AUDITING & ASSURANCE: CONCEPTS & APPLICATIONS 2 2.2 PPE Problems: 1. Newcastle Ltd. Uses many kinds of machines in the operations. It constructs some of these machines itself and acquires other from the manufacturers. The following information relates to machine A that it’s has recorded during the current year. Cash paid for equipment, including VAT of P 9,600 89,600 Cost of transporting machine – insurance and transport 3,000 Labor costs of installation by expert fitter 5,000 Labor costs of testing equipment 4,000 Insurance costs for current year 1,500 Costs of training for personnel who will use the machine 2,500 Costs of safety rails and platforms surrounding machine 6,000 Costs of water devices to keep machine cool 8,000 Costs of adjustments to machine to make it operate More efficiently 7,500 Determine the amount at which machines A should be recorded in the records of Newcastle, Ltd. a. b. c. d. P 105,500 P 116,000 P 113,500 P 121,500 Solution: Cash paid for equipment (89,600 – 9,600) Cost of transporting machine – insurance and transport Labor costs of installation by expert fitter Labor costs of testing equipment Costs of safety rails and platforms surrounding machine Costs of water devices to keep machine cool Costs of adjustments to machine to make it operate more efficiently COST OF MACHINE 80,000 3,000 5,000 4,000 6,000 8,000 7,500 113, 500 2. Sunflower Company acquired some new equipment. The following data have been made available to you: List price of the equipment 14,000 Cash discount available but not taken on purchase 200 Freight paid on the new equipment 250 Cost of removing the old equipment 170 Installation cost of the new equipment 430 Testing costs before the equipment was put to Regular operation (including P120 in wages Of the regular equipment operator) Loss on premature retirement of the old equipment Estimated cost of manufacturing similar equipment In the company’s own plant, including overhead 295 120 13,800 What amount should be capitalized as the cost of the new equipment? a. P 14,775 b. P 28,865 c. P 14,975 d. P 15,065 Solution: List price of the equipment 14,000 Cash discount available but not taken on purchase (200) Freight paid on the new equipment 250 Installation cost of the new equipment 430 Testing costs before the equipment 295 Was put to Regular operation (including P120 in wages Of the regular equipment operator) TOTAL 14 775 3. On September 1, 2016, Ron Corporation issued 10,000 shares of its P25 par treasury ordinary shares for a parcel of land intended as a future plant site. The treasury shares were acquired by Ron at a cost of P 30 per share. Ron’s ordinary share had a fair market value of P 40 per share on September 1, 2016. Ron received P 50,000 from the sale of scrap when an existing structure on the site was razed. At what amount should the land be earned? a. P 400,000 b. P 350,000 c. P 300,000 d. P 250,000 Solution: 10,000 shares x 40 FMV = 400,000 400,000 – 50 000 sale of scrap = 350,000 4. Winn Company exchanged an old machine having a carrying amount of P 16,800 and paid a cash difference of P6,000 for a new machine having a total cash price of P 20,500. The cash flows from the new machine are expected to be significantly different than the cash flows from the old machine. What amount of loss should Winn recognize on this exchange? a. P 0 b. P 2,300 c. P 3,700 d. P 6,000 Solution: Asset given Cash paid Total 16,800 6,000 22,800 – 20,500 = 2,300 5. Parr Company traded in a used delivery truck with a carrying amount of P 54,000 for a new delivery truck having a list price of P 160,000 and paid a cash difference to the dealer of P 75,000. The used truck has a fair value of P 60,000 on the date of the exchange. At what amount should the new truck be recorded on Parr’s book? a. P 160,000 b. P 135,000 c. P 129,000 d. P 106,000 Solution: AGU CASH PAID COST OF NEW TRUCK 60 000 75 000 135 000 Use the following information for the next two questions: Cleveland Ltd. acquired a real estate for the construction of a building and other facilities. Operating equipment was also purchased and installed. The company’s accountant, who was not sure how to record some of the transactions, opened a