2 Prepare solutions for the given problems. Problem # 1 through 11 worth 10 points each and problem # 12 and 13 worth 5 points each. As needed 1. Consider three alternatives A, B, and “do-nothing.” Construct a choice table for interest rates from 0% to 100%. (Review Chapter 8) Year 0 1 2 3 4 5 A -100 30 30 30 30 30 B -150 43 43 43 43 43 2. Wayward Airfreight, Inc. has asked you to recommend a new automatic parcel sorter. You have obtained the following bids: (Review Chapter 8) SHIP-R First Cost $184,000 Salvage Value $38,300 Annual Benefit $75,300 Yearly Maintenance & Operating $21,000 Useful life, in years 7 SORT-Of $235,000 $44,000 $89,000 $21,000 7 U-SORT-M $180,000 $14,400 $68,000 $12,000 7 a. Construct a choice table for interest rates from 0% to 100%. b. Using a MARR of 15% and a rate of return analysis, which alternative, if any, should be selected? 3. Consider a project that may be constructed to full capacity now or may be constructed in two stages. (Review Chapter 9) Construction Alternative Costs Two-stage construction Construct first stage now $100,000 Construct second stage n years from now $118,000 Full-capacity construction Construct full capacity now $142,000 Other Factors • All facilities will last for 40 years regardless of when they are installed; after 40 years, they will have zero salvage value. • The annual cost of operation and maintenance is the same for both two-stage construction and full-capacity construction. • Assume an 8% interest rate. Plot “age when second stage is constructed” versus “costs for both alternatives.” Mark the breakeven point on your graph. What is the sensitivity of the decision to second-stage construction 16 or more years in the future? 4. A robot has just been installed at a cost of $81,000. It will have no salvage value at the end of its useful life. (Review Chapter 10) Savings per Year Probability Useful Life (years) Probability $18,000 $20,000 $22,000 0.2 0.7 0.1 12 5 4 1/6 2/3 1/6 a. What is the joint probability distribution for savings per year and useful life? b. Define optimistic, most likely, and pessimistic scenarios by using both optimistic, both most likely, and both pessimistic estimates. What is the rate of return for each scenario? 5. The RX Drug Company has just purchased a capsulating machine for $76,000. The plant engineer estimates the machine has a useful life of 5 years and no salvage value. Compute the depreciation schedule using: (Review Chapter 11) a. Straight-line depreciation b. Double declining balance depreciation (assume any remaining depreciation is claimed in the last year) c. 100% bonus depreciation d. MACRS 6. Consider a $6500 piece of machinery, with a 5-year depreciable life and an estimated $1200 salvage value. The projected utilization of the machinery when it was purchased, and its actual production to date, are as follows: (Review Chapter 11) Year Projected Production (tons) Actual Production (tons) 1 3500 3000 2 4000 5000 3 4500 Not yet Known 4 5000 Not yet Known 5 5500 Not yet Known Compute the depreciation schedule using a. b. c. d. e. Straight line Double declining balance 100% bonus depreciation MACRS Unit of production (for first 2 years only) 7. A firm’s annual revenues are $850,000. Its expenses for the year are $615,000 and it claims $135,000 in depreciation expenses. What does it pay in taxes, and what is its after-tax income? Use tax rate as 21% (Review Chapter 12) 8. A major industrialized state has a state corporate tax rate of 9.6% of taxable income. If a corporation has a state taxable income of $275,000, what is the total state and federal income tax it must pay? Also, compute its combined incremental state and federal income tax rate. (Review Chapter 12) 9. An injection – molding machine has a first cost of $1,050,000 and a salvage value of $225,000 in any year. The maintenance and operating cost is $235,000 with an annual gradient of $75,000. The MARR is 10%. What is the most economic life? (Review Chapter 13) 10. As a recent graduate, you are considering employment offers from three different companies. However, in an effort to confuse you and perhaps make their offers seem better, each company has used a different purchasing power base for expressing your annual salary over the next 5 years. If you expect inflation to be 2.5% for the next 5 years and your personal (real) MARR is 5%, which plan would you choose? (Review Chapter 14) • Company A: A constant $60,000 per year in terms of today’s purchasing power. • Company B: $50,000 the first year, with increases of $5,500 per year thereafter. • Company C: A constant $70,000 per year in terms of Year-5-based purchasing power. 11.For the following two different facilities, name at least three benefits, three disbenefits, and three costs. Also, what stakeholder viewpoints will need to be considered? (Review Chapter 16) a. Nuclear power plant b. A municipal landfill and incineration facility 12.Matbach Industries has $930,000 in current assets and $470,000 in fixed assets less $180,000 in accumulated depreciation. The firm’s current liabilities total $370,000, and the long-term liabilities $115,000. (Review Chapter 17) a. What is the firm’s equity? b. If the firm’s stock and capital surplus total $305,000, what is the value for retained earnings? 13.From the following data, taken from the balance sheet of Petra’s Widget factory, determine the working capital, current ratio, and quick ratio. (Review Chapter 17) Cash $110,000 Net accounts and notes receivable $325,000 Retailer’s inventories $210,000 Prepaid expense $6,000 Accounts and notes payable (short term) $300,000 Accrued expenses $187,000