Variance Analysis Variance Analysis Formulae Sheet: Material Price Variance (Standard Rate per KG – Actual Rare Per KG) × Actual Quantity purchased Material Usage Variance (Standard Quantity – Actual Quantity used) × Standard Rate per KG Labour Rate Variance (Standard Rate per hour – Actual Rate per hour) × Actual Hours paid Labour Efficiency Variance (Standard Hours – Actual Hours worked) × Standard Rate per hour Idle Time Variance Idle Hours × Standard Rate per hour Overhead – Actual Fixed Overhead Sale Price Variance (Actual Sale Price per unit – Standard Sale Price per unit) × Actual Quantity Sold Sale Volume Profit Variance Actual Quantity Soled – Budgeted Quantity) × Standard Profit per unit Sale Volume Contribution Variance Actual Quantity Soled – Budgeted Quantity) × Standard Contribution per unit Standard Quantity Actual Production × Standard material required to produce one unit Standard Hours Actual Production × Standard hours required to produce one unit CITY UNIVERSITY 1 Variance Analysis Test your understandings: 1. Direct Material & Direct Labour Cost Variances Product X has a standard costs as follows. 10 kilograms of material Y at $10 per kilogram = $100 per unit of product X 2 hours of grade Z labour at $5 per hour = $10 per unit of product X During period 4, 1,000 units of product X were made using 11,700 kilograms of material Y which cost $98,600, and the direct labour cost of grade Z labour was $8,900 for 2,300 hours of work. Calculate the following variances? (a) (b) (c) (d) Material Price Variance Material Usage Variance Labour Rate Variance Labour Efficiency Variance 2. Labour Variances With Idle Time Product B has a standard costs as follows. 2 hours of grade Z labour at $5 per hour = $10 per unit of product B During period 5, 1,500 units of product X were made and the cost of grade Z labour was $17,500 for 3,080 hours. During the period, however, there is a shortage of customer orders and 100 hours were recorded as idle time. Calculate the following variances? (a) (b) (c) (d) Total Labour Variance Labour Rate Variance Idle Time Variance Labour Efficiency Variance 3. Selling Price Variances ABC Ltd has the following budget and actual figures for 20X7. Sales units Selling price per unit Standard full cost of production = $28 per unit Budget 600 $30 Actual 620 $29 Required Calculate the selling price variance and the sales volume profit variance? CITY UNIVERSITY 2 Variance Analysis 3. Total Variances Sydney Ltd manufactures one product, and the entire product is sold as soon as it is produced. There are no opening or closing stocks and work in progress is negligible. The company operates a standard costing system and analysis of variances is made every month. The standard cost card for the product, a boomerang, is as follows. STANDARD COST CARD – BOOMERANG Direct material Direct wages Variable overheads Fixed overhead Standard cost Standard Profit Standing selling price $ 2.00 4.00 0.60 7.40 14.00 6.00 20.00 0.5 kilos at $4 per kilo 2 hours at $2.00 per hour 2 hours at $0.30 per hour 2 hours at $3.70 per hour Selling and administration expenses are not included in the standard cost, and are deducted from profit as a period charge. Budgeted (planned) output for the month of March 20X7 was 5,100 units. Actual results for March 20X7 were as follows. Production of 4,850 units was sold for $95,600. Material consumed in production amounted to 2,300 kgs at a total cost of $9,800. Labour hours paid for amounted to 8,500 hours at a cost of $16.800. Actual operating hours amounted to 8,000 hours. Variable overheads amounted to $2,600. Fixed overheads amounted to $42,300. Selling and administration expenses amounted to $18.000. Required: Calculate all Variances for the month ended March 20X7? CITY UNIVERSITY 3