the sale of preferred share capital. The preference dividend is not an expense of business and it does not reduce the profits which are taxed. The cost to a company of 12% preference share is thus 12%. A company rarely fails to pay its preference dividend. In recent years, preference shares have formed a negligible part of new capital issues. The main reason for this is that these dividends, unlike interest on loans, are not allowable for Corporation tax. From the point of view of the investor, they are less attractive than loan stock as they cannot be secured on the company assets. The cost of preference share capital can be calculated as under: Cost of preference share capital is given by: Kp = DP×100 PO Where Kp = cost preference share capital DP= dividends per preference share Po = market price per preference share Illustration Chamji Corporations’ preferred stock is selling at Ksh 115 per share and pays a dividend of 6% of par value (Ksh 100). Find the cost of preferred stock. Solution DP = × = sh.6 www.someakenya.com Contact: 0707 737 890 Page 132 Kp = × = 5.2% COST OF EQUITY The equity capital consists of ordinary share capital and retained earnings. The cost of equity capital is the amount of dividend payable plus a specific growth in equity. The ordinary share holders expect a certain rate of return on their investment and they also expect that their investment must grow at a specific rate. This growth rate is expressed as a percentage of the total equity. There are two models used to obtain the cost of equity for a firm. The Gordon’s model and the Capital Asset Pricing Model (CAPM). Gordon’s Model (The Constant Dividend Growth Model) Myron Gordon has developed a simple formula which combines current dividend yield with the growth factor to produce the cost of equity capital. Newly Issued Common Stock For a newly issued common stock, the model is as follows; Ke = ×100 + g Where: Ke = cost of ordinary shares (new) D1 = Expected dividend per share P0 = market price per share g% = growth in equity per annum f =floatation cost per share Note: Retained earnings are not a costless source of finance. If these funds were given to the common stock holders in form of dividends, they could have achieved an equivalent return by reinvesting the funds at a personal level. Therefore they bear an opportunity cost equivalent to the on going cost of equity. It should be noted that the presence of floatation costs raise the cost of new equity capital. Po – f represents the firm’s net proceeds per share. Illustration UshindiLtd expects a dividend of Ksh 2 per share. The growth rate of dividends is 7% and is expected to remain constant. Its market price per share is Ksh 40 while floatation costs per share are Ksh 1.50. Find the cost of issuing new equity common stock. www.someakenya.com Contact: 0707 737 890 Page 133 Solution Ke = Ke = 12.2% . ×100 + 7% Old Common Stock It is important to note that while computing the cost of a newly issued equity capital, Gordon’s model factored in floatation costs. However for an old stock, the floatation cost is zero. Thus the adjusted model is as follows; Ke = ×100 + g % Since f = 0, the model reduces to; Ke = ×100 + g % In the example above, assuming that Ushindi’s common stock had been issued earlier then floatation costs is zero. Thus its cost of equity capital would be; Ke = ×100 + 7 % Ke = 12% The Capital Asset Pricing Model The CAPM model is given by the following formula; Ke = krf + (km - krf)*β Where: Ke = cost of equity krf = the risk free rate of interest km = the expected return on the market β = a measure of the firm’s stock returns sensitivity relative to those of the market assuming risk is not diversifiable. www.someakenya.com Contact: 0707 737 890 Page 134 Illustration Ushindi’s stock returns sensitivity relative to those of the market is 0.5%. The central bank’s treasury bill rate is 8% while the market rate of return is 12%. Compute Ushindi’s cost of equity. Solution Ke = 8 + (12 - 8) ×0.5 Ke = 10% WEIGHTED AVERAGE COST OF CAPITAL (WACC) This is also called the overall or composite cost of capital. Since various capital components have different percentage cost, it is important to determine a single average cost of capital attributable to various costs of capital. This is determined on the basis of percentage cost of each capital component. Market value weight or proportion of each capital component W.A.C.C = E P D K e K p K d 1 T V V V Where: Ke, Kp and Kd = Percentage cost of equity, preference share capital and debt capital respectively E, P and D = Market value of equity, preference share capital and debt capital respectively. NB: Market value = Market price of a security × No. of securities. V = Total market value of the firm = E + P + D. Illustration Pick Ltd has the following cost structure which is considered optimal Particulars Debt (Par @ Kshs.100) Preference stock (par @ Kshs.100) Common stock (par@ Kshs.100) Kshs”000” 250,000 150,000 600,000 Additional information The investor of Pick Ltd expect earnings and dividends to grow at a constant rate of 9% p.a. in future . The company has just paid a dividend of Kshs.3.60 per share and its stock currently sells at Kshs.60 per share. Treasury bonds yield 11% and the return on the market is 14% Pick Ltd beta is www.someakenya.com Contact: 0707 737 890 Page 135 1.51. New preferred stock can be sold at Kshs.100 per share with a dividend of Kshs.11 per share and floatation cost of Kshs.5 per share. The company tax rate is 30% and it pays out all its earnings as dividends. 12% debentures with a maturity of 10 years can be sold at Kshs.92 per debenture. Required;The weighted average cost of capital (WACC) using market value weights Solution 1. Cost of common stock ke =(D1/P0+ g)100 D0 = 3.60 g=9% P0 = 60 D1 = 3.60(1+0.09) = 3.924 = (3.924/60+0.09)×100% = 15.54% CAPM ke = Rf +(Rm-Rf)β = 11+ (14-11) ×1.51 = 11 + (3×1.51) = 15.53% Preferred stock Kps= ×100 = ×100 =11.58% Cost of debt kd =R + 1/n(P – Nd) ½(P+ Nd) P = actual value/par value/face value Nd = net proceed from sale of debt instrument R = annual interest charged n = number of years to maturity of instrument R= ×100= sh.12 12+ (100-92)/10= 12.8 12.8/0.5(100+92) (1-.3)=0.93333 =9.3% www.someakenya.com Contact: 0707 737 890 Page 136 Computation of market value a) Debenture In sh. ‘000’= (Initial capital × Market value)/ par value = (250,000×92)/100 = Kshs.230, 000 b) Preferred stocks In sh. ‘000’ = (Initial capital × Market value)/ par value = (150,000×100)/100 = Kshs.150, 000 c) Common stock In sh. ‘000’= (Initial capital × Market value)/ par value = (600,000×60)/100 = Kshs.360, 000 Total market value in sh. ‘000’ = Debentures+ Preference shares + Common stock = 230,000+150,000+360,000 = Kshs.740,000 Computation of weights a) Debentures = Debenture / Overall= 230,000/740,000 =0.31 b) Preferred stock = Preferred stock / Overall = 150,000/740,000=0.20 c) Common stock = Common stock / Overall = 360,000/740,000 =0.49 Weighted average cost of capital (WACC) = kewe+kdwd+kpswps = (15.53×.49)+(11.58×0.2)+(0.31×9.33)= 12.82% Illustration The following is the capital structure of XYZ Ltd as at 31/12/2002. Sh. Million Ordinary share capital Sh.10 par value 400 Retained earnings 200 10% preference share capital Sh.20 par 100 value 200 12% debenture Sh.100 par value 900 www.someakenya.com Contact: 0707 737 890 Page 137 Additional information 1. Corporate tax rate is 30% 2. Preference shares were issued 10 years ago and are still selling at par value MPS = Par value 3. The debenture has a 10 year maturity period. It is currently selling at Sh.90 in the market. 4. Currently the firm has been paying dividend per share of Sh.5. The DPS is expected to grow at 5% p.a. in future. The current MPS is Sh.40. Required;a) Determine the WACC of the firm. b) Explain why market values and not book values are used to determine the weights. c) What are the weaknesses associated with WACC when used as the discounting rate, in project appraisal. Solution a) i) Compute the cost of each capital component Cost of equity (Ke) – Since the growth rate in dividends is given, use the constant growth rate dividend model to determine the cost of equity. d0 = Sh.5 Ke P0 = Sh.40 g = 5% d0 1 g 51 0.05 g 0.05 0.18125 18.13% P0 40 Cost of perpetual preference share capital (Kp) – preference shares are still selling at par thus MPS = par value. If this is the case, Kp = coupon rate = 10%. MPS = Par value = Sh.20 Dp = 10% x Sh.20 = Sh.2 Kp DPS dp Sh.2 10% MPS Pp Sh.20 Cost of debentures (Kd) – the debenture has a 10 year maturity period. It is thus a redeemable fixed return security thus the cost of debt is equal to yield to maturity. kd =R + 1/n(P – Nd) ½(P+ Nd) P = actual value/par value/face value Nd = net proceed from sale of debt instrument R = annual interest charged n = number of years to maturity of instrument www.someakenya.com Contact: 0707 737 890 Page 138 Interest charges p.a. = 12% x Sh.100 par value Maturity period (n) Maturity value (m) Current market value (Vd) Corporate tax rate (T) = Sh.12 = 10 years = Sh.100 = Sh.90 = 30% kd =12 + 1/10(100 – 90) ½(100+ 90) =13.6% (1-0.3)=9.58% ii) Compute the market value of each capital component Market value of Equity (E) = MPS x No. of ordinary shares = Sh . 40 x Sh . 400 MDSC Sh . 10 parvalue = 1,600 Market value of preference share capital (P) = Par value, since MPS = Par value per share = 100 Market value of debt (D) = Vd x No. of debentures = Sh.90x Sh.200Mdebentures = Sh.100parvalue E + P + D = V = total Market Value iii) 180 = 1,880 Compute W.A.C.C using Ke = 18.13%, Kp = 10%, Kd(1-T) = 10% a) Using weighted average cost method,, WACC = = E P D K e K p K d 1 T V V V =18.13% ( , ) + 10% ( , ≈ , ) + 9.58 %( , )= 15.43 + 0.5319 + 0.9172 16.88% b) By using percentage method, WACC = Total monetary cost Total market value (V) Where: Monetary cost www.someakenya.com = % cost x market value of capital Contact: 0707 737 890 Page 139 Monetary cost of E = Monetary cost of P = Monetary cost of D = Sh. ‘m’ 290.08 10.00 17.244 317.324 18.13% × 1,600 10% × 100 9.58% × 180 Therefore WACC = 317 . 324 x 100 1 , 880 = 16.88% In computation of the weights or proportions of various capital components, the following values may be used: Market values Book values Replacement values Intrinsic values Market Value – This involves determining the weights or proportions using the current market values of the various capital components. The problems with the use of market values are: The market value of each security keep on changing on daily basis thus market values can be computed only at one point in time. The market value of each security may be incorrect due to cases of over or under valuation in the market. Book values – This involves the use of the par value of capital as shown in the balance sheet. The main problem with book values is that they are historical/past values indicating the value of a security when it was originally sold in the market for the first time. Replacement values – This involves determining the weights or proportions on the basis of amount that can be paid to replace the existing assets. The problem with replacement values is that assets can never be replaced at ago and replacement values may not be objectively determined. Intrinsic values – In this case the weights are determine on the basis of the real/intrinsic value of a given security. Intrinsic values may not be accurate since they are computed using historical/past information and are usually estimates. e) Weaknesses of WACC as a discounting rate WACC/Overall cost of capital has the following problems as a discounting rate: It can only be used as a discounting rate assuming that the risk of the project is equal to the business risk of the firm. If the project has higher risk then a percentage premium will be added to WACC to determine the appropriate discounting rate. It assumes that capital structure is optimal which is not achievable in real world. www.someakenya.com Contact: 0707 737 890 Page 140 It is based on market values of capital which keep on changing thus WACC will change over time but is assumed to remain constant throughout the economic life of the project. It is based on past information especially when determining the cost of each component e.g in determining the cost of equity (Ke) the past year’s DPS is used while the growth rate is estimated from the past stream of dividends. Note;When using market values to determine the weight/proportion in WACC, the cost of retained earnings is left out since it is already included or reflected in the MPS and thus the market value of equity. Retained earnings are an internal source of finance thus, when they are high there is low gearing, lower financial risk and thus highest MPS. MARGINAL COST OF FINANCE This is cost of new finances or additional cost a company has to pay to raise and use additional finance is given by: Total cost of marginal finance×100 Cost of finance (COF) Cost of finance may be computed using the following information: i) Marginal cost of each capital component. ii) The weights based on the amount to raise from each source. Investors usually compute their return basing their figures on market values or cost of investment. Investors purchase their investment at market value and as such, the cost of finance to the company must be weighted against expectations based on the market conditions. Investments appreciate in the stock market and as such the cost must be adjusted to reflect such a movement in the value of an investment. 1. Marginal cost of equity MCE = D1 x100 Po f (for zero growth firm) Also cost of equity Ke = D1 Po f (for normal growth firm) Where: d1 = expected DPS = d0(1+g) P0 = current MPS f = floation costs g = growth rate in equity www.someakenya.com Contact: 0707 737 890 Page 141 2. Cost of preference share capital: Kp = Dp x100 Po f Where: Kp = Cost of preference Dp = Dividend per share Po = MPS (Market price per share) F = Flotation costs 3. Cost of debenture Kd Int(1 T) Vd f Where: Kd = Cost of debt Int = interest Po = Market price for debenture (at discount) f = flotation costs t = Tax rate 4. Just like WACC, weighted marginal cost of capital can be computed using: i) Weighted average cost method ii) Percentage method Illustration XYZ Ltd wants to raise new capital to finance a new project. The firm will issue 200,000 ordinary shares (Sh.10 par value) at Sh.16 with Sh.1 floatation costs per share, 75,000 12% preference shares (Sh.20 par value) at Sh.18 with sh.150,000 total floatation costs, 50,000 18% debentures (sh.100 par) at Sh.80 and raised a Sh.5,000,000 18% loan paying total floatation costs of Sh.200,000. Assume 30% corporate tax rate. The company paid 28% ordinary dividends which is expected to grow at 4% p.a. Required;a)Determine the total capital to raise net of floatation costs b)Compute the marginal cost of capital www.someakenya.com Contact: 0707 737 890 Page 142 Solution a) Sh. ‘000’ Ordinary shares 200,000 shares @ Sh.16 Less floatation costs 200,000 shares @ Sh.1 Preference shares 75,000 shares @ Sh.18 Less floatation cost Debentures 50,000 debentures @ Sh.80 Floatation costs Loan Less floatation costs Total capital raised 3,200,000 (200,000) 1,350,000 (150,000) 4,000,000 -____ 5,000,000 (200,000) 3,000 1,200 4,000 4,800 13,000 b)Marginal cost of equity Ke Ke d0 g f P0 d 0 (1 g ) g P0 f = = = = 28% x Sh.10 par 4% Sh.1.00 Sh.16 Therefore marginal = Ke = Sh.2.80 2.80(1.04) 0.04 16 1 = 0.234 = 23.4% Marginal cost of preference share capital Kp Kp = dp P0-f dp P0 f = = = 12% x Sh.20 par = Sh.18 Floatation cost per share Kp = 2.40 = 18 – 2 0.15 = Sh.2.40 = Sh.150,000 = Sh.2.00 75,000 shares 15% Marginal cost of debenture Kd: Kd = f Vd = = Int (1-t) Vd-f 0 Sh.80 www.someakenya.com Contact: 0707 737 890 Page 143 Int T = = 18% x Sh.100 par 30% = Kd = 18(1-0.3) 80 0.1575= = Sh.18 15.75% Marginal cost of loan Kd Kd = Int (1-t) Vd-f T Vd f Int = = = = 30% Sh.5 million Sh.0.2 million 18% x Sh.5M = Sh.0.9M Kd = 0.9 (1-0.3) 5 – 0.2 = 0.13125 = 13.13% Source Amount to raise % marginal Maturity cost before fixed costs cost Sh. ‘000’ Sh. ‘000’ Ordinary shares Preference shares Debenture Loan 3,200 1,350 4,000 5,000 12,550 Weighted marginal cost 23.4% 15.0% 15.75% 13.13% = 2,237.8 x 100 = 12,550 748.8 202.5 472.5 656.5 2,237.8 16.52% MCC -IOS / MCC - IRR SCHEDULES THE MARGINAL COST OF CAPITAL (MCC) MCC refers to the cost of raising marginal /additional incremental funds from the specific sources or from the available new sources MCC may vary over time depending on the volume of financing that the firm plans to raise. MCC is calculated within financial bracket/ranges as determined by the break points. www.someakenya.com Contact: 0707 737 890 Page 144 A Break Point in MCC A break point occurs every time the cheapest fund from a particular source is exhausted and additional fund have to be raised at a higher cost. Break point = ` INVESTMENT OPPORTUNITY SCHEDULE (IOS) At any given time a firm has a certain set of investment opportunities available to it. These opportunities differ in term of returns. Therefore IOS is the graphical ranking of investments possibilities from the best return to the worst / lowest return as measured by IRR. Typically, the more capital a company wants to raise, the more expensive it will be for each additional increment; i.e., as its capital budget grows, its marginal cost of capital (MCC) increases. Because a company will undertake a project only when that project’s internal rate of return (IRR) is greater than the cost of capital needed to fund the project (alternatively: only when that project’s net present value (NPV) is positive when discounted at the cost of capital needed to fund that project), it is important for the company to know how its marginal cost of capital relates to its overall capital budget. Generally, the MCC doesn’t rise smoothly as the capital budget increases (though we often draw it that way, mainly out of laziness): the MCC will be constant for a certain range of total capital budget amounts, then will step up to a higher level, where it will remain constant for a certain range, then step up to an even higher level, and so on Illustration The finance manager of STN Ltd is planning new year’s capital budget. STN ltd expects its net income to be Sh 2,700,000 next year and its current dividend payout ratio is 30%. The company’s earnings and dividends are expected to grow at a constant rate of 8% per annum. The last divided paid by the company was Sh 1.00 per share and the current equilibrium share price is Sh 16 STN Ltd can raise up to Sh 1,800,000 of debt at 11% before tax cost, the next Sh 1,800,000 will cost 12% and all debt above Sh 3,600,000 will cost13%. If STN Ltd issues new ordinary shares, a 12% underwriting cost will be incurred. STN Ltd can sell the first Sh 200,000 of new ordinary shares at the current market price, but to sell any additional new shares, STN Ltd must lower the price to Sh 14. STN Ltd is at its optimal capital structure, which is 60% debt and 40% equity and the firm’s corporation tax rate is 40%. STN Ltd has the following independent, indivisible and equally risky investment opportunities. www.someakenya.com Contact: 0707 737 890 Page 145 Project Cost “Sh” A B C D Internal rate of return (IRR) % 3,200,000 1,300,000 1,750,000 450,000 13.0 10.7 12.0 11.2 Required;a) The break points in the marginal cost of capital (MCC) schedule. b) The cost of each component of the capital structure. c) The weighted average cost of capital (WACC) in the interval between each break in the MCC schedule. d) The MCC/IOS graph clearly indicating the projects to be undertaken. e) STN Ltd’s optimum capital budget. SOLUTION Available source Proportion Available funds (limit) R/E 0.4 2700 (1-0.3) = 1890 Break-point = . = 4,725 Rank Column 2 Cost of capital R/e= ( ) + 1(1.08) + 0.08 16 = 14.75% Kd Kd 0.6 0.6 1800 . 0.6 1 Kd = 3600 = 6000 12(0.6) = 7.2% No limit 13 (0.6) = 7.8% No break Ke 0.4 ( − ) = 11(0.6) = 6.6% 4 . Kd = 3,000 1890 + 200 = 2090 . = 5225 3 Ke = ( ) + 1(1.08) + 0.08 16 − 1.92 Ke = 15.67% 0.4 No limit No break Ke = ( . ) . + 0.08 = 16.77% www.someakenya.com Contact: 0707 737 890 Page 146 MCC Schedule Financial Ranges 0 – 3,000 3,000 – 4,725 4,725 – 5,225 5,225 – 6,000 Above 6,000 Ke0.4 14.75 14.75 15.67 16.77 16.77 Kd (I-T)0.6 6.6 7.2 7.2 7.2 7.8 MCC/WACC 9.9 10.2 10.6 11.0 11.4 Recall: MCC = WeKe + WdKd(I-T) 13.1- A MCC/IRR 12.9 12.7 12.5 12.3 C 12.1 Optimal Point 11.9 11.7 11.5 11.3 D MCC Graph 11.1 10.9 B 10.7 10.5 10.3 105 Graph 10.1 9.9- 1000 2000 3000 4000 5000 6000 7000 X Financial Accept all projects that are plotting above the MCC andRequirements reject projects that are plotting below the MCC. Therefore accept A, C, D and reject project B. The optimal capital budget is the point of intersection between MCC and 10S graphs i.e. Sh 5,400,000 www.someakenya.com Contact: 0707 737 890 Page 147 CAPITAL STRUCTURE In finance, capital structure refers to the way a corporation finances its assets through some combination of equity, debt, or hybrid securities. A firm's capital structure is then the composition or 'structure' of its liabilities. For example, a firm that sells Sh.20 million in equity and Sh.80 million in debt is said to be 20% equity-financed and 80% debt-financed. The firm's ratio of debt to total financing, 80% in this example, is referred to as the firm's leverage. In reality, capital structure may be highly complex and include dozens of sources. Gearing Ratio is the proportion of the capital employed of the firm which come from outside of the business finance, e.g. by taking a short term loan etc. ELEMENTS OF CAPITAL STRUCTURE A company formulating its long-term financial policy should, first of all, analyse its current financial structure. The following are the important elements of the company’s financial structure that need proper scrutiny and analysis: Capital Mix Firms have to decide about the mix of debt and equity capital. Debt capital can be mobilized from a variety of sources. How heavily does the company depend on debt? What is the mix of debt instruments? Given the company’s risks, is the reliance on the level and instruments of debt reasonable? Does the firm’s debt policy allow it flexibility to undertake strategic investments in adverse financial conditions? The firms and analysts use debt ratios, debt-service coverage ratios, and the funds flow statement to analyse the capital mix. Maturity and Priority The maturity of securities used in the capital mix may differ. Equity is the most permanent capital. Within debt, commercial paper has the shortest maturity and public debt longest. Similarly, the priorities of securities also differ. Capitalized debt like lease or hire purchase finance is quite safe from the lender’s point of view and the value of assets backing the debt provides the protection to the lender. Collateralized or secured debts are relatively safe and have priority over unsecured debt in the event of insolvency. Do maturities of the firm’s assets and liabilities match? If not, what tradeoff is the firm making? A firm may obtain a risk-neutral position by matching the maturity of assets and liabilities; that is, it may use current liabilities to finance current assets and short-medium and long-term debt for financing the fixed assets in that order of maturities. In practice, firms do not perfectly match the sources and uses of funds. They may show preference for retained earnings. Within debt, they may use long-term funds to finance current assets and assets with shorter life. www.someakenya.com Contact: 0707 737 890 Page 148 Terms and Conditions Firms have choices with regard to the basis of interest payments. They may obtain loans either at fixed or floating rates of interest. In case of equity, the firm may like to return income either in the form of large dividends or large capital gains. What is the firm’s preference with regard to the basis of payments of interest and dividend? How do the firm’s interest and dividend payments match with its earnings and operating cash flows? The firm’s choice of the basis of payments indicates the management’s assessment about the future interest rates and the firm’s earnings. Does the firm have protection against interest rates fluctuations? The financial manager can protect the firm against interest rates fluctuations through the interest rates derivatives. There are other important terms and conditions that the firm should consider. Most loan agreements include what the firm can do and what it can’t do. They may also state the schemes of payments, pre-payments, renegotiations etc. What are the lending criteria used by the suppliers of capital? How do negative and positive conditions affect the operations of the firm? Do they constraint and compromise the firm’s operating strategy? Do they limit or enhance the firm’s competitive position? Is the company level to comply with the terms and conditions in good time and bad time? Currency Firms in a number of countries have the choice of raising funds from the overseas markets. Overseas financial markets provide opportunities to raise large amounts of funds. Accessing capital internationally also helps company to globalize its operations fast. Because international financial markets may not be perfect and may not be fully integrated, firms may be able to issue capital overseas at lower costs than in the domestic markets. The exchange rates fluctuations can create risk for the firm in servicing its foreign debt and equity. The financial manager will have to ensure a system of risk hedging. Does the firm borrow from the overseas markets? At what terms and conditions? How has firm benefited – operationally and/or financially in raising funds overseas? Is there a consistency between the firm’s foreign currency obligations and operating inflows? Financial innovations Firms may raise capital either through the issues of simple securities or through the issues innovative securities. Financial innovations are intended to make the security issue attractive to investors and reduce cost of capital. For example, a company may issue convertible debentures at a lower interest rate rather than non-convertible debentures at a relatively higher interest rate. A further innovation could be that the company may offer higher simple interest rate on debentures and offer to convert interest amount into equity. The company will be able to conserve cash outflows. A firm can issue varieties of option-linked securities; it can also issue tailor-made securities to large suppliers of capital. The financial manager will have to continuously design innovative securities to be able to reduce the cost. An innovation introduced once does not attract investors any more. What is the firm’s history in terms of issuing innovative securities? What were the motivations in issuing innovative securities and did the company achieve intended benefits? www.someakenya.com Contact: 0707 737 890 Page 149 Financial market segments There are several segments of financial markets from where the firm can tap capital. For example, a firm can tap the private or the public debt market for raising long-term debt. The firm can raise short-term debt either from banks or by issuing commercial papers or certificate deposits in the money market. The firm also has the alternative of raising short-term funds by public deposits. What segments of financial markets have the firm tapped for raising funds and why? How did the firm tap and approach these segments? FRAMEWORK FOR CAPITAL STRUCTURE A financial structure may be evaluated from various perspectives. From the owners’ point of view, return, risk and value are important considerations. From the strategic point of view, flexibility is an important concern. Issues of control, flexibility and feasibility assume great significance. A sound capital structure will be achieved by balancing all these considerations: Flexibility The capital structure should be determined within the debt capacity of the company, and this capacity should not be exceeded. The debt capacity of a company depends on its ability to generate future cash flows. It should have enough cash to pay creditors’fixed charges and principal sum and leave some excess cash to meet future contingency. The capital structure should be flexible. It should be possible for a company to adapt its capital structure with a minimum cost and delay if warranted by a changed situation. It should alsobe possible for the company to provide funds whenever needed to finance its profitable activities. Risk The risk depends on the variability in the firm’s operations. It may be caused by the macro economic factors and industry and firm specific factors. The excessive use of debt magnifies the variability of shareholders’ earnings, and threatens the solvency of the company. Income The capital structure of the company should be most advantageous to the owners(shareholders) of the firm. It should create value; subject to other considerations, it should generate maximum returns to the shareholders with minimum additional cost. Control The capital structure should involve minimum risk of loss of control of the company.The owners of closely held companies are particularly concerned about dilution of control. www.someakenya.com Contact: 0707 737 890 Page 150 Timing The capital structure should be feasible to implement given the current and future conditions of the capital market. The sequencing of sources of financing is important. The current decision influences the future options of raising capital. CAPITAL STRUCTURE THEORIES Under favourable economic conditions, the earnings per share increase with financial leverage. But leverage also increases the financial risk of shareholders. As a result, it cannot be stated definitely whether or not the firm’s value will increase with leverage. The objective of a firm should be directed towards the maximization of the firm’s value. The capital structure or financial leverage decision should be examined from the point of its impact on the value of the firm. If capital structure decision can affect a firm’s value, then it would like to have a capital structure, whichmaximizes its market value. However, there exist conflicting theories on the relationship between capital structure and the value of a firm. The traditionalists believe that capital structure affects the firm’s value while Modigliani and Miller (MM), under the assumptions of perfect capital markets and no taxes, argue that capital structure decision is irrelevant. MM reverse their position when they consider corporate taxes. Tax savings resulting from interest paid on deb creates value for the firm. However, the tax advantage of debt is reduced by personal taxes and financial distress. Hence, the trade-off between costs and benefits of debt can turn capital structure into a relevant decision. There are other views also on the relevance of capital structure. We first discuss the traditional theory of capital structure followed by MM and other views TRADITIONAL THEORIES Traditional approach to capital structure suggests that there exist an optimal debt to equity ratio where the overall cost of capital is the minimum and market value of the firm is the maximum. On either side of this point, changes in the financing mix can bring positive change to the value of the firm. Before this point, the marginal cost of debt is less than cost of equity and after this point viceversa. Capital Structure Theories and its different approaches put forth the relation between the proportion of debt in financing of a company's assets, the weighted average cost of capital (WACC) and the market value of the company. While Net Income Approach and Net Operating Income Approach are the two extremes Approach are the two extremes, traditional approach, advocated by Ezta Solomon and Fred Weston is a midway approach also known as “intermediate approach”. Traditional Approach to Capital Structure: Traditional approach to capital structure advocates that there is a right combination of equity and debt in the capital structure, at which the market value of a firm is maximum. As per this approach, www.someakenya.com Contact: 0707 737 890 Page 151 debt should exist in the capital structure only up to a specific point, beyond which, any increase in leverage would result in reduction in value of the firm. It means that there exists an optimum value of debt to equity ratio at which the WACC is the lowest and the market value of the firm is the highest. Once the firm crosses that optimum value of debt to equity ratio, the cost of equity rises to give a detrimental effect to the WACC. Above the threshold, the WACC increases and market value of the firm starts a downward movement. Assumptions under Traditional Approach: 1. The rate of interest on debt remains constant for a certain period and thereafter with increase in leverage, it increases. 2. The expected rate by equity shareholders remains constant or increase gradually. After that the equity shareholders starts perceiving a financial risk and then from the optimal point and the expected rate increases speedily. 3. As a result of activity of rate of interest and expected rate of return, the WACC first decreases and then increases. The lowest point on the curve is optimal capital structure. NET INCOME (NI) APPROACH Net income approach was developed by Durand, in this he has portrayed the influence of the leverage on the value of the firm, which means that the value of the firm is subject to the application of debt i.e., leverage. In this approach, the cost of debt is identified as cheaper source of financing than equity share capital. The more application of debt in the capital structure brings down the overall capital, more particularly 100% application of debt finance leads to resemble the overall cost of capital as cost of debt. The weighted average cost of capital will come down due to more application of leverage in the capital structure, only with reference to cheaper cost of raising than the equity share capital cost. The essence of the NI approach is that the firm can increase its value or lower the overall cost of capital by increasing the proportion of debt in the capital structure. The crucial assumption of this approach are: (a) The use of debt does not change the risk perception of the investor. Thus Kd and Ke remain constant with changes in leverage. (b) The debt capitalization rate is less than equity capitalization rate (i.e. Kd< Ke). The implications of these assumptions are that with constant Kd and Ke, increased use of debt, by magnifying the shareholders earnings will result in a higher value of the firm via higher value of equity. The overall cost of capital will therefore decrease. If we consider the equation for the overall cost of capital, D Ko= Ke - ( Ke - Kd ) V www.someakenya.com Contact: 0707 737 890 Page 152 Ko decreases as D/V increases because Ke and Kd are constant as per our assumptions and Kd is less than Ke. This also implies that Ko will be equal to Ke if the firm does not employ any debt (i.e. when D/V = 0) and that Ko will approach Kd as D/V approaches 1. This argument can be illustrated graphically as follows. According to N.I, Value of firm = Ve + Vd i.e. Value of equity (Ve)+ Value of debt (Vd) ( )= Keuis the cost of equity of unlevered firm EBIT is the earnings before interest and tax = V.Fu = Veu + o = ∴ V.F.u = Veu V.L = where kd is cost of debt Proof that always a livered firm will always command the highest value i.e. an increase in debt lead to an increase in the V.F hence capital structure is relevant. Illustration Consider two firms i.e. Levered and Unlevered firm that are similar in all aspects except their capital structure. Both have an EBIT of Sh. 900,000 and Ke = 10% The Unlevered firm is all equity financed while the other has debt of sh 4m whose interest rate is 7.5% Required;a) Using N.I determine the value of both firms and WACC. b) Suppose the amount of debt increased to 5 M, 7.5M, 9M and 12M. Recalculate VF and WACC. What is your observation? www.someakenya.com Contact: 0707 737 890 Page 153 Solution a) Value of a firm (V.F) = Ve + Vd = . , = = = 9,000,000 = , = = = 9,000 000 . . = , . , , . = 6,000, 000 = 4,000, 000 V.F.L = 6000 000 + 4,000, 000 = 10,000 000 WACCu = WeKe + WdKd = 1 × 10 + 0 ∴ WACCL = WACCu = Keu x 10M + = 10% = 10% x 7.5M = 9% ∴ An increase in debt in capital structure will lead to: Increase in value of firm Decrease in WACC. Hence a capital structure decision is relevant www.someakenya.com Contact: 0707 737 890 Page 154 b) EBIT (in ksh.) Int. EAT& Int, Cost of equity (Ke) = = Value of firm (V.F (in ksh.) Unlevered 900 000 0 900 000 4M 900,000 (300,000) 600 000 5M 900 000 (375,000) 525000 7.5M 900 000 (562,500) 337,500 9M 900,000 (675,000) 225,000 12M 900,000 (900,000) 0 10% 9,000,000 10% 6,000,000 10% 5,250,000 10% 3,375,000 10% 2,250,000 0 0 0 9,000,000 4,000,000 10,000,000 5,000,000 10,250,000 7,500,000 10,875,000 9,000,000 11,250,000 12,000,000 12,000,000 WACC Unlevered firm × 10% At 4M debt ×10 + × 7.5 At 5M debt . ×10 + . ×7.5 . =10% =9% =8.8% Observation: As the amount of debt increases, the Value of firm (V.F) increases As the amount of debt increases, WACC reduces As the amount of debt increases, value of equity (Ve) decreases Therefore, the maximum value of the firm (V.F) is found when 100% debt is used. The effect of change in the capital structure (increase in debt capital) Let as assume that the firm decides to retire Kshs.100,000.00 worthy of equity by using the proceeds of new debt issue worthy the same amount. The cost of debt and equity would remain the same as per the assumptions of the net income approach Required;Determine the value of the firm and the overall cost of capital Solution Particulars EBIT Less: Interest (10% of 300,000) EBT Less: Tax @ 0 rate EAT www.someakenya.com Contact: 0707 737 890 Ksh. ‘000’ 50,000 (30,000) 20,000 (0) 20,000 Page 155 Valuation of the firm (Ksh. ‘000’) i) Valuation of equity = EAT/ke = 20,000/0.125 = 160,000 ii) Valuation of debt = 30,000 Total value of the firm = Equity + Debt =160,000+300,000 = 460,000 Overall cost of capital (WACC)= kewe + kdwd = (0.35×160) + (10×0.65) = 10.88% Weights i) Equity = 160,000/460,000 = 0.35 ii) Debt = 1- Equity = 1-0.35 = 0.65 Alternative formula = EBIT / Valuation of the firm - This proves that the use of additional financial leverage (debt) causes of the value of the firm to increase and the overall cost of capital to decrease. Illustration The following extract of balance sheet of Mapato Ltd shows the capital structure of the company as at 31/12/2007 Particulars Ordinary share capital (par value Kshs.125) Reserves Shareholders’ equity Long term liabilities 14% debenture stock(par value Kshs.500) Capital employed Kshs”000” 62,500 121,500 184,000 118,500 302,500 The management of the company consider the above capital structure to be optimal additional information Additional information;1. The company’s EBIT average Kshs.75 Million per year. These earnings are expected to be maintained in the foreseeable future. 2. The ordinary shares are currently trading at Kshs.400 per share. www.someakenya.com Contact: 0707 737 890 Page 156 3. The market price of debenture is Kshs.525 per debenture. 4. The corporate tax rate is 30% Required;Using the net income approach (incorporating taxes), calculate the company’s 1. Cost of equity 2. After tax cost of debt (Market value weighted) 3. Market weighted average cost of capital. Solution 1. Cost of equity (ke) = EAT / Value of equity = 40,887/0.2044 = 200,034 Particulars EBIT Less: Interest (14% of 118,500) EBT Less: Tax @ 30% EAT Kshs”000” 75,000 (16,590) 58,410 (17,523) 40,887 Cost of equity (ke) = 100(EAT / market value)= 100 (40,887/200,000)= 20.44% Market value of share = No. of share outstanding × market price per share = (62,500,000/125) × sh.400 = 200million After tax cost of debt = I(1-T)×100 B0 = 0.14×500(1-0.3) ×100 525 =9.33% Weighted average cost of capital (WACC) = kewe +kdwd Market value in sh. ‘000’ Equity = (62,500/125) ×100 = Kshs.200 million Debt = (118,500/500) ×525 = Kshs.124, 425 www.someakenya.com Contact: 0707 737 890 Page 157 Weights Equity = 200,000/(200,000+124,425) = 0.62 Debt = 1-Equity= 1-0.61 = 0.38 Hence, WACC = (0.61×20.44)+(0.38×9.33) = 16.4% NET OPERATING INCOME APPROACH This another approach developed by Durand, which has underlying principle that the application of leverage do not have any influence on the value of the firm through the overall cost of capital. The more application of leverage leads to bring down the explicit cost of capital on one side and on the other side implicit cost of debt is expected to go up. How the implicit cost of debt will go up? The more application of debt leads to increase the financial risk among the investors that warranted the equity share holders to bear additional financial risk of the firm. Due to additional financial risk, the shareholders are requiring the firm to pay additional dividends over the existing. The increase in the expectations of the shareholders with reference to dividends hiked the cost of equity. Under this approach, no capital structure is found to be an optimum capital structure. The major reason is that the debt-equity ratio does not influence the cost of overall capital, which always nothing but remains constant. The critical assumptions of this approach are: i. The market capitalizes the value of the firm as a whole. ii. Cost of equity depends on the business risk. If the business risk is assumed to remain constant, then cost of equity will also remain constant. iii. The use of less costly debt increases the risk of the shareholders. This causes cost of equity to increase and thus offset the advantage of cheaper debt. iv. Cost of debt is assumed to be constant. v. Corporate income taxes are ignored. The implications of the above assumptions are that the market value of the firm depends on the business risk of the firm and is independent of the financial mix. This can be illustrated as follows: According to this theory, a capital structure decision is irrelevant irrespective of the capital structure adopted i.e. two firms that are similar in all aspects except the capital structure must command the same value since;Value of the firm (VF) = www.someakenya.com Contact: 0707 737 890 Page 158 Therefore, the value of equity is a residue i.e. Value of equity (Ve) = VF – Vd N/B: WACC will be known in advance and is expected to remain constant. Using the Illustration above, prove whether that according to NOI approach a capital structure/ mix is irrelevant. Recall: Value of the firm -V.F = By referring to the previous Illustration WACC=10% Unlevered EBIT 900 000 WACC 0.1 VF (value of firm) 9M Kd=4M 900 000 0.1 9M Kd=5M 900 000 0.1 9M Kd=7.5M 900 000 0.1 9M Ve = VF – Vd 9M 5M 4M 1.5M 10% 12% 13.13% 22.5% = Computation Ke Kd=4M of 900,000 − 7.5% 5 4 Kd=5M 900,000 − 7.5% 4 13.13% 12% 5 Kd=7.5M 900,000 − 7.5% 1.5 7.5 22.5% Prove that weighted average cost of capital (WACC) = 10% WeKe + WdKd = 10%× 12% + 7.5% = 10% Observation As debt increases, value of firm (V.F) remains constant hence a capital structure decision/mix is irrelevant. As value of debt increases, value of equity decreases i.e. Ve is a residue. WACC is always constant irrespective of the capital structure adopted. Hence a capital structure decision is irrelevant i.e. there exists no optimum capital structure. www.someakenya.com Contact: 0707 737 890 Page 159 FRANCO MODIGLIANI AND MERTON MILLER (MM) PROPOSITIONS The MM, in their first paper (in 1958) advocated that the relationship between leverage and the cost of capital is explained by the net operating income approach. They argued that in the absence of taxes, a firm's market value and the cost of capital remains invariant to the capital structure changes. The arguments are based on the following assumptions: a) Capital markets are perfect and thus there are no transaction costs. b) The average expected future operating earnings of a firm are represented by subjective random variables. c) Firms can be categorized into "equivalent return" classes and that all firms within a class have the same degree of business risk. d) They also assumed that debt, both firms and individual's is riskless. e) Corporate taxes are ignored. Proposition I The value of any firm is established by capitalizing its expected net operating income (If Tax = 0) VL = VU = EBIT WACC = EBIT KO 1. The value of a firm is independent of its leverage. 