Uploaded by dmarie261

Module 1 - Statement of Financial Position

advertisement
Colegio de San Gabriel Arcangel
Area E, City of San Jose del Monte, Bulacan
Lesson Module
Course Title: Intermediate Accounting 3
Course Code: AE17
Level: Second Year
Lesson No.: 1
Lesson Hours: 3
Objectives:
At the end of this Module, the student will be able to:
1. Know the nature of statement of financial position
2. Understand the current and noncurrent classification of assets and liabilities
3. Understand the refinancing of currently maturing debt
4. Identify the components of equity in corporation
5. Identify the minimum line items in the statement of financial position
6. Be able to prepare a statement of financial position using Philippine format
and IFRS format
Subject Matter:
Statement of Financial Position
Procedures:
A. Motivation
B. Lesson Presentation
Definition
A statement of financial position is a formal statement showing the three elements
comprising financial position, namely assets, liabilities and equity.
Investors, creditors and other statement users analyze the statement of financial
position to evaluate such factors as liquidity, solvency and the need of the entity for
additional financing.
Classification
PAS 1, paragraph 60 provides that an entity shall present current and noncurrent
assets and liabilities as separate classifications in the statement of financial position.
Assets is a present economic resource controlled by the entity as a result of past
events.
Current Assets
PAS 1, paragraph 66, provides that an entity shall classify an asset as current when:
1. The asset is cash or cash equivalent unless the asset is restricted to settle a
liability for more than 12 months after the reporting period.
2. The entity holds the asset primarily for the purpose of trading
3. The entity expects to realize the asset within 12 months after the reporting
period
4. The entity expects to realize the asset or intends to sell or consume it within
the entity’s normal operating cycle
Presentation:
Current assets are usually listed in the statement of financial position in the order
of liquidity. As a minimum the line item under the current assets are:
1. Cash and cash equivalents
2. Financial assets at fair value through profit or loss
3. Trade and other receivables
4. Inventories
5. Prepaid expenses
Noncurrent Assets
The caption noncurrent assets is a residual definition. An entity shall classify all other
assets not classified as current as noncurrent assets. Accordingly, noncurrent assets
include the following:
1. Property, plant and equipment
2. Long-term investments
3. Intangible assets
4. Other noncurrent assets
Liabilities a present obligation of an entity to transfer an economic resource as a result
of past events.
Current liabilities
An entity shall classify a liability as current when:
1. The entity expects to settle the liability within the entity’s normal operating cycle
2. The entity holds the liability primarily for the purpose of trading
3. The liability is due to be settled within 12 months after the reporting period
4. The entity does not have an unconditional right to defer settlement of the liability
for at least 12 months after the reporting period
Presentation:
The face of the statement of financial position shall include the following line items for
current liabilities
1. Trade and other payables
2. Current provisions
3. Short-term borrowing
4. Current portion of long-term debt
5. Current tax liability
Long-term debt currently maturing
A liability which is due to be settled within 12 months after the end of reporting period is
classified as current, even if:
1. The original term was for a period longer than 12 months
2. An agreement to refinance or to schedule payment on a long-term basis is
completed after the end of the reporting period and before the financial
statements are authorized for issue.
However, if the refinancing on a long-term basis is completed on or before the end of
the reporting period, the refinancing is an adjusting event and therefore the obligation is
classified as noncurrent.
Discretion to refinance
If the entity has the discretion to refinance or roll over an obligation for at least 12
months after the reporting period under an existing loan facility, the obligation is
classified as noncurrent even if it would otherwise be due within a shorter period.
Covenants
Covenants are often attached to borrowing agreements which represent undertakings
by the borrower.
These covenants are actually restrictions on the borrower as to undertaking further
borrowings, paying dividends, maintaining specified level of working capital and so
forth.
Under these covenants, if certain conditions relating to the borrower’s financial situation
are breached, the liability becomes payable on demand.
PAS 1, paragraph 74, states that such liability is classified as current even if the lender
has agreed, after the end of the reporting period and before the statements are
authorized for issue, not to demand payment as a consequence of the breach.
However, paragraph 75, states that the liability is classified as noncurrent is the lender
has agreed on or before the end of the reporting period to provide a grace period
ending at least 12 months after the end of the reporting period.
Noncurrent liabilities
The term noncurrent liabilities is a residual definition. All liabilities not classified as
current liabilities are classified as noncurrent liabilities.
Examples of noncurrent liabilities
1. Noncurrent portion of long-term debt
2. Lease liability
3. Deferred tax liability
4. Long-term obligations to entity officers
5. Long-term deferred revenue
Estimated Liabilities
Estimated liabilities are obligations which exist at the end of reporting period although
the amount is not definite.
In many cases, the date when it is due or payable is not also definite and in some
instances, the exact payee cannot be identified or determined.
