lOMoARcPSD|11044586 AFAR 2 Foreign Exchange Accontancy (Tarlac State University) Studocu is not sponsored or endorsed by any college or university Downloaded by Janna Rosita Patrici Paragas (jannaparagas.tsucba@gmail.com) lOMoARcPSD|11044586 CHAPTER # 13 TITLE FOREIGN CURRENCY TRANSLATIONS B. DEVELOPMENTAL ACTIVITIES INTRODUCTION Definition of Terms The following are definition of terms provided by PAS 21: Closing rate is the spot exchange rate at the end of the reporting period. Exchange difference is the difference resulting from translating a given number of units of one currency into another currency at different exchange rates. Exchange rate is the ratio of exchange for two currencies. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Foreign currency is a currency other than the functional currency of the entity. Foreign operation is an entity that is a subsidiary, associate, joint arrangement or branch of a reporting entity, the activities of which are based or conducted in a country or currency other than those of the reporting entity. Functional currency is the currency of the primary economic environment in which the entity operates. A group is a parent and all its subsidiaries. Monetary items are units of currency held and assets and liabilities to be received or paid in a fixed or determinable number of units of currency. Net investment in a foreign operation is the amount of the reporting entity’s interest in the net assets of that operation. Presentation currency is the currency in which the financial statements are presented. Spot exchange rate is the exchange rate for immediate delivery ACCOUNTING PROCEDURES 1. Receive foreign entity’s financial statements, which are reported in foreign currency. 2. Translate the statements in foreign currency to Philippines peso. Each foreign entity account/balance must be individually translated into the its Philippine peso equivalent, as follows: account in foreign appropriate exchange account in Philippine currency units x rate = peso equivalent value 3. Consolidate the translated foreign entity’s accounts, which are now stated in Philippine Peso, with the Philippine company’s accounts. Two Approaches to Translations PAS 21 specifies two approaches to translations and the approach to be used depends on whether the functional currency (is not the currency of a hyperinflationary economy) of the foreign subsidiary is the same as the presentation currency and whether the books are kept in the functional currency: Method 1: Current Rate Method (FCPC/Closing Rate Method/ Net Investment Method/ Translated Method) Translation from Functional Currency to Presentation Currency This method is used on the following basis: o Foreign operations operates independently in economic and financial matters (or not an integral part to the operations of the parent) o Functional currency (is not the presentation currency) should be the LCU (local currency unit – currency of the country in which the subsidiary operates) or a third country currency. o The functional currency is not the currency of hyperinflationary economy. The main features of the current rate method: o Assets and liabilities both monetary and non-monetary are translated at current rate on the date of the balance sheet. o Stockholder’s equity account are translated using historical rates in effect at the time equities were first recognized (date of investment) in the foreign entity’s accounting records, except: Beginning retained earnings is set equal to the ending balance of last year. Downloaded by Janna Rosita Patrici Paragas (jannaparagas.tsucba@gmail.com) lOMoARcPSD|11044586 o o Dividends – historical rate on the date of declaration, otherwise, date of payment. Revenue and expense of foreign operation are translated at the dates of transactions, i.e. actual or spot rates (historical rates). For practical reasons, the average rate is usually used for items whose transactions are numerous and occur evenly throughout the year, for example, sales, purchases and operating expenses, but, if the exchange rates fluctuate significantly, the use of average for a period us inappropriate. Translation Gain or Losses are taken to Other Comprehensive Income until the disposal of the foreign operation, when they are included in profit or loss. Method 2: Temporal Method (Remeasurement Method) Translation into the Functional Currency/ Remeasurement of Foreign Currency Financial Statements to the Functional Currency This method is used on the following basis: o Foreign operation is integrated with parent’s operation. o Functional currency should be the parent’s currency/ presentation or reporting currency. The main features of the temporal method are as follows: o Monetary assets and liabilities shall be translated (remeasured) using closing rate. o Non-monetary items at historical cost or carried at past exchange price shall be translated (remeasured) using the exchange rate at the date of the transaction (historical rate) o Non-monetary items at fair value or at current future exchange prices shall be translated (remeasured) using the exchange rate at the date of the revaluation or fair value determination. o Stockholders’ equity