2. The weighted cost of capital to any firm, levered or not is (a) Completely independent of its capital structure and (b) Equal to the cost of equity to an unlevered firm in the same risk class. Proposition II The cost of equity to a levered firm is equal to a) The cost of equity to an unlevered firm in the same risk class plus b) A risk premium whose size depends on both the differential between the cost of equity and debt to an unlevered firm and the amount of leverage used. K el = Keu + Risk premium= K eu +( Keu - K d ) D E As a firm's use of debt increases, its cost of equity also rises. The MM showed that a firm's value is determined by its real assets, not the individual securities and thus capital structure decisions are irrelevant as long as the firm's investment decisions are taken as given. This proposition allows for complete separation of the investment and financial decisions. It implies that any firm could use the capital budgeting procedures without worrying where the money for capital expenditure comes from. www.someakenya.com Contact: 0707 737 890 Page 160 The proposition is based on the fact that, if we have two streams of cash, A and B, then the present value of A +B is equal to the present value of A plus the present value of B. This is the principle of value additivity. The value of an asset is therefore preserved regardless of the nature of the claim against it. The value of the firm therefore is determined by the assets of the firm and not the proportion of debt and equity issued by the firm. The MM further supported their arguments by the idea that investors are able to substitute personal for corporate leverage, thereby replicating any capital structure the firm might undertake. They used the arbitrage process to show that two firms alike in every respect except for capital structure must have the same total value. If they don't, arbitrage process will drive the total value of the two firms together. Illustration Assume that two firms the levered firm (L) and the unlevered firm (U) are identical in all important respects except financial structure. Firm L has Sh 4 million of 7.5% debt, while Firm U uses only equity. Both firms have EBIT of Sh 900,000 and the firms are in the same business risk class. Initially assume that both firms have the same equity capitalization rate Ke(u) = Ke(L) = 10%. Under these conditions the following situation will exist. Firm U Value of Firm U's Equity Total market value = = = = = Firm L Value of Firm L's Equity Total market value EBIT - KD =900,000 - 0 Ke 0.1 Sh 9,000,000 Du + Eu 0 + 9,000,000 Sh 9,000,000 =EBIT - KdD = Ke = Sh. 6m = = = DL + EL 4m + 6m Sh 10,000,000 900,000- 0.075(4,000,000) 0.10 Thus the value of levered firm exceeds that of unlevered firm. The arbitrage process occurs as shareholders of the levered firm sell their shares so as to invest in the unlevered firm. www.someakenya.com Contact: 0707 737 890 Page 161 Assume an investor owns 10% of L's stock. The market value of this investment is Sh. 600,000. The investor could sell this investment for Sh. 600,000, borrow an amount equal to 10% of L's debt (Sh. 400,000) and buy 10% of U's shares for Sh. 900,000. The investor would remain with Sh 100,000 which he can invest in 7.5% debt. His income position would be: Sh. Old income 10% of L's Sh. 600,000 equity income New income 10% of U's income 90,000 Less 7.5% interest on 400,000 (30,000) Plus 7.5% interest on extra Sh. 100,000 Total new investment income Sh. 60,000 60,000 7,500 67,500 The investor has therefore increased his income without increasing risk. As investors sell L's shares, their prices would decrease while the purchaser of U will push its prices upward until an equilibrium position is established. Conclusion;Taken together, the two MM propositions imply that the inclusion of more debt in the capital structure will not increase the value of the firm, because the benefits of cheaper debt will be exactly offset by an increase in the riskiness, and hence the cost of equity. MM theory states that in a world without taxes, both the value of a firm and its overall cost of capital are unaffected by its capital structure. Criticism of the MM Hypothesis The arbitrage process is the behavioral foundation for MM’s hypothesis. The shortcomings of this hypothesis lie in the assumption of perfect capital market in which arbitrage is expected to work. Due to the existence of imperfections in the capital market, arbitrage may fail to work and may give rise to discrepancy between the market values of levered and unlevered firms. The arbitrage process may fail to bring equilibrium in the capital market for the following reasons: Lending and borrowing rates discrepancy The assumption that firms and individuals can borrow and lend at the same rate of interest does not hold in practice. Because of the substantial holding of fixed assets, firms have a higher credit standing. As a result, they are able to borrow at lower rates of interest than individuals. If the cost of borrowing to an investor is more than the firm’s borrowing rate, then the equalization process will fall short of completion. www.someakenya.com Contact: 0707 737 890 Page 162 Non-substitutability of personal and corporate leverages It is incorrect to assume that “personal (home-made) leverage” is a perfect substitute for “corporate leverage.” The existence of limited liability of firms in contrast with unlimited liability of individuals clearly places individuals and firms on a different footing in the capital markets. If a levered firm goes bankrupt, all investors stand to lose to the extent of the amount of the purchase price of their shares. But, if an investor creates personal leverage, then in the event of the firm’s insolvency, he would lose not only his principal in the shares of the unlevered company, but will also be liable to return the amount of his personal loan. Thus, it is more risky to create personal leverage and invest in the unlevered firm than investing directly in the levered firm. Transaction costs The existence of transaction costs also interferes with the working of arbitrage. Because of the costs involved in the buying and selling securities, it would become necessary to invest a greater amount in order to earn the same return. As a result, the levered firm will have a higher market value Institutional restrictions Institutional restrictions also impede the working of arbitrage. The “home-made” leverage is not practically feasible as a number of institutional investors would not be able to substitute personal leverage for corporate leverage, simply because they are not allowed to engage in the “home-made” leverage. Existence of corporate tax The incorporation of the corporate income taxes will also frustrate MM’s conclusions. Interest charges are tax deductible. This, in fact, means that the cost of borrowing funds to the firm is less than the contractual rate of interest. The very existence of interest charges gives the firm a tax advantage, which allows it to return to its equity and debt holders a larger stream of income than it otherwise could have. FRANCO MODIGLIANI AND MERTON MILLER (MM) WITHOUT TAXES According to this theory, two firms that are similar in all aspects except their capital structure must command the same value and if this does not happen, there will be some disequilibrium in the market that cannot continue forever as the investors would identify an opportunity to earn a profit by selling the shares in the over-value firm and buying in the under-value firm. This profit is referred to as an arbitrage profit and the process of selling and buying is referred to as the arbitrage process. This theory operates the same way as the N.I approach. www.someakenya.com Contact: 0707 737 890 Page 163 Arbitrage process It is the process facilitates the individual investors to buy the investments at lower price at one market and sells them off at higher price in another market. With the help of arbitrage process, the investors are permitted to shift holding of the Levered firm to the unlevered firm which is known as undervalued. These two firms are identical in business risk except in the application of debt finance in the levered firm. In order to maintain the similar amount of the financial risk of the firm, the investor is required to undergo for personal leverage or homemade leverage to maintain the same proportion of investment in the unlevered firm. During this process, the investor could save something and this continuous arbitrage process will level the value of the both firms. It means that the value of the firm is unaffected by the application of leverage which is explained through the arbitrage process, nothing but behavioural pattern of the investors. The same thing could be applied in the case of reverse arbitrage process in between the Unlevered and levered. This also another kind of process in which the investor could gain through the transfer of the holdings from the unlevered firm to levered firm. This theory operates the same way as the N.I approach Recall: Value of firm (V.F) = Ve + Vd Value of equity of levered firm (VE L)= Where;EBIT is earnings before interest and tax I- is the interest K el- is cost of equity of a levered firm Illustration Consider firm. L and U that are identical in all aspects except that firm U if all equity financed while firm L is partly financed by a debt sh. 4,000,000, 7.5%. Both firms have EBIT of sh. 900,000 and cost of equity (Ke) in both firms is 10%. Required;i. Using the net income (N.I) approach, determine the value of both firms. ii. Conduct and arbitrage process of an investor who owns 10% of the share capital in firm L www.someakenya.com Contact: 0707 737 890 Page 164 Solution V.F = Ve + Vd U 900 000 0 900 000 10% 9000 000 0 9000 000 EBIT Interest Cost of equity (Ke) Value of equity (Ve) Value of debt (Vd) Value of firm (V.F) L 900 000 (300,000) 600,000 10% 6,000 000 4,000 000 10,000, 000 7.5 4 7.5 According to MM1, investors will sell their shares/control in the over-valued firm (L) and buy in under-valued firm (U). This is called arbitrage process. Arbitrage Process Proceeds from sale of shares/control in L 10%×6,000,000 10% ×4,000,000 Funds available for investment in U The new control in the firm U, = Share of profits in U, = x 900,000 Interest on debt 7.5% x 400,000 Profit foregone 10% × 600 000 Arbitrage profit Shs = 600,000 = 400,000 1,000,000 = Shs 100,000 (30,000) 70,000 (60,000) 10,000 Therefore, if this activity / process is carried on continually, the share capital in firm U will increase while that of firm L will reduce leading to the equalization of the values: FRANCO MODIGLIANI AND MERTON MILLER (MM) WITH CORPORATE TAXES Two firms that are similar in all aspects will always command different prices since the interest on debt in the Levered firm will always be allowable for tax purposes. The = ( ) www.someakenya.com Contact: 0707 737 890 Page 165 = Vu + BT Where; VU = Value of Unlevered firm BT = Tax shield on the entire debt = Keu+(Keu – Kd) (I-TC) Or ( Kel = )) Illustration Using the previous Illustration where EBIT was sh. 900,000. Determine the value of both the levered and unlevered firm given a tax rate of 40% U(unlevered) 900 000 10% EBIT Cost of equity (Ke) L(levered) 900 000 - Corporate tax rate 40% . ( = = , ( . . ) = 5, 400,000 = Vu + BT . = 5, 400,000 + 4, 000,000×40% = Shs.7, 000,000 WACCu = Keu = 10% But Ke = Keu + (Keu – Kd) (I – T) = 10 + (10 – 7.5) ×0.6 = 12% ∴ WACCL = × 12 + × 7.5 × 0.6= 7.7% Conclusion According to MM2, an optimum capital structure exists since an increase in debt leads to an increase in the value of the firm (V.F) and a decrease in WACC hence a capital structure decision is relevant. www.someakenya.com Contact: 0707 737 890 Page 166 FRANCO MODIGLIANI AND MERTON MILLER (MM) WITH CORPORATE AND PERSONAL TAXES MM argued that the investors will be taxed on their personal incomes they receive from the company i.e. they will be paying both personal taxes on the dividend and interest incomes alongside corporate taxes. The benefit to the providers of funds/investors will be the after tax divides and interest. This theory is an extension of MM with corporate taxes that stated = ( )( ) Where; TPs – Personal tax on the stock income (dividends) VL = Vu + B I − ( )( ) Where, TPs – Person tax on stock income (Dividends) TPd – Personal tax on debt income (interest) Illustration Given that EBIT =shs 900,000 Corporate tax rate = 30% TPs = 15% TPd = 5% Debt (B) = sh. 4,000,000, 7.5% interest rate. Cost of equity of unlevered firm (Keu) = 10% Required;Determine the value of the unlevered firm X value of levered firm and the conclusion. Solution = = ( )( , www.someakenya.com ) . . . = 5355000 Contact: 0707 737 890 Page 167 VL = Vu + B I − ( )( ) VL = 5,355,000+ 4,000,000 1 − . . ) . = shs 6,849,737 Conclusion The capital structure decision is relevant since an increase in leverage leads to an increase in the value of the firm hence 100% debt in the capital structure is encouraged. FRANCO MODIGLIANI AND MERTON MILLER (MM) WITHTAXES AND FINANCIAL DISTRESS COSTS According to this theory, 100% debt cannot be adopted in the capital structure due to the financial distress cost in the form of bankruptcy cost and agency cost/monitory cost. Agency costs are costs that are incurred to ensure that the firm adheres to its contracted commitments. They are also referred to as supervisory costs. Bankruptcy costs refer to the indirect or direct cost associated with the impending bankruptcy. One of the major contributions of bankruptcy/financial distress is the use of excessive debit to finance the project. An increase in debt leads to an increase in a financial distress cost. Conclusion 100% debt in the capital structures cannot be used although increase in debt leads to the increase in the value of the firm. This theory is an extension of MM with corporate taxes that stated Illustration Dalton Ltd an unlevered firm generates EBIT of Kshs.20 million pa. The market value of the company as at 31/10/2007, the company’s financial year and was Kshs.120million. The management of the company is considering the use of debt finance and has provided the following additional information. i. The estimated present value of any future financial business costs is Kshs.80 million. ii. The probability of financial distress would increase with leverage according to the following schedule. www.someakenya.com Contact: 0707 737 890 Page 168 Value of debt 25M 50M 75M 100M 125M 150M 200M Prob. of financial distress 0.000 0.0125 0.025 0.0625 0.0125 0.3125 0.750 Required;i. The company’s cost of equity and weighted average cost of capital as at 31/10/2007 (2 Marks) ii. The company’s optimum level of debt finance using the Modigliani & Miller with tax model (excluding financial distress costs) 2 Marks iii. The company’s optimum level of debt finance using “MM” model interpreting financial distress costs. Solution i. Particulars EBIT Less: interest @ Zero rate EBT Less: Tax@ 30% EAT Kshs.M 20 (0) 20 (6) 14 Ke = EAT/Value of equity = (14/120)*100 = 11.67% Since the firm is ungeared the cost of equity is the same as WACC since WACC is 11.67% ii. VL = VU+TD Debt “M” 25 50 75 100 125 150 200 www.someakenya.com VU 120 120 120 120 120 120 120 TD=Tc× D 7.5 15 22.5 30 37.5 45 60 VL=VU+TD 127.5 135 142.5 150 157.5 165 180 Contact: 0707 737 890 Page 169 The optimal level of debt is Kshs.200 million. This is because it is at this level when the value of the firm is high. iii. Debt “M” 25 50 75 100 125 150 200 VU 120 120 120 120 120 120 120 TD 7.5 15 22.5 30 37.5 45 60 PV(FD) 0 1 2 5 10 25 60 VL=VU+TD-PV(FD) 127.5 134 140.5 145 147.5 140 120 Note;PV(FD) = PV×Prob. FD Comments The company optimal level of debt is 125million. It is at this point when the firm has the highest value. OTHER CAPITAL STRUCTURE THEORIES Pecking order theory This theory states that company prioritizes their source of financing (from internal financing to equity). Hence, internal funds are used first and when that is depleted, debt is issued and when it is not sensible to issue any more debt, equity is used. Peeking order theory starts with asymmetric information as managers know more about their company’s prospects, risk and value than outside investors. Asymmetric information affects the choice between internal and external financing and between the issue and equity. There therefore exists a taking order of new financing project. Asymmetric information save us the issue of debt over equity signals the board confidence that an investment is profitable and that the current stock price is undervalued (where stock price is overvalued, the issue of equity will be favoured) Trade off theory This refers to the idea that a company chosen how much debt finance and how much equity finance to use by balancing the costs and benefits. An important purpose of the theory is to explain the fact that corporate usually are financed partly with debt and partly with equity. www.someakenya.com Contact: 0707 737 890 Page 170 It states that there is an advantage to financing with debt, the tax benefit of debt and there is a cost of financial distress including bankruptcy, cost of debt and non-bankruptcy costs (e.g. staff leaving, suppliers demanding, disadvantageous payment tax, bond /stockholders infighting) The marginal benefit of further increasing debt declines as debt increases, why the marginal cost increases, so that a firm that is optimizing its overall value will focus on this trade off when choosing how much debt and equity to use for financing. SPECIAL TOPICS IN FINANCING EBIT –EPS ANALYSIS The EBIT-EBT analysis is the method that studies the leverage, i.e. comparing alternative methods of financing at different levels of EBIT. Simply put, EBIT-EPS analysis examines the effect of financial leverage on the EPS with varying levels of EBIT or under alternative financial plans. It examines the effect of financial leverage on the behavior of EPS under different financing alternatives and with varying levels of EBIT. EBIT-EPS analysis is used for making the choice of the combination and of the various sources. It helps select the alternative that yields the highest EPS. We know that a firm can finance its investment from various sources such as borrowed capital or equity capital. The proportion of various sources may also be different under various financial plans. In every financing plan the firm’s objectives lie in maximizing EPS. Advantages of EBIT-EPS Analysis EBIT-EPS analysis examines the effect of financial leverage on the behavior of EPS under various financing plans with varying levels of EBIT. Thus it helps a firm in determining optimum financial planning having highest EPS. Various advantages derived from EBIT-EPS analysis may be enumerated below: Financial planning: Use of EBIT-EPS analysis is indispensable for determining sources of funds. In case of financial planning the objective of the firm lies in maximizing EPS. EBIT-EPS analysis evaluates the alternatives and finds the level of EBIT that maximizes EPS. Comparative analysis: EBIT-EPS analysis is useful in evaluating the relative efficiency of departments, product lines and markets. It identifies the EBIT earned by these different departments, product lines and from various markets, which helps financial planners rank them according to profitability and also assess the risk associated with each. www.someakenya.com Contact: 0707 737 890 Page 171 Performance evaluation: This analysis is useful in comparative evaluation of performances of various sources of funds. It evaluates whether a fund obtained from a source is used in a project that produces a rate of return higher than its cost. Determining optimum mix: EBIT-EPS analysis is advantageous in selecting the optimum mix of debt and equity. By emphasizing on the relative value of EPS, the analysis determines the optimum mix of debt and equity in the capital structure. It helps determine the alternative that gives the highest value of EPS as the most profitable financing plan or the most profitable level of EBIT as the case may be. Limitations of EBIT-EPS analysis Finance managers are very much interested in knowing the sensitivity of the earnings per share with the changes in EBIT; this is clearly available with the help of EBIT-EPS analysis but this technique also suffers from certain limitations, as described below No consideration for risk: Leverage increases the level of risk, but this technique ignores the risk factor. When a corporation, on its borrowed capital, earns more than the interest it has to pay on debt, any financial planning can be accepted irrespective of risk. But in times of poor business the reverse of this situation arises—which attracts high degree of risk. This aspect is not dealt in EBITEPS analysis. Contradictory results: It gives a contradictory result where under different alternative financing plans new equity shares are not taken into consideration. Even the comparison becomes difficult if the number of alternatives increase and sometimes it also gives erroneous result under such situation. Over-capitalization: This analysis cannot determine the state of over-capitalization of a firm. Beyond a certain point, additional capital cannot be employed to produce a return in excess of the payments that must be made for its use. But this aspect is ignored in EBIT-EPS analysis Illustration Wazalendo Ltd., has an EBIT of Sh. 3,200,000. Its capital structure is given as below: Sh. Equity share capital at sh.10 4,000,000 13% preference share capital 1,000,000 9% debentures 2,000,000 The corporate tax rate is 50% www.someakenya.com Contact: 0707 737 890 Page 172 Required;Compute the EPS. EBIT Interest (9/100×2,000,000) EBT Less tax at 50% EAT Less; Preference dividend (13/100×1,000,000) Earnings available to equity shareholders Number of equity shares is Earnings per share is , , , , , Sh. 3,200,000 (180,000) 3,020,000 1,510,000 1,510,000 (130,000) 1,380,000 = 400,000 = sh.3.45 Indifference Point The indifference point, often called as a breakeven point, is highly important in financial planning because; at EBIT amounts in excess of the EBIT indifference level, the more heavily levered financing plan will generate a higher EPS. On the other hand, at EBIT amounts below the EBIT indifference points the financing plan involving less leverage will generate a higher EPS. i) Concept: Indifference points refer to the EBIT level at which the EPS is same for two alternative financial plans. Indifference point refers to that EBIT level at which EPS remains the same irrespective of debt equity mix. The management is indifferent in choosing any of the alternative financial plans at this level because all the financial plans are equally desirable. The indifference point is the cut-off level of EBIT below which financial leverage is disadvantageous. Beyond the indifference point level of EBIT the benefit of financial leverage with respect to EPS starts operating. The indifference level of EBIT is significant because the financial planner may decide to take the debt advantage if the expected EBIT crosses this level. Beyond this level of EBIT the firm will be able to magnify the effect of increase in EBIT on the EPS. In other words, financial leverage will be favorable beyond the indifference level of EBIT and will lead to an increase in the EPS. If the expected EBIT is less than the indifference point then the financial planners will opt for equity for financing projects, because below this level, EPS will be more for less levered firm. ii) Computation: We have seen that indifference point refers to the level of EBIT at which EPS is the same for two different financial plans. So the level of that EBIT can easily be computed. There are two approaches to calculate indifference point: Mathematical approach and graphical approach. www.someakenya.com Contact: 0707 737 890 Page 173 Mathematical Approach: Under the mathematical approach, the indifference point may be obtained by solving equations. Sh. X I X -I (X –I)t (X –I) (X –t) Pd (X –I) (X –t) - Pd EBIT Less; Interest EBT Less; tax EAT Less; Preference dividend Earnings available to equity shareholders Earnings per share will be ( )( ) Where, N represents number of equity shares. In case of financing, three types of sources may be opted: Equity, debt and preference shares. Therefore the four possible combinations will be; Equity Equity - Debt Equity - Preference Shares Equity - Debt - Preference Shares. So, EPS under various alternatives will be as follows: Equity – Debt; EPS = ( )( ) Equity - Preference Shares; EPS = Equity - Debt - Preference Shares; EPS = ( ) ( )( ) Illustration Daraja Co. Ltd., is planning an expansion programme. It requires Sh. 20,000,000 of external financing for which it is considering two alternatives. The first alternative calls for issuing 15,000 equity shares of Sh. 1000 each and 5,000 10% Preference Shares of Sh. 1000 each; the second alternative requires 10,000 equity shares of Sh. 100 each, 2,000 10% Preference Shares of Sh. 100 each and Sh. 8000,000 Debentures carrying 9% interest. The company is in the tax bracket of 50%. Required;Calculate the indifference point for the plans and verify your answer by calculating the EPS. www.someakenya.com Contact: 0707 737 890 Page 174 Solution Plan 1 Sh. 15,000,000 5,000,000 20,000,000 15,000 Equity share capital at sh.10 10% preference share capital 9% debentures Total Number of equity shares Plan 2 Sh. 10,000,000 2,000,000 8,000,000 20,000,000 10,000 Let X level of EBIT, the EPS under both the plan be the same ( EPS under 1st alternative = EPS under 2nd alternative = ) ( = )( ) ( . ) ( , , = )( . ) , , Equalizing Both the EPS, it will be as follows;( . ) . , ( = , = . , . , , )( . ) , , . , , = = . , . , 1.5X – 1,680,000 = X -1,000,000 X= , . =1,360,000 www.someakenya.com Contact: 0707 737 890 Page 175 Computation of EPS under different plans EBIT Less; Interest EBT Less; tax EAT Less; Preference dividend Earnings available to equity shareholders Plan 1 1,360,000 1,360,000 680,000 680,000 500,000 180,000 Plan 2 1,360,000 (720,000) 640,000 320,000 320,000 200,000 120,000 EPS 180,000 15000 120,000 10000 12 12 FINANCIAL & OPERATIONAL GEARING FINANCIAL GEARING In financial management the term financial gearing (leverage) is used to describe the way in which owners of the firm can use the assets of the firm to gear up the assets and earnings of the firm. Employing debt allows the owner to control greater volume of assets than they could if they invested their own money only. The higher the debt equity ratio, the higher the firm equity and therefore the firm level of financial risk. Financial risk occurs due to the higher proportion of financial obligations in the firms cost structure. The degree to which the firm is financially geared can be measured by the degree of financial gearing given by: Degree of Financial Gearing (DFG) = (% in EPS) (% in EBIT) The degree of financial gearing indicates how sensitive a firm’s E PS is to changes in earnings before changes in interest and taxes (EBIT). Illustration The financial manager of ABC Ltd expects earnings before interest and taxes of sh.50,000 in the current financial year and pays interest of 10% as long-term loan of sh.200 000. The company has 100 000 ordinary shares and the tax rate is 20%. The finance manager is currently examining 2 scenarios. A case where EBIT is 25% less than expected A case where EBIT is 25% more than expected. www.someakenya.com Contact: 0707 737 890 Page 176 Required;Compute the EPS under the 3 cases and the degree of financial gearing for both scenario 1 and 2. Solution Scenario 1 (-25%) 37 500 (20,000) 17 500 (3 500) 14 000 0.14 EBIT Interest EBT Tax (20%) EAT EPS Base Case sh. 50 000 (20 000) 30 000 (6 000) 0.24 24 000 Scenario 2 (+25%) 62 500 (20 000) 42 500 8 500 34 000 0.34 DFG = % in EPS % in EBIT Scenario 1 DFG = (0.24 – 0.14) / 0.24 = 1.67 0.25 DFG = (0.34 – 0.24) / 0.24 = 1.67 0.25 The degree of financial gearing can be calculated more easily using the following formulae. DFG = EBIT EBT Scenario 2 = 50 000 30 000 = 1.67 Note that this formula should be used for the base case only. A degree of financial gearing greater than one indicates that the firm is financially geared. The higher the ratio, the more vulnerable the firm’s earnings available to shareholders are to changes in firm’s EBIT. OPERATING GEARING Financial gearing is related to the proportion of fixed financial cost in the firm’s overall cost structure. Operating gearing however relate to the proportion of fixed operating cost in the firm’s overall cost structure. Operating gearing mainly considers the relationship between changes in www.someakenya.com Contact: 0707 737 890 Page 177 EBIT and changes in sales. The degree to which a firm is operationally geared can be measured as follows: D.O.G. = % in EBIT % in Sales D.O.G. therefore measures the sensitivity or vulnerability of EBIT to changes in sales. It can also be used to measure Business Risk. If D.O.G is more than one, then the business is operationally geared. Illustration Assume that the finance manager of ABC Ltd expects to generate sales of sh.50 000 in the current financial year. Analysis of the firms operating cost structure reveals that variable operating cost is 40% of sales and fixed operating cost at sh.250 000. The manager wishes to explore the effect of changes in sales and has developed 2 scenarios. Sales revenue is 10% less than expected Sales revenue is 10% greater than expected Required;Compute EBIT for each of the scenarios and the degree of operating gearing. Scenario 1 (-10%) Sales 450 000 Variable cost (180 000) Contribution 270 000 Fixed cost (250 000) 20 000 Base Case Scenario 2 sh. (+10%) 500 000 (200 000) (220 000) 300 000 (250 000) (250 000) 50 000 D. O. G. = (50 000 – 20 000) / 50 000 (500 000 – 450 000) / 500 000 550 000 330 000 80 000 =6 For the Base Case the degree of operating gearing can be given by the following formulae: D.O.G. = Contribution EBIT = 300 000 50 000 www.someakenya.com = 6 Contact: 0707 737 890 Page 178 COMBINED GEARING It’s possible to obtain an assessment of the firms total gearing by combining its financial gearing and operating gearing so that the degree of total gearing (D.T.G) is equal to degree of operating gearing multiplied by degree of financial gearing. D.T.G. = D.O.G. × D. F. G. = % in EPS % in sales D.T.G. therefore measures the sensitivity (vulnerability) of EPS to changes in company’s sales. Illustration Consider the ABC Illustration and compute the degree of total gearing. Solution Base case Scenario 2 Sh. +10% 500 000 550 000 200 000 220 000 300 000 330 000 250 000 250 000 50 000 80 000 20 000 20 000 30 000 60 000 6 000 12 000 24 000 48 000 0.24 0.48 Sales Variable cost Contribution Fixed cost EBIT Interest EBT Less Tax(10%) EAT EPS D.T.G = (0.48 – 0.24) / 0.24 = 10 (550 000 – 500 000) / 500 000) For the base case, D.T.G = Contribution EBT = 300 000 30 000 www.someakenya.com = 10 Contact: 0707 737 890 Page 179 GEARED AND UNGEARED BETAS Firms must provide a return to compensate for the risk faced by investors, and even for a welldiversified investor, this systematic risk will have two causes: the risk resulting from its business activities the finance risk caused by its level of gearing. Consider therefore two firms A and B: both are identical in all respects including their business operations but A has higher gearing than B: o A would need to pay out higher returns o any beta extrapolated from A's returns will reflect the systematic risk of both its business and its financial position and would therefore be higher than B's. Therefore there are two types of beta: Β Asset reflects purely the systematic risk of the business area. Β Equity reflects the systematic risk of the business area and the company-specific financial structure. Using betas in project appraisal It is critical in examination questions to identify which type of beta you have been given and what risk it reflects. The steps to calculating the right beta and how to use it in project appraisal are;- www.someakenya.com Contact: 0707 737 890 Page 180 (1) Find an appropriate asset beta. This may be given to you in the question. If not, you will need to calculate it by de-gearing a given equity beta. You can do this using the asset beta formula given to you in the exam. However, in many exams, ßd will be assumed to be zero. This means that the asset beta formula can be simplified to: Where: Ve = market value of equity Vd = market value of debt T = corporation tax rate. When using this formula to de-gear a given equity beta, Ve and Vd should relate to the company or industry from which the equity beta has been taken. If using the adjusted present value (APV) approach, then this asset beta can be used to calculate a Ke to determine the base case NPV. If needing a risk adjusted WACC, then the following steps need to be followed as well. (2) Adjust the asset beta to reflect the gearing levels of the company making the investment Re-gear the asset beta to convert it to an equity beta based on the gearing levels of the company undertaking the project. The same asset beta formula as given above can be used, except this time Ve and Vd will relate to the company making the investment. (3) Use the re-geared beta to find Ke. This is done using the standard CAPM formula. Remember that CAPM just gives you a risk-adjusted Ke, so once a company has found the relevant shareholders' required return for the project it could combine it with the cost of debt to calculate a risk adjusted weighted average cost of capital. This is discussed in further detail he LEASE VERSUS PURCHASE An entity's non-financial assets can be acquired either through outright purchase or leasing arrangements. When making a ‘lease or buy’ decision an entity must not only consider the financial www.someakenya.com Contact: 0707 737 890 Page 181 implications of the options including the government's procurement criterion relating to ‘value for money’, but consideration must also be given to long-term strategic priorities and to qualitative factors. It is important to understand the implication of both options for the service delivery needs of the entity when determining the most appropriate option. When leasing an asset the entity only pays for the use of the asset over the term of the lease and ownership of the asset does not pass to the entity at any stage unless the lease contract specifically states it. Leases where substantially all the risks and rewards incidental to ownership are transferred are usually classified as finance leases. When buying an asset, the entity pays the full cost of the asset at acquisition date and has full ownership over the asset. A finance lease is recorded as an asset when the transaction (contract) is entered into and, similar to the outright purchase option, will give rise to depreciation expense as would be the case of other assets controlled by the entity. If there is no reasonable certainty that the lessee will obtain ownership by the end of the lease term, the asset is required to be fully depreciated over the lease term or its useful life, whichever is shorter. An operating lease on the other hand, will usually specify a period over which an entity will have the right to use the goods, and have them replaced if they stop working during the lease period, but will then return the goods to the lessor at the end of the lease. Better practice entities will usually undertake a risk assessment and cost benefit analysis to assess the implication of the operating lease vs finance lease vs outright purchase decision when considering key asset acquisitions. Advantages of purchase Outright asset ownership Assets can be modified at any stage to suit changing business requirements. Asset can be replaced or disposed of at any time. Disadvantages of purchase Major capital outlay up-front. Entity incurs maintenance and repairs costs which typically increase as assets age. Entity incurs costs for the replacement or disposal of assets at the end of their useful lives. Advantages of leasing Cash-flow effective method for gaining access to assets as no major capital outlay up-front. Entity may not incur repair and maintenance costs as assets may fall under the warranty of the lessor over the term of the lease. The entity may not incur costs associated with disposal and replacement of assets at the end of their useful lives Assets may be replaced more frequently, allowing the entity access to latest technology for no www.someakenya.com Contact: 0707 737 890 Page 182 additional cost. Disadvantages of leasing No asset ownership. Assets may not be able to be modified to suit changing business requirements without lessor approval and attracting fees. Lease terms are generally fixed so asset replacements and early terminations at the request of the entity may attract penalties and fees. Potential capital outlay at the end of the lease term if purchasing the asset at the end of the lease. The decision to either lease an asset or purchase it outright not only requires consideration of the broad advantages and disadvantages outlined above, but also requires an analysis of the financial implications of the decision. Financial parameters, such as the interest rate which may be charged on the financed amount as well as the implied opportunity cost of using the entity's own cash resources, may have a significant impact on the lease versus purchase decision. IMPACT OF FINANCING ON INVESTMENT DECISIONS - ADJUSTED PRESENT VALUE Adjusted present value is an investment appraisal technique similar to net present value method. However, instead of using weighted average cost of capital as the discount rate, ungeared cost of equity is used to discount the cash flows from a project and there is an adjustment for the tax shield provided by related debt capital. This approach separates the investment element of the decision from the financing element and appraises them independently. APV is also recommended when there are complex funding arrangements (e.g. subsidized loans). Calculation Basic principle The APV method evaluates the project and the impact of financing separately. Hence, it can be used if a new project has a different financial risk (debt-equity ratio) from the company, i.e. the overall capital structure of the company changes. APV consists of two different elements: www.someakenya.com Contact: 0707 737 890 Page 183 1. The investment element (Base case NPV) The project is evaluated as though it were being undertaken by an all equity company with all financing side effects ignored. The financial risk is quantified later in the second part of the APV analysis. Therefore: ignore the financial risk in the investment decision process Use a beta that reflects just the business risk In finance, the beta (β) of an investment is a measure of the risk arising from exposure to general market movements as opposed to idiosyncratic factors. Procedure for Calculating Base Case NPV 2. The financing impact Financing cash flows consist of: Issue costs. Tax reliefs. As all financing cash flows are low risk they are discounted at either: the Kd i.e cost of debt or The risk free rate. Issue costs A firm will know how much finance is required for the investment. Issue costs of finance will usually be quoted oted on top. It will therefore be necessary to gross up the funds to be raised. Issue costs for debt will be eligible for tax relief so this must be incorporated. www.someakenya.com Contact: 0707 737 890 Page 184 Tax reliefs Since interest cost is allowable as tax deduction therefore, when calculating taxable income it provides tax savings (also called tax shield). This gives the following overall calculation: Base case NPV PV of the issue costs Equity Debt PV of the tax shield Sh. XX (XX) (XX) XX XX Basically in the adjusted preset value (APV) approach the value of the firm is estimated in following steps. 1. The first step is to estimate the value of a company with no leverage by calculating a NPV at the cost of equity as the discount rate. 2. The next step is to calculate the expected tax benefit from a given level of debt financing. These can be discounted either at the cost of debt or at a higher rate that reflects uncertainties about the tax effects. The NPV of the tax effects is then added to the base NPV. 3. The last step is to evaluate the effect of borrowing the amount on the probability that the firm will go bankrupt, and the expected cost of bankruptcy. Illustration A project costing sh.50 million is expected to generate after tax cash flows of sh.10 million a year forever. Risk free rate is 3%, asset beta is 1.5, required return on market is 12%, cost of debt is 8%, annual interest costs related to project are sh.2 million and tax rate is 40%. Required;Calculate the adjusted present value of the project. Solution Adjusted Present Value = Present Value of Cash Flows + Present Value of financing effects. Ungeared Cost of Equity = Risk Free Rate+ Asset beta × (Market Return − Risk Free Return) We need to find ungeared cost of equity which is 3% + 1.5× (12% − 3%) = 16.5%. www.someakenya.com Contact: 0707 737 890 Page 185 Present value of cash flows= sh.10 million/0.165 Less; initial investment cost value of a company with no leverage Present value of tax savings (sh.2 million × 0.4 / 0.08) Adjusted Present Value Sh. million 60.61 50 10.61 10 20.61 Decision Rule The decision rule for adjusted present value is the same as net present value: accept positive APV projects and reject negative APV projects. The project has an APV of sh.20.61 which is positive hence the company should undertake the project. Debt capacity Debt finance benefits a project because of the associated tax shield. If a project brings about an increase in the borrowing capacity of the firm, it will increase the potential tax shield available. A project's debt capacity denotes its ability to act as security for a loan. It is the tax relief available on such a loan, which gives debt capacity its value. When calculating the present value of the tax shield (tax relief on interest) it should be based on the project's theoretical debt capacity and not on the actual amount of the debt used. The tax benefit from a project accrues from each pound of debt finance that it can support, even if the debt is used on some other project. We therefore use the theoretical debt capacity to match the tax benefit to the specific project. For example, if a question stated that actual debt raised is sh.800, 000 but you are told in the question "The investment is believed to add sh.1 million to the company's debt capacity." The present value of the tax shield is based on the sh.1 million - the theoretical amount. The APV technique has practical advantages and theoretical disadvantages. Advantages Step by step approach gives clear understanding of the elements of decision making Can evaluate any type of financing package More straight forward than adjusting the WACC which can be very complex Disadvantages Based on MM theory with tax theory. Therefore ignores; Bankruptcy risk Tax exhaustion www.someakenya.com Contact: 0707 737 890 Page 186 Agency costs Based on MM theory with taxes. Therefore assumes debt is risk free and irredemable FINANCIAL DISTRESS Financial Distress is a condition where a company cannot meet or has difficulty paying off its financial obligations to its creditors. The chance of financial distress increases when a firm has high fixed costs, illiquid assets, or revenues that are sensitive to economic downturns A company under financial distress can incur costs related to the situation, such as more expensive on financing, opportunity costs of projects and less productive employees. The firm's cost of borrowing additional capital will usually increase, making it more difficult and expensive to raise the much needed funds. In an effort to satisfy short-term obligations, management might pass on profitable longer-term projects. Employees of a distressed firm usually have lower morale and higher stress caused by the increased chance of bankruptcy, which would force them out of their jobs. Such workers can be less productive when under such a burden. Sources of Financial Distress We can divide the sources of financial distress into three categories: a) Firm level causes of financial distress b) Industry level causes c) Macro level factors causing financial distress a) Firm Level Causes These factors are specific to a particular firm and include ownership and governance, operating risk and Leverage. For example, agency costs connected with managerial discretion and debt, depending on the extent that they are not mitigated through contracting devices can affect a firm's operational efficiency, leverage, profitability and risk. However, if a firm is observed to be in financial distress, and even if the cause of the distress can be traced explicitly to bad decisions by management, it may be difficult to distinguish whether the decisions that contributed to distress are due to management's self-serving behavior or to incompetence. b) Industry Level Causes Five forces of industry competition are useful for identifying possible industry level causes of financial distress. These forces are;i). Entry / exit barriers. www.someakenya.com Contact: 0707 737 890 Page 187 ii). iii). iv). v). bargaining power of vendors bargaining power of buyers threat of substitute products and Rivalry among competing firms. A negative shock to an industry's product demand or costs especially if it is sustained over time, will eventually force a shakeout of firms in the industry. The weakest firm will be forced into liquidation or must consider being acquired by a stronger firm in the industry. The leverage helps boost a firm's sales growth relative to that of its industry rivals because the firm commits to aggressive competitions in the product markets, which leads less aggressive competitors to yields part of their market share. The firm may deliberately choose low leverage so as to be able to pursue predatory market strategies to squeeze a high-levered rival, perhaps to the point of bankruptcy. The industry shocks contribute to the frequency of takeover and restructuring activity. Shocks include deregulation, changes in input costs, and innovations in financing technology that induce or enable alterations in industry structure. The inter-industry patterns in the rate of takeovers and restructurings are directly related to the economic shocks borne by the sample industries. Financial researchers and thinkers have investigated the effect of a bankruptcy announcement by one firm on the values of other firms in the industry. There are two conflicting effects. On one hand, there may be contagion effect. The market may lower the value of other firms in the industry because the bankruptcy announcement reveals new negative information about the status of the industry as a whole. On the other hand, the market may raise the values of other firms in the industry because on of their rival has failed. The deregulation of an industry can induce financial distress in many firms within the industry as the economic structure of the industry changes. c) Macro-Level Causes Recessions create financial distress by narrowing the margin between cash flow and debt service. When the flow constraint is relevant, a principal effect of drop in current income is the reduction of expenditure on illiquid and long-lied assets. There are two reasons for this. First, lower current income increases the short run probability that the flow constraint will have to be satisfied through costly means, for example, the distress sales of assets, borrowing at unfavorable terms, sever reduction in current living standard, or as the last resort, bankruptcy. Secondly, a drop in current income typically has ambiguous implications for the consumers' estimates of future income flows and, hence, for the level of durables holdings consistent with maintenance of solvency in the long run. Because durables are illiquid, it is more costly to correct an over purchase than an under purchase. Assuming that waiting for new information will tend to resolve the ambiguity created by www.someakenya.com Contact: 0707 737 890 Page 188 the initial income fall even a risk neutral consumer will be motivated to defer durables purchases until the uncertainty is resolved. Effects of Financial Distress Loss of Tax Benefit: if a levered firm fails to make profits on a chronic basis, it looses the value of the tax shield provided by debt interest and depreciation. Depending on the firm's initial leverage and depreciation base, these losses alone can place the firm at a competitive and strategic disadvantage. Transaction Costs: the cost of transacting in the financial markets is much higher for firms in financial distress. In some cases, the capital markets may be effectively closed to a firm that is in severe distress, in part because, given the effort required by an investment bank that float the firm's equity or debt securities, the required underwriter spread would be prohibitively high. Increase in Illiquidity: significant losses in the market value of a firm's equity can have several negative liquidity effects. First, the firm may lose some professionals who play vital role is supporting the flow of information about a stock, which is critical to liquidity. Secondly, the investors' interest in trading that stock may reduce resulting in increase in the bid-ask spread. Third, there are chances that stock exchange may de-list that stock, but this will depend on the regulations of stock exchange. At this point, the firm has lost most of its potential to raise equity funds; raising debt funds will be more difficult as well. Moreover, this may come at a time when the firm is most in need of external funds to survive. SIGNS OF FINANCIAL DISTRESS Many businesses often show symptoms of having impaired cash flow but fail to recognize the warning signs until it are too late. There are some warning signs all business owners must look out for which will provide crucial insight into the financial viability of a business. Of these, a lack of upto-date financial information (especially reports related to taxation) should always set alarm bells ringing, as it indicates limited control and vision of where the business is headed. Continued erosion of margins, suggesting an inability to maintain market share and, ultimately, remain solvent; Expansion beyond a business’s financial means, so that the cost of resultant over-borrowing becomes a drain on the overall operation; Over-reliance on borrowed funds, resulting in a significant proportion of gross profits being directed at servicing the loan; www.someakenya.com Contact: 0707 737 890 Page 189 Inadequate capital base, creating problems in financing ongoing operations and growth; Lack of cash flow forecasting, in particular the absence of a cash budget; Difficulty paying creditors Continual capital/loans injection, for if a business is not structured for recovery then any overcapitalization will be impossible to service from internal generation of funds. Lack of accountability Internal borrowing from restricted funds. This can be done in a disciplined, board-approved way, but not in desperation. Lack of investment expertise and policies. They must be present or built. Untimely financial reporting. A board that does not receive timely reports is at risk. Poor credit. Creditworthiness and ability to borrow are signs of strength. Spending down cash reserves. This s usually done by default, not design. PREDICTING ORGANISATIONAL FAILURE REVISITING THE Z-SCORE Traditional Ratio Analysis The detection of company operating and financial difficulties is a subject which has been particularly amenable to analysis with financial ratios. Prior to the development of quantitative measures of company performance, agencies were established to supply a qualitative type of information assessing the credit-worthiness of particular merchants. (For instance, the forerunner of the well-known Dun & Bradstreet, Inc. was organized in 1849 in Cincinnati, Ohio, in order to provide independent credit investigations). Formal aggregate studies concerned with portents of business failure were evident in the 1930’s. One of the classic works in the area of ratio analysis and bankruptcy classification was performed by Beaver (1967). In a real sense, his univariate analysis of a number of bankruptcy predictors set the stage for the multivariate attempts, by this author and others, which followed. Beaver found that a number of indicators could discriminate between matched samples of failed and non-failed firms for as long as five years prior to failure. He questioned the use of multivariate analysis, although a discussant recommended attempting this procedure. The Z-Score model did just that. A subsequent study by Deakin (1972) utilized the same 14 variables that Beaver analyzed, but he applied them within a series of multivariate discriminant models. The aforementioned studies imply a definite potential of ratios as predictors of bankruptcy. In general, ratios measuring profitability, liquidity, and solvency prevailed as the most significant indicators. The order of their importance is not clear since almost every study cited a different ratio as being the most effective indication of impending problems. Although these works established certain important generalizations regarding the performance and trends of particular measurements, the adaptation of the results for assessing bankruptcy potential of www.someakenya.com Contact: 0707 737 890 Page 190 firms, both theoretically and practically, is questionable. In almost every case, the methodology was essentially univariate in nature and emphasis was placed on individual signals of impending problems. Ratio analysis presented in this fashion is susceptible to faulty interpretation and is potentially confusing. For instance, a firm with a poor profitability and/or solvency record may be regarded as a potential bankrupt. However, because of its above average liquidity, the situation may not be considered serious. The potential ambiguity as to the relative performance of several firms is clearly evident. The crux of the shortcomings inherent in any univariate analysis lies therein. An appropriate extension of the previously cited studies, therefore, is to build upon their findings and to combine several measures into a meaningful predictive model. In so doing, the highlights of ratio analysis as an analytical technique will be emphasized rather than downgraded. The questions are; i) which ratios are most important in detecting bankruptcy potential ii) what weights should be attached to those selected ratios, and iii) How the weights should be objectively established. Discriminant Analysis Multiple discriminant analysis (MDA) seems to be an appropriate statistical technique. Although not as popular as regression analysis, MDA has been utilized in a variety of disciplines since its first application in the 1930’s. During those earlier years, MDA was used mainly in the biological and behavioral sciences. In recent years, this technique has become increasingly popular in the practical business world as well as in academia. Altman, et.al. (1981) discusses discriminant analysis in-depth and reviews several financial application areas. MDA is a statistical technique used to classify an observation into one of several a priority groupings dependent upon the observation’s individual characteristics. It is used primarily to classify and/or make predictions in problems where the dependent variable appears in qualitative form, for example, male or female, bankrupt or no bankrupt. Therefore, the first step is to establish explicit group classifications. The number of original groups can be two or more. Some analysts refer to discriminant analysis as “multiple” only when the number of groups exceeds two. We prefer that the multiple concepts refer to the multivariate nature of the analysis. After the groups are established, data are collected for the objects in the groups; MDA in its most simple form attempts to derive a linear combination of these characteristics which “best” discriminates between the groups. If a particular object, for instance, a corporation, has characteristics (financial ratios) which can be quantified for all of the companies in the analysis, the MDA determines a set of discriminant coefficients. When these coefficients are applied to the actual ratios, a basis for classification into one of the mutually exclusive groupings exists. The MDA technique has the advantage of considering an entire profile of characteristics common to the relevant firms, as well as the interaction of these properties. A univariate study, on the other hand, can only consider the measurements used for group assignments one at a time. www.someakenya.com Contact: 0707 737 890 Page 191 Another advantage of MDA is the reduction of the analyst’s space dimensionally, that is, from the number of different independent variables to G-1 dimension(s), where G equals the number of original a priori groups. This analysis is concerned with two groups, consisting of bankrupt and nonbankrupt firms. Therefore, the analysis is transformed into its simplest form: one dimension. The discriminant function, of the form Z = V1X1 + V2X2 +…+ VnXn transforms the individual variable values to a single discriminant score, or z value, which is then used to classify the object where V1, X2, . . . . . . Vn = discriminant coefficients, and V1, X2, . . . . Xn = independent variables The MDA computes the discriminant coefficient; Vi while the independent variables Xi are the actual values. When utilizing a comprehensive list of financial ratios in assessing a firm’s bankruptcy potential, there is reason to believe that some of the measurements will have a high degree of correlation or collinearity with each other. While this aspect is not serious in discriminant analysis, it usually motivates careful selection of the predictive variables (ratios). It also has the advantage of potentially yielding a model with a relatively small number of selected measurements which convey a great deal of information. This information might very well indicate differences among groups, but whether or not these differences are significant and meaningful is a more important aspect of the analysis. Perhaps the primary advantage of MDA in dealing with classification problems is the potential of analyzing the entire variable profile of the object simultaneously rather than sequentially examining its individual characteristics. Just as linear and integer programming have improved upon traditional techniques in capital budgeting, the MDA approach to traditional ratio analysis has the potential to reformulate the problem correctly. Specifically, combinations of ratios can be analyzed together in order to remove possible ambiguities and misclassifications observed in earlier traditional ratio studies. As we will see, the Z-Score model is a linear analysis in that five measures are objectively weighted and summed up to arrive at an overall score that then becomes the basis for classification of firms into one of the a priori groupings (distressed and non-distressed). DEVELOPMENT OF THE Z-SCORE MODEL Sample Selection The initial sample is composed of 66 corporations with 33 firms in each of the two groups. The bankrupt (distressed) group (Group 1) is manufacturers that filed a bankruptcy petition under Chapter X of the National Bankruptcy Act from 1946 through 1965. A 20-years period is not the www.someakenya.com Contact: 0707 737 890 Page 192 best choice since average ratios do shift over time. Ideally, we would prefer to examine a list of ratios in time period t in order to make predictions about other firms in the following period (t+1). Unfortunately, it was not possible to do this because of data limitations. Recognizing that this group is not completely homogeneous (due to industry and size differences), careful selection was made of no bankrupt (non-distressed) firms. Group 2 consists of a paired sample of manufacturing firms chosen on a stratified random basis. The firms are stratified by industry and by size, with the asset size range restricted to between $1and $25 million. The mean asset size of the firms in Group 2 ($9.6 million) was slightly greater than that of Group 1, but matching exact asset size of the two groups seemed unnecessary. Firms in group 2 were still in existence at the time of the analysis. Also, the data collected are from the same years as those compiled for the bankrupt firms. For the initial sample test, the data are derived from financial statements dated one annual reporting period prior to bankruptcy. The data were derived from Moody’s Industrial Manuals and also from selected annual reports. The average lead-time of the financial statements was approximately seven and one-half months. An important issue is to determine the asset-size group to be sampled. The decision to eliminate both the small firms (under $1 million in total assets) and the very large companies from the initial sample essentially is due to the asset range of the firms in Group 1. In addition, the incidence of bankruptcy in the large-asset-size firm was quite rare prior to 1966. This changed starting in 1970 with the appearance of several very large bankruptcies. A frequent argument is that financial ratios, by their very nature, have the effect of deflating statistics by size, and that therefore a good deal of the size effect is eliminated. The Z-Score model, discussed below, appears to be sufficiently robust to accommodate large firms. Variable Selection After the initial groups are defined and firms selected, balance sheet and income statement data are collected. Because of the large number of variables found to be significant indicators of corporate problems in past studies, a list of 22 potentially helpful variables (ratios) was compiled for evaluation. The variables are classified into five standard ratio categories, including liquidity, profitability, leverage, solvency, and activity. The ratios are chosen on the basis of their popularity in the literature and their potential relevancy to the study, and there are a few “new” ratios in this analysis. The Beaver study (1967) concluded that the cash flow to debt ratio was the best single ratio predictor. This ratio was not considered in my 1968 study because of the lack of consistent and precise depreciation and cash flow data. The results obtained, however, were still superior to the results Beaver attained with his single best ratio From the original list of 22 variables, five are selected as doing the best overall job together in the prediction of corporate bankruptcy. This profile did not contain the entire most significant variable www.someakenya.com Contact: 0707 737 890 Page 193 measured independently. This would not necessarily improve upon the univariate, traditional analysis described earlier. The contribution of the entire profile is evaluated and, since this process is essentially iterative, there is no claim regarding the optimality of the resulting discriminant function. The function, however, does the best job among the alternatives which include numerous computer runs analyzing different ratio profiles. In order to arrive at a final profile of variables, the following procedures are utilized: 1. observation of the statistical significance of various alternative functions, including determination of the relative contributions of each independent variable; 2. evaluation of inter-correlations among the relevant variables; 3. observation of the predictive accuracy of the various profiles; and 4. Judgment of the analyst. The final discriminant function is as follows: Z = 0.012X1 + 0.014X2 + 0.033X3 + 0.006X4 +0.999X5 Where X1 = working capital/total assets, X2 = retained earnings/total assets, X3 = earnings before interest and taxes/total assets, X4 = market value equity/book value of total liabilities, X5 = sales/total assets, and Z = overall index. Note that the model does not contain a constant (Y-intercept) term. This is due to the particular software utilized and, as a result, the relevant cutoff score between the two groups is not zero. Other software program, like SAS and SPSS, have a constant term, which standardizes the cutoff score at zero if the sample sizes of the two groups are equal. X1, Working Capital/Total Assets (WC/TA). The working capital/total assets ratio, frequently found in studies of corporate problems, is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Liquidity and size characteristics are explicitly considered. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Of the three liquidity ratios evaluated, this one proved to be the most valuable. Two other liquidity ratios tested were the current ratio and the quick ratio. There were found to be less helpful and subject to perverse trends for some failing firms. www.someakenya.com Contact: 0707 737 890 Page 194 X2, Retained Earnings/Total Assets (RE/TA). Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. The account is also referred to as earned surplus. It should be noted that the retained earnings account is subject to "manipulation" via corporate quasi-reorganizations and stock dividend declarations. While these occurrences are not evident in this study, it is conceivable that a bias would be created by a substantial reorganization or stock dividend and appropriate readjustments should be made to the accounts. This measure of cumulative profitability over time is what I referred to earlier as a “new” ratio. The age of a firm is implicitly considered in this ratio. For example, a relatively young firm will probably show a low RE/TA ratio because it has not had time to build up its cumulative profits. Therefore, it may be argued that the young firm is somewhat discriminated against in this analysis, and its chance of being classified as bankrupt is relatively higher than that of another older firm, ceteris paribus. But, this is precisely the situation in the real world. The incidence of failure is much higher in a firm’s earlier years. In 1993, approximately 50% of all firms that failed did so in the first five years of their existence (Dun & Bradstreet, 1994). In addition, the RE/TA ratio measures the leverage of a firm. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt. X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA). This ratio is a measure of the true productivity of the firm’s assets, independent of any tax or leverage factors. Since a firm’s ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. Furthermore, insolvency in a bankrupt sense occurs when the total liabilities exceed a fair valuation of the firm’s assets with value determined by the earning power of the assets. As we will show, this ratio continually outperforms other profitability measures, including cash flow. X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL). Equity is measured by the combined market value of all shares of stock, preferred and common, while liabilities include both current and long term. The measure shows how much the firm’s assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent. For example, a company with a market value of its equity of $1,000 and debt of $500 could experience a two-thirds drop in asset value before insolvency. However, the same firm with $250 equity will be insolvent if assets drop only one-third in value. This ratio adds a market value dimension which most other failure studies did not consider. The reciprocal of X4 is a slightly modified version of one of the variables used effectively by Fisher (1959) in a study of corporate bond yield-spread differentials. It also appears to be a more effective predictor of bankruptcy than a similar, more commonly used ratio; net worth/total debt (book www.someakenya.com Contact: 0707 737 890 Page 195 values). At a later point, we will substitute the book value of net worth for the market value in order to derive a discriminant function for privately held firms (Z’) and for non-manufacturers (Z”). More recent models, such as the KMV approach, are essentially based on the market value of equity and its volatility. The equity market value serves as a proxy for the firm's asset values. X5, Sales/Total Assets (S/TA). The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm’s assets. It is one measure of management’s capacity in dealing with competitive conditions. This final ratio is quite important because it is the least significant ratio on an individual basis. In fact, based on the univariate statistical significance test, it would not have appeared at all. However, because of its unique relationship to other variables in the model, the sales/total assets ratio ranks second in its contribution to the overall discriminating ability of the model. SOLUTIONS TO FINANCIAL DISTRESS The Solutions to financial distress include; Debt restructuring Loan modifications Full or partial debt settlement Extension of payment terms Debt restructuring is a process that allows a private or public company, or a sovereign entity facing cash flow problems and financial distress to reduce and renegotiate its delinquent debts in order to improve or restore liquidity so that it can continue its operations. A Loan Modification is a permanent change in one or more of the terms of a Borrower's loan, allows the loan to be reinstated, and results in a payment the Borrower can afford. Extension of payment terms; this is an act or instance of extending the payment period or lengthening, stretching out. REVISION QUESTIONS QUESTION 1 (a) Highlight four uses of the cost of capital to a limited liability company. (b) The Finance Manager of Mapato Limited has compiled the following information regarding the company’s capital structure. www.someakenya.com Contact: 0707 737 890 Page 196 Ordinary shares The company’s equity shares are currently selling at Shs. 100 per share. Over the past five years, the company’s dividend pay-outs which have been approximately 60% of the earnings per share were as follows: Year ended 30 September Dividend per share Shs. 2004 6.60 2003 6.25 2002 5.85 2001 5.50 2000 5.23 The dividend for the year ended 30 September 2004 was recently paid. The average growth rate of dividend is 6% per annum. To issue additional ordinary shares, the company would have to issue at a discount of Shs. per share and it would cost Shs. 5 in floatation cost per share. The company can issue unlimited number of shares under the above terms. Preference shares The company can issue an unlimited number of 8% preference shares of Shs.10 par value at a floatation cost of 5% of the face value per share. Debt The company can raise funds by selling Shs.100, 8% coupon interest rate, 20 year bonds, on which annual interest will be made. The bonds will be issued at a discount of Shs.3 per bond and a floatation cost of an equal amount per bond will be incurred. Capital structure The company’s current capital structure, which is considered optimal, is: Shs. Long term debt 30,000,000 Preference shares 20,000,000 Ordinary shares 45,000,000 Retained earnings 5,000,000 100,000,000 The company is in the 30% tax bracket. Required: (i) The specific cost of each source of financing. www.someakenya.com Contact: 0707 737 890 Page 197 (ii) The level of total financing at which a break-even point will occur in the company’s weighted marginal cost of capital. Solution: (a)Uses of cost of capital - In determining the optimal mix of debt and equity. - Using in project appraisal in computing N.P.V. - Evaluating managerial performance on ability to generate % return above the cost of securing capital. - Dividend decisions – do we retain more profits (pay low dividends) since retained profits is a cheaper source of finance compared to issue of shares? - In make lease or buy decisions. (b) (i) * Cost of equity, ke Ke = do(1 g) po fc fg do = 6.60 fc = fluctuation costs = 5 po = 100 – 3, discount = 97 g = 6% ke = 6.6(1.06) 97 5 0.06 0.136 13.6% * Cost of preference shares, kp Kp = d.p.s po x100 8%x10 10 (5%x10) 0.8 9.5 x100 8.42% * Cost of debt, kd Par value = Sh. 100 Mkt price/issue price = 100 – 3 discount – Sh. 3 f.cost = 94 n = 20 years Int = interest = 8% x 100 = Sh. 8 1 8(1 0.3) (100 94) 20 5.9 x100 6.08% 6% Kd = 1 97 (100 94) 2 www.someakenya.com Contact: 0707 737 890 Page 198 *Cost of retained earnings, kr Kr = (ii) do(1 g) po g 6.60(1.06) 97 0.06 13.2% Breakeven = Source with lowest cost (Amount) Weight of the source = Sh. 30m long term debt (lowest cost) Sh. 30m ÷ 100m = Sh. 30m 0.3 = Sh. 100m QUESTION 2 Zatex Ltd. had the following capital structure as at 31 March 2005: Shs. Ordinary share capital (200,000 4,000,000 shares) 10% Preference share capital 1,000,000 14% Debenture capital 3,000,000 8,000,000 Additional information: 1. The market price of each ordinary share as at 31 March 2005 was Shs. 20. 2. The company paid a dividend of Shs. 2 for each ordinary share for the year ended 31 March 2005. 3. The annual growth rate in dividends is 7%. 4. The corporation tax rate is 30%. Required: (i) Compute the weighted average cost of capital of the company as at 31 March 2005. (ii) The company intends to issue a 15% Shs. 2 million debenture during the year ending 31 March 2006. The existing debentures will not be affected by this issue. The dividend per share for the year ending 31 March 2006 is expected to be Shs. 3 while the average market price per share over the same period is estimated to be Shs. 15. The average annual growth rate in dividends is expected to remain at 7%. Compute the expected weighted average cost of capital as at 31 March 2006. www.someakenya.com Contact: 0707 737 890 Page 199 Solution: (b) Capital Equity % cost do(1 g) po Preference share capital Debt g 2(1.07) 20 0.07 17.7% Market value Weight Sh.. 20× 200,000 0.50 = 4,000,000 Coupon rate = 10% 1,000,000 0.125 Coupon rate = 14(1-0.3) = 9.8% 3,000,000 8,000,000 0.375 1.000 WACC = (17.7 × 0.5) + (10 × 0.125) + (9.8 × 0.375) = 13.775% (ii) Capital Equity % cost 3(1.07) 15 New debt Old debt Pref. s. c 0.07 28.4 15% (1-0.3) = 10.5 14% (1-03) = 9.8 10 Amount 15 × 200,000 3,000,000 2,000,000 3,000,000 1,000,000 9,000,000 = Weight 0.34 0.22 0.33 0.11 1.00 WACC = (0.34 × 28.4) + (0.22 × 10.5) + (0.33 × 9.8) + (0.11 × 10) = 16.3% www.someakenya.com Contact: 0707 737 890 Page 200 TOPIC 5 CORPORATE VALUATION INTRODUCTION Several valuation methods are available, depending on a company’s industry, its characteristics (for example, whether it is a start-up or a mature company), and the analyst’s preference and expertise. In this chapter, we focus on the mainstream valuation methods. These methods are classified into two categories, based on two dimensions. The first dimension distinguishes between direct (or absolute) valuation methods and indirect (or relative) valuation methods As their name indicates, direct valuation methods provide a direct estimate of a company’s fundamental value. In the case of public companies, the analyst can then compare the company’s fundamental value obtained from that valuation analysis to the company’s market value. The company appears fairly valued if its market value is equal to its fundamental value, undervalued if its market value is lower than its fundamental value, and overvalued if its market value is higher than its fundamental value. In contrast, relative valuation methods do not provide a direct estimate of a company’s fundamental value: They do not indicate whether a company is fairly priced; they indicate only whether it is fairly priced relative to some benchmark or peer group. Because valuing a company using an indirect valuation method requires identifying a group of comparable companies, this approach to valuation is also called the comparable approach. These two approaches to valuation are broken down as follows;Present Value of Cash Flows (PVCF) /direct valuation methods i) Present value of dividends (DDM) ii) Present value of free cash flow to equity (FCFE) iii) Present value of free operating cash flow to the firm (FCFF) Relative Valuation Techniques i) Price/earnings ratio (P/E) ii) Price/cash flow ratio (P/CF) iii) Price/book value ratio (P/ BV) iv) Price/sales ratio (PIS) www.someakenya.com Contact: 0707 737 890 Page 201 APPLICATION OF VALUATION MODELS ABSOLUTE VALUE TECHNIQUES MODELS/ DISCOUNTED CASH FLOW VALUATION The discounted cash flow techniques are based on the basic valuation model which asserts that the value of an asset is the present value of its expected cash flows and can be expressed as follows: Vj = ∑ ( ) Where Vj n CFt k Value of stock j Life of the asset Cash flow in period t The discount rate that is equal to the investors required rate of return for asset j, which is determined by the uncertainty (risk) of the assets cash flows Under the discounted cash flow techniques we have the following techniques: i. The dividend discount model-DDM ( Present value of dividends) ii. Present value of operating free cash flows (Pv OFCE) iii. Present value of free cash flow to equity ( Pv FCFE) i) The dividend discount model(DDM) According to this model, the value of a share is the present value of all future dividends. This is given by: Vj = ∑ ( ) ( ) ( ) + Where Vj Dn k n +…………+ ( ) is the value of a common stock/share Dividend during period t Required rate of return on stock j number of periods This formula assumes that a share is held indefinitely. However, this is not usually the case since securities could be held for a period (year), several years (multiple periods) or for an infinite period of time. www.someakenya.com Contact: 0707 737 890 Page 202 a) Single period model (One year holding period) In a single period model, an investor’s intention is to purchase a share now, hold it for one year and sell it off at the end of one year. The investor therefore would be expected to receive an amount of dividend as well as the selling price after one year. To calculate the value of the share, we must estimate the dividends to be received during this period, the expected sale price at the end of the holding period as well as the investor’srequired rate of return. The Present value of the share will be expressed as: Vj = ( ) +( ) Where D1 = Amount of dividend expected to be received at the end of one year. S1 = Selling price expected to be realised on sale of the share at the end of one year. k=Rate of return required by the investor Illustration An investor expects to invest in a company and to get shs 1.50 as dividends from a share next year and hopes to sale off the share at 30 shillings after holding it for 1 year. His required rate of return is 20% i) What is the present value of the share ii) How much should he be willing to buy a share of this company Value of share = ( =( ) . . ) +( ) +( . ) =( . . ) +( . ) = 1.25 + 25 = Shs. 26.25 The value he should be willing to pay the share should be shs. 26.25 or less Shs. 26.25 is the intrinsic value of the share. The investor would buy this share only if its current market price is lower than or equal to this value. b) Multiple period model ( Multiple-year Holding period) An investor may hold a share for a certain number of years and sell it off at the end of his holding period. In this case, he would receive annual dividends each year and the sale price of the share at the end of the holding period. The present value of the share will be expressed as: www.someakenya.com Contact: 0707 737 890 Page 203 Vj = ( ) + ( ) + ( ) …………+ ( ) Where D1, D2, D3,…Dn = Annual dividends to be received each year. Sn = Sale price at the end of the holding period k = Investor’s required rate of return. n = Holding period in years. Illustration An investor intends to invest in XYZ Company and expects to get sh. 3.5, sh.4 and sh. 4.5 as dividends from a share during the next three years and hopes to sale it off at sh. 75 at the end of the third year. His required rate of return is 25% Required;What is the present value of the share of XYZ company. Value of the share = . ( . ) +( . ) +( . . ) = 2.8 + 2.56 + 40.70 = sh.46.06 However, to use the dividend discount model, an investor has to forecast the future dividends as well as the selling price of the share at the end of his holding period. This is a major limitation since it is not possible to forecast these variables accurately. For this reason, the model is practically infeasible. In the case of most equity shares, the dividend per share grows because of the growth in earnings of a company. It also follows that dividends grow and are not constant over time. The growth rate pattern of equity dividends have to be estimated. To overcome this major limitation, assumptions about growth rate patterns can be made and incorporated into the valuation models. The assumptions include: 1. Dividends grow at a constant rate in future, i.e the constant growth rate assumption. 2. Dividends grow at varying rates in future, i.e multiple growth assumption. Infinite period model (constant growth model) (Gordon’s share valuation model) This model assumes that the value of a share is the present value of all future dividends. If the future stream of cash flow will grow at a constant rate for an infinite period, then: www.someakenya.com Contact: 0707 737 890 Page 204 Then Vj = ( ) ( + ) ( ) ( ) ………………….. ( ( ) ) Where, Vj is the value of stock j Do Dividend payment in the current period g Constant growth of dividends k Required rate of return on stock j n Number of periods Three basic assumptions are made when using the model and they include: - Dividends will grow at a constant rate (g) - An infinite time period (indefinite future) - The discount rate (k) is greater than the dividend growth rate (g) i.e k>g The model can be reduced to: Vj = D1 or k-g Where D1 Do k g Do (1+g) k-g is equal to = Do (1+g) current dividend required rate is the growth rate Illustration A company has declared a dividend of sh. 2.5 per share for the current year. The company has been following a policy of enhancing its dividends by 10% every year and it is expected to continue with the policy into the future. The required rate of return is 15%. What the value of the share. ( Vj = ) Do = shs 2.5 g = 10% k = 15% . ( . . ) . = . ( . ) . = . . = Sh 55 Illustration Consider a company with current dividend of sh 1 per share. Over the long run the company earnings and dividends will grow at 7%. The long run required rate of return is 11%. www.someakenya.com Contact: 0707 737 890 Page 205 Required;a) What is the value of a stock of the firm ( Vj = ) = ( ) . . . = ( . ) . Sh. 26.75 b) What is the required rate of return if the cost of capital changes to 12% ( ) . . . = Sh. 21.40 c) What is the growth rate increases to 8% ( ) . . . = Sh. 36 Summary Required rate of return 11% 12% 11% Growth rate in dividend 7% 7% 8% Spread (k-g) 4% 5% 3% Value of the share Sh. 26.75 Sh. 21.40 Sh. 36.00 Note; A small change in growth rate/required rate of returns produces a large difference in estimated value of the stock An important relationship in determining value of a share is the spread between the required rate of return and the growth rate in dividend. A decline in spread causes an increase in the computed value and vice-versa Illustration ABC Company earned sh. 10 per share last year and paid sh. 6 per share dividend. Next year ABC is expected to earn sh. 11 per share and continue its payment ratio. An investor would wish to sell the share for sh. 132 per share a year from now and requires 12% rate of return. Required;How much will he be willing to pay for it. Solution Vj = ( ) +( www.someakenya.com ) Contact: 0707 737 890 Page 206 Payment ratio is 10: 6 ∴ Next year . ( . 5.893 ) = × = shs 6.6 11: ? +( ) . + 117.857= Sh. 123.75 Super-normal growth model (multiple growth models) There are certain instances when the constant growth assumption may not be realistic. This is more so when the growth in dividends may be at varying rates. This could be as a result of new prospects, new products, superior management, etc. When this occurs, a company may have a period of extraordinary growth that will prevail for a certain number of years, after which growth will change to a level at which it is expected to continue indefinitely. According to this model, the future time period can be divided into two different growth segments. The initial extraordinary growth period (Growth rates are variable from year to year) and the subsequent constant growth period (Growth rate remains constant from year to year) Illustration A company paid a dividend of sh. 2 per share during the current year. It is expected to pay a dividend of Sh. 3 per share and sh. 3.50 per share respectively during the two subsequent years. After that annual dividends will grow at 10% per year into an indefinite future. The investors required rate of return is 20%. Required; Calculate the investor’s intrinsic value Solution Year Dividend PVIF @ 20% Present Value 1 2 3 End of year 3 Present value 2 3 3.5 38.5 0.8333 0.6944 0.5787 0.5787 1.666 2.0832 2.0254 22.2799 28.0455 ( ) . ( . www.someakenya.com . ) . = 38.5 Contact: 0707 737 890 Page 207 Illustration Toleo ltd is experiencing a period of abnormal growth. It has a current dividend (Do) of shs 2 per share. The following are the expected annual growth rates for dividends. Year Dividend growth rate (%) 1-3 25 4-6 20 7-9 15 10 and so on 9 The required rate of return for stock of Toleo Ltd is 14%. Required: What is the value of the stock of Toleo Ltd? Solution Year 1 2 3 4 5 6 7 8 9 End of year 9 Dividends 2(1+0.25) = 25 2.5(1+0.25) = 3.125 3.125 (1 + 0.25) = 3.91 3.91 (1 + 0.20) = 4.69 4.69(1 + 0.2) = 5.63 5.63 (1 + 0.2) = 6.76 6.76 (1 + 0.15) = 7.77 7.77(1 + 0.15) = 8.94 8.94 (1 + 0.15) = 10.28 10.28(1.09) = 224.104 PV1F 14% 0.8772 0.7645 0.6750 0.5921 0.5174 0.4556 0.3996 0.3605 0.3075 0.3075 Present Value 2.193 2.389 2.639 2.776 2.9242 3.0798 3.1048 3.1334 3.1611 68.911 94.3113 = 224.104 FREE CASH FLOW MODELS Decisions to invest can be made based on simple analysis such as finding a company you like with a product you think will be in demand in the future. The decision might not be based on scouring the financial statements, but the underlying reason for picking this type of company over another is still sound. Your underlying prediction is that the company will continue to produce and sell highdemand products and thus will have cash flowing back to the business. The second, and very important, part of the equation is that the company's management knows where to spend this cash to continue operations. A third assumption is that all of these potential future cash flows are worth more today than the stock's current price. www.someakenya.com Contact: 0707 737 890 Page 208 FREE CASH FLOW TO EQUITY (FCFE) This technique resembles a present value of earnings concept except that it considers the capital expenditures required maintaining and growing the firm and the change in working capital required for a growing firm (that is, an increase in accounts receivable and inventory). The specific definition of free cash flow to equity (FCFE) is: Net Income + Depreciation Expense - Capital Expenditures - change in Working Capital - Principal Debt Repayments + New Debt Issues Computation of free cash flows to equity Sh Net income xxx Less capital expenditures (xxx) Add depreciation expenses Xx Less working capital (xx) Less principal debt repayments (xx) Add any new debt issued xx Free cash flow to equity xx This technique attempts to determine the free cash flow that is available to the stockholders after payments to all other capital suppliers and after providing for the continued growth of the firm. Given the current FCFE values, the alternative forms of the model are similar to those available for the DDM, which in turn depends on the firm's growth prospects. Specifically, if the firm is in its mature, constant-growth phase, it is possible to use a model similar to the reduced form DDM: Value = Where FCFE = the expected free cash flow to equity in Period 1 k = the required rate of return on equity for the firm Gfcfe = the expected constant growth rate of free cash flow to equity for the firm Free cash flow to equity is derived after the operating cash flows have been adjusted for debt payments (Interest and principle) but include dividends to shareholders. They are referred to as free because they are what are left after providing funds needed to maintain firm’s assets base and free cash flow to equity because they adjust for debt payments to debt holders and any payments to preferred stockholders. www.someakenya.com Contact: 0707 737 890 Page 209 Illustration Upendo Ltd has been in operation for a few years and have estimated for the next 6 years they expect to continue with a growth rate of 8% into the future. Their net income for the year 2012 was 35 million shillings. Depreciation expense12.5 million, capital expenditure 35.5million and their changes in working capital was 7.5 million. They also paid principle repayment of 1.5million. In order to increase it opportunities in the market. Upendo Ltd issued bond of 10 million. The required rate of return on equity is 9% and the outstanding shares are 25million. Required;i) What is the intrinsic value of a share of Upendo Ltd. ii) What would be your advice for an investor who intends to invest in Upendo Ltd if their share is Shs 60.50 Solution i) Intrinsic value of a share of Upendo Step 1: Free cash flows to equity Shs ‘million’ Net income 35.0 Less capital expenditure (35.5) Less working capital (7.5) Less debt repayment (1.5) Add new debt 10 Add depreciation 12.5 13 Assume constant growth rate (1 + ) ( − ) , ( , ( . . ) . ) = 1,404, 000,000 Value of a share = ∴= , , , , , = sh 56.16 ii) An investor shouldn’t invest in the company since the price of the share sh. 60.50 is overvalued when compared with the intrinsic value which is sh. 56.16 www.someakenya.com Contact: 0707 737 890 Page 210 Illustration The following example uses a three-stage growth model as follows;g1 = 13 percent for the five years after 2008 g2 = a constantly declining growth rate to 6 percent over seven years k = 8 percent cost of equity The specific estimates of annual FCFE, beginning with the estimated value of shs.780 million in 2008 are as follows;HIGH GROWTH PERIOD YEAR GROWTH RATE 2009 13% 2010 13% 2011 13% 2012 13% 2013 13% million 8% PV Factor PV @ 8% 881 996 1,125 1,271 1,437 0.855 0.794 0.735 0.680 0.629 DECLINING GROWTH PERIOD YEAR GROWTH million RATE 2014 12% 1,609 2015 11% 1,786 2016 10% 1,965 2017 9% 2,142 2018 8% 2,313 2019 7% 2,475 2020 6% 2,624 Constant Growth Period value = , ( . . . ) 753 791 827 864 904 4,139 8% PV Factor PV @ 8% 0.585 0.541 0.500 0.463 0.429 0.397 0.368 = , . 941 966 982 992 992 983 966 6,822 =139,050 PV at 8%=sh. 139,050× 0.368=sh. 51,170 Present value of high-growth FCFEs Present value of declining-growth FCFEs Present value of constant-growth FCFEs Total present value of FCFE Sh. million 4,139 6,822 51,170 62,131 The outstanding shares in 2007 were approximately 1,006 million. Therefore, the per share value, www.someakenya.com Contact: 0707 737 890 Page 211 based on the present value of FCFE is sh.61.76 (62,131/1,006). Again, the estimated value is above the prevailing market price of about sh.37.00. This estimated value implies a Price earnings ratio of about 28 times estimated 2008 earnings of sh. 2.20 per share. FREE CASH FLOW TO FIRM (FCFF) MODEL The object is to determine a value for the total firm and subtract the value of the firm's debt obligations to arrive at a value for the firm's equity. Notably, in this valuation technique, we discount the firm's operating free cash flow to the firm (FCFF) at the firm's weighted average cost of capital (WACC) rather than its cost of equity. Operating free cash flow or free cash flow to the firm (FCFF) is equal to EBIT (1 - Tax Rate) + Depreciation Expense - Capital Expenditures - change in Working Capital change in other assets This is the cash flow generated by a company's operations and available to all who have pro-vided capital to the firm-both equity and debt. As noted, because it is the cash flow available to all capital suppliers, it is discounted at the firm's WACC. Again, the alternative specifications of this operating FCF model are similar to the DDMthat is, the specification depends upon the firm's growth prospects. Assuming an expectation of constant growth, you can use the reduced form model: Firm Value = Where: FCFF 1 = OFCF1 = WACC = Gfcff = Gofcf = or the free cash flow for the firm in Period 1 the firm's operating free cash flow in Period 1 the firm's weighted average cost of capital the constant infinite growth rate of free cash flow for the firm the constant infinite growth rate of operating free cash flow COMPUTING THE WACC This is also called the overall or composite cost of capital. Since various capital components have different percentage cost, it is important to determine a single average cost of capital attributable to www.someakenya.com Contact: 0707 737 890 Page 212 various costs of capital. component. This is determined on the basis of percentage cost of each capital Market value weight or proportion of each capital component W.A.C.C = E P D K e K p K d 1 T V V V Where: Ke, Kp and Kd = Percentage cost of equity, preference share capital and debt capital respectively E, P and D = Market value of equity, preference share capital and debt capital respectively. NB: Market value = Market price of a security x No. of securities. V = Total market value of the firm = E + P + D. Illustration The following is the capital structure of XYZ Ltd as at 31/12/2012. Sh. M Ordinary share capital Sh.10 par value 400 Retained earnings 200 10% preference share capital Sh.20 par 100 value 200 12% debenture Sh.100 par value 900 Additional information 1. Corporate tax rate is 30% 2. Preference shares were issued 10 years ago and are still selling at par value MPS = Par value 3. The debenture has a 10 year maturity period. It is currently selling at Sh.90 in the market. 4. Currently the firm has been paying dividend per share of Sh.5. The DPS is expected to grow at 5% p.a. in future. The current MPS is Sh.40. Required;a) Determine the WACC of the firm. b) Explain why market values and not book values are used to determine the weights. c) What are the weaknesses associated with WACC when used as the discounting rate, in project appraisal. Solution a) i) Compute the cost of each capital component Cost of equity (Ke) – Since the growth rate in dividends is given, use the constant growth rate dividend model to determine the cost of equity. www.someakenya.com Contact: 0707 737 890 Page 213 d0 = Sh.5 Ke P0 = Sh.40 g = 5% d0 1 g 51 0.05 g 0.05 0.18125 18.13% P0 40 Cost of perpetual preference share capital (Kp) – preference shares are still selling at par thus MPS = par value. If this is the case, Kp = coupon rate = 10%. MPS = Par value = Sh.20 Dp = 10% × Sh.20 = Sh.2 Kp DPS dp Sh.2 10% MPS Pp Sh.20 Cost of debentures (Kd) – the debenture has a 10 year maturity period. It is thus a redeemable fixed return security thus the cost of debt is equal to yield to maturity. Redemption yield: Interest charges p.a. = 12% x Sh.100 par = Sh.12 value = 10 years Maturity period (n) = Sh.100 Maturity value (m) = Sh.90 Current market value (Vd) = 30% Corporate tax rate (T) Int1 T M Vd K d YTM RY M Vd ½ Sh.12(1 0.3) (100 90) = ii) 1 n (100 90)½ 1 10 9.9% 10% Compute the market value of each capital component Market value of Equity (E) = MPS × No. of ordinary shares = www.someakenya.com Sh.40 x Sh.400 MDSC Sh.10parvalue = Contact: 0707 737 890 1,600M Page 214 Market value of preference share capital (P) = Par value, since MPS = Par value per share = 100M Market value of debt (D) = Vd × No. of debentures = Sh.90x Sh.200Mdebentures = 180M Sh.100parvalue E + P + D = V = total Market Value iii) = 1,880M Compute W.A.C.C using Ke = 18.13%, Kp = 10%, Kd(1-T) = 10% a) Using weighted average cost method,, WACC = = b) E P D K e Kp K d 1 T V V V = 1,600 100 180 10% 10% 18.13% 1,880 1,880 1,880 = 15.43 + 0.5319 + 0.9574 = 0.169193 ≈ 16.92% By using percentage method, WACC = Total monetary cost Total market value (V) Where: Monetary cost Monetary cost of E = Monetary cost of P = Monetary cost of D = = % cost x market value of capital 18.13% x 1,600 = 290.08 10% x 100 = 10.00 10% x 180 = 18.00 318.08 Total market value (V) Therefore WACC = www.someakenya.com 1,880 318 .08 x100 1,880 = Contact: 0707 737 890 16.92% Page 215 COMPUTATION OF PRESENT VALUE OF FREE CASHFLOWS TO THE FIRM (FCFF) Assuming WACC of 7.5 percent in the demonstration and the following growth estimates for a three-stage growth model: gl = 13 percent for four years g2 = a constantly declining rate to 6 percent over seven years then grows constantly. The specific estimates for future OFCF (or FCFF) are as follows, beginning from the 2008 value of shs 700 million. HIGH-GROWTH PERIOD Year Growth rate FCFF PV Factor @ 7.5% PV @ 7.5% 2008 2009 2010 2011 2012 700 791 894 1,010 1,141 0.930 0.865 0.805 0.749 736 773 813 855 3,177 (13%) (13%) (13%) (13%) DECLINING-GROWTH PERIOD Year Growth rate 2013 (12%) 2014 (11%) 2015 (10%) 2016 (9%) 2017 (8%) 2018 (7%) 2019 (6%) Constant Growth Period value = , . FCFF 1278 1419 1560 1701 1837 1966 2083 ( . ) . = PV Factor @ 7.5% 0.697 0.648 0.603 0.561 0.522 0.486 0.452 Total , . PV @7.5% 891 920 935 954 959 955 942 6,556 = Shs.147, 200 PV at 7.5% = Sh. 147,200 × 0.452 = Sh.66, 534 This growth rate assumption implies that we do not believe that FCFF can grow as long at 13 percent as FCFE. Given a beginning growth rate of 13 percent for only four years and a long- run rate of 6 percent means that the growth rate will decline by 0.01 per year as shown in the following example. www.someakenya.com Contact: 0707 737 890 Page 216 Thus the total value of the firm is;Shs million Present value of high-growth cash flows 3,177 Present value of declining-growth cash flows 6,556 Present value of constant-growth cash flows 66,534 Total present value of operating FCF(FCFF) 76,267 MEASURES OF RELATIVE VALUE Relative valuation is a business valuation method that compares a firm's value to that of its competitors to determine the firm's financial worth. Relative valuation models are an alternative to absolute value models, which try to determine a company's intrinsic worth based on its estimated future free cash flows discounted to their present value. Like absolute value models, investors may use relative valuation models when determining whether a company's stock is a good for buying. Relative valuation is not as straightforward as it might appear on the surface. Which companies are chosen as comparable companies and which multiples are used to determine value will have a significant outcome on a company's relative valuation. When performing a relative valuation, a company's sector should be used to determine the most logical multiple to use. For example, price to cash flow for real estate and price to sales for retail. PRICE-TO-EARNINGS (P/E) RATIO A valuation ratio of a company's current share price compared to its per-share earnings. Calculated as: Market Value per Share Earnings per Share (EPS) For example, if a company is currently trading at shs.43 a share and earnings over the last 12 months were sh.1.95 per share, the P/E ratio for the stock would be 22.05 (shs.43/shs.1.95). EPS is usually from the last four quarters (trailing P/E), but sometimes it can be taken from the estimates of earnings expected in the next four quarters (projected or forward P/E). A third variation uses the sum of the last two actual quarters and the estimates of the next two quarters. Also sometimes known as "price multiple" or "earnings multiple. www.someakenya.com Contact: 0707 737 890 Page 217 In general, a high P/E suggests that investors are expecting higher earnings growth in the future compared to companies with a lower P/E. However, the P/E ratio doesn't tell us the whole story by itself. It's usually more useful to compare the P/E ratios of one company to other companies in the same industry, to the market in general or against the company's own historical P/E. It would not be useful for investors using the P/E ratio as a basis for their investment to compare the P/E of a technology company (high P/E) to a utility company (low P/E) as each industry has much different growth prospects. The P/E is sometimes referred to as the "multiple", because it shows how much investors are willing to pay per shilling of earnings. If a company were currently trading at a multiple (P/E) of 20, the interpretation is that an investor is willing to pay shs.20 for sh.1 of current earnings. It is important that investors note an important problem that arises with the P/E measure, and to avoid basing a decision on this measure alone. The denominator (earnings) is based on an accounting measure of earnings that is susceptible to forms of manipulation, making the quality of the P/E only as good as the quality of the underlying earnings number. The price/earnings ratio (P/E) is the best known of the investment valuation indicators. The P/E ratio has its imperfections, but it is nevertheless the most widely reported and used valuation by investment professionals and the investing public. The financial reporting of both companies and investment research services use a basic earnings per share (EPS) figure divided into the current stock price to calculate the P/E multiple (i.e. how many times a stock is trading (its price) per each dollar of EPS). It's not surprising that estimated EPS figures are often very optimistic during bull markets, while reflecting pessimism during bear markets. Also, as a matter of historical record, it's no secret that the accuracy of stock analyst earnings estimates should be looked at skeptically by investors. Draw backs of using the P/E ratio 1. Earnings can be negative which produces useless P/E ratio. 2. Management discretion within allowed accounting practices can distort reported earnings and thereby lessen the comparability of P/E ratio across firms. 3. The volatility portion of earnings makes the interpretation of P/E difficult for analysts. We can define versions of P/E ratio as trading and leading P/E ratio. The difference between the two is how earning (the denominator) are calculated. Trading P/E ratios use earnings over the most recent 12 months in the denominator. The leading P/E ratio (also known as forward or prospective P/E) uses next year expected earnings which is defined as either expected EPS for the next four quarters or expected EPS for the next fiscal year www.someakenya.com Contact: 0707 737 890 Page 218 a) Trading P/E ratio = Market price per share/ EPS over the previous 12 months b) Leading P/E ratio = Market price per share/ Forecast EPS over the next 12 months Illustration Biron Ltd. reported Kshs.32 million in earnings during the fiscal year 2006. An analyst forecast an EPS over the next 12 months of Kshs.1. Biron has 40 million shares outstanding at a market price of Kshs.18 per share. Required;Calculate Biron’s trading & leading P/E ratio Solution MPS = 18 EPS over the previous 12 months = = Kshs.0.80 = Trading price earnings ratio = = . = 22.5 Leading P/E ratio = = = 18 PRICE-TO-BOOK (P/B) RATIO A ratio used to compare a stock's market value to its book value. It is calculated by dividing the current closing price of the stock by the latest quarter's book value per share. Also known as the "price-equity ratio" Calculated as: − www.someakenya.com Contact: 0707 737 890 Page 219 Price-to-book value (P/B) is the ratio of market price of a company's shares (share price) over its book value of equity. The book value of equity, in turn, is the value of a company's assets expressed on the balance sheet. This number is defined as the difference between the book value of assets and the book value of liabilities. Assume a company has shs.100 million in assets on the balance sheet and shs.75 million in liabilities. The book value of that company would be shs.25 million. If there are 10 million shares outstanding, each share would represent shs.2.50 of book value. If each share sells on the market at shs.5, then the P/B ratio would be 2 (5/2.50). First of all, the ratio is really only useful when you are looking at capital-intensive businesses or financial businesses with plenty of assets on the books. Thanks to conservative accounting rules, book value completely ignores intangible assets like brand name, goodwill, patents and other intellectual property created by a company. Book value doesn't carry much meaning for servicebased firms with few tangible assets. Companies like Microsoft, whose bulk asset value is determined by intellectual property rather than physical property; its shares have rarely sold for less than 10 times book value. This means, Microsoft's share value bears little relation to its book value. Book value doesn't really offer insight into companies that carry high debt levels or sustained losses. Debt can boost a company's liabilities to the point where they wipe out much of the book value of its hard assets, creating artificially high P/B values. Highly leveraged companies - like those involved in, say, cable and wireless telecommunications - have P/B ratios that understate their assets. For companies with a string of losses, book value can be negative and hence meaningless. Behind-the-scenes, non-operating issues can impact book value so much that it no longer reflects the real value of assets. For starters, the book value of an asset reflects its original cost, which doesn't really help when assets are aging. Secondly, their value might deviate significantly from market value if the earnings power of the assets has increased or declined since they were acquired. Inflation alone may well ensure that book value of assets is less than the current market value. At the same time, companies can boost or lower their cash reserves, which in effect changes book value, but with no change in operations. For example, if a company chooses to take cash off the balance sheet, placing it in reserves to fund a pension plan, its book value will drop. Share buy backsalso distort the ratio by reducing the capital on a company's balance sheet. Advantages of price to book value i. Book value is a cumulative amount that is usually positive even when a firm reports a loss and earnings per share is negative. Thus price to book value can typically be used when the P/E ratio cannot. www.someakenya.com Contact: 0707 737 890 Page 220 ii. Book value is more stable than EPS, so it may be more useful than P/E ratio, when EPS is particularly high, low or volatile. iii. Book value is an appropriate measure of net asset value for firms that primarily hold liquid assets. Examples include finance, investment, insurance and banking firms. iv. Price to book value can be useful in valuing companies that are expected to go out of business. v. Empirical research shows that price to book value ratios help explain differences in long run average returns. Limitations i. Price to book value ratio do not recognize the value of non- physical asset such as human capital. Price to book value ratios can be misleading when they are significant differences in the asset intensity of production markets among the firms under consideration. Different accounting conventions can obscure the time investment in the firm made by shareholders which reduces the comparability of price to book value ratios across firms and countries. Inflation and technological changes can cause the book market value of asset to differ significantly so book value is not an accurate measure of the shareholders investment. Thus makes it more difficult to compare price to book value ratios across firms. ii. iii. iv. Note Price to book value= Where Book value of equity is derived as = Total assets – (Current liabilities+ Long term liabilities + Preference share capital) Note It is advisable to use tangible book value which is equal to book value of equity less intangible assets. Illustration Based on the information in the following table, calculate the current price to book value for A and B Corporations Company Book value of equity Shares o/s Current price A B www.someakenya.com 28,039 6,320 7,001 5,233 Contact: 0707 737 890 17.83 12.15 Page 221 Solution Price / Book value= Market price per share / Book value of equity shares outstanding a) A = 28,039/7,001 = 4.0049 b) B = 6,320/5,233 = 1.2077 Price / Book value = Price current/ Book value of equity shares outstanding a) A = 17.83/4.005 = 4.452 b) B = 12.15/1.2077 = 10.06 PRICE TO CASH FLOW (P/CF) RATIO It is a measure of the market's expectations of a firm's future financial health. Because this measure deals with cash flow, the effects of depreciation and other non-cash factors are removed. Similar to the price-earnings ratio, this measure provides an indication of relative value. This ratio is similar to the price/earnings ratio, except that the price/cash flow ratio (P/CF) is seen by some as a more reliable basis than earnings per share to evaluate the acceptability, or lack thereof, of a stock's current pricing. The argument for using cash flow over earnings is that the former is not easily manipulated, while the same cannot be said for earnings, which, unlike cash flow, are affected by depreciation and other non-cash factors. Calculated by: Price to Cash flow ratio = The price/cash flow ratio has grown in prominence and use because many observers contend that a firm's cash flow is less subject to manipulation than its earnings per share and because cash flows are widely used in the present value of cash flow models discussed earlier. Just as many financial professionals prefer to focus on a company's cash flow as opposed to its earnings as a profitability indicator, it's only logical that analysts in this case presume that the price to cash flow ratio is a better investment valuation indicator than the P/E ratio. Investors need to remind themselves that there are a number of non-cash charges in the income statement that lower reported earnings. Recognizing the primacy of cash flow over earnings leads some analysts to prefer using the price to cash flow ratio rather than, or in addition to, the company's P/E ratio www.someakenya.com Contact: 0707 737 890 Page 222 Illustration The closing stock price for Zimmer Man Holdings as of December 30, 2005 was reported in the financial press as sh. 67.44. The reported net cash provided by operating activities (cash flow statement) is 878.2 and the weighted average number of common shares outstanding (income statement) is 247.1. Compute the price to cash flow ratio Solution Price to cash low ratio= . . / . . = . . =19 The cash flow per share is calculated by dividing the reported net cash provided by operating activities (cash flow statement) by the weighted average number of common shares outstanding (income statement) to obtain the sh. 3.55 cash flow per share figure. By simply dividing, the equation gives us the price/cash flow ratio that indicates as of Zimmer Man Holdings' 2005 fiscal year-end, its stock (at sh. 67.44) was trading at 19.0-times the company's cash flow of sh. 3.55 per share PRICE TO SALES (P/S) RATIO The price-to-sales ratio (P/S) has had a long but generally neglected existence followed by a recent reawakening. Phillip Fisher (1958), suggested this ratio as a valuable tool when considering investments, including growth stocks. Subsequently, his son Kenneth Fisher (1984) used the ratio as a major stock selection variable. In the late 1990s, P/S was suggested as a valuable tool by Leibowitz (1997), and this ratio was espoused by O'Shaughnessy (1997), in his book that compared several stock selection techniques. Leibowitz makes the point that sales growth drives the growth of all subsequent earnings and cash flow. Those who are concerned with accounting manipulation point out that sale is one of the purest numbers available. Notably, this ratio is equal to the P/E ratio times the net profit margin (earnings/sales), which implies that it is heavily influenced by the profit margin of the entity being analyzed in addition to sales growth and sales volatility (risk). Formula: Price to sales ratio = ( ) Advantages 1. Price to sales ratio is meaningful even for distressed firm since sales revenue is always positive. This is not the case for price to earnings ratio and price to book ratio which can be negative. www.someakenya.com Contact: 0707 737 890 Page 223 2. Sales revenue is not easy to manipulate or distort as EPS and book value which are significantly affected by accounting conventions. 