Chapter 5 The financing decision 1. Introduction • Statement of Financial Position ASSETS (Application of funds) Non-current assets Current assets EQUITY AND LIABILITIES (Source of funds) Shareholders’ equity Non-current liabilities Current liabilities • What type of capital? • In what form? 2. Types of financing (p66) Self study: Pages 66 - 69 Shareholders' equity Debt Capital • Degree of permanency • Costs (dividends) are not legally compelled • Costs covered by after tax profits • Must be repaid • Costs (financing cost) legally enforceable • Costs paid from before tax profit 3. Partial or total financing (p69) Self study: Page 69 • Partial financing • Finance obtained for a specific asset or group of assets • Period of finance is the same as lifespan of asset • Usually debt finance • Total financing • Compares investment plan with current financing • Financing of all the assets owned by the company • Combination of equity and debt finance 4. The Signal Theory (p70) Method of financing sends a certain signal to existing and potential shareholders. The Pecking order theory: o Retained earnings (internal equity) o Debt o Issuing of new shares (external equity) 5. Retained earnings as source of finance (p71) • Internal equity utilised first • Delivers highest earnings per share EPS = (1-t)(RoKinv – RvKv) # ordinary shares Ro x Kinv = EBIT Rv x Kv = Finance cost Kinv t Ro Rv Kv = investment amount Assume: no investment income and = tax rate no preference dividends. = return on assets = cost of debt = amount of debt included in the investment 5. Retained earnings as source of finance (p71) Ro x Kinv = EBIT Ordinary shares Debt @ 7% Retained earnings Total capital Option 1 30 000 @ R10 R100 000 R400 000 Option 2 R250 000 R150 000 R400 000 Option 3 R400 000 R400 000 EPS for the different financing options if Ro = 14% EBIT Financing costs (Rv) (7%) Profit before taxation Taxation (40%) Profit after taxation Number of ordinary shares Earnings per share (EPS) 56 000 (7 000) 49 000 (19 600) 29 400 130 000 22,6c 56 000 (17 500) 38 500 (15 400) 23 100 100 000 23,1c 56 000 (0) 56 000 (22 400) 33 600 100 000 33,6c EPS for the different financing options if Ro = 5% EBIT Financing costs (Rv) (7%) Profit before taxation Taxation (40%) Profit after taxation Number of ordinary shares Earnings per share (EPS) 20 000 (7 000) 13 000 (5 200) 7 800 130 000 6c 20 000 (17 500) 2 500 (1 000) 1 500 100 000 1,5c 20 000 (0) 20 000 (8 000) 12 000 100 000 12c 5. Retained earnings as source of finance (p71) • Existing number of issued ordinary shares = 100 000 • Investment amount R400 000, t= 40%, Ro= 5%, Rv= 7% EPS (1) = (1-t)(RoKinv – RvKv) # ordinary shares = (1-0,4)[(5% x 400 000) – (7% x 100 000)] (100 000 + 30 000) = 6 cents Option 1 Ordinary shares Debt capital Option 3 30 000@R10 R100 000 Retained earnings EPS Option 2 6c R250 000 R150 000 R400 000 1,5c 12c 6. Debt as a source of financing (p72) • Short-term sources (CL) – money market • Long-term sources (NCL) – capital market • Cost of long-term sources usually lower than short term, but bound for longer period • If we only finance with debt, we need to make a decision on what combination of debt finance we will use • For this discussion assume that the enterprise utilises only debt capital • Conservative vs aggressive approach Total capital requirement 6. Debt as a source of financing (p73) Current assets (CA) Noncurrent assets (NCA) Total assets Permanent Variable Permanent capital requirement January 10 000 50 000 60 000 60 000 0 February 20 000 50 000 70 000 60 000 10 000 March 25 000 50 000 75 000 60 000 15 000 April 40 000 50 000 90 000 60 000 30 000 May 35 000 50 000 85 000 60 000 25 000 June 20 000 50 000 70 000 60 000 10 000 July 15 000 50 000 65 000 60 000 5 000 August 25 000 50 000 75 000 60 000 15 000 September 30 000 50 000 80 000 60 000 20 000 October 40 000 50 000 90 000 60 000 30 000 November 25 000 50 000 75 000 60 000 15 000 December 15 000 50 000 65 000 60 000 5 000 Total 180 000 ÷ 12 =15 000 = Minimum total capital requirement OR = NCA + min CA Variable capital requirement = Total