Property Ledger account and recorded debits and (credits) to this account as follows: Cost of land purchased as a building site P 170,000 Architect’s fee for design of new building 23,000 Paid for the demolition of an old building on the building site purchased above 28,000 Paid land tax on the real estate purchased as a building site 1,700 Paid excavation costs for the new building 15,000 Made the first payment to the building contractor 250,000 Paid for equipment to be installed in the new building 148,000 Received from sale of salvaged materials from Demolishing the old building (6,800) Made final payment to the building contractor 350,000 Paid interest on building loan during the construction 22,000 Paid freight on equipment purchased 1,900 Paid installation costs of equipment 4,200 Paid for repair of equipment damaged during installation 2,700 Property Ledger account balance P 1,009,700 Compute the following: 6. Land a. b. c. d. P 191,900 P 163,200 P 207,900 P 192,900 Solution: Cost of land purchased as a building site Paid for the demolition of an old building on the building site purchased above Paid land tax on the real estate purchased as a building site Received from sale of salvaged materials from demolishing the old building TOTAL P 170,000 28,000 1,700 (6,800) 192 900 7. Building a. P 694,000 b. P 660,000 c. P 653,200 d. P 666,800 Solution: Architect’s fee for design of new building Paid excavation costs for the new building Made the first payment to the building contractor Made final payment to the building contractor Paid interest on building loan during the construction TOTAL 2.3 ASSIGNMENT 23,000 15,000 250,000 350,000 22,000 660 000 1. Wong Company purchased land, land improvements and building from Cola Company for P 14.4 M and from Sarsi Company furniture and equipment for P 18.6M. The total cash outlay for the transaction amounted to P 33M. The appraised values of the asset are as follows: Building – P 5M Equipment – P3M Furniture – P1M Land – P 13.5 M Land improvements – P 1.5M The allocated cost of the building is: a. P 6,875,000 b. P 6,785,000 c. P4,600,000 d. P 3,600,000 Solution: Building 5M Land 13.5M Land improvement 1.5M TOTAL 20M ALLOCATED COST 3.6M 9.720M 1.080M 14.4M 5/20 13.5/20 1.5/20 2. An old cooler with a recorded cost of P 150,000 and accumulated depreciation of P 140,000 was sold for P 4,000. A new cooler with marked price of P 200,000 was purchased on February 10, 2019. Freight charge of P 3,000 and installation cost of P 6,000 were paid. What is the cost of the new cooler? a. P 200,000 b. P 204,000 c. P 209,000 d. P 210,000 Solution: Marked price Freight Installation cost Total 200,000 3,000 6,000 209,000 3. The Oh Trading Company exchanged 1,000 shares of Bon Company ordinary shares which Oh was holding as financial assets at fair value through profit or loss (FVPL), for a piece of equipment from Gem Company. The Bon ordinary shares, which had been purchased by Oh for P 31 per share, had a quoted market price of P34 per share at the date of exchange and P 30 per share as of last reporting date. How would the acquisition be recorded? a. Equipment Financial asset at FVPL b. Equipment Financial asset at FVPL Gain on sale of securities c. Equipment 30,000 30,000 31,000 30,000 1,000 31,000 Loss on sale of securities Financial asset at FVPL d. Equipment Financial asset at FVPL Gain on sale of securities 3,000 34,000 34,000 30,000 4,000 4. The following expenditures were incurred by the keng, Inc. in 2019: Cost of land Expenses of land survey 30,000 Expenses for search of land title Building permit fee Temporary building to house materials and construction workers Demolition of old building Payments to tenants to vacate the premises Of old building Payments to some construction worker for Injuries sustained (no insurance was carried) Interest on temporary loan for construction Cost of paving parking area adjoining building Excavation expenses for foundation of building Cost of construction P 4,500,000 6,000 10,000 50,000 40,000 60,000 85,000 90,000 45,000 150,000 9,800,000 Using the interpretations of the PIC, what are the costs of the land and building, respectively? a. P 4,636,000 and P 10,245,000 