3. Price to sales ratio is not volatile as P/E multiples. This may make Price to sales ratio more reliable in valuation analysis. 4. Price to sales ratio is particularly appropriate for valuing stock in mature cyclical industries and Startup Company with no records of earnings. 5. Like the price to earnings and price to book ratios empirical research find that differences are Price to sales ratio is significantly related to differences in long term average returns. Limitations 1. High growth in sales does not necessarily indicate operating profits as measured by earnings and cash flow. 2. Price to sales does not capture differences in cost structures across companies. 3. While less subject to distortion than earnings and cash flow, revenue recognition practices can still distort sales forecast. For instance, an analyst should look for company practices that speed up revenue recognition. For instance, sale on a bill and hold basis which involves selling products and delivering them at a later date. This practice accelerates sales into an earlier reporting production and distorts the P/S ratio Note Price / Sales ratio (P/S) = Illustration Based on the following information in the table below, calculate the price to sales ratio for A & B Company Sales Shares outstanding Price Current A 18,878 7,001 17.83 B 9,475 5,233 12.15 Solution a) A Sales per Share = Total sales / Number of shares outstanding = 18,878/7,001 = 2.696 Price / Sales ratio= Market price per share / SPS= 17.85/2.696= 6.6209 b) B Sales per Share = Total sales / Number of shares outstanding = 9,475/5,233 = 1.8106 Price / Sales ratio= Market price per share / SPS = 12.15/1.8106 = 6.7104 www.someakenya.com Contact: 0707 737 890 Page 224 ECONOMIC VALUE ADDED Economic value added is the incremental difference in the rate of return over a company's cost of capital. In essence, it is the value generated from funds invested in a business. If the economic value added measurement turns out to be negative, this means a business is destroying value on the funds invested in it. It is essential to review all of the components of this measurement to see which areas of a business can be adjusted to create a higher level of economic value added. If the total economic value added remains negative, the business should be shut down. To calculate economic value added, determine the difference between the actual rate of return on assets and the cost of capital, and multiply this difference by the net investment in the business. Additional details regarding the calculation are: Eliminate any unusual income items from net income that do not relate to ongoing operational results. The net investment in the business should be the net book value of all fixed assets, assuming that straight-line depreciation is used. The expenses for training and R&D should be considered part of the investment in the business. The fair value of leased assets should be included in the investment figure. If the calculation is being derived for individual business units, the allocation of costs to each business unit is likely to involve extensive arguing, since the outcome will affect the calculation for each business unit. The formula for economic value added is: (Net investment) × (Actual return on investment – Percentage cost of capital) Calculating EVA A company has reported operating profits of sh. 21million. This was after charging sh. 4 million for the development and launch costs: of: a new product that is expected to generate profits for four years. Taxation is paid at the rate of 25% of the operating profit. The company has-a risk adjusted weighted average cost of capital of 12% per annum and is paying interest at 9% per annum on a substantial long term loan. The company's non-current asset value is sh. 50 million and the net current assets have a value of sh. 22 million. The replacement cost of the non-current assets is estimated to be sh. 64 million. Required; Calculate the company's EVA for the period. Solution Calculation of NOPAT www.someakenya.com Contact: 0707 737 890 Page 225 Sh. million : Operating profit Add back development costs Less one year's amortization of development costs (Sh. 4 million/4) Taxation at 25% NOPAT 21 4 (1) 24 (6) 18 Calculation of economic value of net assets Replacement cost of net assets (Sh. 22 million + Sh. 64 million) Add back investment in new product to benefit future Economic value of net assets Sh. million 86 3 89 Calculation of EVA The capital charge is based on the weighted average cost of capital which takes account of the cost of share capital as well as the cost of loan capital. Therefore the correct interest rate to use is 12%. Sh. million NOPAT 18.00 Capital charge (12% x sh.89 million) (10.68) EVA 7.32 Illustration B division of Z Co has operating profits and assets as below: Sh. million Gross profit 156 Less: Non-cash expenses (8) Amortization of goodwill (5) Interest at 10% (15) Profit before tax 128 Tax at 30% (38) Net profit 90 Total equity 350 Long-term debt 150 500 Z Co has a target capital structure of 25% debt/75% equity. The cost of equity is estimated at 15%. The capital employed at the start of the period amounted to Sh. 450,000. The division had non-capitalized leases of Shs.20, 000 throughout the period. Goodwill previously written off against reserves in acquisitions in previous years amounted to Sh. 40,000. www.someakenya.com Contact: 0707 737 890 Page 226 Required; Calculate EVA for B division and comment on your results. Solution Sh. million NOPAT Net profit Add back: Non-cash expenses Amortization of goodwill Interest (net of 30% tax) 15 × 0.7 Sh. million 90 8 5 10.5 23.5 113.5 Assets At start of period Non-capitalized leases Amortized goodwill 450 20 40 510 WACC Equity 15% ×75% Debt (10% × 0.7) ×25% WACC 0.1125 0.0175 0.13 EVA NOPAT Capital charge;13%×Sh. 510 RI Net profit Capital charge; 13% × Sh. 500 Sh. Million 113.5 (66.3) 47.2 Sh. million 90 (65) 25 The EVA for B division is Sh. 47.2 M, higher than its RI. This is despite the higher net asset value and is caused by treating expenses, such as amortization, in line with economic, not accountancy, principles. The business is creating value as its return (however calculated) is greater than the group's WACC. The division's ROI is 18% vs. WACC of 13% (based on target not actual capital structure). www.someakenya.com Contact: 0707 737 890 Page 227 USE OF ENTERPRISE VALUE IN VALUATION Enterprise value is a figure that, in theory, represents the entire cost of a company if someone were to acquire it. Enterprise value is a more accurate estimate of takeover cost than market capitalization because it takes includes a number of important factors such as preferred stock, debt, and cash reserves that are excluded from the latter metric. Enterprise value is the total value of a company. Whereas multiples that use the stock price look only at the equity side of a stock, enterprise value includes a company's debt, cash and minority interests. It is calculated as market capitalization (stock price times shares outstanding) plus net debt (total debt minus cash and equivalents) plus minority interest. Investors use enterprise value to determine how debt financing, corresponding interest payments and joint ventures impact a company's value How is Enterprise Value Calculated? Enterprise value is calculated by adding a corporation’s market capitalization, preferred stock, and outstanding debt together and then subtracting out the cash and cash equivalents found on the balance sheet. (In other words, enterprise value is what it would cost you to buy every single share of a company’s common stock, preferred stock, and outstanding debt. The reason the cash is subtracted is simple: once you have acquired complete ownership of the company, the cash becomes yours). Let’s examine each of these components individually, as well as the reasons they are included in the calculation of enterprise value: Market Capitalization: Frequently called “market cap”, market capitalization is calculated by taking the number of outstanding shares of common stock multiplied by the current price-per-share. If, for example, Billy Bob’s Tire Company had 1 million shares of stock outstanding and the current stock price was shs 50 per share, the company’s market capitalization would be shs50 million (1 million shares x shs50 per share = shs50 million market cap). Preferred Stock: Although it is technically equity, preferred stock can actually act as either equity or debt, depending upon the nature of the individual issue. A preferred issue that must be redeemed at a certain date at a certain price is, for all intents and purposes, debt. In other cases, preferred stock may have the right to receive a fixed dividend plus share in a portion of the profits (this type is known as “participating”). Regardless, the existence represents a claim on the business that must be factored into enterprise value. www.someakenya.com Contact: 0707 737 890 Page 228 Debt Once you’ve acquired a business, you’ve also acquired its debt. If you purchased all of the outstanding shares of a chain of ice cream stores for shs10 million (the market capitalization), yet the business had shs5 million in debt, you would actually have expended shs15 million; shs10 million may have come out of your pocket today, but you are now responsible for repaying the shs5 million debt out of the cash flow of the business – cash flow that otherwise could have gone to other things. Cash and Cash Equivalents: Once you’ve purchased a business, you own the cash that is sitting in the bank. After acquiring complete ownership, you can simply take this cash and put it in your pocket, replacing some of the money you expended to buy the business. In effect, it serves to reduce your acquisition price; for that reason, it is subtracted from the other components when calculating enterprise value. Why Is Enterprise Value Important? Some investors, particularly those that follow a value philosophy, will look for companies that are generating a lot of cash flow in relation to enterprise value. Businesses that tend to fall into this category are more likely to require little additional reinvestment; instead, the owners can take the profit out of the business and spend it or put it into other investments. Enterprise value multiple This valuation metric is calculated by dividing a company's "enterprise value" by its earnings before interest expense, taxes, depreciation and amortization (EBITDA). Overall, this measurement allows investors to assess a company on the same basis as that of an acquirer. As a rough calculation, enterprises value multiple serves as a proxy for how long it would take for an acquisition to earn enough to pay off its costs (assuming no change in EBITDA). Formula: Enterprise value multiple = www.someakenya.com Contact: 0707 737 890 Page 229 TOPIC 6 MERGERS AND ACQUISITIONS DEFINITION OF TERMS Acquiring Effective Control This means the acquisition of shares in the offeree which together with shares if any, already held by the offeror or by any other person that is deemed to be associated or a company or by any other company that is deemed by virtue of being a related company to the offeror or by persons acting in concert with the offeror carry the right to exercise or control the exercise of not less than twenty-five percent of the votes attached to the ordinary shares of the offeree provided that such person already holding twenty five percent or more but less than fifty percent of the voting shares may acquire no more than five percent of the shares of a listed company in any one year. Acting in concert This refers to persons who pursuant to a formal or informal agreement or understanding actively cooperate through the acquisition by any of them of shares having voting rights in a public listed company to obtain or consolidate control of that company. Competing take-over offer This means an offer made by a person with respect to the offeree’s voting shares in response to an offer that has already been made and such other person shall be deemed to be the competing offeror. Counter offer It’s a take-over offer made by an offeree to an offeror; Effective control This is where a person or a company makes an offer for the acquisition of effective control of an offeree which holds shares which together with shares, if any, already held by such person or an associate person or a company or by any other company that is deemed by virtue of being a related company or by persons acting in concert with such person carry the right to exercise or control the exercise of not less than twenty five percent of the votes attached to the ordinary shares of an offeree which shall be deemed to be a take-over and the provisions of these Regulations shall apply except where that person or associate person or related company or persons acting in concert with the person, already hold shares carrying more than ninety percent voting rights in the offeree; www.someakenya.com Contact: 0707 737 890 Page 230 Merger This refers to an arrangement whereby the assets of two or more companies become vested in or under the control of one company; Offeror In relation to a take-over scheme or a take-over offer means any person who acquires or agrees to acquire effective control in the offeree either directly or with any associated person or related company or any person acting in concert with the offeror but does not include a person who holds shares carrying more than ninety percent voting rights in the offeree Offeree In relation to a take-over scheme or a take-over offer means a listed company on a securities exchange with shares to which the scheme or offer relates; Offer period This refers to the means the period commencing from the date the offeror sends an offeror’s statement until (a) The first closing date of the take-over offer; or (b) The date when the take-over offer becomes or is declared unconditional as to acceptances, lapses or is withdrawn. Press notice This means to announce or publish information on the take-over through the print or `electronic media; Related company This refers to a company which is (a) The holding company of another company; (b) A subsidiary of another company; or (c) A subsidiary of the holding company of another company; and for purposes of ascertaining the relation, that first mentioned company and the other company shall be deemed to be related to each other; Reverse take-over offer This means a situation where an offeror makes a take-over offer for the voting shares of an offeree by means of an exchange of shares such that if the take-over offer is accepted, the shareholders of the offeree would control the offeror; www.someakenya.com Contact: 0707 737 890 Page 231 “Take-over offer” This means a general offer to acquire all voting shares in the offeree company and includes a takeover scheme; Take-over scheme This means a scheme involving the making of offers for acquisition by or on behalf of a person of (a) all voting shares in the offeree; (a) such shares in any company which results in an offeror acquiring effective control in an offeree; (b) any shareholding of twenty five percent or more in a subsidiary of a listed company that has contributed fifty percent or more to the average annual turnover in the latest three financial years of the listed company preceding the acquisition; or (c) any acquisition deemed by the Authority to constitute a take-over scheme. Ultimate offeror This includes a person (a) in accordance with whose directions and instructions the proposed offeror or any person acting in concert with the proposed offeror is accustomed to act; or (b) having an interest in the proposed take-over offer pursuant to an agreement, arrangement or understanding with the proposed offeror. NATURE OF MERGERS AND ACQUISITION Definition of merger When we use the term "merger", we are referring to the joining of two companies where one new company will continue to exist. The term "acquisition" refers to the purchase of assets by one company from another company. In an acquisition, both companies may continue to exist. However, throughout this topic we will loosely refer to mergers and acquisitions (M & A) as a business transaction where one company acquires another company. The acquiring company (also referred to as the predator company) will remain in business and the acquired company (which we will sometimes call the Target Company) will be integrated into the acquiring company and thus, the acquired company ceases to exist after the merger. www.someakenya.com Contact: 0707 737 890 Page 232 TYPES OF MERGERS Mergers can be categorized as follows: Horizontal: Two firms are merged across similar products or services. Horizontal mergers are often used as a way for a company to increase its market share by merging with a competing company. For example, the merger between Total and ELF will allow both companies a larger share of the oil and gas market. Vertical: Two firms are merged along the value-chain, such as a manufacturer merging with a supplier. Vertical mergers are often used as a way to gain a competitive advantage within the marketplace. For example, a large manufacturer of pharmaceuticals may merge with a large distributor of pharmaceuticals, in order to gain an advantage in distributing its products. Conglomerate: Two firms in completely different industries merge, such as a gas pipeline company merging with a high technology company. Conglomerates are usually used as a way to smooth out wide fluctuations in earnings and provide more consistency in long-term growth. Typically, companies in mature industries with poor prospects for growth will seek to diversify their businesses through mergers and acquisitions. There are two types of mergers that are distinguished by how the merger is financed. Each has certain implications for the companies involved and for investors: Purchase Mergers As the name suggests, this kind of merger occurs when one company purchases another. The purchase is made with cash or through the issue of some kind of debt instrument; the sale is taxable. Acquiring companies often prefer this type of merger because it can provide them with a tax benefit. Acquired assets can be written-up to the actual purchase price, and the difference between the book value and the purchase price of the assets can depreciate annually, reducing taxes payable by the acquiring company. We will discuss this further in part four of this tutorial. Consolidation Mergers With this merger, a brand new company is formed and both companies are bought and combined under the new entity. The tax terms are the same as those of a purchase merger. REASONS FOR MERGERS AND ACQUISITIONS a. Synergy Every merger has its own unique reasons why the combining of two companies is a good business decision. The underlying principle behind mergers and acquisitions ( M& A ) is simple: 2 + 2 = 5. The value of Company A is Sh. 2 billion and the value of Company B is Sh. 2 billion, but when we merge the www.someakenya.com Contact: 0707 737 890 Page 233 two companies together, we have a total value of Sh. 5 billion. The joining or merging of the two companies creates additional value which we call "synergy" value. Synergy value can take three forms: 1. Revenues: By combining the two companies, we will realize higher revenues than if the two companies operate separately. 2. Expenses: By combining the two companies, we will realize lower expenses than if the two companies operate separately. 3. Cost of Capital: By combining the two companies, we will experience a lower overall cost of capital. For the most part, the biggest source of synergy value is lower expenses. Many mergers are driven by the need to cut costs. Cost savings often come from the elimination of redundant services, such as Human Resources, Accounting, Information Technology, etc. However, the best mergers seem to have strategic reasons for the business combination. These strategic reasons include: i) Positioning - Taking advantage of future opportunities that can be exploited when the two companies are combined. For example, a telecommunications company might improve its position for the future if it were to own a broad band service company. Companies need to position themselves to take advantage of emerging trends in the marketplace. ii) Gap Filling - One company may have a major weakness (such as poor distribution) whereas the other company has some significant strength. By combining the two companies, each company fills-in strategic gaps that are essential for long-term survival. iii) Organizational Competencies - Acquiring human resources and intellectual capital can help improve innovative thinking and development within the company. iv) Broader Market Access - Acquiring a foreign company can give a company quick access to emerging global markets. b. Bargain Purchase It may be cheaper to acquire another company than to invest internally. For example, suppose a company is considering expansion of fabrication facilities. Another company has very similar facilities that are idle. It may be cheaper to just acquire the company with the unused facilities than to go out and build new facilities on your own. c. Diversification It may be necessary to smooth-out earnings and achieve more consistent long-term growth and profitability. This is particularly true for companies in very mature industries where future growth is unlikely. It should be noted that traditional financial management does not always support diversification through mergers and acquisitions. It is widely held that investors are in the best position to diversify, not the management of companies since managing a steel company is not the same as running a software company. www.someakenya.com Contact: 0707 737 890 Page 234 d. Short Term Growth Management may be under pressure to turnaround sluggish growth and profitability. Consequently, a merger and acquisition is made to boost poor performance. e. Undervalued Target The Target Company may be undervalued and thus, it represents a good investment. Some mergers are executed for "financial" reasons and not strategic reasons. A company may, for example, acquire poor performing companies and replace the management team in the hope of increasing depressed values. ACQUISITION AND MERGERS VERSUS ORGANIC GROWTH Organic Growth is the rate of a business expansion through a company’s own business activity, while Inorganic Growth means that the company has grown by merger, acquisitions or takeovers. When a company with help of its efficient management enhances its growth rate it is referred to as organic growth which is also known as Internal Growth whereas inorganic growth is attained when a company acquires a technology developing company in order to enhance its competitive advantage and growth rate and is also known as External Growth. Most business enterprises are constantly faced with the challenge of prospering and growing their businesses. Growth is generally measured in terms of increased revenue, profits or assets. Businesses can choose to build their in-house competencies, invest to create competitive advantages, differentiate and innovate in the product or service line (Organic Growth) or leverage upon the market, products and revenues of other companies (In-organic Growth). Simply put, business expansion with the help of the businesses’ core-competencies and sales refers to Organic Growth and is in contrast with Inorganic growth approach where expansion objectives are met through Mergers and Acquisition (M&A). Acquisitions provide the following benefits to the business: - Helps reduce competition in the market place - Instantly adds new brands and product/ service lines to the acquiring company - Provides access to fresh customer base and adds new geographical locations - In many cases, an established marketing channel also becomes available - Economies of scale are achieved over a period of time. - A fresh breath of management skills - Most importantly, time-to-market is substantially reduced which gives businesses a significant competitive edge. Industry and economic factors play a crucial role in motivating companies to adopt the Inorganic route for growth. Slowing industry growth rate, fragmented industry, too many competitors fighting www.someakenya.com Contact: 0707 737 890 Page 235 for the same market share are some compelling reasons which push businesses towards the M&A route. Other than that, economic slump creates opportunities for cash rich companies to get hold of unutilized capacities of loss making competitors at attractive valuations. The success of Organic Growth is a sure-fire test of the management’s ability to share a common vision and deliver the vision. Companies growing organically not only measure their success on financial metrics alone but take careful note of other metrics like customer satisfaction metrics, product quality metrics, logistics and supply chain metrics etc. Some of the typical characteristics of businesses which believe in the benefits of Organic Growth are: - Customer centricity - Ability to deliver unique value propositions. - Building brands and marketing channels to serve customers better - Discipline and focus for Growth strategies. The management is willing to take risks for which they prepare and plan well. To conclude, both Organic and In -Organic Growth options offer intrinsic value in their own way and the choice is dependent on the market and industry scenario as well as the strategic vision of the business. In fact, a good management principle would be to use a combination of both methods to gain a steady growth pattern in the business. Using Organic Growth options for things which one does best, and using In-Organic growth measures for expanding the business potential is a potent mix when it comes to gearing up for growth. THE OVERALL MERGER PROCESS The Merger & Acquisition Process can be broken down into five phases: Phase 1 - Pre Acquisition Review: The first step is to assess your own situation and determine if a merger and acquisition strategy should be implemented. If a company expects difficulty in the future when it comes to maintaining core competencies, market share, return on capital, or other key performance drivers, then a merger and acquisition (M & A) program may be necessary. It is also useful to ascertain if the company is undervalued. If a company fails to protect its valuation, it may find itself the target of a merger. Therefore, the pre-acquisition phase will often include a valuation of the company - Are we undervalued? Would an M & A Program improve our valuations? The primary focus within the Pre-Acquisition Review is to determine if growth targets (such as 10% market growth over the next 3 years) can be achieved internally. If not, an M & A Team should be formed to establish a set of criteria whereby the company can grow through acquisition. A complete rough plan should be developed on how growth will occur through M & A, including responsibilities within the company, how information will be gathered, etc. www.someakenya.com Contact: 0707 737 890 Page 236 Phase 2 - Search & Screen Targets: The second phase within the M & A Process is to search for possible takeover candidates. Target companies must fulfill a set of criteria so that the Target Company is a good strategic fit with the acquiring company. For example, the target's drivers of performance should complement the acquiring company. Compatibility and fit should be assessed across a range of criteria - relative size, type of business, capital structure, organizational strengths, core competencies, market channels, etc. It is worth noting that the search and screening process is performed in-house by the Acquiring Company. Reliance on outside investment firms is kept to a minimum since the preliminary stages of M & A must be highly guarded and independent. Phase 3 - Investigate & Value the Target: The third phase of M & A is to perform a more detailed analysis of the target company. You want to confirm that the Target Company is truly a good fit with the acquiring company. This will require a more thorough review of operations, strategies, financials, and other aspects of the Target Company. This detail review is called "due diligence." Specifically, Phase I Due Diligence is initiated once a target company has been selected. The main objective is to identify various synergy values that can be realized through an M & A of the Target Company. Investment Bankers now enter into the M & A process to assist with this evaluation. A key part of due diligence is the valuation of the target company. In the preliminary phases of M & A, we will calculate a total value for the combined company. We have already calculated a value for our company (acquiring company). We now want to calculate a value for the target as well as all other costs associated with the M & A. Phase 4 - Acquire through Negotiation: Now that we have selected our target company, it's time to start the process of negotiating a M & A. We need to develop a negotiation plan based on several key questions: - How much resistance will we encounter from the Target Company? - What are the benefits of the M & A for the Target Company? - What will be our bidding strategy? - How much do we offer in the first round of bidding? The most common approach to acquiring another company is for both companies to reach agreement concerning the M & A; i.e. a negotiated merger will take place. This negotiated arrangement is sometimes called a "bear hug." The negotiated merger or bear hug is the preferred approach to a M & A since having both sides agree to the deal will go a long way to making the M & A work. In cases where resistance is expected from the target, the acquiring firm will acquire a partial interest in the target; sometimes referred to as a "toehold position." This toehold position puts pressure on the target to negotiate without sending the target into panic mode. In cases where the target is expected to strongly fight a takeover attempt, the acquiring company will make a tender offer directly to the shareholders of the target, bypassing the target's management. Tender offers are characterized by the following: www.someakenya.com Contact: 0707 737 890 Page 237 - The price offered is above the target's prevailing market price. - The offer applies to a substantial, if not all, outstanding shares of stock. - The offer is open for a limited period of time. - The offer is made to the public shareholders of the target. A few important points worth noting: - Generally, tender offers are more expensive than negotiated M & A's due to the resistance of target management and the fact that the target is now "in play" and may attract other bidders. - Partial offers as well as toehold positions are not as effective as a 100% acquisition of "any and all" outstanding shares. When an acquiring firm makes a 100% offer for the outstanding stock of the target, it is very difficult to turn this type of offer down. Another important element when two companies merge is Phase II Due Diligence. As you may recall, Phase I Due Diligence started when we selected our target company. Once we start the negotiation process with the target company, a much more intense level of due diligence (Phase II) will begin. Both companies, assuming we have a negotiated merger, will launch a very detailed review to determine if the proposed merger will work. This requires a very detail review of the target company - financials, operations, corporate culture, strategic issues, etc. Phase 5 - Post Merger Integration: If all goes well, the two companies will announce an agreement to merge the two companies. The deal is finalized in a formal merger and acquisition agreement. This leads us to the fifth and final phase within the M & A Process, the integration of the two companies. Every company is different - differences in culture, differences in information systems, differences in strategies, etc. As a result, the Post Merger Integration Phase is the most difficult phase within the M & A Process. Now all of a sudden we have to bring these two companies together and make the whole thing work. This requires extensive planning and design throughout the entire organization. The integration process can take place at three levels: i) Full: All functional areas (operations, marketing, finance, human resources, etc.) will be merged into one new company. The new company will use the "best practices" between the two companies. ii) Moderate: Certain key functions or processes (such as production) will be merged together. Strategic decisions will be centralized within one company, but day to day operating decisions will remain autonomous. iii)Minimal: Only selected personnel will be merged together in order to reduce redundancies. Both strategic and operating decisions will remain decentralized and autonomous. If post-merger integration is successful, then we should generate synergy values. However, before we embark on a formal merger and acquisition program, perhaps we need to understand the realities of mergers and acquisitions. www.someakenya.com Contact: 0707 737 890 Page 238 SUCCESS AND FAILURE OF MERGERS Mergers and acquisitions are extremely difficult. Expected synergy values may not be realized and therefore, the merger is considered a failure. Some of the reasons behind failed mergers are: Poor strategic fit The two companies have strategies and objectives that are too different and they conflict with one another. Cultural and Social Differences It has been said that most problems can be traced to "people problems." If the two companies have wide differences in cultures, then synergy values can be very elusive. Incomplete and Inadequate Due Diligence Due diligence is the "watchdog" within the M & A Process. If you fail tolet the watchdog do his job, you are in for some serious problems within the M & A Process. Poorly Managed Integration The integration of two companies requires a very high level of quality management. In the words of one CEO, "give me some people who know the drill." Integration is often poorly managed with little planning and design. As a result, implementation fails. Paying too much In today's merger frenzy world, it is not unusual for the acquiring company to pay a premium for the Target Company. Premiums are paid based on expectations of synergies. However, if synergies are not realized, then the premium paid to acquire the target is never recouped. Overly Optimistic If the acquiring company is too optimistic in its projections about the Target Company, then bad decisions will be made within the M & A Process. An overly optimistic forecast or conclusion about a critical issue can lead to a failed merger. DUE DILIGENCE There is a common thread that runs throughout much of the M & A Process. It is called Due Diligence. Due diligence is a very detailed and extensive evaluation of the proposed merger. www.someakenya.com Contact: 0707 737 890 Page 239 An over-riding question is - Will this merger work? In order to answer this question, we must determine what kind of "fit" exists between the two companies. This includes: Investment Fit - What financial resources will be required, what level of risk fits with the new organization, etc. Strategic Fit What management strengths are brought together through this M & A? Both sides must bring something unique to the table to create synergies. Marketing Fit How will products and services complement one another between the two companies? How well do various components of marketing fit together - promotion programs, brand names, distribution channels, customer mix, etc Operating Fit How well do the different business units and production facilities fit together? How do operating elements fit together - labor force, technologies, production capacities, etc. Management Fit What expertise and talents do both companies bring to the merger? How well do these elements fit together - leadership styles, strategic thinking, ability to change, etc. Financial Fit How well do financial elements fit together - sales, profitability, return on capital, cash flow, etc.? Due diligence is also very broad and deep, extending well beyond the functional areas (finance, production, human resources, etc.). This is extremely important since due diligence must expose all of the major risk associated with the proposed merger. Some of the risk areas that need to be investigated are: - Market - How large is the target's market? Is it growing? What are the major threats? Can we improve it through a merger? - Customer - Who are the customers? Does our business compliment the target's customers? Can we furnish these customers new services or products? - Competition - Who competes with the target company? What are the barriers to competition? How will a merger change the competitive environment? - Legal - What legal issues can we expect due to an M & A? What liabilities, lawsuits, and other claims are outstanding against the Target Company? Another reason why due diligence must be broad and deep is because management is relying on the creation of synergy values. Much of Phase I Due Diligence is focused on trying to identify and confirm the existence of synergies between the two companies. Management must know if their expectation over www.someakenya.com Contact: 0707 737 890 Page 240 synergies is real or false and about how much synergy can we expect? The total value assigned to the synergies gives management some idea of how much of a premium they should pay above the valuation of the Target Company. In some cases, the merger may be called off because due diligence has uncovered substantially less synergies then what management expected. MAKING DUE DILIGENCE WORK Since due diligence is a very difficult undertaking, you will need to enlist your best people, including outside experts, such as investment bankers, auditors, valuation specialist, etc. Goals and objectives should be established, making sure everyone understands what must be done. Everyone should have clearly defined roles since there is a tight time frame for completing due diligence. Communication channels should be updated continuously so that people can update their work as new information becomes available; i.e. due diligence must be an iterative process. Throughout due diligence, it will be necessary to provide summary reports to senior level management. Due diligence must be aggressive, collecting as much information as possible about the target company. This may even require some undercover work, such as sending out people with false identities to confirm critical issues. A lot of information must be collected in order for due diligence to work. This information includes: Corporate Records Articles of incorporation, by laws, minutes of meetings, shareholder list, etc. Financial Records Financial statements for at least the past 5 years, legal council letters, budgets, asset schedules, etc. Tax Records Federal, state, and local tax returns for at least the past 5 years, working papers, schedules, correspondence, etc. Regulatory Records: Filings with the NSE, reports filed with various governmental agencies, licenses, permits, decrees, etc. Debt Records Loan agreements, mortgages, lease contracts, etc. Employment Records Labor contracts, employee listing with salaries, pension records, bonus plans, personnel policies, etc. Property Records Title insurance policies, legal descriptions, site evaluations, appraisals, trademarks, etc. www.someakenya.com Contact: 0707 737 890 Page 241 Miscellaneous Agreements Joint venture agreements, marketing contracts, purchase contracts, agreements with Directors, agreements with consultants, contract forms, etc. Good due diligence is well structured and very pro-active; trying to anticipate how customers, employees, suppliers, owners, and others will react once the merger is announced. When one analyst was asked about the three most important things in due diligence, his response was "detail, detail, and detail." Due diligence must very in-depth if you expect to uncover the various issues that must be addressed for making the merger work. VALUATION OF ACQUISITIONS AND MERGERS Valuation related to mergers and acquisitions employ three methods. Namely The income based procedure. The asset based procedure. The market based procedure. There are many factors that determine whether a particular company ought to be bought or not, such as the financial soundness of the subject company. Along with that, the financial trends over the past couple of years and the trends manifested in the macroeconomic indicators also need to be judged. Valuation related to mergers and acquisitions usually follow these three methods: market based method, asset based method and income based method. It may be felt that the market based method is the most relevant, but all three methods are significant depending upon the situation prevailing during the course of the mergers as well as acquisitions. Market based method Valuation related to mergers and acquisitions estimated by the market based method, compares various aspects of the target company with the same aspects of the other companies in the market. These companies (not the target company) usually possess a market value, which has been established previously. There are a few things to be kept in mind prior to comparing the various aspects, such as which factors need to be compared and which are the companies that will serve as comparable companies to the target one. Public companies, belonging to similar industries (of the target company) may be opted for as comparable, but if the target company is not listed on the stock exchange or if it is comparatively smaller in size than the public companies, comparison with the public companies may not be of much help. In such cases, private as well as public databases are available, which are commercial in nature. www.someakenya.com Contact: 0707 737 890 Page 242 Other aspects that need to be compared include book value and earnings, or total revenue. Once all the data is collected, an extensive comparison is made to find the value of the target/subject company. Asset based method Valuation related to mergers and acquisitions employ this method when the subject or the target company is a loss making company. Under such circumstances, the assets of the loss making company are calculated. Along with this method, the market based method and the income based method may also be employed. Valuations obtained from this method may generate very small value, however it is more likely to generate the actual picture of the assets of the target company. Income based method Valuation related to mergers and acquisitions employing the income based method take the net present value into consideration. The net present value of income, which is likely to be in the future, is taken into account by the application of a mathematical formula. FINANCIAL TERMS OF EXCHANGE When two companies are combined, a ratio of exchange occurs, denoting the relative weighting of the firms. The ratio of exchange can be considered in respect to earnings, market prices and the book values of the two companies involved. a. Earnings In evaluating possible acquisition, the acquiring firm must at least consider the effect the merger will have on the earnings per share of the surviving company. We can discuss this through an Illustration: Illustration Company A is considering the acquisition by shares of Company B. available. Company A Present earnings Sh. 20,000,000 Shares 5,000,000 Earnings per share Sh. 4 Price/earning ratio 16 Price of shares Sh. 64 The following information is also Company B Sh. 5,000,000 2,000,000 Sh. 2.50 12 Sh. 30 Company B has agreed to an offer of Shs 35 a share to be paid in Company A shares. www.someakenya.com Contact: 0707 737 890 Page 243 Required: Consider the effect of the acquisition to the earnings per share. Solution The exchange ratio = 35/64 share of Company B's stock. = 0.546875 shares of Company A's stock for each The total number of shares needed to acquire company B's share = 0.546875 X 2,000,000 = 1,093,750 shares of Company A The earnings per share therefore can be computed as follow: EPS combined = Companies Earnings of A + Earnings of B Total No. of shares = 20,000,000 + 5,000,000 5,000,000 + 1,093,750 = 25,000,000 6,093,750 = Shs 4.10 Therefore the earnings for share of the combined firm is Shs 4.10. There is therefore an immediate improvement in earnings per share for Company A as a result of the merger. However, Company B's former shareholders experience a reduction in earnings per share. These EPS will be given by 0.546875 × 4.10 = Sh. 2.24 from Sh. 2.50 b. Future Earnings If the decision to acquire another company were based solely on the initial impact on earnings per share, an initial dilution in earnings per share would stop any company from merging with another. However, due to synergetic effects discussed earlier, the merger may result in increased future earnings and therefore a high EPS in future. www.someakenya.com Contact: 0707 737 890 Page 244 c. Market Value The major emphasis in the bargaining process is on the ratio of exchange of market price per share. The market price per share reflects the earnings potential of the company, dividends, business risk, capital structure, asset values and other factors that bear upon valuation. The ratio of exchange of market price is given by the following formula: Market price ratio = Market price per share of acquiring company X No. of shares offered of exchange Market price per share of the acquired company Considering the previous example (example 4.1) Market price ratio = 64 × 0.546875 = 30 1.167. Therefore, Company B receive more than its market price per share. It is common for the company being acquired to receive a little more than the market price per share. Shareholders of the acquired company would therefore benefit from the acquisition because their shares were originally worth Shs 30 but they receive Sh. 35. Illustration The following information relates to Company X and Y. Present earnings No. of shares Earnings per share Market price per share Price/earning ratio Company X Company Y Shs 20,000,000 Shs 6,000,000 6,000,000 2,000,000 Shs 3.33 Shs 3.00 Shs 60.00 Shs 30.00 18 10 Company X offers 0.667 shares for each share of Company Y to acquire the company. The market price exchange ratio = 60 ×0.667 = 30 1.33 Shareholders of Y are being offered a share with a market value of Sh. 40 for each share they own (i.e. 1.333 × 30). They benefit from acquisition with respect to market price because their shares were formerly worth Sh.30. We can consider the combined effect. www.someakenya.com Contact: 0707 737 890 Page 245 Total earnings No. of shares Earnings per share Price/earning ratio Market price per share Combined Effect Shs 26,000,000 7,333,333 Shs 3.55 18 Shs 63.90 Note: Both companies tend to benefit due to the merger. This can be seen by the increased market price per share for both company. This is due to the assumption that the price earnings ratio of the combined company will remain 18. If this is the case, companies with high price/earning ratios can be able to acquire companies with lower price/earnings ratio to obtain an immediate increase in earnings per share (even if they pay a premium for the share.) d. Book value Book value per share is not a useful basis for valuation in most mergers. However, it may be important if the purpose of an acquisition is to obtain the liquidity of another company. The ratio of exchange of book value per share of the two companies are calculated in the same manner as is the ratio for market values computed above. The application of this ratio in bargaining is usually restricted to situations in which a company is acquired for its liquidity and asset values rather than for its earning power. VALUING THE TARGET FIRM To determine the value of the target firm, two key items are needed: a) A set of proforma financial statements which develop the incremental cashflows expected from the merger, and b) A discount rate or cost of capital, to apply to these projected cash flows. CASH FLOW STATEMENTS In a pure financial merger, the post-merger cash flows are simply the sum of the expected cash flows of the two firms if they were to continue operating independently. If the two firm's operations are to be integrated however, forecasting future cash flows is a more complex task. The following Illustration can be used to determine the value of Target Company www.someakenya.com Contact: 0707 737 890 Page 246 Illustration XYZ Ltd. is considered acquiring ABC Ltd. The following information relates to ABC Ltd. for the next five years. The projected financial data are for the post-merger period. The corporate tax rate is 40% for both companies. Amounts are in Shs `000' 1994 1995 1996 1997 1998 Net sales 1,050 1,050 1,260 1,510 1740 1,910 Cost of sales 735 882 1,057 1,218 1,337 Selling & admn.expenses 100 120 130 150 160 Interest expenses 40 50 70 90 110 Other information a) After the fifth year the cash flows available to XYZ from ABC is expected to grow by 10% per annum in perpetuity. b) ABC will retain Sh. 40,000 for internal expansion every year. c) The cost of capital can be assumed to be 18%. Required: i) Estimate the annual cash flows. ii) Determine the maximum amount XYZ would be willing to acquire ABC. Solution i) Projected post-merger cash flows for ABC ltd. Amounts in Sh. `000' 1994 1995 1996 1997 Net sales 1,050 1,260 1,510 1,740 Less cost of sales 735 882 1,057 1,218 315 378 453 522 Less selling and admn.costs 100 120 130 150 EBIT 215 258 323 372 Less interest 40 50 70 90 EBT 175 208 253 282 Less tax 40% 70 83.2 101.2 112.8 Net income 105 124.8 151.8 169.2 Less Retention by ABC 40 40.0 40.0 40.0 Cash available to XYZ 65 84.8 91.8 129.2 Add terminal value . . . Net cash flows 65 84.8 91.8 129.2 www.someakenya.com Contact: 0707 737 890 1998 1,910 1,337 573 160 413 110 303 121.2 181.8 40.0 141.75 1,949.75 2,091.55 Page 247 Computation of terminal value TV = ii) 141.8 (1 + 0.1) = 0.18 - 0.10 Sh. 1,949.75 Assuming the discount rate of 18%, the maximum price of ABC can be determined by computing the PV of the projected cashflows. Year 1 2 3 4 5 Cashflow 65 84.8 91.8 129.2 2,091.55 PVIF18% 0.847 0.718 0.607 0.516 0.437 PV 55.055 60.886 55.723 66.667 914.24 1,152.57 The maximum price will therefore be Shs 1,152,570 THE ROLE OF INVESTMENT BANKERS IN MERGERS The investment banking community is involved with mergers in a number of ways: 1. They help arrange mergers The bankers will identify firms with excess cash that might want to buy other firms, companies that might be willing to be bought and companies which might be attractive to others. 