capital requirement – permanent capital Total variable capital requirement for year Avg variable capital Graph (p74) Capital requirement (p74) Two different financing approaches (bl.74) • Aggressive approach • Conservative approach Two financing approaches (p74) 6.1 Aggressive approach • Borrow minimum (permanent capital with long-term sources & variable capital with short-term sources) Permanent capital requirement LT-credit Variable capital requirement ST-credit Assume: Long-term credit rate = 8% Short-term credit rate= 12% Two financing approaches (p74) 6.1 Aggressive approach • Borrow minimum (permanent capital with long-term sources & variable capital with short-term sources) Permanent capital requirement R60 000 X 8% p.a. LT-credit = R4 800 Variable capital requirement ST-credit R180 000/12 X 12% p.a. Total finance costs • Risks = R1 800 = R6 600 Two financing approaches (p74) 6.2 Conservative approach • Borrow maximum with long-term sources Maximum capital requirement LT-credit Two financing approaches (p74) 6.2 Conservative approach • Borrow maximum with long-term sources Maximum capital requirement R90 000 X 8% p.a. Advantages/Disadvantages? LT-credit = R7 200 A comparison between the two approaches indicates the following in terms of risk and profitability (p75) • Aggressive – more profitable but higher risk • Conservative – more expensive but lower risk Financing plan Risk Total financing costs Aggressive Highest R 6 600 Highest Conservative Lowest R 7 200 Lowest Profitability IN SUMMARY • TOTAL CAPITAL REQUIREMENT per month = Current assets + Non-current assets • PERMANENT CAPITAL REQUIREMENT per month = Minimum total capital requirement (in total assets column) OR = Non-current assets + minimum of current assets • VARIABLE CAPITAL REQUIREMENT per month = Total capital requirement – permanent capital requirement • AGGRESSIVE APPROACH • Permanent capital requirement – LT credit • Variable capital requirement – ST credit • CONSERVATIVE APPROACH • Maximum capital requirement – LT credit 6.3 Critical period (p76) What if unused capital is re-invested for periods of non-utilisation? • Some of the finance costs can be recovered and reduce the effective cost of finance Return on re-investment will be low – money needs to be liquid By re-investing the unutilised capital, you decrease the finance cost Acceptability of effective cost depends on the period of nonutilisation Utilised for longer – long-term option becomes more advantageous 6. Debt as a source of financing (p73) Current assets (CA) Noncurrent assets (NCA) Total assets Permanent Variable January 10 000 50 000 60 000 60 000 0 February 20 000 50 000 70 000 60 000 10 000 March 25 000 50 000 75 000 60 000 15 000 April 40 000 50 000 90 000 60 000 30 000 May 35 000 50 000 85 000 60 000 25 000 June 20 000 50 000 70 000 60 000 10 000 July 15 000 50 000 65 000 60 000 5 000 August 25 000 50 000 75 000 60 000 15 000 September 30 000 50 000 80 000 60 000 20 000 October 40 000 50 000 90 000 60 000 30 000 November 25 000 50 000 75 000 60 000 15 000 December 15 000 50 000 65 000 60 000 5 000 Total 180 000 ÷ 12 =15 000 Permanent capital = Minimum total capital OR = NCA + min CA Variable capital = Total capital – permanent capital Effective period of use (n) n = 6 months 2 ways to calculate the effective period of use (n) • Method 1 : • Method 2 : Critical period (p77) Effective cost of variable capital requirement financed with long-term credit (Example pg. 77-78) rℓ = PL + 12 – n (PL – PC) n rℓ PL PC 25 = the effective cost of the LT credit = LT interest per year = Interest rate that can be earned during period of non-requirement n = Period that LT credit will be used for (period of utilisation) 12-n = Period of non-requirement Conservative approach: example only focuses on financing Critical (p76) the variable capitalperiod requirements Example Long-term capital can be borrowed at 8% p.a., and short-term at 12% p.a. Unutilised capital is reinvested at 6% p.a. Variable capital requirement is R30 000 for 3 months (n=3) Aggressive: R30 000 x 12% x 3/12 Max variable capital