Revision Material Solution ACCT3009 SEM2 2023 Question 1: Answer the following questions with respect to the definitions and application of AASB 10/IFRS 10 Consolidated Financial Statements. i. A factor in determining control is the influence available through a friendly party. There is no guarantee that the bank will always vote with Chip Ltd – the relationship may change over time. However many of the factors in determining control may change over time. What is important is whether currently the voting of the bank is aligned with Chip Ltd and that seems to be the case, meaning Chip Ltd would be the parent of Dale Ltd. ii. If McDuck Ltd does not intend to enter into the conversion of the debt then the existence of the convertible debt is not substantive and will not affect the determination of control. Scrooge Ltd would then be the parent of Beagle Boy Ltd. iii. Sylvester Ltd is the parent of Tweety Pie Ltd as Sylvester Ltd. (1 mark). As it seems to have the current ability to control Tweety Pie Ltd (1 mark) as it has the majority interest, the other shareholders are dispersed and some are not interested in the management of the entity (1 mark). Question 2: Discuss: the concept of control the need to apply judgement these situations are often referred to “strawmen” – other parties that act as agents or in conjunction with others. In the example in this question, Alvin Ltd has the expectation that the voting of the investment bank will most likely be aligned with its own, ensuring that it cannot be outvoted. If control is the basis for consolidation, a factor to consider is the influence available through a friendly party. Note that there is no guarantee that the investment bank will always vote with Alvin Ltd – the relationship may change over time. However, many of the other factors considered in relation to an investor and control, such as the attendance at the AGM and the size of blocks of shareholdings may also change over time. What it matters is whether currently the voting of the investment bank is aligned with Alvin Ltd and that seems to be the case, meaning that Alvin Ltd is the parent of Theodore Ltd. Revision Material Solution ACCT3009 SEM2 2023 Question 3: Consolidations 1 1. Acquisition analysis at 1 July 2019: Total equity $6000 Add FV increase of inventory $1400 (2000 x (1 – 30%) (BCVR inventory) FV of acquisition $7400 Consideration paid $5000 Gain on bargain purchase $2400 2. Adjusting journal entries: Account Dr Inventory 2000 Cr BCVR 1400 Deferred tax liability 600 Inventory to FV Pre-acquisition Share Capital 5000 Retained earnings 1000 BCVR 1400 Gain on Bargain purchase 2400 Shares in Mouse 5000 Pre-acquisition entries Mickey Ltd Account Share capital Retained earnings General Reserves BCVR Gain on bargain purchase Total equity Deferred tax liability 6000 2100 9000 Mouse Ltd 5000 1000 Adjustments Dr Cr 5000 1000 1400 1400 2400 17100 6000 600 Group 6000 2100 9000 0 2400 19500 600 Revision Material Solution ACCT3009 SEM2 2023 Inventory Net Assets Investment in Mouse Ltd Total assets 2000 12100 5000 17100 Question 4: 2000 18100 6000 6000 5000 9400 9400 0 19500 Consolidations 1 1. Acquisition analysis at 1 July 2022: Net fair value of identifiable assets and liabilities acquired Consideration transferred Goodwill = + + = = = = $100 000 + $100 000 (equity) $10 000 x (1 – 30%) (BCVR – inventories) $40 000 x (1 – 30%) (BCVR – patent) $235 000 $250 000 $250 000 – $235 000 $15 000 2. Consolidation worksheet entries at 1 July 2022: Inventories Dr Business combination valuation reserve Deferred tax liability 10 000 Cr Cr 7 000 3 000 Patent Business combination valuation reserve Deferred tax liability Dr Cr Cr 40 000 Goodwill Business combination valuation reserve Dr Cr 15 000 Dr Dr Dr Cr 100 000 100 000 50 000 28 000 12 000 15 000 Pre-acquisition entry at 1 July 2022: Retained earnings (1/7/22) Share capital Business combination valuation reserve Shares in Kidman Ltd Nicole Ltd Account Share capital Retained earnings BCVR Total equity Kidman Ltd 250 000 150 000 100 000 100 000 400 000 200 000 Adjustments Dr Cr 100 000 100 000 50 000 50 000 250 000 Group 250 000 150 000 0 400 000 Revision Material Solution ACCT3009 SEM2 2023 Deferred Tax Liability Investment in Kidman Ltd Goodwill Inventory Patent Net Assets Total assets 250 000 3000, 12000, 15 000 250 000 0 15 000 10 000 40 000 350 000 400 000 