2. They help target companies develop and implement defensive techniques Target firms that do not want to be acquired generally enlist the help of an investment banking firm, along with a law firm that specializes in helping to block mergers. Defensive techniques include: a) Changing the by-laws e.g require special reSolution (75%) to approve mergers. b) Trying to convince the target firm's shareholders that the price being offered is too low. c) Raising antitrust issues between shareholders of the two firms. d) Repurchasing shares in an open market in an effort to push the prices above that being offered by the potential acquirer. e) Being acquired by a more friendly firm. f) Taking a poison pill (commiting economic suicide) e.g. borrowing on terms that require immediate repayment of all loans if the firm is acquired, selling off at a bargain the assets that www.someakenya.com Contact: 0707 737 890 Page 248 originally made the firm a desirable target, heavy cash overflows in dividends, executive benefits etc. 3. Establishing a fair value Investment bankers are experts that can help the firms determine a fair ratio of exchange that is beneficial (if possible) to both shareholders. 4. They help finance mergers If the acquiring company has cash flow problems, then investment bankers will provide required finance for the merger. They speculate in the shares of potential merger candidates and thereby make arbitrage gains. ANTI-TAKEOVER DEFENSES Throughout this entire lesson we have focused our attention on making the merger and acquisition process work. In this final part, we will do just the opposite; we will look at ways of discouraging the merger and acquisition process. If a company is concerned about being acquired by another company, several anti-takeover defenses can be implemented. As a minimum, most companies concerned about takeovers will closely monitor the trading of their stock for large volume changes. a) Poison pill One of the most popular anti-takeover defenses is the poison pill. Poison pills represent rights or options issued to shareholders and bondholders. These rights trade in conjunction with other securities and they usually have an expiration date. When a merger occurs, the rights are detached from the security and exercised, giving the holder an opportunity to buy more securities at a deep discount. For example, stock rights are issued to shareholders, giving them an opportunity to buy stock in the acquiring company at an extremely low price. The rights cannot be exercised unless a tender offer of 20% or more is made by another company. This type of issue is designed to reduce the value of the Target Company. Flip-over rights provide for purchase of the Acquiring Company while flip-in rights give the shareholder the right to acquire more stock in the Target Company. Put options are used with bondholders, allowing them to sell-off bonds in the event that an unfriendly takeover occurs. By selling off the bonds, large principal payments come due and this lowers the value of the Target Company. b) Golden Parachutes Another popular anti-takeover defense is the Golden Parachute. Golden parachutes are large compensation payments to executive management, payable if they depart unexpectedly. Lump sum payments are made upon termination of employment. The amount of compensation is usually based on annual compensation and years of service. Golden parachutes are narrowly applied to only the most elite www.someakenya.com Contact: 0707 737 890 Page 249 executives and thus, they are sometimes viewed negatively by shareholders and others. In relation to other types of takeover defenses, golden parachutes are not very effective. c) Changes to the Corporate Charter If management can obtain shareholder approval, several changes can be made to the Corporate Charter for discouraging mergers. These changes include: Staggered Terms for Board Members: Only a few board members are elected each year. When an acquiring firm gains control of the Target Company, important decisions are more difficult since the acquirer lacks full board membership. A staggered board usually provides that one-third are elected each year for a 3 year term. Since acquiring firms often gain control directly from shareholders, staggered boards are not a major anti-takeover defense. Super-majority Requirement: Typically, simple majorities of shareholders are required for various actions. However, the corporate charter can be amended, requiring that a super-majority (such as 80%) is required for approval of a merger. Usually an "escape clause" is added to the charter, not requiring a super-majority for mergers that have been approved by the Board of Directors. In cases where a partial tender offer has been made, the super-majority requirement can discourage the merger. Fair Pricing Provision: In the event that a partial tender offer is made, the charter can require that minority shareholders receive a fair price for their stock. Since many countries have adopted fair pricing laws, inclusion of a fair pricing provision in the corporate charter may be a moot point. However, in the case of a two-tiered offer where there is no fair pricing law, the acquiring firm will be forced to pay a "blended" price for the stock. Dual Capitalization: Instead of having one class of equity stock, the company has a dual equity structure. One class of stock, held by management, will have much stronger voting rights than the other publicly traded stock. Since management holds superior voting power, management has increased control over the company. d) Re-capitalization One way for a company to avoid a merger is to make a major change in its capital structure. For example, the company can issue large volumes of debt and initiate a self-offer or buy back of its own stock. If the company seeks to buy-back all of its stock, it can go private through a leveraged buyout (LBO). However, leveraged re-capitalization require stable earnings and cash flows for servicing the high debt loads. And the company should not have plans for major capital investments in the near future. Therefore, leveraged recaps should stand on their own merits and offer additional values to shareholders. Maintaining high debt levels can make it more difficult for the acquiring company since a low debt level allows the acquiring company to borrow easily against the assets of the Target Company. www.someakenya.com Contact: 0707 737 890 Page 250 Instead of issuing more debt, the Target Company can issue more stock. In many cases, the Target Company will have a friendly investor known as a "white squire" which seeks a quality investment and does not seek control of the Target Company. Once the additional shares have been issued to the white squire, it now takes more shares to obtain control over the Target Company. Finally, the Target Company can do things to boost valuations, such as stock buy-backs and spinning off parts of the company. In some cases, the target company may want to consider liquidation, selling-off assets and paying out a liquidating dividend to shareholders. It is important to emphasize that all restructuring should be directed at increasing shareholder value and not at trying to stop a merger. e) Other Anti-Takeover Defenses Finally, if an unfriendly takeover does occur, the company does have some defenses to discourage the proposed merger: 1. Stand Still Agreement: The acquiring company and the target company can reach agreement whereby the acquiring company ceases to acquire stock in the target for a specified period of time. This stand still period gives the Target Company time to explore its options. However, most stand still agreements will require compensation to the acquiring firm since the acquirer is running the risk of losing synergy values. 2. Green Mail: If the acquirer is an investor or group of investors, it might be possible to buy back their stock at a special offering price. The two parties hold private negotiations and settle for a price. However, this type of targeted repurchase of stock runs contrary to fair and equal treatment for all shareholders. Therefore, green mail is not a widely accepted anti-takeover defense. 3. White Knight: If the target company wants to avoid a hostile merger, one option is to seek out another company for a more suitable merger. Usually, the Target Company will enlist the services of an investment banker to locate a "white knight." The White Knight Company comes in and rescues the Target Company from the hostile takeover attempt. In order to stop the hostile merger, the White Knight will pay a price more favorable than the price offered by the hostile bidder. 4. Litigation: One of the more common approaches to stopping a merger is to legally challenge the merger. The Target Company will seek an injunction to stop the takeover from proceeding. This gives the target company time to mount a defense. For example, the Target Company will routinely challenge the acquiring company as failing to give proper notice of the merger and failing to disclose all relevant information to shareholders. 5. Pac Man Defense: As a last resort, the target company can make a tender offer to acquire the stock of the hostile bidder. This is a very extreme type of anti-takeover defense and usually signals desperation. www.someakenya.com Contact: 0707 737 890 Page 251 One very important issue about anti-takeover defenses is valuations. Many anti-takeover defenses (such as poison pills, golden parachutes, etc.) have a tendency to protect management as opposed to the shareholder. Consequently, companies with anti-takeover defenses usually have less upside potential with valuations as opposed to companies that lack anti-takeover defenses. Additionally, most studies show that anti-takeover defenses are not successful in preventing mergers. They simply add to the premiums that acquiring companies must pay for target companies. Corporate Alliance Mergers are one way for two companies to completely join assets and management but many companies enter into corporate deals which fall short of merging. Such deals are called corporate alliances and they take many forms, from straight forward marketing agreements to joint ownership of world scale operations. Joint venture is one method of corporate alliance. In a joint venture parts of companies are joined to achieve specific limited objectives. A joint venture is controlled by management teams consisting of representation of both the two or more parent companies. REGULATORY FRAMEWORK FOR MERGERS AND ACQUISITIONS Takeovers & Mergers of listed companies are regulated by The Capital Markets (Takeovers and Mergers) Regulations, 2002 (“the Takeovers and Mergers Regulations”). A takeover offer is defined under the Takeovers and Mergers Regulations as a general offer to acquire all voting shares in the Offeree company (“Target Company”). A reference to a takeover offer includes a takeover scheme. A takeover scheme involves making an offer for the acquisition by or on behalf of a person of: all voting shares in the Target Company; such shares in a company which results in the Offerer acquiring effective control in a Target Company (namely 25% of the voting rights except where such person already holds 90% personally or by persons acting in concert or by related or associated parties); a shareholding of 25% or more in a subsidiary of a listed company that has contributed 50% or more to the average annual turnover in the latest three financial years of the listed company prior to the acquisition; or an acquisition deemed by the CMA to constitute a takeover scheme. Where a person proposes to acquire shares or voting rights of a listed company, which together with shares and voting rights (if any) held by such person (or by persons acting in concert or by an associate person or related company) entitle such person to exercise effective control in the listed company (as defined above), such an acquisition constitutes a takeover, requiring such person to www.someakenya.com Contact: 0707 737 890 Page 252 comply with the takeover procedures provided for under Regulation 4 of the Takeovers and Mergers Regulations. In determining whether an acquisition will result in “Effective Control” being exercised, consideration needs to be given to the following definitions: “A related company” is defined as: a holding company of another company; a subsidiary of another company; a subsidiary of the holding company of another company. Persons “acting in concert” is defined as persons who, pursuant to a formal or informal agreement or understanding, actively co-operate through the acquisition, by any of them, of shares having voting rights in a public listed company to obtain or consolidate control of that company. THE STATUTORY AND REGULATORY FRAMEWORK IN KENYA The legal provisions on takeovers and mergers in Kenya are found in three pieces of legislation: The Capital Markets Act (Cap 485A); The Capital Markets (Takeovers & Mergers) Regulations, 2002; and The Competition Act No. 12 0f 2012. The Capital Markets Act (Cap 485a) The Capital Markets Act (“the CM Act”) establishes the Capital Markets Authority (“the CMA”), which is mandated to regulate, promote and facilitate the development of an orderly, fair and efficient capital market in Kenya. The CMA is the principal regulator and supervisor of the securities and capital market in Kenya. Objectives of the CMA The main objectives of the CMA are stated to be: the development of all aspects of capital markets with particular emphasis on the removal of impediments to, and the creation of incentives for longer term investments in productive enterprises; to facilitate the existence of a nationwide system of stock market and brokerage services so as to enable wider participation of the general public in the stock market; the creation, maintenance and regulation of a market in which securities can be issued and traded in an orderly, fair and efficient manner, through the implementation of a system in which the market participants are self-regulatory to the maximum practicable extent; the protection of investor interests; www.someakenya.com Contact: 0707 737 890 Page 253 the operation of a compensation fund to protect investors from financial loss arising from the failure of a licensed broker or dealer to meet his contractual obligations; and the development of a framework to facilitate the use of electronic commerce for the development of capital markets in Kenya. Under the CM Act, the CMA is mandated to grant licences to persons wishing to carry on business as stockbrokers, dealers, investment bankers, fund managers, investment advisers or authorised securities dealers. Various regulations and guidelines have been enacted by the CMA in exercise of its power to issue rules, regulations and guidelines as may be required for the purpose of carrying out its objectives. Among these rules, regulations and guidelines are regulations that control offers of securities to the public, licensing of stockbrokers, dealers, investment advisers and the procedures to be followed in undertaking any proposed takeover of a listed company. The Nairobi Stock Exchange Part III of the CM Act empowers the CMA to approve applications of persons wishing to carry on business as a securities exchange. The Nairobi Stock Exchange (“the NSE”), a limited liability company, has been licensed as a securities exchange under the foregoing provisions. The NSE, as a securities exchange, is required to make rules governing certain aspects of the regulation and supervision of the securities market. In takeovers of listed companies, the NSE does not play any role in the approval of the takeover. Nevertheless, the takeover procedure requires an Offerer to serve certain mandatory notices on the NSE. The Capital Markets Tribunal The CM Act also establishes the Capital Markets Tribunal, which handles appeals from decisions, directions and actions of the CMA. The Capital Markets (Takeovers And Mergers) Regulations, 2002 The Takeovers and Mergers Regulations outline the procedure that is followed in takeovers and mergers and spells out the obligations of the Offerer and the Offeree with respect to a takeover offer by way of purchase of shares. TAKE-OVER PROCEDURE No person shall make an offer to acquire shares or effective voting rights of a listed company which together with shares or control voting rights if any held by such person or by persons acting in concert or by associated person or related company entitle such person to exercise effective control in the listed company without complying with the take-over procedure. www.someakenya.com Contact: 0707 737 890 Page 254 Where a person – (a) holds more than twenty five percent but less than fifty percent of the voting shares of a listed company, and who acquires in any one year more than five percent of the voting shares of such company; or (b) holds fifty percent or more of the voting shares of the listed company and who acquires additional voting shares in the listed company; (c) acquires a company that holds effective control in the listed company or together with the shares already held by associated persons or related company or persons acting in concert with such person, will result in acquiring effective control of the listed company; or (d) acquires any shareholding of twenty five percent or more in a subsidiary of a listed company that has contributed fifty percent or more to the average annual turnover in the latest three financial years of the listed company preceding the acquisition, the person shall be presumed to have a firm intention to make a take-over of such listed company and shall be required to comply with the take-over procedures. Provided that a company that is already in control of twenty five percent but less than fifty percent of the voting shares of the listed company may acquire up to five percent in any one year in such listed company up to a maximum of fifty percent. A company or person who intends or proposes to notice acquire effective control in a listed company shall not later than and twenty four hours from the reSolution of its board to acquire statement. effective control in the company or not later twenty four hours prior to making a decision to acquire effective control in the company in the case of any other person announce the proposed offer by press notice and serve a notice of intention, in writing of the take-over scheme containing the (a) Proposed offeree at its registered office; (b) Securities exchange at which the offeree’s voting shares are listed; (c) Authority; and (d) The Commissioner of Monopolies and Prices appointed under the Restrictive Trade Practices, Monopolies and Price Control Act, where the offeror is engaged in the same business as the offeree. The press notice shall(a) Be made in at least two English language dailies of national circulation; (b) Be made after the notice of intention has been served on the proposed offeree; (c) State that the person intends to acquire or has acquired effective control in the company and has at a stated date served a notice of intention to make a take-over offer to the company or has made an application to the Authority for exemption from the take-over requirements, in compliance with these Regulations; www.someakenya.com Contact: 0707 737 890 Page 255 (d) Include the following information where applicable (i) The identity of the proposed offeror and all companies related to or persons associated or acting in concert with the proposed offeror; (ii) the identity of the proposed offeree and the exchange at which its shares are listed; (iii) whether the proposed offeror intends to make a take-over offer or apply to the Authority, for exemption from making a take-over offer; (iv) the type and total number of voting shares of the offeree; - Which have been acquired, held or controlled directly or indirectly by the proposed offeror or any related companies or any person associated or acting in concert with the proposed offeror; - In respect of which the proposed offeror or any related company or any person associated or acting in concert with the proposed offeror has received an irrevocable undertaking from other holders of voting shares to which the take-over relates to accept the take-over offer; and - In respect of which the proposed offeror or any related company or any person associated or acting in concert with the proposed offeror has an option to acquire; (v) where applicable, the details of any existing or proposed agreement, arrangement or understanding relating to voting shares referred to in (iv) between the proposed offeror or any related company or person associated or acting in concert with the proposed offeror and the holders of the voting shares to which the take-over relates; and (vi) the conditions of the take-over offer, including conditions relating to acceptances, listing and increase of capital. Where a person has acquired effective control in a listed company and has no intention of making a take-over offer, that person shall make a public announcement including the broad reasons for exemption, immediately after having served the notice in writing to the parties. The person shall apply to the Authority for exemption from the take-over requirements under regulation. The offeror shall serve on the offeree within ten days from the date of the notice of intention, an offeror’s statement of the take-over scheme containing the information specified in the First Schedule to the Regulations. Such statement shall be approved by the Authority. Where a notice of an intention to make a take-over offer or an offeror’s statement has been served upon the offeree, the proposed offeror shall not amend or withdraw the intention or the statement without the prior written consent of the Authority. The Authority shall on application of the offeror, permit the offeror at any time prior to the offeror serving the take-over document upon the offeree, to – (a) Amend in writing any notice or statement lodged by the offeror (b) Substitute in writing a fresh notice or statement for an earlier notice or statement lodged with the offeree in such manner and subject to terms as the offeror may consider as justified by the circumstances of the case. Such notice or statement shall be approved by the Authority; www.someakenya.com Contact: 0707 737 890 Page 256 The computation of time shall be as from the date when the first written notice or offeror’s statement is lodged by the proposed offeror. The Authority may in writing grant an exemption from complying with the provisions of regulation 4 to any particular person or take-over offer or to any particular class, category, description of persons or take-over offers subject to such conditions as may be imposed by the Authority. The granting of an exemption shall serve the wider interests of the shareholders and the public.Such circumstances shall include (a) an acquisition for the purpose of a strategic investment in a listed company that is tied up with management or any other technical support relevant to the business of such company; (b) a management buy-out involving a majority of the employees of the offeree; (c) a restructuring of the listed company’s share capital including acquisition, amalgamation and any other scheme approved by the Authority; (d) an acquisition of a listed company in financial distress; (e) an acquisition of effective control arising out of disposal of pledged securities; (f) the maintenance of domestic shareholding for strategic reason(s); and (g) any other circumstances which in the opinion of the Authority serves public interest. Nothing shall require any person to comply with the take-over procedure provided under regulation 4 if such person at the commencement of these Regulations holds (a) twenty five percent or more of the voting shares of a listed company; or (b) twenty five percent or more of the voting shares in an issuer applying for listing, at the date of listing whichever is later. The Authority shall make a public announcement through the print and electronic media of its decisions on the exemptions granted pursuant to this regulation. Offeree Obligation Upon receiving the offeror’s statement in accordance with the obligation, the offeree shall inform the relevant securities exchange and the Authority and make an announcement by a press notice of the proposed take-over offer within twenty four hours of receipt of the offeror’s statement. The press notice referred shall be made in at least two English language dailies of national circulation and shall include all material information contained in the offeror’s statement. Take-over 7 The offeror shall within fourteen days from the offer. date of serving the offeror’s statement submit to the Authority, for approval, the take-over offer document in relation to the take-over offer which shall include the information contained in the Second Schedule and such other information that the Authority may require. www.someakenya.com Contact: 0707 737 890 Page 257 The Authority shall approve the take-over offer document within thirty days where the document is in compliance with the requirements or within such other time as may be determined by the Authority provided that where the Authority has determined it is not possible to grant approval within thirty days, it shall advice the offeror of this fact. The take-over offer document approved by the Authority shall include a statement in the following words “Approval has been obtained from the Capital Markets Authority for the compliance with the requirements relating to the take-over offer document under the Capital Markets (Take-overs and Mergers) Regulations, 2002. As a matter of policy, the Capital Markets Authority assumes no responsibility for the correctness of any statements or opinions made in this take-over offer document. Approval of this take-over offer is not to be taken as an indication of the merits of this offer or recommendation by the Authority to the offeree’s shareholders”. The take-over offer document shall be served by the offeror on the offeree within five days from the date of approval of the take-over offer document by the Authority. The offeree shall within fourteen days from the date of receipt of the approved take-over document circulate it to its shareholders to whom the take-over offer relates, together with the independent adviser’s circular. Requirements for a take-over offer The take-over offer shall be dated and shall state that it will remain open for acceptance by the offeree for thirty days from the date of service of the take-over offer document by the offeror. The offer shall not be conditional upon the offeree approving or consenting to any payment or other benefit being made or being given to any director of the offeree or to any other person that is deemed to be related to the offeree, as compensation for loss of office or as consideration for, or in connection with, his retirement from the office. The offer shall state(a) Whether the offer is conditional upon acceptance of the offer under the take-over scheme, being received in respect of a minimum number of issued voting shares of the offeree and if so, the percentage; (b) Where the shares are to be acquired in whole or in part for cash, the period within which payment will be made and the method of such payment; (c) Where the shares are to be acquired through a share swap, the proportion of the share swap and the period within which the offeree’s shareholders shall receive the new shares; (d) Whether the offeror is engaged in the same line of business as the offeree, and whether the offer is conditional upon receiving approval under the Restrictive Cap. 504 Trade Practices, Monopolies and Price Control Act or other regulatory approval outside Kenya where the transaction involves companies incorporated outside Kenya; www.someakenya.com Contact: 0707 737 890 Page 258 (e) Whether the offer is conditional upon maintenance of a minimum percentage of share holding by the general public to satisfy the continuing eligibility requirements for listing; and (f) The circumstances that shall apply in the event the conditions in (a) to (e) are not fulfilled. Every take-over offer document shall contain the following words which shall be prominently displayed on the first page of the take-over offer document; “If you are in any doubt about this offer, you should consult the independent adviser appointed by your board of directors, or your stockbroker, investment bank or other professional investment adviser”. Offeree comments on the statement and take-over offer Subject to the independent the Board of directors of the offeree shall within fourteen days after the receipt of the take-over offer issue a circular to the holders of voting offer. The board of directors of the offeree shall disclose in the circular to every holder of the voting rights to which the take-over offer relates all such information as the holders of such voting shares and their professional advisers would reasonably require or expect to find in such a circular or for the purpose of making an informed assessment as to the merits of accepting or rejecting the take-over offer and the extent of the risks involved in such action. Without prejudice to the statement shall include, but is not limited to information on (a) the offeror’s stated intentions regarding the continuation of the business of the offeree; (b) the offeror’s stated intentions regarding major changes to be introduced in the business, including plans to liquidate the offeree, sell its assets, re-deploy the fixed assets of the offeree or make any other major change in the structure of the offeree; (c) the offeror’s stated long term commercial justification for the proposed take-over offer; (d) the offeror’s stated intentions with regard to the continued employment of the board of directors, management and employees of the offeree and of its subsidiaries; (e) the reasonableness of the take-over offer, including, the reasonableness and accuracy of profit forecasts for the offeree, if such forecast is included by the offeror in the offer document; and (f) any other information relevant for the informed assessment of the holders of voting shares and their professional advisers. Independent Adviser The board of directors of the offeree shall appoint an independent adviser. The independent adviser shall be an investment bank or a stockbroker licensed by the Authority. The substance of the independent adviser’s advice must be made known to the holders of the class of the voting shares to which the take-over offer relates, in a circular by the offeree to its shareholders. The board of directors of the offeror shall appoint an independent adviser where the take-over offer being made is a reverse take-over or where the board of directors of the offeror is faced with a www.someakenya.com Contact: 0707 737 890 Page 259 conflict of interest situation. The substance of any advice given to the board of directors of the offeror under shall be made known to all the holders of voting shares of the offeror. In the case of a reverse take-over, the board of directors of the offeror shall obtain approval of the holders of voting shares of the offeror to which the reverse take-over relates prior to serving the take-over offer document to the offeree. Where the offeror has convertible securities outstanding, the appointed independent adviser shall make known its advice to the holders of such securities, together with the views of the board of directors of the offeror or of the offeree, as the case may be, on the take-over offer or proposal. The independent adviser appointed by the Board of directors of the offeree shall send a circular to the board of directors of the offeree and the Authority prior to the circular being served on the offeree’s holders of voting shares to which the take-over offer relates. The circular required to be sent by the board of directors of the offeree to the offeree shareholders shall be posted to the relevant holders of voting shares within fourteen days from the date of the take-over offer document being served in accordance to regulation 7. The independent adviser shall disclose all such information in the independent adviser’s circular as the holders of the voting shares of the offeror, the board of directors of the offeree and all holders of voting shares to which the take-over offer relates and their professional advisers would reasonably require or expect to be informed about, in an independent advice or for the purpose of making an informed assessment as to the merits of accepting or rejecting the take-over offer and the extent of the risks involved in such action. The information required to be disclosed must be that which – (a) is within the knowledge of the Board of directors and of the independent adviser; and (b) the independent adviser would be able to obtain by making such enquiries as were reasonable in the circumstances. A person shall, unless the contrary is proved, be presumed to have been aware at a particular time of a fact or occurrence of which, an employee or agent of the person having duties or acting on behalf of the employer or principal was aware of at the time. An independent adviser shall include in the circular to the board of directors of the offeree and the offeree shareholders all the information and statements specified in the Fourth Schedule. Requirements for an independent adviser No person shall be eligible to be appointed as an independent independent adviser where such a person (a) has an interest in ten percent or more of the voting shares of an offeror or offeree at the present time or at any time during the twelve months preceding the date of announcement of the offeror’s intention of the take-over scheme; www.someakenya.com Contact: 0707 737 890 Page 260 (b) has a substantial business relationship with the offeror or offeree at the material time or at any time during the twelve months preceding the date of announcement of the offeror’s intention of the take-over scheme. (c) being a company, has a director on its board of directors who is also a director on the board of directors of the offeror if the offeror is a company or on the board of directors of the offeree, as the case may be; (d) is involved in financing the offer by the offeror; (e) is a substantial creditor of either the offeror or the offeree. (f) has a financial interest in the outcome of the take-over offer than that specified in (a) to (d); or (g) has been an adviser in planning or restructuring of the offeror or offeree including acquisitions, at any time during the period of twelve months preceding the date of announcement of the offeror’s intention of the take-over scheme. A person is deemed a “substantial creditor” ifi) the loan extended represents more than ten percent of the loan outstanding in the offeror or the offeree; or ii) the loan extended to either the offeror or the offeree represents more than ten percent of the shareholders’ funds of the person based on the latest audited accounts; or iii) the person is a lead banker in a syndicated loan extended to either the offeror or the offeree in the preceeding three years; Offer to dissenting shareholders Where a take-over results in the offeror acquiring ninety percent of the offeree’s voting shares, the offeror shall offer the remaining shareholders a consideration that is equal to the prevailing market price of the voting shares or the price offered to the other holders, whichever is higher and the Cap. 486. provisions of the Companies Act shall apply. Competing take over Where a decision has been reached to make a take-over offer, all provisions in these regulations relating to the take-over procedures shall apply mutatis mutandis except the notice period to the competing offer. The competing offeror shall serve a competing take-over offer document required at least ten days prior to the closure of the offer period and this period shall also apply to revisions that may be made to the competing offer. Offer Period An offeror must keep a take-over offer open for acceptances for a period of thirty days from the date the take-over offer document is first served or such period as may be determined by the Authority. www.someakenya.com Contact: 0707 737 890 Page 261 Conditional offer Where the offer is conditional upon acceptances in respect of a minimum percentage of shares being received, the offer shall specify a date not being a date later than thirty days from the date of service of the take-over offer or such later date as the Authority may in a competitive situation or in special circumstances allow as the latest date on which the offeror can declare the offer to have become free from that condition. Variation of take-over offer An offeror may vary the terms and conditions of a take-over offer including increasing the consideration offered in relation to the whole or part thereof provided such variation shall be made at least five days prior to the closure of the offer period. The varied take-over offer document shall set out in an appropriate form particulars of such modification of the offeror’s statements and information required under the Second Schedule as are necessary having regard to the variations. The offeror shall serve the varied take-over offer document on the offeree, the Authority and the securities exchange within twenty four hours of making the decision to vary the take-over offer, and simultaneously make a public announcement by press notice in at least two English language dailies of national circulation disclosing material variations to the offer. Withdrawal of take-over offer An offeror shall not withdraw a take-over offer without the prior written approval of the Authority. Where a take-over offer has been withdrawn the offeror and all related companies or all persons acting in concert or associated with the offeror shall not within twelve months from the date on which the take-over offer was withdrawn – (a) make a take-over offer for the voting shares that had been the subject of the take-over offer that has been withdrawn; or (b) acquire any additional voting shares of the offeree . The offeror and all related companies or persons acting in concert or associated with the offeror shall furnish the Authority with details of any acquisition by the offeror and related companies or persons acting in concert or associated with the offeror of any share of the offeree including any option to acquire any share in the offeree each month for a period of twelve months from the date on which the take-over offer was withdrawn. Withdrawal of a take-over offer may occur where(a) The offeree shareholders have rejected the take-over offer; (b) The offeror has not obtained an approval Cap. 504 under the Restrictive Trade Practices, Monopolies and Price Control Act or any other regulatory approval as may be required; www.someakenya.com Contact: 0707 737 890 Page 262 (c) Events, satisfactory to the Authority occur, rendering either the offeror or offeree or both incapable of fulfilling their obligations under the take-over offer; or (d) A counter offer is accepted by the offeror. Closing of take-over offer A take-over offer shall be deemed to close on the last day of the offer period. A holder of the voting shares in the offeree may withdraw acceptance out of his own volition at any time before the closing of the offer. Pro-rata acceptances Where an offeror receives acceptance by the offeree shareholders in excess of the total number of shares to which the take-over offer relates, the offeror shall undertake pro- rata acceptance. “Pro-rata acceptance” means an allocation of acceptance by the offeror in the proportion of the total number of shares accepted by each offeree shareholder in relation to the percentage upon which the offer was conditional. Announcement of acceptances The offeror shall inform the Authority and the securities exchange within ten days of the closure of the offer and announce by way of press notice in at least two English language dailies of national circulation the total number of voting shares to which the take-over offer relates(a) For which acceptances of the take-over offer have been received after having been served with the take-over offer document by the offeror to offeree shareholders. (b) Held by the offeror and all persons acting in concert with the offeror at the time of serving the offer document to the offeree shareholders. (c) acquired or agreed to be acquired during the offer period; and (d) The shareholding structure of the offeree subsequent to the take-over offer. OBLIGATIONS OF OFFEROR IN RELATION TO OFFER i) Identity of offeror No person shall initiate discussions or negotiations with any person in relation to a take-over offer without disclosing the identity of the;(a) proposed offeror and all related companies or persons acting in concert or associated with the proposed offeror; (b) Ultimate offeror, where applicable. ii) Evidence of ability to implement the take-over offer A person who is required to make an announcement under regulation 20 shall ensure and the person’s financial adviser shall be reasonably satisfied that – www.someakenya.com Contact: 0707 737 890 Page 263 (a) the take-over offer would not fail due to insufficient financial capability of the offeror; and (b) every offeree shareholder who wishes to accept the take-over offer will be paid in full. A person who has no intention of making an offer in the nature of a take-over offer shall not give notice or publicly announce the intention to make a take-over offer. A person shall not make a take-over offer or give notice or publicly announce that it intends to make such an offer if it has no reasonable or probable grounds for believing that it will be able to perform its obligations if the offer is accepted. iii) Favourable deals The offeror shall not enter into any agreement, arrangement or understanding to deal in or make purchases or sales of voting shares of the offeree, either during a take-over offer or when such a take-over offer is reasonably in contemplation by the offeror where the agreement, arrangement or understanding contain favourable conditions which are not being extended to all offeree shareholders. iv) Convertible securities Where a take-over offer is made for the voting shares of an offeree and the offeree has issued convertible securities, the offeror shall make a take-over offer to purchase the securities and shall make appropriate arrangements to ensure that the interests of holders of convertible securities are safeguarded. The offeror shall serve the take-over offer document to purchase the securities to the holders of the convertible securities at the same time as when the take-over offer document is served on the offeree shareholders. The take-over offer to holders of convertible securities may be affected by way of a take-over scheme approved at a meeting of the holders of the convertible securities. For the purposes of these Regulations, “convertible securities” of the offeree means securities that are convertible to ordinary shares of the offeree”. v) Sales and disclosure by the offeror during the offer The offeror shall not sell any voting shares to which the take-over offer relates during an offer period. A related company or a person associated or period acting in concert with the offeror shall not sell any voting shares to which the take-over offer relates other than to the offeror. The following persons shall disclose the total number and price of all voting shares of the offeror and the offeree which are dealt in for their own account – (a) the offeror and all related companies or persons associated to or acting in concert with the offeror; www.someakenya.com Contact: 0707 737 890 Page 264 (b) the chief executive, a director or an officer of the offeror who occupies or acts in a senior managerial position in the offeror, by whichever name called; (c) a person who is an associated person in relation to persons referred to in a) and (b); and (d) a person who is accustomed to act in accordance with directions or instructions of the persons referred to in (a), (b) or (c). The disclosure shall be made to the relevant securities exchange where the securities of the offeror are listed and to the Authority, within twenty four hours of the transaction. All dealings in voting shares of the offeror and offeree made by an associated person for the account of investment clients who are not themselves associated persons shall be disclosed to the relevant securities exchange and the Authority. OBLIGATIONS OF OFFEREE IN RELATION TO OFFER i) Information by offeree An offeree shall provide the offeror with the following information (a) a list and addresses of the offeree’s holders of voting shares in the offeree to which the takeover offer relates; (b) published annual accounts and reports including the latest half-yearly results of the offeree and its subsidiaries; and (c) a copy of the competing offeror’s statement where there is a competing offer. ii) Frustrations of offers by offeror The offeree shall not after contact with the or its agent or on receipt of the notice of intention of the take-over offer, if the offeree has reason offeree to believe that a bona fide take-over is imminent, or during the course of a take-over offer(a) (b) (c) (d) issue any authorized but un-issued shares of the offeree; issue or grant options in respect of any un-issued shares of the offeree; create or issue or permit the creation or subscription of any shares of the offeree; sell, dispose of or acquire or agree to sell, dispose of or acquire assets of the offeree or of any of it’s subsidiary; or (e) enter into or allow contracts for or on behalf of the offeree to be entered into otherwise than in the ordinary course of business of the offeree. The above does not apply where a bona fide contract has been entered into prior to contact with the offeror or its agent or on receipt of the notice of intention of the take-over notice which is not designed to frustrate a take-over offer or change the activity of the offeree. www.someakenya.com Contact: 0707 737 890 Page 265 iii) Disclosure of dealings During the offer period the total number and by price of all voting shares of the offeror and the offeree which offeree. are dealt in by the following persons shall be disclosed by them respectively – (a) the offeree; (b) substantial shareholders of the offeree; (c) any chief executive, a director of the offeree; (d) any officer of the offeree who occupies or acts in a senior managerial position in the offeree, by whatever name called; (e) a person who is an associated person in relation to persons referred to in (a), (b), (c) and (d); (f) a person who is accustomed to act in accordance with directions or instructions of the persons referred to in (a), (b), (c), (d) or (e). The disclosure shall be made to the relevant securities exchange and the Authority within twenty four hours of the transaction, outside trading hours. All dealings of voting shares of the offeror or the offeree made by an associated person for the account of investment clients who are not themselves associated persons shall be disclosed to the relevant securities exchange and the Authority. iv) Transfer to the offeror On completion of the take-over offer, the offeree shall ensure prompt transfer of the accepted voting shares to the offeror in the register of members maintained as required GENERAL INFORMATION False or misleading information No person shall (a) provide or cause to be provided to the holders of voting shares or their professional advisers any document or information in a take-over offer that is false or misleading; (b) provide or cause to be provided to holders of voting shares or their professional advisers any document or information in a take-over offer in which there is a material omission; or (c) engage in conduct relating to a take-over offer that is misleading or deceptive or is likely to mislead or deceive holders of voting shares or their professional advisers. Where information or a document has been circulated or provided to holders of voting shares or their professional advisers and the person who provided the information or document, or engaged in the conduct becomes aware that the document or information was false or misleading or contains a material omission or the conduct in question was misleading or deceptive, the person shall immediately disclose the fact to the Authority and the relevant securities exchange and make an announcement by way of press notice in at least two English language dailies of national circulation www.someakenya.com Contact: 0707 737 890 Page 266 containing such matters as are necessary to correct the false or misleading information omission, or conduct, as the case may be. Submission of information to the Authority A person involved in a take-over scheme, merger or compulsory acquisition, shall submit such information to the authority as it may from time to time require. Suspension ofduring trading take-over In the event of a take-over the trading of shares of the security of the offeree shall not be suspended unless for the purpose of enabling the offeree to disclose information on the takeover offer or as may be directed by the Authority for the purpose of obtaining material information on the offer. Issuance of shares in a subsidiary No issuance of shares of a subsidiary of a listed in a company comprising(a) twenty five percent or more of the share capital of