Taxable income : 90 x 15 + 120 = 1,470 Deductible income : 120 + 11 x 12 + 4.4 x 12 x 2 + 29.8 x 12 x 10.5% = 395.148 Assessable income : 1,470 - 395.148 = 1,094.852 PIT : 1,074.852 x 35% -9.850 x 12 = 258 As she was not handicapped, she is not qualified as a dependant though she has no income. Total deduction : 11 x 12 = 132m As his son is 10 year old and studying in a foreign country, and the tuition fee is paid directly so the amount he received as tuition fee for his son is 100% deductible. Taxable income : 20,000 x 23,500 = 470m Deduction : 11 + 4.4 = 15.4 Assessable income : : 470 -15.4 = 454.6 PIT : 149.26 4 months in 2020 : 4 x 9 = 36m 6 months in 2021 : 6 x 11 = 66m Total relief : 36 + 66 = 102m Assessible income : (21.87 - 1.65)/0.8 = 25.3 Tax: 25.3 x 0.2 - 1.65 = 3.4 Taxable income: 2,241m 16.5m 18m 9.98m PIT: 666.15m (a) Total deduction : 266m Self-deduction: 11 x 10 = 110m Dependants: 4.4 x 10 + 4.4 x 5 = 66m Donation to charity fund: 80m Voluntary insurance allowance: 1 x 10 = 10m (b) Tax treatment: total royalty received in VND minus 10 milion regardless of times received, then multiple with 5%: For the year 2021: (40 x 23.5 - 10) x 5% = 46.5m (a) Taxable Salary Membership for golf club Sales of shares Medical insurance fees for his family Shares dividends Non-taxable Car rental Settlement of tuition fees Medical insurance fees for himself Taxable in the future 100,000 shares bonus Total taxable income: 650 x 14 + 240 x 5/6 + 200 + 1,200 + 150 = 10,850 Total non-taxable income: 20 + 195 + 180 x 0.95 + 240/6 = 426m Total taxable income in the future: 4,800m Explanation for the tuition fees settlement: as stated above, the settlement for tuition fees is a standard benefit offered to all management positions. Therefore, we can consider the settlement was distributed in welfare and bonus funds. (a) Total taxable income: BOFF Co KNB Co Income from salary: 65 15 Training allowances: 108/12 360/12 Self-deduction: (11) Dependant: (4.4) Compulsory insurance: (3.129) Monthly assessable income: 55.471 45 Monthly grossed income: (x-5.85)/0.7 70.82 56 Monthly taxable income: 126.82 PIT for a month: 126.82 x 0.35 - 9.85 = 34.537 (a) Salary: Bonus: Air fares: Tuition fees: Car: Relocation allowance: Total Taxable 35 x 13 1.5 x 7 + 2.5 15/2 0.6 x 36m x 12 _____ 11,433.45 Non-taxable 96 1.5 15 0.4 x 36m x 12 15 _____ (b) Deduction: - Self-deduction: 11 x 12 = 132 - Dependants deduction: 4.4 x 2 x 12 = 105.6 - Insurance: 3.129 Taxable income bf housing allowance: 11,433.45 - 132 - 105.6 - 3.129 = 11,192.7 Housing allowance: 11,192.7 x 15% = 1,679 > 2.1 x 23.5 x 12 = 592.2 Taxable income include housing allowance: 592.2 + 11,192.7 = 11,785 PIT: 4,006.55 9. Mr. Phu Phan (a) Taxable income: - Salary: 30 x 9 x 23.5 = 6,345 - Fixed bonus: 60/12 x 9 x 23.5 = 1,057.5 - Fitness membership: 60 x 23.5 = 1,410 - Housing allowance: 9 x 6 x 23.5 = 1,269 Total taxable income from salary: 10,081.5 Deduction: - Self-deduction: 99 - Dependants: 79.2 Taxable income bf housing allowance: 9,903.3 PIT - From salary: 3,377.505 - From license: Taxable amount: 105.6 158.4 52.8 105.6 (a) Bui Anh Dang Thao Phan Chi Doan Giang Taxable income 888 780 346 438 Self-deduction 105.6 158.4 52.8 105.6 SHUH 3.129 3.129 2.153 3.129 888 780 346 438 Adjustment to PBT of 2021: 1) - Job A: (3,000 - 3,600) x 60/160 = -225 - Job