MGAB01 Chapters 1 & 2 E1–6 Inferring Values by Using the Statement of Earnings and Statement of Financial Position Equations LO1-1 Review the chapter explanations of the statement of earnings and the statement of financial position equations. Apply these equations in each independent case to compute the two missing amounts for each case. Assume that it is the end of 2016, the first full year of operations for the company. (Hint: Organize the listed items as they are presented in the statement of financial position and statement of earnings equations and then compute the missing amounts.) Independent Cases A Total Revenues $91,700 B C 69,260 D 58,680 E 84,840 Total Expenses $76,940 Net Earnings (Loss) Total Assets $140,200 74,240 $14,740 107,880 76,430 97,850 21,770 78,720 Total Liabilities $69,000 Shareholders’ Equity $79,010 69,850 17,890 78,680 25,520 79,580 As a creditor how would you use this information to decide whether or not to lend $50,000, repayable over five years, to either Company B or Company C? Page 1 MGAB01 Chapters 1 & 2 P2–1 Identifying Accounts on a Classified Statement of Financial Position and Their Normal Debit or Credit Balances (AP2−1)LO2-2, 2-5 Saputo Inc. Saputo Inc. is Canada’s leading processor of dairy products. The company produces, markets, and distributes a wide array of products of the utmost quality, including cheese, fluid milk, yogurt, dairy ingredients, and snack cakes. Saputo’s products are distributed in many countries, primarily in Canada, the United States, and Argentina. The following are several of the accounts that appeared on the company’s recent statement of financial position: Account Statement of Financial Position Debit or Credit Balance Classification 1. Cash and cash equivalents ________________ ________________ 2. Deferred income tax liabilities ________________ ________________ 3. Retained earnings ________________ ________________ 4. Income taxes payable ________________ ________________ 5. Prepaid expenses ________________ ________________ 6. Contributed capital ________________ ________________ 7. Trademarks and other intangibles ________________ ________________ 8. Accounts payable ________________ ________________ 9. Accrued liabilities ________________ ________________ 10. Bank loans (short term) ________________ ________________ 11. Property, plant, and equipment ________________ ________________ 12. Long-term investments ________________ ________________ 13. Accounts receivable ________________ ________________ 14. Long-term debt ________________ ________________ Required: For each account, indicate how it normally should be categorized on a classified statement of financial position. Use CA for current asset, NCA for non-current asset, CL for current liability, NCL for non-current liability, and SE for shareholders’ equity. Also indicate whether the account normally has a debit or a credit balance. Page 2 MGAB01 Chapters 1 & 2 Question 3: Wind Jammer Inc. (WJI) was incorporated in 2020 by its sole shareholder, Jie Whaler. WJI operates a yacht that provides tours of Toronto Harbour. The yacht can also be rented by private groups on a per hour basis. During September 2020, its first month of operation, the following transaction and events occurred. September 1: WJI was incorporated and Jie Whaler contributed $275,000 cash in exchange for 100 common shares of the company. September 2: Purchased a yacht, the Wind Jammer XL, for $300,000, paying $200,000 in cash and the remainder as a loan payable to the seller of the boat. Interest on the loan is 12%, due monthly starting September 30, 2020. The loan must be repaid in full on August 31, 202. September 2: The seller has agreed to rent a docking space to WJI for $300 per month. WJI paid $1,500 for docking rights up to the end of January, 2020. September 3: Insurance is arranged. The monthly premium of $370 is payable on the 15th of each month, and the first payment is made on September 15, 2020. September 4: WJI paid $4,500 for lumber and supplies to construct a booth for selling tickets at the dock. Leftover lumber worth about $2,000 was taken to Jie Whaler’s home in Oakville to be used to build a deck. September 4: WJI purchased $1,650 worth of fuel, and life jackets and other safety supplies worth $1,900, all on credit. The costs for the safety supplies are not considered material. September 15: WJI received a deposit of $3,000 from a customer, who wants to rent the boat for a company party on October 2, 2020. The full price of the rental will be $6,000. September 1-30: Sales for the month were: - Rentals paid in cash = $5,600 - Rentals on credit (still outstanding at September 30th) = $970 - Tour tickets paid for in cash - $8,800. $550 worth of the tour tickets were unused as of the end of September. September 30: WJI paid $8,000 to Jie Whaler as a salary, and $4,600 to employees for the month’s wages. Additional information: ● About half the fuel is remaining at the end of September. ● A lawyer’s bill for $1,100 for incorporating the company is received on October 2. ©Cases in Financial Accounting – A Principles-Based Approach Alan J. Richardson – Thomson Nelson 2007 Page 3