that subsidiary; or (b) ten percent or more of the share capital of the subsidiary, that has contributed to twenty five percent or more to the average turnover in the latest three financial years of the listed company (preceding the proposed issuance of shares), shall be made without full disclosure through an information circular to the shareholders of the listed company, of all relevant information relating to the transaction for which the shares are being issued subject to the prior approval of the issuance of such shares by the Authority. The information circular shall be subject to prior approval by the Authority Establishment of take-over Committee The Authority may establish a sub-committee of the board that shall consist of the Board members and such other qualified persons as shall be appointed by the Authority, for the purpose of advising on the take-over on a case by case basis. Where a subcommittee has been established the chief executive of the Nairobi Stock Cap. 504 Exchange and the Commissioner of Monopolies and Prices appointed under the Restrictive Trade Practices, Monopolies and Price Control Act shall be invited to the subcommittee meetings. The subcommittee in exercise of its delegated responsibility may invite the offeror, the offeree, the independent adviser or any other person whose input is deemed necessary for the purposes of facilitating the take-over. The decision of the subcommittee shall be subject to ratification by the Board. www.someakenya.com Contact: 0707 737 890 Page 267 INFORMATION REQUIRED TO BE INCLUDED IN THE OFFEROR’S STATEMENT The statement shall (a) be dated and signed by two directors of the offeror; (b) specify the names, descriptions, addresses of all directors of the offeror; (c) contain a summary of the principal activities of the offeror company; (d) contain a list of major shareholders and subsidiaries of the offeror; (e) contain a summary of the latest audited financial statements including i) balance sheet; ii) income statement; iii) statement of the changes in equity; iv) cash flow statement; and v) earnings per share (prior to the take-over offer and post take-over). (f) specify the number, description and amount of marketable securities in the offeree held by or on behalf of the offeror, or if none are so held contain a statement to that effect; Where the consideration for the acquisition of shares under the take-over scheme is to be satisfied in whole or in part by the payment of cash, the statement shall contain details of the arrangements that have been, or will be made to secure payment of the cash and, if there are no such arrangements a declaration shall be made in the statement to this effect. Where the consideration for the acquisition of shares under the take-over scheme is to be satisfied in whole or in part by a share swap, the statement shall contain details of the arrangements that have been, or will be made to transfer the shares and the proportion of the shares being swapped, and if there are no such arrangements, a declaration shall be made in the statement to this effect. The statement shall state whether (a) it is proposed in connection with the take-over scheme that a payment or any other benefit shall be made or be given to any director of the offeree or of any company which is a related company to the offeree as a consideration for, or in connection with, his retirement from office and if so the particulars of the proposed payment or benefit; (b) there is any agreement or arrangement made between the offeror and any of the directors of the offeree in connection with or conditional upon the outcome of the scheme, and if so the particulars of such agreement or arrangement; (c) there has been within the knowledge of the offeror any material change in the financial position or prospects of the offeree since the date of the latest balance sheet laid before the offeree’s general meeting and if so, the particulars of such change; and (d) there is an agreement or arrangement by which shares acquired by the offeror in pursuance of the scheme will or may be transferred to any other person, and if soi) the names of the persons who are party to the agreement or arrangement and the number and description of the shares which will or may be so transferred; and www.someakenya.com Contact: 0707 737 890 Page 268 ii) the number, if any, description and amount of shares of the offeree company held by or on behalf of each person, or if no such shares are so held, a statement to that effect. Where the marketable securities are quoted or dealt in on a securities exchange, the statement shall state this fact and specify the securities exchange concerned and indicate(a) the latest available market sale price prior to the date on which notice of the take-over scheme is given to the offeree; (b) the highest and lowest market sale price during the three months immediately preceding that date and the respective dates of the relevant sales including the latest market sale price immediately prior to the public announcement; Where the securities are listed on more than one securities exchange, it shall be sufficient compliance with the law. If information with respect to the securities is given in relation to the securities exchange at which there have been the greatest number of recorded dealings in the securities in the three months immediately preceding the date on which notice of the take-over scheme is served upon the offeree. INFORMATION REQUIRED TO BE INCLUDED BY THE OFFEROR IN A TAKEOVER OFFER DOCUMENT The offeror shall disclose in the offer document all such information as the offeree shareholders and their professional advisers would reasonably require. The offeror shall state the following in the offer document (a) the identity of the ultimate offeror (b) information regarding the offeror including the names of its directors and shareholders who hold notifiable interest in the offeror and the extent of their holdings; (c) whether the offeror has any intentions regarding the continuation of the business of the offeree and if so, stating the offeror’s intentions; (d) the offeror’s stated intentions regarding major changes to be introduced in the business, or strengthening the financial position of the offeree, whether such plans include a merger, or liquidating the offeree, selling its assets or re-deploying its fixed assets or making any other major change in the structure of the offeree or its subsidiaries and if so, stating the offeror’s intentions; (e) whether there are any long term commercial justifications for the proposed take-over offer, and if so, stating the long term commercial justifications; and (f) whether the offeror has any intentions with regard to the continued employment of the employees of the offeree company and of its subsidiaries and if so, stating the offeror’s intentions. www.someakenya.com Contact: 0707 737 890 Page 269 Where the take-over offer is for cash, either in part or in whole, the offer must include a confirmation by a financial adviser of the offeror that the offeror has the financial capability to accept and carry out the take-over offer in full. In addition, the offer document should also include a statement that the offeror and the offeror’s financial advisers are satisfied that(a) the take-over offer would not fail due to insufficient financial capability of the offeror; and (b) every shareholder who wishes to accept the take-over offer will be paid in full. The offer document shall contain a statement as to whether (a) any agreement, arrangement or understanding exists between the offeror or any person acting in concert with it and any of the directors, past directors, holders of voting shares or past holders of voting shares having any connection with or dependence upon the take-over offer, and full particulars of any such agreement, arrangement or understanding. “past directors” or “past holders of voting shares” means such person who was during the period of six months immediately prior to the date of the written notice of the take-over offer, a director or a holder of the voting shares, as the case may be; (b) any voting shares acquired in pursuance of the take-over offer will be transferred within a foreseeable period from the date of the offer document to any other person, together with the names of the parties to any such agreement, arrangement or understanding and the particulars of all securities in the offeree held by such persons, or a statement that no such securities are held; and (c) any settlement of the consideration to which any holder is entitled under the take-over offer will be implemented in full in accordance with the terms of the take-over offer without regard to lien, right of set off, counter claim or other analogous rights to which the offeror may otherwise be or claim to be entitled as against the holder. The offer document shall state as at the latest practicable date, the number of and percentage holding of voting shares and convertible securities (if any) which (a) the offeror and directors of the offeror hold, directly or indirectly, in the offeree; (b) persons associated or acting in concert with the offeror or related companies to the offeror hold directly or indirectly in the offeree together with the names of such persons acting in concert; and (c) persons who, prior to the sending of the take-over offer document, have irrevocably committed themselves to accept the take-over offer hold directly or indirectly in the offeree together with the names of such persons. In the event that there are no holdings of the nature the offer document shall contain a statement to this effect. www.someakenya.com Contact: 0707 737 890 Page 270 The take-over offer document shall state the names and shareholdings of the ultimate shareholders, if any, and of the persons acting in concert with the offeror. Where any party whose holdings are required to be disclosed has dealt in the voting shares in question during the period commencing six months prior to the beginning of the offer period and ending with the latest practicable date prior to the sending of the offer document, the details, including the number of shares, dates and prices, must be stated. If no such deals have been made this fact should be so stated. The take-over offer document shall state, whether the emoluments of the offeror’s directors shall be effected by the acquisition of the offeree, except in the case of an offeror making a cash offer only. The offeror shall state whether the offeree’s securities shall continue to be listed at the securities exchange after the take-over offer has been successfully concluded. The offer document shall contain particulars of all service contracts of any directors or proposed director of the offeror or any of its subsidiaries (unless expiring or determinable by the employing company without payment of compensation within twelve months) and where there are no such contracts, this fact should be so stated. Where the contracts have been entered into or amended within six months of the date of the documents, the particulars of the contracts amended or replaced should be given and where there have been no new contracts or amendments this fact should be so stated. INFORMATION REQUIRED IN THE CIRCULAR ISSUED BY THE OFFEREE TO ITS SHAREHOLDERS The circular shall state(a) the number, description and amount of marketable securities in the offeree company held by or on behalf of each director of the offeree company, or in the case where no such securities are held, a statement to that effect; (b) in respect of each director of the offeree company by whom or on whose behalf shares to which the take-over scheme relates are heldi) whether the present intention of the director is to accept any take-over offer that may be made in pursuance of the take-over scheme in respect of the shares; or ii) whether the director has decided not to accept such a take-over offer; (c) whether any marketable securities of the offeror company are held by, or on behalf of, any director of the offeree company and, if so, the number, description and amount of the marketable securities so held; (d) whether it is proposed in connection with the take-over scheme that any payment or other benefit shall be made or be given to any director of the offeree or of any other company related to the offeree as consideration, or in connection with, its retirement from office and if so, particulars of the proposed payment or benefit. www.someakenya.com Contact: 0707 737 890 Page 271 (e) whether there is any other agreement or arrangement made between the director or the offeree and any other person in connection with or conditional upon the outcome of the take-over scheme and if so the particulars of such agreement or arrangement; (f) whether a director of the offeree has an direct or indirect interest in any contract entered into by the offeror and if so, the particulars of the nature and extent of such interest; and (g) whether there has been any material change in the financial position of the offeree since the date of the last balance sheet laid before the company in general meeting, and if so, the particulars of such change. INFORMATION AND STATEMENTS REQUIRED TO BE INCLUDED IN AN INDEPENDENT ADVISER’S CIRCULAR An independent adviser’s circular whether recommending acceptance or rejection of the take-over offer, must contain comments and advice on the (a) offeror’s stated intentions regarding the continuation of the business of the offeree; (b) offeror’s stated intentions regarding any major changes to be introduced in the business, including any plans to liquidate the offeree, sell its assets, re-deploy its fixed assets or make any other major change in the structure of the offeree; (c) offeror’s stated long term commercial justification for the proposed take-over offer; (d) offeror’s stated intentions with regard to the continued employment of the employees of the offeree and of its subsidiaries; and (e) reasonableness of the take-over offer, including the reasonableness and accuracy of profit forecasts for the offeree, if any, contained in the offer document. The independent adviser’s circular shall, in so far as is reasonable, contain comments on the (a) outlook, for the next twelve months, of the industry in which the offeree has its core or major business activities; and (b) prospects, for the next twelve months, of the offeree in terms of financial performance as well as positioning in the industry including competitive advantage, threats and opportunities The independent adviser’s circular shall also state (a) whether the offeree holds directly or indirectly, any voting shares or convertible securities in the offeror and if so, the number and percentage holding of such voting shares and convertible securities; (b) whether the directors of the offeree hold, directly or indirectly any voting shares or convertible securities in the offeror or the offeree and if so, the number and percentage holding of such voting shares and convertible securities so held; and (c) whether the directors of the offeree intend, in respect of their own beneficial holdings to accept or reject the take-over offer. In the event that there are no holdings of the nature required to be stated. The independent adviser’s circular shall contain a statement to this effect. www.someakenya.com Contact: 0707 737 890 Page 272 The independent adviser’s circular must also contain a statement from the directors of the offeree stating any other interest held by them in the offeror and in the offeree. Where any party whose holdings are required to be disclosed pursuant to the Act has dealt in the voting shares in question during the period commencing six months prior to the beginning of the offer period and ending with the latest practicable date prior to the sending of the offer document, the details, including the number of shares, dates and prices, must be stated and where such deals have been made, this fact should be so stated. The independent adviser’s circular shall contain particulars of all service contracts of any director or proposed director with the offeree or any of its subsidiaries (unless expiring or determinable by the employing company without payment of compensation within twelve months from the date of the offer document) and where there are no such contracts, this fact shall be so stated. Where the service contracts have been entered into or amended within six months of the date of the document, the particulars of the contracts or amendments shall be given and where there have been no new service contracts or amendments, this fact shall be so stated. THE COMPETITION ACT NO. 12 OF 2010 The Act seeks to promote and safeguard competition in the national economy, to protect consumers from unfair and misleading market conduct and to provide for the establishment, powers and functions of the Competition Authority and the Competition Tribunal In a bid to safeguard competition in the Kenyan economy, the Act bestows the Competition Authority with the function and power to control mergers. Accordingly, no person, individually or jointly may implement a proposed merger unless the proposed merger is approved by the Authority and implemented in accordance with the conditions attached to that approval. For the purposes of the Competition Act and indeed for the need for authorization, a merger occurs when one or more undertakings directly or indirectly acquire or establish direct or indirect control over the whole or part of the business of another undertaking. Acquisition or establishment of control can occur through various ways including: the purchase or lease of shares, acquisition of an interest, or purchase of assets of the other undertaking in question; the acquisition of a controlling interest in a section of the business of an undertaking capable of itself being operated independently the acquisition of an undertaking under receivership by another undertaking either situated inside or outside Kenya www.someakenya.com Contact: 0707 737 890 Page 273 acquiring by whatever means the controlling interest in a foreign undertaking that has got a controlling interest in a subsidiary in Kenya; vertical integration; exchange of shares between or among undertakings which result in substantial change in ownership structure; and amalgamation, takeover or any other combination with the other undertaking. On the other hand a person / entity controls an undertaking if that person: beneficially owns more than one half of the issued share capital of the undertaking; is entitled to vote a majority of the votes that may be cast at a general meeting of the undertaking, or has the ability to control the voting of a majority of those votes, either directly or through a controlled entity of that undertaking; is able to appoint, or to veto the appointment of, a majority of the directors of the undertaking; and is a holding company, and the undertaking is a subsidiary of that company as contemplated in the Companies Act (Cap. 486); in the case of the undertaking being a trust, has the ability to control the majority of the votes of the trustees or to appoint the majority of the trustees or to appoint or change the majority of the beneficiaries of the trust; in the case of the undertaking being a nominee undertaking, owns the majority of the members’ interest or controls directly or has the right to control the majority of members’ votes in the nominee undertaking; or has the ability to materially influence the policy of the undertaking in a manner comparable to a person who, in ordinary commercial practice, can exercise an element of control referred to in the preceding paragraphs. Consummating a merger or takeover as contemplated in the Act without having obtained approval renders the merger or takeover null and void and constitutes an offence. Offender(s) may be liable to imprisonment for a term not exceeding five years or to a fine not exceeding ten million shillings. VALUATION AND ANALYSIS OF CORPORATE RESTRUCTURING Corporate restructuringis a process through which a company changes the contractual relationship which exists among its creditors, shareholders, employees and other stakeholders. It can be preemptive or forced. Portfolio restructuring includes significant changes in the mix of assets owned by a firm or the lines of business in which a firm operates, including liquidation, divestitures, asset sales and spinoffs. Company management may restructure its business in order to sharpen focus by disposing of a www.someakenya.com Contact: 0707 737 890 Page 274 unit that is peripheral to the core business and in order to raise capital or rid itself of a languishing operation by selling-off a division. Moreover, a company can entail on an aggressive combination of acquisitions and divestitures to restructure its portfolio. Financial restructuring includes significant changes in the capital structure of a firm, including leveraged buyouts, leveraged recapitalizations and debt for equity swaps. Financial structure refers to the allocation of the corporate flow of funds-cash or credit-and to the strategic or contractual decision rules that direct the flow and determine the value-added and its distribution among the various corporate constituencies. Organizational restructuring includes significant changes in the organizational structure of the firm, including redrawing of divisional boundaries, flattening of hierarchic levels, spreading of the span of control, reducing product diversification, revising compensation, streamlining processes, reforming governance and downsizing employment. The findings of Bowman et al. [1999] indicated that lay-offs unaccompanied by other organizational changes tend to have a negative impact on performance. Downsizing announcements combined with organizational restructuring are likely to have a positive, though small effect on performance Need for corporate restructuring The various needs of undertaking the scheme of corporate restructuring in this modern competitive business / corporate world are discussed briefly as follows:a) To focus on core strengths, operational synergy , and efficient allocation of managerial capabilities and infrastructure b) Consolidation and economies of scale by expansion and diversion to exploit the extended domestic and international markets c) Revival and rehabilitation of sick unit by adjusting the losses of such sick units with profits of healthy company d) Acquiring the constant supply of raw materials and access to scientific research and technological development e) Capital restructuring by appropriate mix up of loans and equity capital to reduce cost of servicing and to increase return on capital employed f) Improve the corporate performances to bring it at par with competitors. LEVERAGED BUY OUTS (LBO) A leveraged buyout (LBO) is an acquisition of a company or a segment of a company funded mostly with debt. A financial buyer (e.g. private equity fund) invests a small amount of equity (relative to the total purchase price) and uses leverage (debt or other non-equity sources of financing) to fund the remainder of the consideration paid to the seller. The LBO analysis generally provides a "floor" www.someakenya.com Contact: 0707 737 890 Page 275 valuation for the company, and is useful in determining what a financial sponsor can afford to pay the for target and still realize an adequate return on its investment Transaction structure Below is a simple diagram of an LBO structure. The new investors (e.g. and LBO firm or management of the target) form a new corporation for the purpose of acquiring the target. The target becomes a subsidiary of New Company, or New Company and the target can merge. Applications of LBO Analysis Determine the maximum purchase price for a business that can be paid based on certain leverage(debt) levels and the equity return parameters Develop a view of the leverage and equity characteristics of a leveraged transaction at a given price. Calculate the minimum valuation for a company since; in the absence of strategic buyers, an LBO firm should be a willing buyer at a price that delivers an expected equity that meets the firms hurdle rate. Steps in LBO Analysis Develop operating assumptions and projections for the stand-alone stand alone company to arrive at EBITDA and cash flow available for debt repayment over the investment horizon. Determine key leverage levels vels and capital structure that result in realistic financial coverage and credit statistics. Estimate the multiple at which the sponsor is expected to exit the investment (should generally be similar to the entry multiple Calculate equity returns (IRRs) to to the financial sponsor and sensitize the results to a range of leverage and exit multiples as well as investment horizons. www.someakenya.com Contact: 0707 737 890 Page 276 DIVESTITURES Divestitures are a way for a company to manage its portfolio of assets. As companies grow they may find they are trying to focus on too many lines of business, and that they must close some operational business units in order to focus on more profitable lines Firms may have several motives for divestitures: 1. A firm may divest (sell) businesses that are not part of its core operations so that it can focus on what it does best. 2. To obtain funds. Divestitures generate funds for the firm because it is selling one of its businesses in exchange for cash. 3. A firm's "break-up" value is sometimes believed to be greater than the value of the firm as a whole. In other words, the sum of a firm's individual asset liquidation values exceeds the market value of the firm's combined assets. This encourages firms to sell off what would be worth more when liquidated than when retained. 4. divesting a part of a firm may enhance stability 5. Divesting a part of a company may eliminate a division which is under-performing or even failing. 6. Regulatory authorities may demand divestiture, for example in order to create competition. 7. Pressure from shareholders for social reasons (sometimes also called disinvestment). STRATEGIC ALLIANCES A strategic alliance is an agreement between two or more parties to pursue a set of agreed upon objectives needed while remaining independent organizations. This form of cooperation lies between mergers and acquisitions and organic growth. Strategic alliances occurs when two or more organizations join together to pursue mutual benefits. Partners may provide the strategic alliance with resources such as products, distribution channels, manufacturing capability, project funding, capital equipment, knowledge, expertise, or intellectual property. The alliance is a cooperation or collaboration which aims for a synergy where each partner hopes that the benefits from the alliance will be greater than those from individual efforts. The alliance often involves technology transfer (access to knowledge and expertise), economic specialization, shared expenses and shared risk. There are several ways of defining a strategic alliance. Some of the definitions emphasize the fact that the partners do not create a new legal entity, i.e. a new company. This excludes legal formations like Joint ventures from the field of Strategic Alliances. Others see Joint Ventures as possible manifestations of Strategic Alliances. Some definitions are given here: www.someakenya.com Contact: 0707 737 890 Page 277 Definitions excluding Joint Ventures An arrangement between two companies that have decided to share resources to undertake a specific, mutually beneficial project. A strategic alliance is less involved and less permanent than a joint venture, in which two companies typically pool resources to create a separate business entity. In a strategic alliance, each company maintains its autonomy while gaining a new opportunity. A strategic alliance could help a company develop a more effective process, expand into a new market or develop an advantage over a competitor, among other possibilities. Agreement for cooperation among two or more independent firms to work together toward common objectives. Unlike in a joint venture, firms in a strategic alliance do not form a new entity to further their aims but collaborate while remaining apart and distinct. Some types of strategic alliances include; Horizontal strategic alliances, which are formed by firms that are active in the same business area. That means that the partners in the alliance used to be competitors and work together In order to improve their position in the market and improve market power compared to other competitors. Vertical strategic alliances, which describe the collaboration between a company and its upstream and downstream partners in the Supply Chain, that means a partnership between a company its suppliers and distributors. Vertical Alliances aim at intensifying and improving these relationships and to enlarge the company´s network to be able to offer lower prices. Especially suppliers get involved in product design and distribution decisions. An example would be the close relation between car manufacturers and their suppliers. Intersectional alliances are partnerships where the involved firms are neither connected by a vertical chain, nor work in the same business area, which means that they normally would not get in touch with each other and have totally different markets and know-how. Joint ventures, in which two or more companies decide to, form a new company. This new company is then a separate legal entity. The forming companies invest equity and resources in general, like know-how. These new firms can be formed for a finite time, like for a certain project or for a lasting long-term business relationship, while control, revenues and risks are shared according to their capital contribution. Equity alliances, which are formed when one company acquires equity stake of another company and vice versa. These shareholdings make the company stakeholders and shareholders of each other. The acquired share of a company is a minor equity share, so that decision power remains at the respective companies. This is also called cross-shareholding and leads to complex network structures, especially when several companies are involved. Companies which are connected this way share profits and common goals, which leads to the fact that the will to competition between these firms is reduced. In addition this makes take-overs by other companies more difficult. Non-equity strategic alliances, which cover a wide field of possible cooperation between companies. This can range from close relations between customer and supplier, to outsourcing of certain corporate tasks or licensing, to vast networks in R&D. This cooperation can either be an www.someakenya.com Contact: 0707 737 890 Page 278 informal alliance which is not contractually designated, which appears mostly among smaller enterprises, or the alliance can be set by a contract. Further kinds of strategic alliances include: Cartels: Big companies can cooperate unofficially, to control production and /or prices within a certain market segment or business area and constrain their competition Franchising: a franchiser gives the right to use a brand-name and corporate concept to a frachisee who has to pay a fixed amount of money. The franchiser keeps the control over pricing, marketing and corporate decisions in general. Licensing: A company pays for the right to use another companies´ technology or production processes. Industry Standard Groups: These are groups of normally large enterprises that try to enforce technical standards according to their own production processes. Outsourcing: Production steps that do not belong to the core competencies of a firm are likely to be outsourced, which means that another company is paid to accomplish these tasks. Affiliate Marketing: Affiliate marketing is a web-based distribution method where one partner provides the possibility of selling products via its sales channels in exchange of a beforehand defined provision LIQUIDATION AND RECAPITALISATION LIQUIDATION In law and business, liquidation is the process by which a company (or part of a company) is brought to an end, and the assets and property of the company are redistributed. Liquidation is also sometimes referred to as winding-up or disSolution, although disSolution technically refers to the last stage of liquidation. The process of liquidation also arises when customs, an authority or agency in a country responsible for collecting and safeguarding customs duties, determines the final computation or ascertainment of the duties or drawback accruing on an entry.[1] Liquidation may either be compulsory (sometimes referred to as a creditors' liquidation) or voluntary (sometimes referred to as a shareholders' liquidation, although some voluntary liquidations are controlled by the creditors. Compulsory liquidation The parties who are entitled by law to petition for the compulsory liquidation of a company vary from jurisdiction to jurisdiction, but generally, a petition may be lodged with the court for the compulsory liquidation of a company by: The company itself Any creditor who establishes a prima facie case www.someakenya.com Contact: 0707 737 890 Page 279 Contributories: Those shareholders who may be required to contribute to the company's assets on liquidation. The Official Receiver Voluntary liquidation Voluntary liquidation occurs when the members of a company resolve to voluntarily wind up its affairs and dissolve. Voluntary liquidation begins when the company passes the reSolution, and the company will generally cease to carry on business at that time (if it has not done so already). A creditors’ voluntary liquidation (CVL) is a process designed to allow an insolvent company to close voluntarily. The decision to liquidate is made by a board reSolution, but instigated by the director(s). If a limited company’s liabilities outweigh its assets, or the company cannot pay its bills when they fall due, the company becomes insolvent. If the company is solvent, and the members have made a statutory declaration of solvency, the liquidation will proceed as a members' voluntary winding-up. In that case the general meeting will appoint the liquidator(s). If not, the liquidation will proceed as a creditors' voluntary winding-up, and a meeting of creditors will be called, to which the directors must report on the company's affairs. Where a voluntary liquidation proceeds as a creditors' voluntary liquidation, a liquidation committee may be appointed. Where a voluntary winding-up of a company has begun, a compulsory liquidation order is still possible, but the petitioning contributory would need to satisfy the court that a voluntary liquidation would prejudice the contributors. In addition, the term "liquidation" is sometimes used when a company wants to divest itself of some of its assets. This is used, for instance, when a retail establishment wants to close stores. They will sell to a company that specializes in store liquidation instead of attempting to run a store closure sale themselves. RECAPITALIZATION Recapitalization is a type of corporate reorganization involving substantial change in a company's capital structure. Recapitalization may be motivated by a number of reasons. Usually, the large part of equity is replaced with debt or vice versa. In more complicated transactions, mezzanine financing and other hybrid securities are involved. www.someakenya.com Contact: 0707 737 890 Page 280 Leveraged Recapitalization One example of recapitalization is a leveraged recapitalization, wherein the company issues bonds to raise money, and then buys back its own shares. Usually, current shareholders retain control. The reasons for this sort of recapitalization include: Desire of current shareholders to partially exit the investment Providing support of falling share price Disciplining the company that has excessive cash Protection from a hostile takeover Rebalancing positions within a holding company Help to improve the stock of the company during a time of poor economic marker Leveraged Buyout Another example is a leveraged buyout, essentially a leveraged recapitalization initiated by an outside party. Usually, incumbent equity holders cede control. The reasons for this transaction may include: Getting control over the company via a friendly or hostile takeover Disciplining the company with excessive cash Creating shareholder value via gradual debt repayment Nationalization Another example is a nationalization, wherein the nation in which the company is headquartered buys sufficient shares of the company to obtain a controlling interest. Usually, incumbent equity holders lose control. The reasons for nationalization may include: Saving a very valuable company from bankruptcy Confiscation of assets Executing the eminent domain right MERGERS AND ACQUISITION IN THE GLOBAL CONTEXT The opening up of the European countries to international mergers and acquisitions and the economic reforms in developing countries provided major boost to international mergers and acquisitions since the 1990s. Foreign investment gets major impetus from international mergers and acquisitions. While there are various advantages of international mergers and acquisitions, certain impediments in the form of regulatory restrictions also exist. The adoption of economic reforms in many countries in the last two decades of the 20th century opened up opportunities of international mergers and acquisitions. With different countries opening up their economies to foreign investors, international mergers and acquisitions has grown. www.someakenya.com Contact: 0707 737 890 Page 281 The European economy also opened up to foreign mergers and acquisitions in the 1990s, which resulted in merger and acquisition activities of large volumes taking place across Europe. There are various benefits that accrue to firms that undertake international mergers and acquisitions. Cross border mergers and acquisitions are effective in boosting Foreign Direct Investment (FDI). For international investors, it is easier to invest through a merger or an acquisition. International mergers and acquisitions provide access to infrastructure and customer base in a country which is quite difficult to build from the scratch. Moreover an existing brand name in a country provides strong business edge. Access to local markets of different countries is possible through international mergers and acquisitions. With the developing countries adopting liberal economic policies, the incentives of firms in the developed nations to indulge in mergers and acquisitions in these countries are huge. International mergers and acquisitions provide a way to tap the markets of these countries. On the other hand, for these developing countries international mergers and acquisitions provide them access to improved technologies and more productive operative mechanisms. However there are certain impediments to international mergers and acquisitions. Regulations of different countries play an important role. In some countries certain sectors are prohibited from international mergers and acquisitions, while for some other sectors certain conditions need to be fulfilled. In China, for instance, laws regarding international mergers and acquisitions are quite stringent www.someakenya.com Contact: 0707 737 890 Page 282 TOPIC 7 DERIVATIVES IN FINANCIAL RISK MANAGEMENT INTRODUCTION Risk can be defined as the chance of loss or an unfavorable outcome associated with an action. Uncertainty does not know what will happen in the future. The greater the uncertainty, the greater the risk. For an individual farm manager, risk management involves optimizing expected returns subject to the risks involved and risk tolerance. Risk is what makes it possible to make a profit. If there was no risk, there would be no return to the ability to successfully manage it. For each decision there is a risk-return trade-off. Anytime there is a possibility of loss (risk), there should also be an opportunity for profit. Growers must decide between different alternatives with various levels of risk. Those alternatives with minimum risk may generate little profit. Those alternatives with high risk may generate the greatest possible return but may carry more risk than the producer will wish to bear. The preferred and optimal choice must balance potential for profit and the risk of loss. Financial risk encompasses those risks that threaten the financial health of the business and has four basic components: 1) The cost and availability of capital; 2) The ability to meet cash flow needs in a timely manner; 3) The ability to maintain and grow equity; 4) The ability to absorb short-term financial shocks. TYPES OF RISKS 1. Interest rate risk Firms are exposed to interest rate risk in two ways: 1. The cost of existing borrowings (or the yield on deposits) may be linked to interest rates in the economy. This risk exposure can be eliminated by using fixed rate products. 2. Cash flow forecasts may indicate the need for future borrowings/deposits. Interest rates may change before these are needed and thus affect the ultimate cost/yield 2. Foreign exchange risk Firms may be exposed to three types of foreign exchange risk: www.someakenya.com Contact: 0707 737 890 Page 283 Transaction risk 1. The risk of an exchange rate changing between the transaction date and the subsequent settlement date on an individual transaction. i.e. it is the gain or loss arising on conversion. 2. Associated with exports/imports. Economic risk 1. Includes the longer-term effects of changes in exchange rates on the market value of a company (PV of future cash flows). 2. Looks at how changes in exchange rates affect competitiveness, directly or indirectly. Translation risk 1. How changes in exchange rates affect the translated value of foreign assets and liabilities (e.g. foreign subsidiaries). 3. Political risk Political risk is the risk that a company will suffer a loss as a result of the actions taken by the government or people of a country. It arises from the potential conflict between corporate goals and the national aspirations of the host country. This is obviously a particular problem for companies operating internationally, as they face political risk in several countries at the same time. Whilst at one extreme, assets might be destroyed as the result of war or expropriation, the most likely problems concern changes to the rules on the remittance of cash out of the host country to the holding company. Typical issues include the following: Exchange control regulations, which are generally more restrictive in less developed countries for example: 1. Rationing the supply of foreign currencies which restricts residents from buying goods abroad 2. Banning the payment of dividends to foreign shareholders such as holding companies in multinationals, who will then have the problem of blocked funds. Import quotas to limit the quantity of goods that subsidiaries can buy from its holding company to sell in its domestic market. Import tariffs could make imports (from the holding company) more expensive than domestically produced goods. Insist on a minimum shareholding, i.e. that some equity in the company is offered to resident investors. Company structure may be dictated by the host government - requiring, for example, all investments to be in the form of joint ventures with host country companies. Super-taxes imposed on foreign firms, set higher than those imposed on local businesses with the aim of giving local firms an advantage. They may even be deliberately set at such a high level as to prevent the business from being profitable. www.someakenya.com Contact: 0707 737 890 Page 284 Restricted access to local borrowings by restricting or even barring foreign-owned enterprises from the cheapest forms of finance from local banks and development funds. Some countries ration all access for foreign investments to local sources of funds, to force the company to import foreign currency into the country. Expropriating assets whereby the host country government seizes foreign property in the national interest. It is recognized in international law as the right of sovereign states provided that prompt consideration at fair market value in a convertible currency is given. Problems arise over the exact meaning of the terms prompt and fair, the choice of currency, and the action available to a company not happy with the compensation offered. 4. Regulatory risk Regulatory risk is the potential for laws related to a given industry, country, or type of security to change and affect: 1. how the business as a whole can operate 2. the viability of planned or ongoing investments. Regulations might apply to: 1. businesses generally (for example, competition laws and anti-monopoly regulations) 2. specific industries (for example, catering and health and safety regulations, publishing and copyright laws). 5. Fiscal risk Fiscal risk from a corporate perspective is the risk that the government will have an increased need to raise revenues and will increase taxes, or alter taxation policy accordingly. Changes in taxation will affect the present value of investment projects and thereby the value of the company. The primary requirement of a fiscal risk management strategy is an awareness of the huge impact tax can make to the viability of a project. Tax should be factored in to the calculations for all significant investment appraisal projects. It is important not only to ensure that the tax rules being applied are up-to-date, but that any potential changes in the tax rules are also considered. Investment projects may be intended to run for many years and future changes (particularly those intended to close 'loopholes' in the taxation system) could wipe out the expected benefits from the project. Many larger firms will maintain a full time taxation team within the finance function to deal with the tax implications of investment plans. Smaller companies are more likely to employ external tax experts. In either case, a relevant tax expert should always be involved in the analysis of the project and its sensitivity to the taxation assumptions should be carefully modeled. www.someakenya.com Contact: 0707 737 890 Page 285 vi) Operational risk Operational risk is "the risk of a change in value caused by the fact that actual losses, incurred for inadequate or failed internal processes, people and systems, or from external events (including legal risk), differ from the expected losses". It can also include other classes of risk, such as fraud, security, privacy protection, legal risks, physical (e.g. infrastructure shutdown) or environmental risks. Operational risk is a broad discipline, close to good management and quality management. In similar fashion, operational risks affect client satisfaction, reputation and shareholder value, all while increasing business volatility. Contrary to other risks (e.g. credit risk, market riskand insurance risk) operational risks are usually not willingly incurred nor are they revenue driven. Moreover, they are not diversifiable and cannot be laid off; meaning that, as long as people, systems and processes remain imperfect, operational risk cannot be fully eliminated. Operational risk is, nonetheless, manageable as to keep losses within some level of risk tolerance (i.e. the amount of risk one is prepared to accept in pursuit of his objectives), determined by balancing the costs of improvement against the expected benefits. FOREIGN CURRENCY RISK MANAGEMENT Many firms are exposed to foreign exchange risk - i.e. their wealth is affected by movements in exchange rates - and will seek to manage their risk exposure. This page looks at the different types of foreign exchange risk and introduces methods for hedging that risk. TYPES OF FOREX RISKS 1. Transaction risk This is the risk of an exchange rate changing between the transaction date and the subsequent settlement date, i.e. it is the gain or loss arising on conversion. This type of risk is primarily associated with imports and exports. If a company exports goods on credit then it has a figure for debtors in its accounts. The amount it will finally receive depends on the foreign exchange movement from the transaction date to the settlement date. As transaction risk has a potential impact on the cash flows of a company, most companies choose to hedge against such exposure. Measuring and monitoring transaction risk is normally an important component of treasury risk management. www.someakenya.com Contact: 0707 737 890 Page 286 The degree of exposure is dependent on: (a) The size of the transaction, is it material? (b) The hedge period, the time period before the expected cash flows occurs. The corporate risk management policy should state what degree of exposure is acceptable. This will probably be dependent on whether the Treasury Department is been established as a cost or profit centre. 2. Economic risk Transaction exposure focuses on relatively short-term cash flows effects; economic exposure encompasses these plus the long-term effects of changes in exchange rates on the market value of a company. Basically this means a change in the present value of the future after tax cash flows due to changes in exchange rates. There are two ways in which a company is exposed to economic risk. Directly: If a firm's home currency strengthens then foreign competitors are able to gain sales at the expense of the firm because its products have become more expensive (or it has reduced its margins) in the eyes of customers both abroad and at home. Indirectly: Even if the home currency of a firm does not move vis-a -vis its customer's currency the firm may lose competitive position. For example suppose a South African firm is selling into Hong Kong and its main competitor is a New Zealand firm. If the New Zealand dollar weakens against the Hong Kong dollar the South African firm has lost some competitive position. Economic risk is difficult to quantify but a favoured strategy to manage it is to diversify internationally, in terms of sales, location of production facilities, raw materials and financing. Such diversification is likely to significantly reduce the impact of economic exposure relative to a purely domestic company, and provide much greater flexibility to react to real exchange rate changes. 