Common examples of estimated liabilities include estimated liability for premiums,
estimated liability for warranties and estimated liability under customer loyalty program.
Estimated liabilities may be classified as either current or noncurrent.
Contingent Liability
A contingent liability is a possible obligation that arises from past event and whose
existence will be confirmed only by the occurrence or nonoccurrence of one or more
uncertain future events not wholly within the control of the entity.
A contingent liability is a present obligation that arises from past event but is not
recognized because:
a) It is not probable that an outflow of resources embodying economic benefits will
be required to settle the obligation
b) The amount of the obligation cannot be measured reliably.
Range of outcome
The range of outcome of uncertainty relating to future event may be described as:
a) Probable – the future event is likely to occur. As a rule of thumb probable means
more than 50% likely
b) Possible – the future event is less likely to occur. The occurrence is 50% or less
c) Remote – The future event is least like to occur or the chance of the future event
occurring is very slight.
Treatment of Contingent liability
A contingent liability is not recognized in the financial statements. A contingent liability
shall be disclosed only. The required disclosure are:
a) Brief description of the nature of the contingent liability
b) An estimate of the financial effects
c) An indication of the uncertainties that exist
d) Possibility of any reimbursement
If the contingent liability is remote, no disclosure is necessary.
If the present obligation is probable and the amount can be measured reliably, the
obligation is not a contingent liability but shall be recognized as a provision
An expense and an estimated liability shall be recorded in recognizing a provision.
Thus, a contingent liability is either probable or measurable but not both.
Contingent asset
A possible asset that arises from past event and whose existence will be confirmed only
by the occurrence or nonoccurrence of one or more uncertain events not wholly within
the control of the entity.
Contingent asset usually arise from unplanned or other unexpected events that give
rise to the possibility of an inflow of economic benefits to the entity.
An example is a claim that an entity is pursuing through legal processes when the
outcome is uncertain.
Treatment of contingent asset
a) A contingent asset is recognized in the period when realized
b) A contingent asset is only disclosed when it is probable
c) If the contingent asset is possible, no disclosure is required
d) If the contingent asset is remote, no disclosure is required
Equity
The term equity is the residual interest in the assets of the entity after deducting all of
the liabilities.
Simply stated, equity means net assets or total assets minus total liabilities
Equity is increased by profitable operations and contribution by owners. It is decreased
by unprofitable operations and distribution to owners.
Shareholder’s Equity
Generally the elements constituting shareholder’s equity with their equivalent IAS term
are:
Philippine Term
Capital stock
Subscribed capital stock
Common stock
Preferred stock
Additional paid-in capital
Retained earnings (deficit)
Retained earnings appropriated
Revaluation surplus
Treasury stock
IAS Term
Share capital
Subscribed share capital
Ordinary share capital
Preference share capital
Share premium
Accumulated profits (losses)
Appropriation reserve
Revaluation reserve
Treasury shares
C. Application
EXERCISE 1-1
Apple Company provided the following information on December 31, 2020:
Cash
800,000
Accounts receivable
750,000
Allowance for doubtful accounts
50,000
Prepaid expenses
160,000
Inventory
1,000,000
Financial assets at fair value
690,000
Land
500,000
Building in process
5,000,000
Patent
200,000
Machinery and equipment
1,500,000
Accumulated depreciation
300,000
Discount on bonds payable
200,000
Accounts payable
900,000
Accrued expenses
150,000
Note payable due July 1, 2022
250,000
Bonds payable
2,000,000
Share capital
3,000,000
Retained earnings
4,000,000
Retained earnings appropriated for contingencies
150,000
a) The financial assets at fair value include Apple Company shares acquired at
cost of 250,000
b) The bonds pay 10% interest semiannually on April 1 and October 1 and mature
on April 1, 2023. No interest has been accrued on the bonds
c) Forty thousand shares P100 par are authorized, of which 30,000 shares are
issued including 2,000 shares in the treasury.
d) The retained earnings appropriated balance of P150,000 was created in
anticipation for the result of a pending lawsuit. Shortly after the end of the
reporting period, the suit was amicably settled and the entity paid P100,000
Required:
Prepare a statement of financial position
EXERCISE 2
Banana Company provided the following information on December 31, 2020
Current assets
Other assets
3,100,000
5,900,000
Current liabilities
Long-term liabilities
Capital
1,000,000
1,000,000
7,000,000
Cash (including P200,000 invested in money market and
restricted foreign deposit of P300,000
Land held for undetermined use
Accounts receivable less allowance of P50,000
Inventories
Banana Corporation share capital at cost
Total current assets
1,000,000
Store supplies
Building less allowance of P500,000
Equipment less allowance of P250,000
Financial asset at amortized cost
Trademark
Advances to officers – indefinite payment
Patent
Land
Total other assets
50,000
3,000,000
750,000
1,000,000
300,000
150,000
250,000
400,000
5,900,000
Accounts payable
Note payable, due December 31, 2021
Income tax payable
Share premium
Total current liabilities
500,000
100,000
150,000
250,000
1,000,000
Unearned leasehold income (5 years starting 2021)
Stock dividend payable
Serial bond payable (P100,000 maturing annually)
Total long-term liabilities
350,000
150,000
500,000
1,000,000
Retained earnings
Share capital, P100 par
Retained earnings appropriated for plant expansion
Total Capital
1,500,000
5,000,000
500,000
7,000,000
500,000
700,000
600,000
300,000
3,100,000
Required
Prepare a statement of financial position with supporting notes and computations.