15 000 10 000 40 000 150 000 400 000 Question 5: 200 000 200 000 350 000 315 000 Consolidations 2 Donald LTD – Duck LTD 30 June 2018 (a) (b) (c) Sales revenue Cost of sales Inventories Dr Cr Cr 5000 Accounts payable Accounts receivable Dr Cr 5000 Deferred tax asset Income tax expense Dr Cr 900 Proceeds on sale of motor vehicle Dr Carrying amount of motor vehicle sold Cr Motor vehicles Cr 15 000 2000 3000 5000 900 12 000 3 000 Deferred tax asset Income tax expense Dr Cr 900 Accumulated depreciation – motor vehicle Depreciation expense Dr Cr 300 Income tax expense Deferred tax asset Dr Cr 90 Gain on sale of land Land Dr Cr 20 000 Deferred tax asset Income tax expense Dr Cr 6 000 900 300 90 20 000 6 000 Revision Material Solution ACCT3009 SEM2 2023 Question 6: Consolidations 2 (a) Dividend revenue Dividend declared Dividend payable Dividend receivable Dr Cr 50 000 Dr Cr 50 000 Dr Cr 30 000 Dr Cr 75 000 75 000 50 000 50 000 (b) Rent revenues Rent expenses 30 000 (c) Sales revenue Cost of sales (d) Proceeds on sale of warehouse Carrying amount of warehouse sold Warehouse Dr Cr Cr 150 000 Gain on sale of warehouse Warehouse Dr Cr 27 000 Deferred tax asset Income tax expense Dr Cr 8 100 Accumulated depreciation - warehouse Depreciation expense Dr Cr 1 350 Income tax expense Deferred tax asset Dr Cr 405 123 000 27 000 OR Question 7: Date 30 June 2020 27 000 8 100 1 350 405 Insolvency Account Liquidation receipts & payments Cash (Transfer cash) Liquidation Other assets Dr Cr 4000 4000 36000 36000 Revision Material Solution ACCT3009 SEM2 2023 (Transfer of carrying amounts) Liquidation receipts & payments Secured Creditor Liquidation account Land (Realisation of assets) Liquidation receipts & payments Liquidation (Realisation of assets) Liquidation account Accrued liabilities (Record expenses of liquidation) Accrued liabilities Creditors Liquidators receipts & payments (Record payment of payables & discount) Reserves Share capital Liquidation account Retained losses Shareholders distribution account (Close off shareholders account) Shareholder distribution account Liquidators receipts & payments (Distribution of final funds to shareholders) Shareholder distribution account Liquidator account (Close out liquidation profit) 10000 35000 15000 60000 20000 20000 3500 3500 3500 20000 23500 5000 50000 5000 10000 50000 10500 10500 39500 39500 Liquidators Receipts & Payments Cash Liquidation Land Land Accrued liabilities 4000 Creditors 20000 10000 Shareholders distribution 23500 34000 34000 Liquidation 15000 Liquidators receipts & payments 20000 3500 10500 Revision Material Solution ACCT3009 SEM2 2023 Other assets Retained losses 36000 Shareholders distribution 39500 5000 59500 Liquidation Liquidation receipts & payments 59500 Shareholders Distribution 39500 Shareholder capital 50000 10500 50000 Question 8: Insolvency 1. Order of priority of payment of debts: 1. Liquidator’s remuneration & expenses 2. Mortgage on land (secured by a non-circulating security interest) 3. Debentures (secured by a circulating security interest)) 4. Salary & wages payable (12 000 + 2 000) 5. Annual leave payable 6. Ordinary unsecured: Mortgage loan – balance $6 600 Director’s salary – balance 3 600 Accounts payable 86 400 Income tax payable 4 000 Telephone bill payable 1 800 50000 $3 600 163 400 300 000 14 000 8 800 102 400 Revision Material Solution ACCT3009 SEM2 2023 Question 9: 30.4.23 30.6.23 Foreign Currency Accounts receivable Cash at bank Sales (400 000 / .73 = 547 945 *.7 = 383 561) Dr Dr Cr 383 561 164 384 Dr Cr 28 204 Foreign exchange loss Accounts receivables (280 000 / .72 =411 764 – 388 889) Dr Cr 22 875 Cash at bank Accounts receivable Dr Cr 111 111 Accounts receivable Foreign exchange gain 547 945 28 204 (280 000 / .68 =411 764 – 383 561) 31.7.23 22 875 31.7.23 111 111 (400 000* 20% = 80 000 / .72) 30.8.23 Foreign exchange Accounts receivable loss Dr 14 621 Cr 14 621 (200 000 / .76 =263 158 – 277 779) 30.8.23 Cash at bank Accounts receivable Dr Cr 263 158 263 158 Revision Material Solution ACCT3009 SEM2 2023 Question 10: Foreign Currency (a) $204 080, with a gain of $4 080 30/4/2022 Dr Accounts receivable 200 000 Cr Sales 200 000 31/7/2022 Dr Cash Cr Accounts receivable 31/7/2022 Dr Accounts receivable Cr Foreign exchange gain 204 080 204 080 4 080 4 080 Under IAS 21 this gain would be shown as $2020 in 2021/22 and $2060 in 2022/23.