3. Translation risk The financial statements of overseas subsidiaries are usually translated into the home currency in order that they can be consolidated into the group's financial statements. Note that this is purely a paper-based exercise - it is the translation not the conversion of real money from one currency to another. The reported performance of an overseas subsidiary in home-based currency terms can be severely distorted if there has been a significant foreign exchange movement. www.someakenya.com Contact: 0707 737 890 Page 287 If initially the exchange rate is given by $/£1.00 and an American subsidiary is worth $500,000, then the UK parent company will anticipate a balance sheet value of £500,000 for the subsidiary. A depreciation of the US dollar to $/£2.00 would result in only £250,000 being translated. Unless managers believe that the company's share price will fall as a result of showing a translation exposure loss in the company's accounts, translation exposure will not normally be hedged. The company's share price, in an efficient market, should only react to exposure that is likely to have an impact on cash flows. HEDGING CURRENCY RISKS Hedging is a risk management strategy used in limiting or offsetting probability of loss from fluctuations in the prices of commodities, currencies, or securities. Hedging is a strategy, usually some form of transaction, designed to minimize exposure to an unwanted business risk, commonly arising from fluctuations in exchange rates, commodity prices, interest rates etc. Hedging employs various techniques but, basically, involves taking equal and opposite positions in two different markets (such as cash and futures markets). Hedging is used also in protecting one's capital against effects of inflation through investing in high-yield financial instruments (bonds, notes, shares), real estate, or precious metals. A perfect hedge will eliminate the prospects of any future gains or losses and put the company into a risk-free position in respect of the hedged risk. This strategy may be chosen where the downside risk would have serious negative consequences for the firm, and the costs of hedging (including the chance to participate in any upside) are outweighed by the benefits of certainty THE INTERNAL TECHNIQUES Internal techniques to manage/reduce forex exposure should always be considered before external methods on cost grounds. Internal techniques include the following: 1. Invoice in home currency One easy way is to insist that all foreign customers pay in your home currency and that your company pays for all imports in your home currency. However the exchange-rate risk has not gone away, it has just been passed onto the customer. Your customer may not be too happy with your strategy and simply look for an alternative supplier. Achievable if you are in a monopoly position, however in a competitive environment this is an unrealistic approach. www.someakenya.com Contact: 0707 737 890 Page 288 2. Leading and lagging If an importer (payment) expects that the currency it is due to pay will depreciate, it may attempt to delay payment. This may be achieved by agreement or by exceeding credit terms. If an exporter (receipt) expects that the currency it is due to receive will will depreciate over the next three months it may try to obtain payment immediately. This may be achieved by offering a discount for immediate payment. The problem lies in guessing which way the exchange rate will move. 3. Matching and netting When a company ny has receipts and payments in the same foreign currency due at the same time, it can simply match them against each other. It is then only necessary to deal on the forex markets for the unmatched portion of the total transactions. An extension of the matching idea is setting up a foreign currency bank account. Netting and matching is a feature of foreign exchange risk management and are carried out to reduce the scale of external hedging required. For example, Group X is expecting to receive sh.10 million in one subsidiary and pay sh.6 million at the same time in another subsidiary. Clearly the group only has a net exposure of a receipt of $4 million. The terms 'netting' and 'matching' are often used interchangeably but strictly speaking they are different: 1. Netting refers to netting off group receipts and payments, as in the example above. 2. Matching extends this concept to include third parties such as external suppliers and customers. www.someakenya.com Contact: 0707 737 890 Page 289 Normally netting/matching only occurs in one currency at a time - in the above example sh. were matched against sh.. However, if an agreement exists to do so, groups can also match different currencies against each other. This is the topic of this page. Calculations The calculations can be presented in one of two ways: the tabular method and the diagrammatical method. Both are explained below. Tabular method Step 1: Set up a table with the name of each company down the side and across the top. Step 2: Input all the amounts owing from one company to another into the table and convert them into a common (base) currency (at spot rate). Step 3: By adding across and down the table, identify the total amount payable and the total amount receivable by each company. Step 4: Compute the net payable or receivable, and convert back into the original currency. Diagrammatical method Step 1: Convert all currency flows to a common (base) currency using spot rates (NOT forward or future rates). Step 2: Clear the overlap of any bi-lateral indebtedness. E.g. Step 3: Clear the smallest leg of any 3 way circuits. E.g. Step 4: Clear the smallest leg of any 4 way circuits (then 5, etc). E.g. www.someakenya.com Contact: 0707 737 890 Page 290 Step 5: Convert back into original currencies. Step 6: Use the simplified figures for: A Settlement B Setting up appropriate hedging tools. 4. Decide to do nothing? The company would "win some, lose some". Theory suggests that, in the long run, gains and losses net off to leave a similar result to that if hedged. In the short run, however, losses may be significant. One additional advantage of this policy is the savings in transaction costs. THE EXTERNAL TECHNIQUES Transaction risk can also be hedged using a range of financial products. FORWARD CONTRACTS Forward Contracts Forward contracts are a commonly-used method for hedging foreign exchange risk. The forward market is where you can buy and sell a currency, at a fixed future date for a predetermined rate, i.e. the forward rate of exchange. Forward rates may be given explicitly or quoted as an adjustment (either a 'discount' or 'premium') to the spot rate: Forward rate = spot rate MINUS a premium Forward rate = spot rate PLUS a discount Availability and use Although other forms of hedging are available, forward cover represents the most frequently employed method of hedging. However, the existence and depth of forward markets depends on the level of demand for each particular currency. For major trading currency like the $, £, Yen or Euro it can be up to 10 years forward. Normally forward markets extend six months into the future. Forward markets do not exist for the so-called exotic currencies. www.someakenya.com Contact: 0707 737 890 Page 291 Advantages and disadvantages Forward exchange contracts are used extensively for hedging currency transaction exposures. Advantages include: 1. fixes the future rate, thus eliminating downside risk exposure 2. flexibility with regard to the amount to be covered 3. relatively straightforward both to comprehend and to organize. Disadvantages include: 1. contractual commitment that must be completed on the due date (option date forward contract can be used if uncertain) 2. no opportunity to benefit from favourable movements in exchange rates. 3. availability - see above MONEY MARKET HEDGE The money markets are markets for wholesale (large-scale) lending and borrowing, or trading in short-term financial instruments. Many companies are able to borrow or deposit funds through their bank in the money markets. Instead of hedging a currency exposure with a forward contract, a company could use the money markets to lend or borrow, and achieve a similar result. The basic idea is to avoid future exchange rate uncertainty by making the exchange at today's spot rate instead. This is achieved by depositing/borrowing the foreign currency until the actual commercial transaction cash flows occur. Since forward exchange rates are derived from spot rates and money market interest rates, the end result from hedging should be roughly the same by either method. Setting up the hedge www.someakenya.com Contact: 0707 737 890 Page 292 In effect a foreign currency asset is set up to match against a future liability (and vice vice-versa). If you u are hedging a future payment: 1. buy the present value of the foreign currency amount today at the spot rate 2. the foreign currency purchased is placed on deposit and accrues interest until the transaction date. 3. the deposit is then used to make the foreign currency payment. If you are hedging a receipt: 1. borrow the present value of the foreign currency amount today 2. the foreign loan accrues interest until the transaction date 3. the loan is then repaid with the foreign currency receipt Advantages and disadvantages Forward exchange contracts are used extensively for hedging currency transaction exposures. Advantages include: 1. fixes the future rate, thus eliminating downside risk exposure www.someakenya.com Contact: 0707 737 890 Page 293 2. flexibility with regard to the amount to be covered 3. money market hedges may be feasible as a way of hedging for currencies where forward contracts are not available. Disadvantages include: 1. more complicated to organize than a forward contract 2. Fixes the future rate - no opportunity to benefit from favourable movements in exchange rates. DERIVATIVES A derivative is an asset whose performance (and hence value) is derived from the behaviour of the value of an underlying asset (the "underlying"). The most common underlying’s commodities (e.g. tea, pork bellies), shares, bonds, share indices, currencies and interest rates. Derivatives are contracts that give the right and sometimes the obligation, to buy or sell a quantity of the underlying or benefit in some other way from a rise or fall in the value of the underlying. Derivatives include the following: 1. Forwards. 2. Forward rate agreements ("FRAs"). 3. Futures. 4. Options. 5. Swaps. Forwards, FRAs and futures effectively fix a future price. Options give you the right without the obligation to fix a future price. The legal right is an asset with its own value that can be bought or sold. Derivatives are not fixed in volume of supply like normal equity or bond markets. Their existence and creation depends on the existence of counter-parties, market participants willing to take alternative views on the outcome of the same event. Some derivatives (esp. futures and options) are traded on exchanges where contracts are standardized and completion guaranteed by the exchange. Such contracts will have values and prices quoted. Exchange-traded instruments are of a standard size thus ensuring that they are marketable. Other transactions are over the counter ("OTC"), where a financial intermediary puts together a product tailored precisely to the needs of the client. It is here where valuation issues and credit risk may arise www.someakenya.com Contact: 0707 737 890 Page 294 1. Currency Options A currency option is a right, but not an obligation, to buy or sell a currency at an exercise price on a future date. If there is a favourable movement in rates the company will allow the option to lapse, to take advantage of the favourable movement. The right will only be exercised to protect against an adverse movement, i.e. the worst-case scenario. Terms Holder: The buyer of an option is called the holder. Writer: The seller of an option is called a writer or a grantor. Call: A call is an option to buy foreign currency. Put: A put is an option to sell foreign currency. Strike Price: The strike price or exercise price is the price at which the foreign currency can be purchased or sold. Premium: The premium or option price is the cost, price, or value of the option. American Option: An American option gives the holder the right to exercise the option at any time between the date of writhing and the expiration or maturity date. European Option: A European option gives the holder the right to exercise the option only at the expiration date. At-the-Money (ATM): An option whose exercise price is the same as the spot price of the underlying currency is said to be at-the-money In-the-Money (ITM): An option that would be profitable if exercised immediately is said to be inthe-money. Out-of-the-Money (OTM): An option that would not be profitable to exercise immediately is said to be out-of-the-money. Exchange-Traded Options: Options traded in organized exchanges www.someakenya.com Contact: 0707 737 890 Page 295 Types of currency options Basics A call option gives the holder the right to buy the underlying currency. A put option gives the holder the right to sell the underlying currency. Options are more expensive than the forward contracts and futures. A European option can only be exercised on the expiry date whilst an American option can be exercised at any time up to the expiry date. Foreign Currency Options Markets Foreign currency options are available on the over-the-counter market and on organized exchanges. Over-the-Counter (OTC) Market Over-the-counter options are written by financial institutions. These OTC options are more liquid than forward contracts. At any moment, the holder can sell them back to the original writer, who quotes tow-say prices. The main advantage of OTC options is that they are tailored to the specific needs of the firm: Financial institutions are willing to write or buy options that vary by contract size, maturity, and strike price. As a consequence, the bid-ask spread in the OTC market is higher than in the tradedoptions market. Firms buying and selling currency options as part of their risk management program do so primarily in the OTC market. In OTC market, most of the options are written at a strike price equal to the spot price of that moment (at-the-money options). A firm wishing to purchase an option in the OTC market normally places a call to the currency option desk of a major money center bank, specifies the currencies, maturity, strike price(s), and asks for an indication (a bid-ask quote). The bank normally takes a few minutes to a few hours to price the option and return the call. Exchange Trade Options Options on the underlying currency are traded on a number of organized exchanges worldwide, including the London International Financial Futures Exchange (LIFFE). An organized option exchange, like a futures market, has an organized secondary market, with a clearing-house as a guarantor. That is, exchange traded options are settled through a clearing-house, so buyers do not deal directly with sellers. The clearing-house is the counterpart to every option contract and it guarantees fulfillment www.someakenya.com Contact: 0707 737 890 Page 296 2. Currency Futures Futures contracts are, in principle, contracts to deliver a given amount of currency on a given date and at a pre-specified price to be paid later on. Like forward contracts, futures contracts have a zero initial market value: neither the buyer nor the seller has to pay anything when a contract is initiated at the going market rate Hedging is achieved by combining a futures transaction with a market transaction at the prevailing spot rate. Futures contracts are standard sized, traded hedging instruments. The aim of a currency futures contract is to fix an exchange rate at some future date. Key features of futures contracts are: 1. Terms and conditions are standardized. 2. Trading takes place on a formal exchange wherein the exchange provides a place to engage in these transactions and sets a mechanism for the parties to trade these contracts. 3. There is no default risk because the exchange acts as counterparty, guaranteeing delivery and payment by use of a clearing house. 4. The clearing house protects itself from default by requiring its counterparties to settle gains and losses or mark to market their positions on a daily basis. 5. Futures are highly standardized, have deep liquidity in their markets and trade on an exchange. 6. An investor can offset his or her future position by engaging in an opposite transaction before the stated maturity of the contract. 3. Currency Forwards A forward is an agreement between two counterparties - a buyer and seller. The buyer agrees to buy an underlying asset from the other party (the seller). The delivery of the asset occurs at a later time, but the price is determined at the time of purchase. Key features of forward contracts are: 1. Highly customized - Counterparties can determine and define the terms and features to fit their specific needs, including when delivery will take place and the exact identity of the underlying asset. 2. All parties are exposed to counterparty default risk - This is the risk that the other party may not make the required delivery or payment. 3. Transactions take place in large, private and largely unregulated markets consisting of banks, investment banks, government and corporations. 4. Underlying assets can be stocks, bonds, foreign currencies, commodities or some combination thereof. The underlying asset could even be interest rates. 5. They tend to be held to maturity and have little or no market liquidity. www.someakenya.com Contact: 0707 737 890 Page 297 6. Any commitment between two parties to trade an asset in the future is a forward contract. Example: Forward Contracts Let’s assume that you have just taken up sailing and like it so well that you expect you might buy your own sailboat in 6 months. Your sailing buddy, John, owns a sailboat but expects to upgrade to a newer, larger model in 6 months. You and John could enter into a forward contract in which you agree to buy John's boat for sh.1,500,000 and he agrees to sell it to you in 6 months for that price. In this scenario, as the buyer, you have entered a long forward contract. Conversely, John, the seller will have the short forward contract. At the end of one year, you find that the current market valuation of John's sailboat is sh.1, 650,000. Because John is obliged to sell his boat to you for only sh.1500, 000, you will have effectively made a profit of sh.150, 000. (You can buy the boat from John for $150,000 and immediately sell it for sh.1650, 000.) John, unfortunately, has lost sh.15, 000 in potential proceeds from the transaction. 4. Currency Swaps A currency swap (or a cross currency swap) is a foreign exchange derivative between two institutions to exchange the principal and/or interest payments of a loan in one currency for equivalent amounts, in net present value terms, in another currency. Characteristics of swaps In a forex swap, the parties agree to swap equivalent amounts of currency for a period and then reswap them at the end of the period at an agreed swap rate. The swap rate and amount of currency is agreed between the parties in advance. Thus it is called a "fixed rate/fixed rate" swap. The main objectives of a forex swap are: 1. To hedge against forex risk, possibly for a longer period than is possible on the forward market. 2. Access to capital markets, in which it may be impossible to borrow directly. Forex swaps are especially useful when dealing with countries that have exchange controls and/or volatile exchange rates. Illustration For example, assume that a corporation needs to borrow $10 million euros and the best rate it can negotiate is a fixed 6.7%. In the U.S., lenders are offering 6.45% on a comparable loan. The corporation could take the U.S. loan and then find a third party willing to swap it into an equivalent euro loan. By doing so, the firm would obtain its euros at more favorable terms. Cash flow streams are often structured so that payments are synchronized, or occur on the same dates. This allows cash flows to be netted against each other (so long as the cash flows are in the same currency). Typically, www.someakenya.com Contact: 0707 737 890 Page 298 the principal (or notional) amounts of the loans are netted to zero and the periodic interest payments are scheduled to occur on that same dates so they can also be netted against one another. INTEREST RATE RISKS Financial managers face risk arising from changes in interest rates, i.e. a lack of certainty about the amounts or timings of cash payments and receipts. Many companies borrow, and if they do they have to choose between borrowing at a fixed rate of interest (usually by issuing bonds) or borrow at a floating (variable) rate (possibly through bank loans).There is some risk in deciding the balance or mix between floating rate and fixed rate debt. Too much fixed-rate debt creates an exposure to falling long-term interest rates and too much floating-rate debt creates an exposure to a rise in short-term interest rates. In addition, companies face the risk that interest rates might change between the point when the company identifies the need to borrow or invest and the actual date when they enter into the transaction. Managers are normally risk-averse, so they will look for techniques to manage and reduce these risks. Interest rate risk is the risk that an investment's value will change due to a change in the absolute level of interest rates, in the spread between two rates, in the shape of the yield curve or in any other interest rate relationship. Such changes usually affect securities inversely and can be reduced by diversifying (investing in fixed-income securities with different durations) or hedging (e.g. through an interest rate swap). Interest rate risk exists in an interest-bearing asset, such as a loan or a bond, due to the possibility of a change in the asset's value resulting from the variability of interest rates. A company might borrow at a variable rate of interest, with interest payable every six months and the amount of the interest charged each time varying according to whether short-term interest rates have risen or fallen since the previous payment. Some companies borrow by issuing bonds. If a company foresees a future requirement to borrow by issuing bonds, it will have an exposure to interest rate risk until the bonds are eventually issued. Some companies also budget to receive large amounts of cash, and so budget large temporary cash surpluses that can be invested short-term. Income from those temporary investments will depend on what the interest rate happens to be when the money is available for depositing. Some investments earn interest at a variable rate of interest (e.g. Money in bank deposit accounts) and some short-term investments go up or down in value with changes in interest rates (for example, Treasury bills and other bills). www.someakenya.com Contact: 0707 737 890 Page 299 Some companies hold investments in marketable bonds, either government bonds or corporate bonds. These change in value with movements in long-term interest rates. Interest rate risk can be significant. For example, suppose that a company wants to borrow sh.100 million for one year, but does not need the money for another three weeks. It would be expensive to borrow money before it is needed, because there will be an interest cost. On the other hand, a rise in interest rates in the time before the money is actually borrowed could also add to interest costs. For example, a rise of just 0.25% in the interest rate on a one-year loan of sh.100 million would cost an extra sh.250, 000 in interest over the course of a year. TERM STRUCTURE OF INTEREST RATES The term structure reflects expectations of market participants about future changes in interest rates and their assessment of monetary policy conditions. The term structure of interest rates is also known as a yield curve and it plays a central role in an economy. It is the relationship between interest rates or bond yields and different terms or maturities. There are three main theories that try to describe the future yield curve: 1. Pure Expectation Theory: Pure expectation is the simplest and most direct of the three theories. The theory explains the yield curve in terms of expected short-term rates. It is based on the idea that the two-year yield is equal to a one-year bond today plus the expected return on a one-year bond purchased one year from today. The one weakness of this theory is that it assumes that investors have no preference when it comes to different maturities and the risks associated with them. 2. Liquidity Preference Theory: This theory states that investors want to be compensated for interest rate risk that is associated with long-term issues. Because of the longer maturity, there is a greater price volatility associated with these securities. The structure is determined by the future expectations of rates and the yield premium for interest-rate risk. Because interest-rate risk increases with maturity, the yield premium will also increase with maturity. Also known as the Biased Expectations Theory. 3. Market Segmentation Theory: This theory deals with the supply and demand in a certain maturity sector, which determines the interest rates for that sector. It can be used to explain just about every type of yield curve an investor can came across in the market. An offshoot to this theory is that if an investor wants to go out of his sector, he'll want to be compensated for taking on that additional risk. This is known as the Preferred Habitat Theory. www.someakenya.com Contact: 0707 737 890 Page 300 Implications of the Yield Curve for the Yield-Curve Theories 1. Pure Expectation Theory According to this theory, a rising term structure of rates means the market is expecting short-term rates to increase. So if the two-year rate is higher than the one-year rate, rates should rise. If the curve is flat, the market is expecting that short-term rates will remain low or hold constant in the future. A declining rate-term structure indicates the market believes that rates will continue to decline. 2. Liquidity Preference Theory Under this theory, the curve starts to get a little bit more bent. With an upward sloping yield curve, this theory really has no opinion as to where the yield curve is headed. It could continue to be upward sloping, flat, or declining, but the yield premium will increase fast enough to continue to produce an upward curve with no concerns about short-term interest rates. When it comes to a flat or declining term structure of rates, this suggests that rates will continue to decline in the short end of the curve given the theory's prediction that the yield premium will continue to increase with maturity. 3. Market Segmentation Theory Under this theory, any type of yield curve can occur, ranging from a positive slope to an inverted one, as well as a humped curve. A humped curve is where the yields in the middle of the curve are higher than the short and long ends of the curve. The future shape of the curve is going to be based on where the investors are most comfortable and not where the market expects yields to go in the future. HEDGING INTEREST RATE RISKS The common tools for hedging interest rate risk are;1. Forward rate agreement 2. Interest rate futures 3. Interest rate swaps 4. Interest rate options Forward Rate Agreements (FRAs) An FRA is based on the idea of a forward contract, where the determinant of gain or loss is an interest rate. Under this agreement, one party pays a fixed interest rate and receives a floating interest rate equal to a reference rate. The actual payments are calculated based on a notional principal amount and paid at intervals determined by the parties. Only a net payment is made - the loser pays the winner, so to speak. FRAs are always settled in cash. www.someakenya.com Contact: 0707 737 890 Page 301 FRA users are typically borrowers or lenders with a single future date on which they are exposed to interest rate risk. A series of FRAs is similar to a swap (discussed below); however, in a swap all payments are at the same rate. Each FRA in a series is priced priced at a different rate, unless the term structure is flat. When an FRA reaches its settlement date (usually the start of the notional loan or deposit period), the buyer and seller must settle the contract: Interest rate futures An interest rate future is a financial derivative (a futures contract)) with an interest interest-bearing instrument as the underlying asset. It is a particular type of interest rate derivative derivative. There are two broad types of interest rate futures: 1. Short-term term interest rate futures (STIRs). These are standardized exchange exchange-traded forward contracts on a notional deposit (usually a three-month three month deposit) of a standard amount of principal, starting on the contract's final settlement date. 2. Bond futures. These se are contracts on a standard quantity of notional government bonds. If they reach final settlement date, and a buyer or seller does not close his position before then, the contracts must be settled by physical delivery. Short-term interest rate futures are traded on a number of futures exchanges. For example: 1. STIRs for sterling (three-month month LIBOR) and the euro (three-month (three month euribor) are traded on Euronext.liffe (formerly LIFFE), the London futures exchange. 2. A STIR contract for the US dollar (eurodollar) is traded on the Chicago Mercantile Exchange (CME). www.someakenya.com Contact: 0707 737 890 Page 302 Interest rate futures are used to hedge against the risk that interest rates will move in an adverse direction, causing a cost to the company. For example, borrowers face the risk of interest rates rising. Futures use the inverse relationship between interest rates and bond prices to hedge against the risk of rising interest rates. A borrower will enter to sell a future today. Then if interest rates rise in the future, the value of the future will fall (as it is linked to the underlying asset, bond prices), and hence a profit can be made when closing out of the future (i.e. buying the future). It is important to note that interest rate futures are not directly correlated with the market interest rates. When one enters into an interest rate futures contract (like a bond future), the trader has ability to eventually take delivery of the underlying asset. In the case of notes and bonds this means the trader could potentially take delivery of a bunch of bonds if the contract is not cash settled. The bonds which the seller can deliver vary depending on the futures contract. The seller can choose to deliver a variety of bonds to the buyer that fit the definitions laid out in the contract. The futures contract price takes this into account therefore prices have less to do with current market interest rates, and more to do with what existing bonds in the market are cheapest to deliver to the buyer. Interest rate swaps An interest rate swap is an agreement whereby the parties agree to swap a floating stream of interest payments for a fixed stream of interest payments and via versa. There is no exchange of principal: 1. The companies involved are termed 'counter-parties'. 2. Swaps can run for up to 30 years. 3. Swaps can be used to hedge against an adverse movement in interest rates. Say a company has a $200m floating loan and the treasurer believes that interest rates are likely to rise over the next five years. He could enter into a five-year swap with a counter party to swap into a fixed rate of interest for the next five years. From year six onwards, the company will once again pay a floating rate of interest. 4. A swap can be used to obtain cheaper finance. A swap should result in a company being able to borrow what they want at a better rate under a swap arrangement, than borrowing it directly themselves. Illustration Company A wishes to raise $10m and to pay interest at a floating rate, as it would like to be able to take advantage of any fall in interest rates. It can borrow for one year at a fixed rate of 10% or at a floating rate of 1% above LIBOR. Company B also wishes to raise $10m. They would prefer to issue fixed rate debt because they want certainty about their future interest payments, but can only borrow for one year at 13% fixed or LIBOR + 2% floating, as it has a lower credit rating than company A. Calculate the effective swap rate for each company - assume savings are split equally. www.someakenya.com Contact: 0707 737 890 Page 303 Solution Step 1: Identify the type of loan with the biggest difference in rates. 1. Answer: Fixed Step 2: Identify the party that can borrow this type of loan the cheapest. 1. Answer: Company A 2. Thus Company A should borrow fixed, company B variable, reflecting their comparative advantages. Step 3: 1. Company A has cheaper borrowing in both fixed and variable. Interest rate differentials are 3% for fixed and 1% for variable. The difference between these (2%) is the potential gain from the swap. 2. Splitting this equally between the two counter parties, each should gain by 1%. One way of achieving this is for A to pay B LIBOR (variable) and for B to pay A 10%. Summary Calculations involving quoted rates from intermediaries In practice a bank normally arranges the swap and will quote the following: 1. The 'ask rate' at which the bank is willing to receive a fixed interest cash flow stream in exchange for paying LIBOR. 2. The 'bid rate' that they are willing to pay in exchange for receiving LIBOR. The difference between these gives the bank's profit margin and is usually at least 2 basis points. Note: LIBOR is the most widely used benchmark or reference rate for short-term interest rates worldwide. Interest rate options Interest rate options are options to buy or sell interest rate futures contracts. An Interest rate option is a specific financial derivative contract whose value is based on interest rates. Its value is tied to an underlying interest rate, such as the yield on 10 year treasury notes. www.someakenya.com Contact: 0707 737 890 Page 304 Similar to equity options, there are two types of contracts: calls and puts. A call gives the bearer the right, but not the obligation, to benefit off a rise in interest rates. A put gives the bearer the right, but not the obligation, to profit from a decrease in interest rates. A grouping of interest rate calls is referred to as an interest rate cap; a combination of interest rate puts is referred to as an interest rate floor. In general, a cap is like a call and a floor is like a put. MEANING AND PURPOSE OF DERIVATIVE A derivative is a term that refers to a wide variety of financial instruments or "contract whose value is derived from the performance of underlying market factors, such as market securities or indices, interest rates, currency exchange rates, and commodity, credit, and equity prices. Derivative transactions include a wide assortment of financial contracts including structured debt obligations and deposits, swaps, futures, options, caps, floors, collars, forwards and various combinations thereof." In practice, it is a contract between two parties that specifies conditions (especially the dates, resulting values and definitions of the underlying variables, the parties' contractual obligations, and the notional amount) under which payments are to be made between the parties. The most common underlying assets include: commodities, stocks, bonds, interest rates and currencies. There are two groups of derivative contracts, the privately traded Over-the-counter (OTC) derivatives such as swaps that do not go through an exchange or other intermediary and Exchange-traded derivative contracts (ETD) that are traded through specialized derivatives exchanges or other exchanges. Derivatives may broadly be categorized as “lock” or “option” products. Lock products (such as swaps, futures, or forwards) obligate the contractual parties to the terms over the life of the contract. Option products (such as interest rate caps) provide the buyer the right, but not the obligation to enter the contract under the terms specified. Derivatives can be used either for risk management (i.e. to “hedge” by providing offsetting compensation in case of an undesired event, “insurance”) or for speculation (i.e. making a financial "bet"). This distinction is important because the former is a legitimate, often prudent aspect of operations and financial management for many firms across many industries; the latter offers managers and investors a seductive opportunity to increase profit, but not without incurring additional risk that is often undisclosed to stakeholders. Usage Derivatives are used by investors for the following: www.someakenya.com Contact: 0707 737 890 Page 305 - hedge or mitigate risk in the underlying, by entering into a derivative contract whose value moves in the opposite direction to their underlying position and cancels part or all of it out; - create option ability where the value of the derivative is linked to a specific condition or event (e.g. the underlying reaching a specific price level); - obtain exposure to the underlying where it is not possible to trade in the underlying (e.g., weather derivatives); - provide leverage (or gearing), such that a small movement in the underlying value can cause a large difference in the value of the derivative;[ - speculate and make a profit if the value of the underlying asset moves the way they expect (e.g., moves in a given direction, stays in or out of a specified range, reaches a certain level). Common derivative contract types Some of the common variants of derivative contracts are as follows: - Forwards: A tailored contract between two parties, where payment takes place at a specific time in the future at today's pre-determined price. - Futures: are contracts to buy or sell an asset on or before a future date at a price specified today. A futures contract differs from a forward contract in that the futures contract is a standardized contract written by a clearing house that operates an exchange where the contract can be bought and sold; the forward contract is a non-standardized contract written by the parties themselves. - Options are contracts that give the owner the right, but not the obligation, to buy (in the case of a call option) or sell (in the case of a put option) an asset. The price at which the sale takes place is known as the strike price, and is specified at the time the parties enter into the option. The option contract also specifies a maturity date. In the case of a European option, the owner has the right to require the sale to take place on (but not before) the maturity date; in the case of an American option, the owner can require the sale to take place at any time up to the maturity date. If the owner of the contract exercises this right, the counter-party has the obligation to carry out the transaction. Options are of two types: call option and put option. The buyer of a Call option has a right to buy a certain quantity of the underlying asset, at a specified price on or before a given date in the future, he however has no obligation whatsoever to carry out this right. Similarly, the buyer of a Put option has the right to sell a certain quantity of an underlying asset, at a specified price on or before a given date in the future, he however has no obligation whatsoever to carry out this right. - Binary options are contracts that provide the owner with an all-or-nothing profit profile. - Warrants: Apart from the commonly used short-dated options which have a maximum maturity period of 1 year, there exists certain long-dated options as well, known as Warrant (finance). These are generally traded over-the-counter. - Swaps are contracts to exchange cash (flows) on or before a specified future date based on the underlying value of currencies exchange rates, bonds/interest rates, commodities exchange, stocks or other assets. Another term which is commonly associated to Swap is Swaption which is basically an option on the forward Swap. Similar to a Call and Put option, a Swaption is of www.someakenya.com Contact: 0707 737 890 Page 306 two kinds: a receiver Swaption and a payer Swaption. While on one hand, in case of a receiver Swaption there is an option wherein you can receive fixed and pay floating, a payer swaption on the other hand is an option to pay fixed and receive floating. Swaps can basically be categorized into two types: Interest rate swap: These basically necessitate swapping only interest associated cash flows in the same currency, between two parties. Currency swap: In this kind of swapping, the cash flow between the two parties includes both principal and interest. Also, the money which is being swapped is in different currency for both parties. Futures contract Futures is a standardized contract between two parties to buy or sell a specified asset of standardized quantity and quality for a price agreed upon today (the futures price or strike price) with delivery and payment occurring at a specified future date, the delivery date. The contracts are negotiated at a futures exchange, which acts as an intermediary between the two parties. The party agreeing to buy the underlying asset in the future, the "buyer" of the contract, is said to be "long", and the party agreeing to sell the asset in the future, the "seller" of the contract, is said to be "short". The terminology reflects the expectations of the parties—the buyer hopes or expects that the asset price is going to increase, while the seller hopes or expects that it will decrease in near future. In many cases, the underlying asset to a futures contract may not be traditional commodities at all – that is, for financial futures the underlying item can be any financial instrument (also including currency, bonds, and stocks); they can be also based on intangible assets or referenced items, such as stock indexes and interest rates. A closely related contract is a forward contract. A forward is like futures in that it specifies the exchange of goods for a specified price at a specified future date. However, a forward is not traded on an exchange and thus does not have the interim partial payments due to marking to market. Nor is the contract standardized, as on the exchange. Unlike an option, both parties of a futures contract must fulfill the contract on the delivery date. The seller delivers the underlying asset to the buyer, or, if it is a cash-settled futures contract, then cash is transferred from the futures trader who sustained a loss to the one who made a profit. To exit the commitment prior to the settlement date, the holder of a futures position can close out its contract obligations by taking the opposite position on another futures contract on the same asset and settlement date. The difference in futures prices is then a profit or loss. www.someakenya.com Contact: 0707 737 890 Page 307 Standardization Futures contracts ensure their liquidity by being highly standardized, usually by specifying: The underlying asset or instrument. This could be anything from a barrel of crude oil to a short term interest rate. The type of settlement, either cash settlement or physical settlement. The amount and units of the underlying asset per contract. This can be the notional amount of bonds, a fixed number of barrels of oil, units of foreign currency, the notional amount of the deposit over which the short term interest rate is traded, etc. The currency in which the futures contract is quoted. The grade of the deliverable. In the case of bonds, this specifies which bonds can be delivered. In the case of physical commodities, this specifies not only the quality of the underlying goods but also the manner and location of delivery. For example, the NYMEX Light Sweet Crude Oil contract specifies the acceptable sulphur content and API specific gravity, as well as the pricing point—the location where delivery must be made. The delivery month. The last trading date. Other details such as the commodity tick, the minimum permissible price fluctuation. To minimize credit risk to the exchange, traders must post a margin or a performance bond, typically 5%-15% of the contract's value. To minimize counterparty risk to traders, trades executed on regulated futures exchanges are guaranteed by a clearing house. The clearing house becomes the buyer to each seller, and the seller to each Buyer, so that in the event of a counterparty default the clearer assumes the risk of loss. This enables traders to transact without performing due diligence on their counterparty. Margin requirements are waived or reduced in some cases for hedgers who have physical ownership of the covered commodity or spread traders who have offsetting contracts balancing the position. Clearing margin: are financial safeguards to ensure that companies or corporations perform on their customers' open futures and options contracts. Clearing margins are distinct from customer margins that individual buyers and sellers of futures and options contracts are required to deposit with brokers. Customer margin: Within the futures industry, financial guarantees required of both buyers and sellers of futures contracts and sellers of options contracts to ensure fulfillment of contract obligations. Futures Commission Merchants are responsible for overseeing customer margin accounts. Margins are determined on the basis of market risk and contract value. Also referred to as performance bond margin www.someakenya.com Contact: 0707 737 890 Page 308 Initial margin: is the equity required to initiate a futures position. This is a type of performance bond. The maximum exposure is not limited to the amount of the initial margin, however the initial margin requirement is calculated based on the maximum estimated change in contract value within a trading day. Initial margin is set by the exchange. If a position involves an exchange-traded product, the amount or percentage of initial margin is set by the exchange concerned. In case of loss or if the value of the initial margin is being eroded, the broker will make a margin call in order to restore the amount of initial margin available. Often referred to as “variation margin”, margin called for this reason is usually done on a daily basis, however, in times of high volatility a broker can make a margin call or calls intra-day. Calls for margin are usually expected to be paid and received on the same day. If not, the broker has the right to close sufficient positions to meet the amount called by way of margin. After the position is closed-out the client is liable for any resulting deficit in the client’s account. Some U.S. exchanges also use the term “maintenance margin”, which in effect defines by how much the value of the initial margin can reduce before a margin call is made. However, most non-US brokers only use the term “initial margin” and “variation margin”. The Initial Margin requirement is established by the Futures exchange, in contrast to other securities' Initial Margin (which is set by the Federal Reserve in the U.S. Markets). A futures account is marked to market daily. If the margin drops below the margin maintenance requirement established by the exchange listing the futures, a margin call will be issued to bring the account back up to the required level. Maintenance margin: A set minimum margin per outstanding futures contract that a customer must maintain in his margin account. Margin-equity ratio: is a term used by speculators, representing the amount of their trading capital that is being held as margin at any particular time. The low margin requirements of futures results in substantial leverage of the investment. However, the exchanges require a minimum amount that varies depending on the contract and the trader. The broker may set the requirement higher, but may not set it lower. A trader, of course, can set it above that, if he does not want to be subject to margin calls. Performance bond margin: The amount of money deposited by both a buyer and seller of a futures contract or an options seller to ensure performance of the term of the contract. Margin in commodities is not a payment of equity or down payment on the commodity itself, but rather it is a security deposit. www.someakenya.com Contact: 0707 737 890 Page 309 Return on margin: (ROM) is often used to judge performance because it represents the gain or loss compared to the exchange’s perceived risk as reflected in required margin. Settlement - physical versus cash-settled futures Settlement is the act of consummating the contract, and can be done in one of two ways, as specified per type of futures contract: Physical delivery - the amount specified of the underlying asset of the contract is delivered by the seller of the contract to the exchange, and by the exchange to the buyers of the contract. Physical delivery is common with commodities and bonds. In practice, it occurs only on a minority of contracts. Most are cancelled out by purchasing a covering position - that is, buying a contract to cancel out an earlier sale (covering a short), or selling a contract to liquidate an earlier purchase (covering a long). The Nymex crude futures contract uses this method of settlement upon expiration Cash settlement - a cash payment is made based on the underlying reference rate.Cash settled futures are those that, as a practical matter, could not be settled by delivery of the referenced item - i.e. how would one deliver an index? A futures contract might also opt to settle against an index based on trade in a related spot market. ICE Brent futures use this method. Expiry is the time and the day that a particular delivery month of a futures contract stops trading, as well as the final settlement price for that contract. For many equity index and interest rate futures contracts (as well as for most equity options), this happens on the third Friday of certain trading months. On this day the t+1 futures contract becomes the t futures contract. Pricing When the deliverable asset exists in plentiful supply, or may be freely created, then the price of a futures contract is determined via arbitrage arguments. This is typical for stock index futures, treasury bond futures, and futures on physical commodities when they are in supply (e.g. agricultural crops after the harvest). However, when the deliverable commodity is not in plentiful supply or when it does not yet exists - for example on crops before the harvest or on Eurodollar Futures or Federal funds rate futures (in which the supposed underlying instrument is to be created upon the delivery date) - the futures price cannot be fixed by arbitrage. In this scenario there is only one force setting the price, which is simple supply and demand for the asset in the future, as expressed by supply and demand for the futures contract. Arbitrage arguments Arbitrage arguments ("Rational pricing") apply when the deliverable asset exists in plentiful supply, or may be freely created. Here, the forward price represents the expected future value of the underlying discounted at the risk free rate—as any deviation from the theoretical price will afford investors a riskless profit opportunity and should be arbitraged away. www.someakenya.com Contact: 0707 737 890 Page 310 Thus, for a simple, non-dividend dividend paying asset, the value of the future/forward, F(t), will be found by compounding the present value S(t) at time t to maturity T by the rate of risk--free return r. or, with continuous compounding This relationship ship may be modified for storage costs, dividends, dividend yields, and convenience yields. In a perfect market the relationship between futures and spot prices depends only on the above variables; in practice there are various market imperfections (transaction (transaction costs, differential borrowing and lending rates, restrictions on short selling) that prevent complete arbitrage. Thus, the futures price in fact varies within arbitrage boundaries around the theoretical price. Pricing via expectation When the deliverable rable commodity is not in plentiful supply (or when it does not yet exist) rational pricing cannot be applied, as the arbitrage mechanism is not applicable. Here the price of the futures is determined by today's supply and demand for the underlying asset in the futures. In a deep and liquid market, supply and demand would be expected to balance out at a price which represents an unbiased expectation of the future price of the actual asset and so be given by the simple relationship. By contrast, in a shallow and illiquid market, or in a market in which large quantities of the deliverable asset have been deliberately withheld from market participants (an illegal action known as cornering the market), ), the market clearing price for the futures may still represent the balance between supply and demand but the relationship between this price and the expected future price of the asset can break down. Relationship between arbitrage arguments and expectation The expectation based relationship will also hold in a no-arbitrage no arbitrage setting when we take expectations with respect to the risk-neutral neutral probability. probability. In other words: a futures price is martingale with respect to the risk-neutral neutral probability. With With this pricing rule, a speculator is expected to break even when the futures market fairly prices the deliverable commodity. Contango and backwardation The situation where the price of a commodity for future delivery is higher than the spot price, or where a far future delivery price is higher than a nearer future delivery, is known as contango. The www.someakenya.com Contact: 0707 737 890 Page 311 reverse, where the price of a commodity for future delivery is lower than the spot price, or where a far future delivery price is lower than a nearer future delivery, is known as backwardation. Who trades futures? Futures traders are traditionally placed in one of two groups: hedgers, who have an interest in the underlying asset (which could include an intangible such as an index or interest rate) and are seeking to hedge out the risk of price changes; and speculators, who seek to make a profit by predicting market moves and opening a derivative contract related to the asset "on paper", while they have no practical use for or intent to actually take or make delivery of the underlying asset. In other words, the investor is seeking exposure to the asset in a long futures or the opposite effect via a short futures contract. Hedgers Hedgers typically include producers and consumers of a commodity or the owner of an asset or assets subject to certain influences such as an interest rate. For example, in traditional commodity markets, farmers often sell futures contracts for the crops and livestock they produce to guarantee a certain price, making it easier for them to plan. Similarly, livestock producers often purchase futures to cover their feed costs, so that they can plan on a fixed cost for feed. In modern (financial) markets, "producers" of interest rate swaps or equity derivative products will use financial futures or equity index futures to reduce or remove the risk on the swap. Those that buy or sell commodity futures need to be careful. If a company buys contracts hedging against price increases, but in fact the market price of the commodity is substantially lower at time of delivery, they could find themselves disastrously non-competitive. Speculators Speculators typically fall into three categories: position traders, day traders, and swing traders (swing trading), though many hybrid types and unique styles exist. With many investors pouring into the futures markets in recent year’s controversy has risen about whether speculators are responsible for increased volatility in commodities like oil, and experts are divided on the matter. Options on futures In many cases, options are traded on futures, sometimes called simply "futures options". A put is the option to sell a futures contract, and a call is the option to buy a futures contract. For both, the option strike price is the specified futures price at which the future is traded if the option is exercised. Futures are often used since they are delta one instruments. Calls and options on futures may be priced similarly to those on traded assets by using an extension of the Black-Scholes formula, namely the Black–Scholes model for futures. Investors can either take on the role of option seller/option writer or the option buyer. Option sellers are generally seen as taking on more risk because they are contractually obligated to take the opposite futures position if the options buyer exercises his or her right to the futures position www.someakenya.com Contact: 0707 737 890 Page 312 specified in the option. The price of an option is determined by supply and demand principles and consists of the option premium, or the price paid to the option seller for offering the option and taking on risk. Futures versus forwards Futures differ from forwards in several instances: 1. A forward contract is a private transaction - a futures contract is not. Futures contracts are reported to the future's exchange, the clearing house and at least one regulatory agency. The price is recorded and available from pricing services. 