EXERCISE 3
Chico Company reported the following statement of financial position on December
31, 2020:
Current assets
Investments
Tangible assets
Intangible assets
2,000,000 Current liabilities
400,000 Long-term liabilities
7,150,000 Equity
400,000
9,950,000
1,500,000
2,000,000
6,450,000
9,950,000
a) Equity has preference share capital, no par value, P5 stated value,
authorized 300,000 shares, issued 150,000 shares for P1,000,000 and
ordinary share capital, P20 par value, authorized 400,000 shares, issued
100,000 shares of P30 per share.
b) Tangible assets include building P5,000,000 less accumulated
depreciation P1,600,000, equipment P1,400,000 less accumulated
depreciation P400,000, Land P1,250,000, and land held for future plant
site P1,500,000
c) The current assets include: Cash P400,000, accounts receivable
P750,000 less P50,000 for allowance for doubtful accounts, Inventories
P800,000, and prepaid expenses P100,000
d) The investments include cash surrender value of life insurance contract
P50,000, Investment in securities- short-term P100,000 and long-term
P250,000
e) Intangible assets include a franchise P100,000, goodwill P200,000 and
discount on bonds payable P100,000
f) Current liabilities include accounts payable P400,000 notes payable
short-term P450,000, and long-term P300,000, taxes payable P150,000,
and appropriation for contingencies P200,000
g) Long-term liabilities comprised solely of 12% bonds payable due on
December 31, 2023
Required
Prepare in goods form a properly classified statement of financial position with
appropriate notes
EXERCISE 4
Durian Corporation prepared the following condensed statement of financial position
on December 31, 2020
Current assets
Current liabilities
Working capital
Add other assets
Working capital plus other assets
Deduct other liabilities
Net assets
4,000,000
1,500,000
2,500,000
1,800,000
4,300,000
100,000
4,200,000
Money market placement – three months
Cash in bank
Accounts receivable
Notes receivable
Financial assets at fair value
Inventory
Goodwill
Total current assets
500,000
700,000
800,000
200,000
400,000
1,300,000
100,000
4,000,000
The inventory account was found to include the cost of office supplies of P50,000
and office equipment acquired at the end of 2020 at a cost of P250,000
Other assets included land and building acquired on January 1, 2019 for
P4,000,000 less mortgage of P200,000. At the time of purchase, land was worth
P1,000,000 . The building on December 31, 2020 has a remaining life of 18 years.
Current liabilities represented balances that were payable to trade creditors. Other
liabilities consisted of withholding tax payable. However, no recognition was given
to accrued salaries of P250,000.
The entity was originally organized in 2019 when 30,000 ordinary shares with par
value of P100 were issued in exchange for assets with fair value of P3,200,000
Required
Prepare a statement of financial position
EXERCISE 5
Eggplant Company provided the following statement of financial position on
December 31, 2020:
Current assets
Other assets
2,700,000
6,600,000
Current liabilities
Other liabilities
Equity
9,300,000
a)
b)
Analysis of current assets discloses the following:
Cash and cash equivalents
Financial assets held for trading
Accounts receivable
Inventories
Other assets include:
Property, plant and equipment at cost P6,000,000
Advances to subsidiary
Goodwill recorded on the books to cancel losses
incurred by the entity in prior years
2,500,000
2,000,000
4,800,000
9,300,000
500,000
600,000
750,000
850,000
2,700,000
4,000,000
2,250,000
350,000
6,600,000
c)
d)
e)
Current liabilities include:
Accrued expenses
Customer’s deposit
Advances from officer, not payable currently
Accounts payable
Note payable-bank due December 31, 2022
Other liabilities include:
Bonds payable in installment of P500,000
100,000
400,000
200,000
1,000,000
800,000
2,500,000
2,000,000
Share capital, 50,000 shares, P100 par, was originally issued and credited
for a total consideration of P5,500,000 but the losses of the entity for past
years were charged against the share capital balance.
Required
Prepare a properly classified statement of financial position.
Download