b. P 4,461,000 and P 10,310,000 c. P 4,956,000 and P 10,185,000 d. P 4,536,000 and P 10,245,000 Solution: Cost of Land Expenses of land survey Expenses for search of land title TOTAL COST OF BUILDING 4,500,000 30,000 6,000 4,536,000 Cost of construction Building permit fee Temporary building to house materials and construction workers Payments to tenants to vacate the premises Of old building Demolition of old building Interest on temporary loan for construction Cost of paving parking area adjoining building Excavation expenses for foundation of building 9,800,000 10,000 50,000 60,000 40,000 90,000 45,000 150,000 TOTAL COST OF BUILDING 10,245,000 5. On October 5, 2019, Bancnet Company traded its old delivery equipment with Megalink Company’s office equipment. The following data are available: Bancnet’s books Megalink’s books Cost P 40,000 P 50,000 AD 30,000 38,000 FV 20,000 17,000 Cash received from Megalink 3,000 Cash paid to Bancnet 3,000 For financial reporting purposes, the cost of the office equipment and the gain to be recognized on the books of Bancnet Company should respectively, be: a. P 20,000 and P 10,000 b. P 7,000 and P 0 c. P 17,000 and P 10,000 d. P 10,000 and P 0 SOLUTION: Fair value Cash received Cost of new asset 20,000 (3,000) 17,000 17,000 3,000 20,000 6. X-ray Company traded in an old machine having a carrying amount of P 16,800 and paid a cash difference of P 6,000 for a new machine having a total cash price of P20,500. What amount of loss should X-ray Company recognize on this exchange? a. P 0 b. P 2,300 c. P3,700 d. P6,000 Solution: Asset given Cash paid Total 3.1 DIY 16,800 6,000 22,800 – 20,500 = 2,300 1. On January 2, 2016, Lem Corp. bought machinery under a contract that required a down payment of P 10,000 plus twenty-four monthly payments of P 5,000 each, a total payment of P 130,000. The cash equivalent price of the machinery was P 110,000. The machinery has an estimated useful life of ten years and estimated residual value of P 5,000. Lem uses straight line depreciation. In its 2016 income statement, what amount should Lem report as depreciation for the machinery? Solutions: Machinery 110,000 Residual Value (5,000) Total 105 000 / 10 est. years =10,500 2. Jaen Advertising Agency, Inc. reported the following on its December 31, 2016, balance sheet: Equipment AD – equipment P 500,000 135,000 In a footnote, Jaen indicates that it uses straight line depreciation over 10 years and estimates salvage value as 10% of cost. What is the average rate of the equipment owned by Jaen? Solutions: Cost 500 000 500 000 Salvage value 10% of cost 50 000 Salvage value 50 000 450 000 / 10 years = 45 000 Dep. Accumulated Depreciation 135,000 / 45,000 dep. = 3 years or average rate of equipment 3. Laur Company uses the composite method of depreciation and has a composite rate of 25%. During 2016, it sold assets with an original cost of P 100,000 and residual value of P 20,000 for P 80,000 and acquired P 60,000 worth of new assets with residual value of P 10,000. The original group of assets had the following characteristics: Total cost P 250,000 Total residual value 30,000 The above original group includes the assets sold in 2016 but not the assets purchased in 2016. What was the depreciation in 2016? Solutions: Total cost 250 000 Sold assets (100 000) Purchases 60 000 TOTAL 210 000 x 25% = 52 500 4. On the first day of its current fiscal year, Lipao Corporation purchased equipment costing P 400,000 with a salvage value of P 80,000. Depreciation expense for the year was P 160,000. If Lupao uses the double declining balance method of depreciation, what is the estimated useful life of the asset? Solutions: Cost 400,000 x Rate = 160,000 depreciation Rate = 160,000 / 400,000 = 0.4*100 = 40% Rate = 40%/2 = 20% = 100/years Rate = 100%/ 20% Years = 5 years useful life 5. On January 1, 2014, Famy Company signed an eight-year lease for the office space. Famy has the option to renew the lease for an additional six-year period on or before January 1, 2020. During January 2016, Famy incurred the following costs: General improvements to the leased premises with useful life of 10 years P 5,400,000 Office furniture and equipment with