2. A future takes place on an organized exchange where the all of the contract's terms and conditions, except price, are formalized. Forwards are customized to meet the user's special needs. The future's standardization helps to create liquidity in the marketplace enabling participants to close out positions before expiration. 3. Forwards have credit risk, but futures do not because a clearing house guarantees against default risk by taking both sides of the trade and marking to market their positions every night. Mark to market is the process of converting daily gains and losses into actual cash gains and losses each night. As one party loses on the trade the other party gains, and the clearing house moves the payments for the counterparty through this process. 4. Forwards are basically unregulated, while future contract are regulated at the federal government level. The regulation is there to ensure that no manipulation occurs, that trades are reported in a timely manner and that the professionals in the market are qualified and honest. OPTIONS In finance, an option is a contract which gives the owner the right, but not the obligation, to buy or sell an underlyingasset or instrument at a specified strike price on or before a specified date. The seller incurs a corresponding obligation to fulfill the transaction that is to sell or buy, if the long holder elects to "exercise" the option prior to expiration. The buyer pays a premium to the seller for this right. An option which conveys the right to buy something at a specific price is called a call; an option which conveys the right to sell something at a specific price is called a put. Both are commonly traded, though in basic finance for clarity the call option is more frequently discussed, as it moves in the same direction as the underlying asset, rather than opposite, as does the put. Contract specifications Every financial option is a contract between the two counterparties with the terms of the option specified in a term sheet. Option contracts may be quite complicated; however, at minimum, they usually contain the following specifications: whether the option holder has the right to buy (a call option) or the right to sell (a put option) www.someakenya.com Contact: 0707 737 890 Page 313 the quantity and class of the underlying asset(s) (e.g., 100 shares of XYZ Co. B stock) the strike price, also known as the exercise price, which is the price at which the underlying transaction will occur upon exercise the expiration date, or expiry, which is the last date the option can be exercised the settlement terms, for instance whether the writer must deliver the actual asset on exercise, or may simply tender the equivalent cash amount the terms by which the option is quoted in the market to convert the quoted price into the actual premium – the total amount paid by the holder to the writer Types of Options The Options can be classified into following types: Exchange-traded options Exchange-traded options (also called "listed options") are a class of exchange-traded derivatives. Exchange traded options have standardized contracts, and are settled through a clearing house with fulfillment guaranteed by the Options Clearing Corporation (OCC). Since the contracts are standardized, accurate pricing models are often available. Exchange-traded options include o stock options, o bond options and other interest rate options o stock market index options or, simply, index options and o options on futures contracts o callable bull/bear contract Over-the-counter Over-the-counter options (OTC options, also called "dealer options") are traded between two private parties, and are not listed on an exchange. The terms of an OTC option are unrestricted and may be individually tailored to meet any business need. In general, at least one of the counterparties to an OTC option is a well-capitalized institution. Option types commonly traded over the counter include: interest rate options currency cross rate options, and options on swaps or swaptions. Other option types Another important class of options, particularly in the U.S., areemployee stock options, which are awarded by a company to their employees as a form of incentive compensation. Other types of options exist in many financial contracts, for example real estate options are often used to assemble large parcels of land, and prepayment options are usually included in mortgage loans. However, many of the valuation and risk management principles apply across all financial options. www.someakenya.com Contact: 0707 737 890 Page 314 Option styles Naming conventions are used to help identify properties common to many different types of options. These include: European option – an option that may only be exercised on expiration. American option – an option that may be exercised on any trading day on or before expiry. Bermudan option – an option that may be exercised only on specified dates on or before expiration. Asian option – an option whose payoff is determined by the average underlying price over some preset time period. Barrier option – any option with the general characteristic that the underlying security's price must pass a certain level or "barrier" before it can be exercised. Binary option – An all-or-nothing option that pays the full amount if the underlying security meets the defined condition on expiration otherwise it expires worthless. Exotic option – any of a broad category of options that may include complex financial structures. Vanilla option – any option that is not exotic. Historical uses of options Contracts similar to options are believed to have been used since ancient times. In the real estate market, call options have long been used to assemble large parcels of land from separate owners; e.g., a developer pays for the right to buy several adjacent plots, but is not obligated to buy these plots and might not unless he can buy all the plots in the entire parcel. Film or theatrical producers often buy the right — but not the obligation — to dramatize a specific book or script. Lines of credit give the potential borrower the right — but not the obligation — to borrow within a specified time period. Many choices, or embedded options, have traditionally been included in bond contracts. For example many bonds are convertible into common stock at the buyer's option, or may be called (bought back) atspecified prices at the issuer's option. Mortgage borrowers have long had the option to repay the loan early, which corresponds to a callable bond option. In London, puts and "refusals" (calls) first became well-known trading instruments in the 1690s during the reign of William and Mary. Privileges were options sold over the counter in nineteenth century America, with both puts and calls on shares offered by specialized dealers. Their exercise price was fixed at a rounded-off market price on the day or week that the option was bought, and the expiry date was generally three months after purchase. They were not traded in secondary markets. Supposedly the first option buyer in the world was the ancient Greek mathematician and philosopher Thales of Miletus. On a certain occasion, it was predicted that the season's olive harvest would be www.someakenya.com Contact: 0707 737 890 Page 315 larger than usual, and during the off-season he acquired the right to use a number of olive presses the following spring. When spring came and the olive harvest was larger than expected he exercised his options and then rented the presses out at much higher price than he paid for his 'option' SWAPS In finance, a swap is a derivative in which counterpartiesexchange cash flows of one party's financial instrument for those of the other party's financial instrument. The benefits in question depend on the type of financial instruments involved. For example, in the case of a swap involving two bonds, the benefits in question can be the periodic interest (or coupon) payments associated with the bonds. Specifically, the two counterparties agree to exchange one stream of cash flows against another stream. These streams are called the legs of the swap. The swap agreement defines the dates when the cash flows are to be paid and the way they are calculated.[1] Usually at the time when the contract is initiated at least one of these series of cash flows is determined by a random or uncertain variable such as an interest rate, foreign exchange rate, equity price or commodity price. The cash flows are calculated over a notional principal amount. Contrary to a future, a forward or an option, the notional amount is usually not exchanged between counterparties. Consequently, swaps can be in cash or collateral. Swaps can be used to hedge certain risks such as interest rate risk, or to speculate on changes in the expected direction of underlying prices. Swaps were first introduced to the public in 1981 when IBM and the World Bank entered into a swap agreement. Today, swaps are among the most heavily traded financial contracts in the world: the total amount of interest rates and currency swaps outstanding is more thаn $347 trillion in 2010, according to Bank for International Settlements (BIS). Types of swaps The five generic types of swaps, in order of their quantitative importance, are: interest rate swaps, currency swaps, credit swaps, commodity swaps and equity swaps. There are also many other types of swaps. www.someakenya.com Contact: 0707 737 890 Page 316 Interest rate swaps A is currently paying floating, but wants to pay fixed. B is currently paying fixed but wants to pay floating. By entering into an interest rate swap, the net result is that each party can 'swap' their existing obligation for their desired obligation. Normally, the parties do not swap paymen payments directly, but rather each sets up a separate swap with a financial intermediary such as a bank. In return for matching the two parties together, the bank takes a spread from the swap payments. The most common type of swap is a “plain Vanilla” interest rate swap. It is the exchange of a fixed rate loan to a floating rate loan. The life of the swap can range from 2 years to over 15 years. The reason for this exchange is to take benefit from comparative advantage.. Some companies may have comparative advantage in fixed rate markets, while other companies have a comparative advantage in floating rate markets. When companies want to borrow, they look for cheap borrowing borrowing, i.e. from the market where they have comparative advantage. However, this may lead to a company borrowing fixed when it wants floating or borrowing floating when it wants fixed. This is where a swap comes in. A swap has the effect of transforming a fixed rate loan into a floating rate loan or vice versa. For example, party B makes periodic interest payments to party A based on a variable interest rate of LIBOR +70 basis points. points. Party A in return makes periodic interest payments based on a fixed rate of 8.65%. The payments are calculated over the notional amount. The first rate is called variable becauseit is reset at the beginning of each interest calculation period to the then current reference rate, such as LIBOR.. In reality, the actual rate received by A and B is slightly lower due to a bank taking a spread. Currency swaps A currency swap involves exchanging principal and fixed rate interest payments on a loan in one currency for principal and fixed rate interest interest payments on an equal loan in another currency. Just like interest rate swaps, the currency swaps are also motivated by comparative advantage advantage. Currency swaps entail ntail swapping both principal and interest between the parties, with the cashflows in one direction being in a different currency than those in the opposite direction. It is also a very crucial uniform pattern in individuals and customers. www.someakenya.com Contact: 0707 737 890 Page 317 Commodity swaps A commodity swap is an agreement whereby a floating (or market or spot) price is exchanged for a fixed price over a specified period. The vast majority of commodity swaps involve crude oil. Credit default swaps A credit default swap (CDS) is a contract in which the buyer of the CDS makes a series of payments to the seller and, in exchange, receives a payoff if an instrument - typically a bond or loan - goes into default (fails to pay). Less commonly, the credit event that triggers the payoff can be a company undergoing restructuring, bankruptcy or even just having its credit rating downgraded. CDS contracts havebeen compared with insurance, because the buyer pays a premium and, in return, receives a sum of money if one of the events specified in the contract occur. Unlike an actual insurance contract the buyer is allowed to profit from the contract and may also cover an asset to which the buyer has no direct exposure. Other variations There are myriad different variations on the vanilla swap structure, which are limited only by the imagination of financial engineers and the desire of corporate treasurers and fund managers for exotic structures. A total return swap is a swap in which party A pays the total return of an asset, and party B makes periodic interest payments. The total return is the capital gain or loss, plus any interest or dividend payments. Note that if the total return is negative, then party A receives this amount from party B. The parties have exposure to the return of the underlying stock or index, without having to hold the underlying assets. The profit or loss of party B is the same for him as actually owning the underlying asset. An option on a swap is called a swaption. These provide one party with the right but not the obligation at a future time to enter into a swap. A variance swap is an over-the-counter instrument that allows one to speculate on or hedge risks associated with the magnitude of movement, a CMS, is a swap that allows the purchaser to fix the duration of received flows on a swap. An Amortizing swap is usually an interest rate swap in which the notional principal for the interest payments declines during the life of the swap, perhaps at a rate tied to the prepayment of a mortgage or to an interest rate benchmark such as the LIBOR. It is suitable to those customers of banks who want to manage the interest rate risk involved in predicted funding requirement, or investment programs. A Zero coupon swap is of use to those entities which have their liabilities denominated in floating rates but at the same time would like to conserve cash for operational purposes. A Deferred rate swap is particularly attractive to those users of funds that need funds immediately but do not consider the current rates of interest very attractive and feel that the rates may fall in future. www.someakenya.com Contact: 0707 737 890 Page 318 An Accrediting swap is used by banks which have agreed to lend increasing sums over time to its customers so that they may fund projects. A Forward swap is an agreement created through the synthesis of tw two swaps differing in duration for the purpose of fulfilling the specific time-frame time frame needs of an investor. Also referred to as a forward start swap, delayed start swap, and a deferred start swap. VALUATION The value of a swap is the net present value (NPV) of all estimated future cash flows. A swap is worth zero when it is first initiated, however after this time its value may become positive or negative.. There are two ways to value swaps: in terms of bond prices, or as a portfolio of forward contracts. Using bond prices While principal payments are not exchanged in an interest rate swap, assuming that these are received and paid at the end of the swap does not change its value. Thus, from the point of view of the floating-rate rate payer, a swap is equivalent to a long position in a fixed-rate rate bond (i.e. receiving fixed interest payments), and a short position in a floating rate note (i.e. making floating interest payments): From the point of view of the fixed-rate fixed rate payer, the swap can be viewed as having the opposite positions. That is, Similarly, currency swaps can be regarded as having positions in bonds whose cash flows correspond to those in the swap. Thus, the home currency value is: , Where ,is the domestic cash flows of the swap, is the foreign cash flows of the LIBOR is the rate of interest offered by banks on deposit from other banks in the Eurocurrency market. One-month month LIBOR is the rate offered for 1-month 1 deposits, 3-month month LIBOR for thr three months deposits, etc. LIBOR rates are determined by trading between banks and change continuously as economic conditions change. Just like the prime rate of interest quoted in the domestic market, LIBOR is a reference rate of interest in the international internation market. www.someakenya.com Contact: 0707 737 890 Page 319 Arbitrage arguments As mentioned, to be arbitrage free, the terms of a swap contract are such that, initially, the NPV of these future cash flows is equal to zero. Where this is not the case, arbitrage would be possible. For example, consider a plain vanilla fixed-to-floating interest rate swap where Party A pays a fixed rate, and Party B pays a floating rate. In such an agreement the fixed rate would be such that the present value of future fixed rate payments by Party A are equal to the present value of the expected future floating rate payments (i.e. the NPV is zero). Where this is not the case, an Arbitrageur, C, could: assume the position with the lower present value of payments, and borrow funds equal to this present value meet the cash flow obligations on the position by using the borrowed funds, and receive the corresponding payments - which have a higher present value use the received payments to repay the debt on the borrowed funds pocket the difference - where the difference between the present value of the loan and the present value of the inflows is the arbitrage profit. This section requires additional example Subsequently, once traded, the price of the Swap must equate to the price of the various corresponding instruments as mentioned above. Where this is not true, an arbitrageur could similarly short sell the overpriced instrument, and use the proceeds to purchase the correctly priced instrument, pocket the difference, and then use payments generated to service the instrument which he is short. VALUATION OF OPTIONS The value of an option can be estimated using a variety of quantitative techniques based on the concept of risk neutral pricing and using stochastic calculus. The most basic model is the Black– Scholes model. More sophisticated models are used to model the volatility smile. These models are implemented using a variety of numerical techniques. In general, standard option valuation models depend on the following factors: The current market price of the underlying security, the strike price of the option, particularly in relation to the current market price of the underlying (in the money vs. out of the money), the cost of holding a position in the underlying security, including interest and dividends, the time to expiration together with any restrictions on when exercise may occur, and an estimate of the future volatility of the underlying security's price over the life of the option. More advanced models can require additional factors, such as an estimate of how volatility changes over time and for various underlying price levels, or the dynamics of stochastic interest rates. www.someakenya.com Contact: 0707 737 890 Page 320 The following are some of the principal valuation techniques used in practice to evaluate option contracts. The Black and Scholes Model: The Black and Scholes Option Pricing Model didn't appear overnight, in fact, Fisher Black started out working to create a valuation model for stock warrants. This work involved calculating a derivative to measure how the discount rate of a warrant varies with time and stock price. The result of this calculation held a striking resemblance to a well-known heat transfer equation. Soon after this discovery, Myron Scholes joined Black and the result of their work is a startlingly accurate option pricing model. Black and Scholes can't take all credit for their work, in fact their model is actually an improved version of a previous model developed by A. James Boness in his Ph.D. dissertation at the University of Chicago. Black and Scholes' improvements on the Boness model come in the form of a proof that the risk-free interest rate is the correct discount factor, and with the absence of assumptions regarding investor's risk preferences. In order to understand the model itself, we divide it into two parts. The first part, SN(d1), derives the expected benefit from acquiring a stock outright. This is found by multiplying stock price [S] by the change in the call premium with respect to a change in the underlying stock price [N(d1)]. The second part of the model, Ke(-rt)N(d2), gives the present value of paying the exercise price on the expiration day. The fair market value of the call option is then calculated by taking the difference between these two parts. www.someakenya.com Contact: 0707 737 890 Page 321 Illustration Assume that the following information has been obtained: P = Sh 20 X = Sh 20 t = 3 months (0.25 years) KRF = 12% δ² = 0.16 Determine the value of the option Solution d1 = . . ( / ) [ . ( . / )] . . ×√ . =0.25 d2 = d1 - 0.20 = 0.05 N (d1) = N (0.25) = 0.5987 Using the standard normal table N (d2) = N (0.05) = 0.5199 V = 20(0.5987) — 20e-(0.12)(0.25)(0.5199) = 20(0.5987) — 20(0.9704)(0.5199) = 11.97 — 10.09 = Sh. 1.88 GREEKS In mathematical finance, the Greeks are the quantities representing the sensitivity of the price of derivatives such as options to a change in underlying parameters on which the value of an instrument or portfolio of financial instruments is dependent. The name is used because the most common of these sensitivities are denoted by Greek letters (as are some other finance measures). Collectively these have also been called the risk sensitivities. The Greeks are vital tools in risk management. Each Greek measures the sensitivity of the value of a portfolio to a small change in a given underlying parameter, so that component risks may be treated www.someakenya.com Contact: 0707 737 890 Page 322 in isolation, and the portfolio rebalanced accordingly to achieve a desired exposure; see for exam example delta hedging. The Greeks in the Black–Scholes Scholes model are relatively easy to calculate, alculate, a desirable property of financialmodels,, and are very useful for derivatives derivatives traders, especially those who seek to hedge their portfolios from adverse changes in market conditions. For this reason, those Greeks which are particularly useful for hedging---such as delta, theta, and vega--are well--defined for measuring changes in Price, ice, Time and Volatility. Although rho is a primary input into the Black Black–Scholes model, the overall impact on the value of an option corresponding to changes in the risk-free interest rate is generally insignificant and therefore higher-order higher order derivatives involving the risk risk-free interest rate are not common. The most common of the Greeks are the first order derivatives: Delta, Vega Vega, Theta and Rho as well as Gamma, a second-order derivative of the value function. The remaining sensitivities in this list are common enough that they have common names, but this list is by no means exhaustive. Delta Delta, , measures the rate of change of the theoretical option value with respect to changes in the underlying asset's price. Delta is the first derivative of the value of the option with respect to the underlying instrument's price Vega Vega measures sensitivity to volatility. volatility. Vega is the derivative of the option value with respect to the volatility of the underlying asset. Vega is not the name of any Greek letter. However, the glyph used is the Greek letter nu ( ). Presumably the name vega was adopted because the Greek letter nu looked like a Latin vee, and vega was derived from vee by analogy with how beta, eta, and theta are pronounc pronounced in American English. Another possibility is that it is named after Joseph De La Vega, famous for Confusion of Confusions,, a book about stock markets and which discusses trading operations that were complex, involving both options and forward trades. Vega ega is typically expressed as the amount of money per underlying share that the option's value will gain or lose as volatility rises or falls by 1%. All options (both calls and puts) will gain value with rising volatility. www.someakenya.com Contact: 0707 737 890 Page 323 Vega can be an important Greek to monitor for an option trader, especially in volatile markets, since the value of some option strategies can be particularly sensitive to changes in volatility. The value of an option straddle,, for example, is extremely dependent on changes to volatility. Theta Theta, , measures the sensitivity of the value of the derivative to the passage of time: the "time decay." The mathematical result of the formula for theta is expressed in value per year. By convention, it is usual to divide the result by the number of days in a year, to arrive at the amount of money per share of the underlying that the option loses loses in one day. Theta is almost always negative for long calls and puts and positive for short (or written) calls and puts. An exception is a deep in in-the-money European put. The total theta for a portfolio of options can be determined by summing the thetas for each individual position. Rho Rho, , measures sensitivity to the interest rate: it is the derivative of the option value with respect to the risk free interest rate (for the relevant outstanding term). Except under extreme circumstances, the value of an option is less sensitive to changes in the risk free interest rate than to changes in other parameters. For this reason, rho is the least used of the first-order Greeks. Rho is typically expressed as the amount of money, per share of the underlying, that the value of the option will gain or lose as the risk free interest rate rises or falls by 1.0% per annum (100 basis points). Lambda Lambda, , omega, , or elasticity is the percentage change in option value per percentage change in the underlying price, a measure of leverage, sometimes called gearing. www.someakenya.com Contact: 0707 737 890 Page 324 Assumptions of the Black and Scholes Model: 1) The stock pays no dividends during the option's life Most companies pay dividends to their shareholders, so this might seem a serious limitation to the model considering the observation that higher dividend yields elicit lower call premiums. A common way of adjusting the model for this situation is to subtract the discounted value of a future dividend from the stock price. 2) European exercise terms are used European exercise terms dictate that the option can only be exercised on the expiration date. American exercise term allow the option to be exercised at any time during the life of the option, making American options more valuable due to their greater flexibility. This limitation is not a major concern because very few calls are ever exercised before the last few days of their life. This is true because when you exercise a call early, you forfeit the remaining time value on the call and collect the intrinsic value. Towards the end of the life of a call, the remaining time value is very small, but the intrinsic value is the same. 3) Markets are efficient This assumption suggests that people cannot consistently predict the direction of the market or an individual stock. The market operates continuously with share prices following a continuous Itô process. To understand what a continuous Itô process is, you must first know that a Markov process is "one where the observation in time period t depends only on the preceding observation." An Itô process is simply a Markov process in continuous time. If you were to draw a continuous process you would do so without picking the pen up from the piece of paper. 4) No commissions are charged Usually market participants do have to pay a commission to buy or sell options. Even floor traders pay some kind of fee, but it is usually very small. The fees that Individual investor's pay is more substantial and can often distort the output of the model. 5) Interest rates remain constant and known The Black and Scholes model uses the risk-free rate to represent this constant and known rate. In reality there is no such thing as the risk-free rate, but the discount rate on U.S. Government Treasury Bills with 30 days left until maturity is usually used to represent it. During periods of rapidly changing interest rates, these 30 day rates are often subject to change, thereby violating one of the assumptions of the model. 6) Returns are log normally distributed This assumption suggests, returns on the underlying stock are normally distributed, which is reasonable for most assets that offer options. www.someakenya.com Contact: 0707 737 890 Page 325 TOPIC 8 INTERNATIONAL FINANCIAL MANAGEMENT INTRODUCTION International financial management, also known as international finance, is the management of finance in an international business environment; that is, trading and making money through the exchange of foreign currency. Compared to national financial markets international markets have a different shape and analytics. Proper management of international finances can help the organization in achieving same efficiency and effectiveness in all markets, hence without IFM sustaining in the market can be difficult. Companies are motivated to invest capital in abroad for the following reasons Efficiently produce products in foreignmarkets than that domestically. Obtain the essential raw materials needed for production. Broaden markets and diversify Earn higher returns foreign investment INTERNATIONAL INVESTMENTS International investing is a type of investment that involves purchasing securities that originate in other countries. This type of investment is popular because it can provide diversification and opportunities for superior growth. There are many different ways to invest internationally including through mutual funds, exchange traded funds (ETFs) and American depository receipts. International investing is a procedure that many investors choose to get involved in by investing money outside of their domestic market. For example, instead of holding a portfolio of only domestic stocks and bonds, an investor could purchase some stocks from a foreign country or buy shares of a mutual fund that specializes in international investment. Types of international investments There are several ways that you could choose to invest internationally. Mutual funds and exchange traded funds are one of the most common methods. www.someakenya.com Contact: 0707 737 890 Page 326 Exchange-Traded Funds (ETFs);-These investments offer a wide variety of international flavors. You can buy ETFs that track most of the major foreign indexes, and they allow investors to obtain a return based on a specific foreign market without having too great of an exposure. Also, because they trade and work like any other ETF, they aren't expensive to trade and are relatively liquid. International Funds;-International stock funds are comparable to international ETFs as they also provide for diversification but have same drawbacks and benefits that are associated with regular funds and ETFs. In these international funds, a hired professional portfolio manager is in charge and decides what to place in the portfolio. Foreign Securities;-many brokerage firms will offer investors the ability to buy investments from different countries directly from the brokerage's international trading desk. Benefits of international investments There are a few benefits that can be realized by investing internationally that may not come with traditional investments. By investing internationally; Potential for higher rates of growth abroad. International stocks are becoming a larger share of the investment universe. Potential to lower overall risk in your portfolio. Multiple currencies can provide an added layer of diversification It has to be noted that there are some risks associated with international investing. One of the most prominent risks is the risk of changes in the exchange rate. If you invest in a foreign bond, for example, by the time you get your principal back, the exchange rate could have moved against you and your investment may not be as profitable as you had hoped. Many foreign companies also do not put out as much information for investors, so making an educated decision can be difficult. INTERNATIONAL FINANCIAL INSTITUTIONS International financial institutions (IFIs) are financial institutions that have been established (or chartered) by more than one country, and hence are subjects of international law. Their owners or shareholders are generally national governments, although other international institutions and other organizations occasionally figure as shareholders. The most prominent IFIs are creations of multiple nations, although some bilateral financial institutions (created by two countries) exist and are technically IFIs. Many of these are multilateral development banks (MDB). Types o o o Multilateral development bank Bretton Woods institutions Regional development banks www.someakenya.com Contact: 0707 737 890 Page 327 o o Bilateral development banks and agencies Other regional financial institutions Multilateral development bank A multilateral development bank (MDB) is an institution, created by a group of countries, that provides financing and professional advising for the purpose of development. MDBs have large memberships including both developed donor countries and developing borrower countries. MDBs finance projects in the form of long-term loans at market rates, very-long-term loans (also known as credits) below market rates, and through grants. The following are usually classified as the main MDBs: World Bank European Investment Bank African Development Bank Asian Development Bank European Bank for Reconstruction and Development Inter-American Development Bank Group There are also several "sub-regional" multilateral development banks. Their membership typically includes only borrowing nations. The banks lend to their members, borrowing from the international capital markets. Because there is effectively shared responsibility for repayment, the banks can often borrow more cheaply than could any one member nation. These banks include: Caribbean Development Bank (CDB) Central American Bank for Economic Integration (CABEI) East African Development Bank (EADB) West African Development Bank (BOAD) Black Sea Trade and Development Bank (BSTDB) Eurasian Development Bank (EDB) There are also several multilateral financial institutions (MFIs). MFIs are similar to MDBs but they are sometimes separated since they have more limited memberships and often focus on financing certain types of projects. European Commission (EC) International Finance Facility for Immunization (IFFIm) International Fund for Agricultural Development (IFAD) Islamic Development Bank (IDB) Nordic Investment Bank (NIB) OPEC Fund for International Development (OPEC Fund) www.someakenya.com Contact: 0707 737 890 Page 328 Bretton Woods’s institutions The best-known IFIs were established after World War II to assist in the reconstruction of Europe and provide mechanisms for international cooperation in managing the global financial system . They include the World Bank, the IMF, and the International Finance Corporation. Today the largest IFI in the world is the European Investment Bank which lent 61 billion euros to global projects in 2011. Regional development banks The regional development banks consist of several regional institutions that have functions similar to the World Bank group's activities, but with particular focus on a specific region. Shareholders usually consist of the regional countries plus the major donor countries. The best-known of these regional banks cover regions that roughly correspond to United Nations regional groupings, including the Inter-American Development Bank, the Asian Development Bank; the African Development Bank; and the European Bank for Reconstruction and Development. Bilateral development banks and agencies Bilateral development banks are financial institutions set up by individual countries to finance development projects in developing countries and emerging markets. Examples include: TheNetherlands Development Finance Company FMO, headquarters in The Hague; one of the largest bilateral development banks worldwide. The DEG German Investment Corporation. Other regional financial institutions Several regional groupings of countries have established international financial institutions to finance various projects or activities in areas of mutual interest. Examples are listed in the table below;Founded 1998 Name Notes ECB European Central Bank 1958 EIB European Created by European Union Investment Bank member states to provide long-term finance, mainly in the EU 17/5/1930 Bank of International The bank of central banks Settlements 24/1/97 BSTDB-Black Sea Trade Governed by United Nations and Development Bank registered treaty - Region covered corresponds to the Organization of the Black Sea Economic Cooperation www.someakenya.com Contact: 0707 737 890 HQ Frankfurt am Main Luxembourg Bâle Page 329 10/7/70 1975 International Investment Bank of Comecon established by the countries of the former Soviet Union and Eastern Europe Islamic Development established in pursuance of Bank the Declaration of Intent issued by the Conference of Finance Ministers of Muslim Countries held in Jeddah in December 1973 NIB Nordic Investment The NIB has lending Bank operations in its member countries and in emerging markets on all continents. Moscow Jeddah Jeddah, Saudi Arabia Helsinki Helsinki, Finland DIVIDED POLICY FOR MULTINATIONALS When deciding how much cash to distribute to shareholders, company directors must keep in mind that the firm's objective is to maximize shareholder value. The dividend payout policy should be based on investor preferences for cash dividends now or capital gains in future from enhanced share value resultant from re-investm re investment into projects with a positive NPV. Many types of multinational company shareholder (for example, institutions such as pension funds and nd insurance companies) rely on dividends to meet current expenses and any instability in dividends would seriously affect them. An additional factor for multinationals is that they have more than one dividend policy to consider: Dividends to external shareholders. reholders. Dividends between group companies, facilitating the movement of profits and funds within the group. Alternative dividend policies used by MNCs www.someakenya.com Contact: 0707 737 890 Page 330 Probably the most common policy adopted by multinationals for external shareholders is a variant on stable dividend policy. Most companies go for a stable, but rising, dividend per share: Dividends lag behind earnings, but are maintained even when earnings fall below the dividend level, as happens when production is lost for several months dur during a major industrial dispute. This was referred to as a 'ratchet' pattern of dividends. This policy has the advantage of not signaling 'bad news' to investors. Also if the increases in dividend per share are not too large it should not seriously upset tthe firm's clientele of investors by disturbing their tax position. A policy of a constant payout ratio is seldom used by multinationals because of the tremendous fluctuations in dividend per share that it could bring: Many firms, however, might work towards towa a long-run run target payout percentage smoothing out the peaks and troughs each year. If sufficiently smoothed the pattern would be not unlike the ratchet pattern demonstrated above. The residual approach to dividends contains a lot of financial common sense: If positive NPV projects are available, they should be adopted, otherwise funds should be returned to shareholders. This avoids the unnecessary transaction costs involved in paying shareholders a dividend and then asking for funds from the same shareholders shareholders (via a rights issue) to fund a new project. The major problem with the residual approach to dividends is that it can lead to large fluctuations in dividends, which could signal bad news to investors. As for any company, dividend capacity is a major determinant of dividend policy for multinationals. Key factors include: www.someakenya.com Contact: 0707 737 890 Page 331 AVAILABILITY AND TIMING OF REMITTANCES The additional factor for multinationals is remittance 'blocking'. This is where if, once a foreign direct investment has taken place, the government of the host country imposes a restriction on the amount of profit that can be returned to the parent company, this is known as a 'block on the remittance of dividends': Often done through the imposition of strict exchange controls. Limits the amount of centrally remitted funds available to pay dividends to parent company shareholders (i.e. restricts dividend capacity). Blocked remittances may be avoided by one of the following methods: Increasing transfer prices paid by the foreign subsidiary to the parent company Lending the equivalent of the dividend to the parent company. Making payments to the parent company in the form of royalties, payments for patents, and/or management fees and charges. Charging the subsidiary company additional head office overheads. Parallel loans (currency swaps), whereby the foreign subsidiary lends cash to the subsidiary of another a company requiring funds in the foreign country. In return the parent company would receive the loan of an equivalent amount of cash in the home country from the other subsidiary's parent company. The government of the foreign country might try to prevent many of these measures being used. TRANSFER PRICING: IMPACT ON TAXES AND DIVIDENDS Transfer pricing is the pricing procedure whereby there is a mutual transfer of product and services. It happens whenever two related companies –that is, a parent company and a subsidiary, or two subsidiaries controlled by a common parent –trade with each other, as when a US-based subsidiary of Coca-Cola, for example, buys something from a French-based subsidiary of Coca-Cola. When the parties establish a price for the transaction, they are engaging in transfer pricing. This can be either market based, that is equivalent to what is being charged in the outside market for similar goods, or it can be non-market based. It is a mechanism for distributing revenue between different divisions which jointly develop, manufacture and market products and services. Transfer pricing refers to the setting, analysis, documentation, and adjustment of charges made between related parties for goods, services or the use of property (including intangible property) Transfer pricing is portrayed as a technique for optimal allocation of cost and revenues amongst divisions, subsidiaries and joint ventures within a group of related entities such practice of transfer www.someakenya.com Contact: 0707 737 890 Page 332 pricing simultaneously acknowledge and include how it is deeply implicated in process of wealth retentiveness that enable the companies to avoid taxes and facilitate the flight of capital. Transfer pricing practices are responsive to opportunities for determining values in way that are consequential for enhancing private gains and thereby contributing to relative social impoverishment, by avoiding the payment of public taxes. Transfer pricing policies are highly related to the organizational structure of the company, characterized by degree of autonomy of divisions. There are four main reason company use transfer pricing: Saving on taxes, Facilitating performance measurement, Providing relevant information for trade off decisions, Inducing goal congruent decision. The price at which two unrelated parties would agree to a transaction, this is most often an issue in the case of companies with international operations whose international subsidiaries trade with each other. For such companies, there is often an incentive to reduce overall tax burden by manipulation of inter-company prices. Tax authorities want to insure that the inter-company price is equivalent to arm’s length price, to prevent the loss of tax revenue. There are different methods to determine the arm’s length price. They are; Resale price method Cost plus method Profit split method Transactional net margin method Reasons for Using Transfer Pricing The four main reasons which induce the company to use transfer pricing are;Saving on taxes;-The best known inducement to the use of transfer pricing is difference in taxes among the countries. If taxes rates on profit are higher in country B than in country A and the parent transactional corporation from A supplies imports to the subsidiary in B, it would pay the firm to overprice these transactions and transfer profits to A as long as the difference in effective tax rates exceeds the tariff in B on those imports. Remittance of dividend, royalties, interest on loan, technical and management fees etc. ;Transfer pricing is only one of the way by which a transactional corporations can transfer funds. Other avenues to transfer funds that a transnational corporation may consider are dividends, royalties, interest on loans, technical and management fees, etc. Limits imposed on remittance of dividends etc. can be a contributing factor to the use of transfer pricing. www.someakenya.com Contact: 0707 737 890 Page 333 Changes in exchange rate;-Transfer pricing may constitute an important element of the monetary and financial management of a transnational corporation. For instance, when devaluation is believed to be imminent, it is likely that a corporation will, to the extent possible, shift profits and cash balances out of country via transfer pricing mechanism. Inducing goal congruent decision- Producing a product internally may not be the most economical decision for the company. The purchasing division may be able to obtain a similar product for a lower cost than the transfer price, while the supplying division may be able to use the capacity to produce something more profitable. However, there could be strategic reasons to buy internally. www.someakenya.com Contact: 0707 737 890 Page 334