B: (3,600 - 1,400) x 60/160 = 825 - Job C: 3,000 x 60/160 = 1,125 2) - Non-business expense: 1,000 - Staff: 160 3) As the bad debt expense has been added to PBIT of 2020, the recoverable is now deducted. - Recovered bad debts: -1,200 Total adjustment: 1,525 Taxable income for 2021: 121,525 CIT for 2021: 24,305 7.5% -> CIT for original investment is 7.5%, new investment is 20%, the rate is 1/2 CIT for non-op income: 20% Add back 18 Add back: 4,300 Add back 38.4 Non-deductible: 180m Non-taxable Adjustment: 1. +455 2. +44 3. +90 4. +150 5. +80 20.716 13.466 (58,000) (28,000) (20,000) (8,000) 56,000 Adjustment: 8,500 x 1.5 -2,000 = 10,750 Average number of employees: 75,000/(6.25 x 12) = 1,000 Adjustment to PBT 1) -1.125 2) +0.2 3) -10.75 4) +4 Adjustment to PBT 1) Depreciation: - Original annual depreciation charge: 96,000 / 8 = 12,000 - Carrying amount: 96,000 - 12,000 x 2.5 = 66,000 - New depreciation charge: 66,000 / 4 = 16,500 - Adjustment: (12,000 - 16,500) x 3/12 = 2) (1,125) 2,191.2 116.8 Will be eligible for CIT incentives, and will be determine by the ratio: 4/6 1.14 Expansion is treated as new project and still receive incentives (a) - In the form of asset: The gain/loss arising from revaluation in the form of capital contribution is taxable/deductible in the year - In the form of Land use right with indefinite life: To be defer as taxable income and distributed over 10 years - When dispose of the capital contribution: pay tax on the full capital contribution gain and pay the gain from land (b) 30 Sept 2020 Taxable income from building contribution: 3,000 Taxable income from land contribution: (120-10)/10 x 6/12 = 5,500 30 Sept 2021 Taxable income from disposal of land contribution: 93,500 Taxable income from transfer of capital: 15,000 24,125 14,475 -> 120 employees -> deductable : 360 1. 1. Tools and equipments: Do not deduct: 4,730 - 4,300 x 8/24 2. Voluntary life insurance for personnel: Number of employee: 5,600/280 x 6 = 120 -> deductible: 120 x 3 x 12 = 4320 3. Remuneration expenses Deductible when paid 4. Uniform expense Deductible at 5m/person: 120 x 5 = 600 Qualified welfare expenses: Assessable the excess of 1 month cap: 2,380 - 1,200 5. Retirement payment Total adjustment 3,297 1,280 0 800 1,180 -1200 ______ 5,357 (b) Share capital 25 x 80% x 23,500 Purchase price 500,000 x 80% Taxable gain Tax 470,000 400,000 70,000 14,000 (c) The tax authorities can impose to use the equity value as the selling price, CIT would be 160,000 (a) Loans borrowed to finance the investment in another company is deductible Loans borrowed to finance business operation due to failure of contribution to charter capital by investors are non-deductible in proportion to the corresponding shortage contribution (b) Deductible Interest expense of Fundly Co: 100 x 9% x 9/12 = 6.75 Interest expense of VSB Co: (200 x 10% + 100 x 10.5%) x 9/12 = 22.875 Non-deductible 6.75 3.8125 19.0625 No adjustment -> deduct -> deduct -> non-deduct 1,440 deductible, 460 non deductible add back 450 non deductible as in cash not stated in the lease agreement (b) (1) The input can be reclaimed (2) 30-seater bus can be deducted in full 4-seater car can only be deducted at (3) Gifts on Tet holiday (4) Damaged goods Creditable 2,400 150 160 295 180 non- creditable 90 Output VAT = input VAT Output VAT = selling price x 10%