requirement Conservative: R30 000 x 8% x 1 year R30 000 x 6% x 9/12 Period of non-requirement (12 – n) Effective cost Cost R900 R2 400 (R1 350) R1 050 14% Critical period (p76) Example: Long term capital can be borrowed at 8% p.a. (PL), and short term at 12% p.a (PK). Unutilised capital is reinvested at 6% p.a (PC). Variable capital requirement is equal to R30 000 for 3 months. rℓ = PL + 12 – n (PL – PC)% n = 8 + 12 – 3 (8 – 6)% 3 = 14% AGGRESSIVE VS CONSERVATIVE with REINVESTMENT rℓ > PK Aggressive approach better (fin. costs lower) rℓ < PK Conservative approach better (fin. costs lower) Critical period (p77) Example Long term capital can be borrowed at 8% p.a., and short term at 12% p.a. Unutilised capital can be reinvested at 6% p.a. Variable capital requirement is R30 000 for 9 months (n=9) Aggressive: R30 000 x 12% x 9/12 Conservative: R30 000 x 8% x 1 year R30 000 x 6% x 3/12 Period of non-requirement (12 – n) Effective cost Cost R2 700 R2 400 (R 450) R1 950 8.67% Critical period (p77) Example: Long term capital can be borrowed at 8% p.a. (PL), and short term at 12% p.a (PK). Unutilised capital is reinvested at 6% p.a (PC). Variable capital requirement is equal to R30 000 for 9 months. rℓ = PL + 12 – n (PL – PC)% n = 8 + 12 – 9 (8 – 6)% 9 = 8,67% AGGRESSIVE VS CONSERVATIVE with REINVESTMENT rℓ > PK Aggressive approach better (fin. costs lower) rℓ < PK Conservative approach better (fin. costs lower) Critical period (p78) • Critical period (CP) Period where the cost of the long-term credit and short term credit is the same: Critical period = (PL – PC) x 365 days (12 months) (PK – PC) If n > CP: If n < CP: Conservative approach with reinvestment better Aggressive approach better Critical period (p78) • Critical period = (PL – PC) x 12 months (PK – PC) = (8 – 6) x 12 (12 – 6) = 4 months Eg. n = 9 (3) & CP = 4 n (9) > CP (4) n (3) < CP (4) Conservative approach with reinvestment Aggressive approach better Chapter 5 The financing decision What have we done so far? PECKING ORDER THEORY o Retained earnings (internal equity) o Debt capital o Issuing of new equity (external equity) o Preference shares o Ordinary shares 7. Preference shares as source of financing (p79) Please read section 7 on page 79: • Cumulative preference shares sometimes seen as semi-debt because dividend rate is fixed. • Dividend rate pre-tax: = Preference dividend rate (1 - t) • If pre-tax dividend rate < 𝑅𝑜 = positive leverage effect 7. Preference shares as source of financing (p79) Example: • 6% Preference shares • Tax rate = 40% Dividends rate pre-tax = = = Preference dividend rate (1 - t) 6% (1 − 0.4) 10% (compare with Ro) Advantages and disadvantages of preference share capital over debt Questions with solutions textbook: Problem 7 on page 35 a. What is the rate of return on preference shares? Preference share dividends: R4 000 x 100 = 8% R50 000 1 37 Finance costs: R100 000 x 15% = R15 000 b. What is the tax rate? c. What is the rate of return (before tax) on preference shares? d. How will you prefer to obtain the capital: by means of debentures or preference shares? Motivate. Problem 7 – Additional question: Will the application of preference share capital be beneficial for the ordinary shareholders? R100 000 + R5 000 100 R0 = 𝑥 = 17.5% R600 000 1 YES: Ro (17.5%) > Pre-tax dividend rate (13.33%) – Positive leverage effect What have we done so far? PECKING ORDER THEORY o Retained earnings (internal equity) o Debt capital o Issuing of new equity (external equity) o Preference shares o Ordinary shares o Study maximization of shareholders’ wealth from the viewpoint of 1) functioning of financial leverage and 2) calculation of indifference point. Examples focus on combination between ordinary share capital and debt capital 8. Ordinary shares as a source of financing (p79) 8.1 Financial leverage and ordinary shareholders’ equity Financial leverage factor: = Return on equity (Re) Return on total assets (Ro) >1 + fin. leverage Return on ordinary shareholders’ equity Ro > Rv and Re > Ro Rb at various Ro and Rv (page 80) Return on ordinary shareholders’ equity (Rb) with debt (Kv) as % of total capital Ro Rv 0 20 40 60 80 16 16 18 21,3 28 48 12 12 13 14,7 18 28 8 8 8 8 8 8 4 4 3 1,3 -2 -12 0 0 -2 -5,3 -12 -32 Rb = Ro + Kv (Ro – Rv) Kb Rb = 12% + 60 (12%-8%) = 18% 40 Attracting Kv over the LT beneficial to ordinary shareholders as long as Ro > Rv 8.2 Point of indifference (p81) 5% < 7% 12% > 7% Ro = 12% 12% x R5000 Ro = 5% 8.2 Point of indifference formula (page 82) • Provides an indication of how far the expected operating profit can decrease to the point where no benefit from the financial leverage is obtained. • Indifference point : EPS of A = EPS of B + Investment income + (-) Gain (loss) from the disposal of PPE EPS: A (Operating profit – Fin. costs)(1-t) – PS div Number of ordinary shares issued EPS: B = (Operating profit – Fin. costs)(1-t) – PS div Number of ordinary shares issued Financial structure: Company A Company B Ordinary share capital (# Shares) R5 000 (#5000) R1 000 (#1 000) Debt capital @ 7% p.a. 0 4 000 Total capital 5 000 5 000 EPS: A (Op profit– Fin. costs)(1-t) – PS div Number of issued shares Operating profit > R350 = Positive leverage effect = = EPS : B (Op profit– Fin. costs)(1-t) – PS div Number of issued shares (lb- 0)(1-0,4) – 0 5 000 = (lb- 280)(1-0,4) – 0 1 000 (lb- 0)(0.6) – 0 5 000 = (lb- 280)(0.6) – 0 1 000 0,6 lb 5 000 = 0,6 lb- 168 1 000 600 Ib 840 000 Ib = 3000 Ib – 840 000 = 2400 Ib = R350 Recap: Table 2 on page 81 Ro = 12% Comp A Comp B Operating profit Fin costs(Rv=7%) Profit before tax Tax (40%) Profit after tax Number of shares EPS 600 0 600 600 (280) 320 (240) 360 5 000 (128) 192 1 000 7,2c 19,2c Ro = 5% Operating profit Fin costs (Rv=7%) Profit before tax Tax (40%) Profit after tax Comp A Comp B 250 250 0 (280) Number of shares EPS 250 (100) 150 (30) (0) (30) 5 000 3c 1 000 -3c Positive financial leverage: Negative financial leverage: Ro > Rv Ro < Rv Operating profit > Indifference point Operating profit < Indifference point Questions with solutions textbook: Problem 8, page 36 Questions and Solutions textbook: Page 36, Problem 8 An enterprise requires R3 million to finance a new production facility that will result in a profit before finance costs and taxation of R350 000 per year. The enterprise has two alternative plans for its financial structure: A B 70% ordinary shares and 30% debt capital, or 40% ordinary shares and 60% debt capital. With the first plan shares can be issued at R30 each, and the interest rate on the debt capital will amount to 10%. With the second plan shares will be issued at R35, and the interest rate on the debt capital will amount to 11%. The company has a marginal tax rate of 40%. a. b. Calculate the earnings per share for both plans Calculate the point of indifference Plan A: 70% Ordinary shares; 30% Debt capital Plan B: 40% Ordinary shares; 60% Debt capital Ordinary share capital (@ R30 each) R2 100 000 Ordinary share capital (@ R35 each) R1 200 000 Debt capital (10%) R 900 000 Debt capital (11%) R1 800 000 Total capital R3 000 000 Total capital R3 000 000 A R0 (11,67%) > Rv (10/11%) EBIT Finance costs R900 000 x 10% Profit before tax Tax (40%) Profit after tax Preference share dividends Attributable earnings Number of ordinary shares EPS Attributable earnings # issued shares B 350 000 350 000 (90 000) R1 800 000 x 11% (198 000) 260 000 152 000 (104 000) (60 800) 156 000 0 91 200 0 91 200 156 000 R2 100 000 = R30 p.s 70 000 R156 000 = 70 000 222,86c R1 200 000 = R35 p.s R91 200 = 34 286 34 286 (rounded) 266,00c Financing structure of: A Ordinary share capital (@ R30 p.s) Debt capital (10%) Total capital EPS: A (Operating profit– Fin. costs)(1-t) – PS div Number of issued shares = = B R2 100 000 (@ R35 p.s) R1 200 000 R 900 000 (11%) R1 800 000 R3 000 000 R3 000 000 EPS : B (Operating profit– Fin. costs)(1-t) – PS div Number of issued shares (lb- 90 000)(1-0,4) – 0 70 000 = (lb- 198 000)(1-0,4) – 0 34 286 0,6 lb- 54 000 70 000 = 0,6 lb- 118 800 34 286 20 571,6Ib – 1 851 444 000 6 464 556 000 Ib = 42 000 Ib – 8 316 000 000 = 21 428,4 Ib = R301 681,69 Operating profit (R350 000) above Ib (R301 681,69) – positive leverage