useful life of 8 years 2,400,000 Moveable assembly line equipment with useful life of 5 years 1,800,000 At December 31, 2016, Famy’s intention as to the exercise of the renewal option is uncertain. A full year depreciation of leasehold improvements is taken for year 2016. In Famy’s December 31, 2016 balance sheet, accumulate depreciation of leasehold improvement should be – Solutions: General improvements 5,400,000 / 6 years remaining lease terms = 900 000 depreciation 6. On January 2, 2013, Union Co., purchased a machine for P 264,000 and depreciated it by the straight-line method using an estimated useful life of eight years with no salvage value. On January 2, 2016, Union determined that the machine had a useful life of six years from the date of acquisition and will have a salvage value of P 24,000. An accounting change was made in 2016 to reflect the additional data. The accumulated depreciation for this machine should have a balance at December 31, 2016 of? Solutions: Cost 264,000 / 8 years = 33,000 x 3 years expired = 99,000 = 264,000 – 99,000 = (carrying amount 165,000 – salvage value 24,000) / 3 years remaining useful life = 47,000 depreciation for 2016 + 99,000 AD = 146,000 Accumulated Depreciation 7. On July 1, 2016, New Orleans Corporation purchased equipment at a cost of P 340,000. The equipment has an estimated salvage value of P 30,000 and is being depreciated over an estimated life of 8 years under the double declining balance method of depreciation. The depreciation to be recognized in 2016 is Solution: Rate = 100% / 8 years = 12.5 % or 200% / 8 years = 25% 12.5% x 2 = 25% Acquisition Cost 2016 25% x 340 000 Depreciation = 85,000 X 6/12 = 42,500 8. Natividad Company purchased a tooling machine in 2016 for P 3,000,000. The machine was being depreciated on the straight-line method over an estimated useful life of twenty years, with no salvage value. At the beginning of 2016, when the machine had been in use for ten years, the company paid P 600,000 to overhaul the machine. As a result of this improvement, the company estimated that the useful life of the machine would be extended an additional five years. What should be the depreciation expense recorded for the machine in 2016? Solutions: (3,000,000 / 20 years x 10 remaining useful life = Carrying amount 1,500,000 + 600,0000) = 2,100,000 / 15 years = 140,000 depreciation for 2016 9. OKC Manufacturing Company, a calendar year company, purchased a machine for P 650,000 on January 1, 2014. At the date of purchase, OKC incurred the following additional costs: Loss on sale of old machinery Freight cost Installation cost Testing cost prior to regular operation P 15,000 5,000 20,000 4,000 The estimated salvage value of the machine was P 50,000 and OKC estimated that the machine would have a useful life of 20 years, with depreciation being computed using the straight-line method. In January 2016, accessories costing P 48,600 were added to the machine to reduce its operating costs. These accessories neither prolonged the machine’s life nor did they provide any additional salvage value. The depreciation to be recognized in 2016 is: Solution: Machine 650,000 Freight cost 5,000 Installation cost 20,000 Testing cost prior to regular operation 4,000 Total Cost 679,000 Cost 679,000 Residual value (50,000) Total 629,000 / 20 years = 31,450 10. On March 31, 2016, Shooter Corp. retired a machine used in manufacturing designer parts. The machine was acquired May 1, 2013. Straight line depreciation method was used. The asset had an estimated residual value of P 20,000 and a five-year life. On December 31, 2016, the balance in the accumulated depreciation is P 330,000. The machine was scrapped, and the company did not receive a single consideration. The loss on retirement is? Solutions: {(X Cost – salvage value 20,000) / 60 months useful life} x 32 months from May 1, 2013-December 31, 2015 = 330,000 Accumulated Depreciation (32x -640,000) / 60 = 330,000 32x = 19,800,000 + 640,000 32x = 20,440,000 X = 638,750 330,000 / 32 = 10,312.5 depreciation per month x 3 months = 30,937.5 + 330,000 = 360,937.5 Accumulated dep. Machine Cost = 638,750 Loss on retirement = 638,750 – 360,937.5 = 277 812.5