accounts are translated (or remeasured) using historical rates in effect at the time equity were first recognized (date of investment) in the foreign entity’s accounting records, except: Beginning retained earnings is set equal to the ending balance of last year. Dividends – historical rate on the date of declaration, otherwise, date of payment. o Income statement items: Related to non-monetary items shall be translated (or remeasured) using historical rate (either at the date of purchase for historical cost items or the date of valuation for items carried at fair value) Related to monetary items shall be translated (remeasured) using actual rate (historical rate); however, for practical reasons, an average rate may be used. o Remasurement Gains or Losses should be reported as profit or loss for the period; remeasurement gain or loss arising from revaluation of non-monetary item is taken to Other Comprehensive Income if the revalution gains or losses are taken to Other Comprehensive Income. ILLUSTRATION Assume that on January 2, 2020, P Company, a Philippine based company, acquired for US$2,400,000 on 80% interest in S Company maintains its books in US dollars and they are in conformity with GAAP in the Philippines (parent’s functional and presentation currency is the peso). S Co.’s financial statements are prepared in the local currency unit (the foreign currency unit – dollars). The translation process will be illustrated under two different assumptions: 1. The US dollars is the functional currency, and 2. The Philippine peso is the functional currency. The exchange rates for the US dollars for the 2020 fiscal year are as follows: Date January 2, 2020 (Date of Acquisition) September 1, 2020 December 31, 2020 Average for the fourth quarter Average for the year Spot Rate P40.00 40.10 40.25 40.22 40.20 In translating the income statement accounts, it is assumed that revenues were generated and expenses were incurred evenly during the year. It is also assumed that the company uses the FIFO cost flow assumption, and that the ending inventory was acquired during the last quarter. The following accounts based on the adjusted trial balance are given as follows: Sales 3,624,000 Downloaded by Janna Rosita Patrici Paragas (jannaparagas.tsucba@gmail.com) lOMoARcPSD|11044586 Cost of Goods Sold Depreciation expese Other Expenses Income tax expense Retained Earnings, 1/1/20 Dividends declared, 9/1/20 Cash Accounts Receivable, net Inventory (FIFO) Land Building, net equipmen, net Accounts payable Short-term notes payable Bonds payable Common stock, P10 par Paid in capital in excess of par 2,220,000 120,000 786,000 98,400 576,000 360,000 1,116,000 729,600 996,000 600,000 780,000 516,000 768,000 762,000 1,080,000 1,152,000 360,000 CASE 1: Functional Currency is the Local Currency Unit (US Dollars) – Current Rate Method Combined Statement of Income and Retained Earnings Sales Less: Cost of Goods Sold Depreciation expese Other Expenses Income tax expense Net income to retained earnings Retained Earnings, 1/1/20 total Less: Dividends Declared, 9/1/20 Retained Earnings, 12/31/20 Balance Sheet Cash Accounts Receivable, net Inventory (FIFO) Land Building, net equipmen, net Total Accounts payable Short-term notes payable Bonds payable Common stock, P10 par Paid in capital in excess of par Retained Earnings, 12/31/20 Total Foreign Currency Translation Reserves Gain OCI - credit Total Adjusted Trial Balance ($) 3,624,000 2,220,000 120,000 786,000 98,400 399,600 576,000 975,600 360,000 615,600 (A) Translation Exchange Rate 40.20 Adjusted Trial Balance (Pesos) 145,684,800 (A) (A) (A) (A) 40.20 40.20 40.20 40.20 89,244,000 4,824,000 31,597,200 3,955,680 16,063,920 23,040,000 39,103,920 14,436,000 24,667,920 40.00 (H) 40.10 1,116,000 729,600 996,000 600,000 780,000 516,000 4,737,600 (C) (C) (C) (C) (C) (C) 40.25 40.25 40.25 40.25 40.25 40.25 44,919,000 29,366,400 40,089,000 24,150,000 31,395,000 20,769,000 190,688,400 768,000 762,000 1,080,000 1,152,000 360,000 615,600 4,737,600 ( C) ( C) ( C) (H) (H) 40.25 40.25 40.25 40.00 40.00 from above 30,912,000 30,670,500 43,470,000 46,080,000 14,400,000 24,667,920 190,200,420 Balancing Amount 487,980 190,688,400 4,737,600 Verification of the Translation Adjustment – Current Rate Method: Downloaded by Janna Rosita Patrici Paragas (jannaparagas.tsucba@gmail.com) lOMoARcPSD|11044586 Translation Exchange Rate 2,088,000 40.00 Reporting Currency (Pesos) 83,520,000 40.20 40.10 16,063,920 14,436,000 US$ 1/2 Exposed Net Asset Position Adjustment for changes in net asset position during year: Net Icome for year 399,600 Less: Dividends Declared 360,000 Exposed Net Asset Position Translated using rate in effcet at date of each transaction 12/31 Exposed Net Asset Position 2,127,600 Change in Cumulative Translation Adjustment during Year - net increase 1/2 Cumulative translation adjustment 12/31 Cumulative translation adjustment 85,147,920 40.25 85,635,900 487,980 487,980 A condensed balance sheet for S Company on January 2, 2020 was as follows: US$ 1,320,000 Monetary Assets Non-monetary Assets Inventory Fixed Assets Total 912,000 2,016,000 4,248,000 US$ 2,160,000 1,152,000 360,000 576,000 4,248,000 Monetary Liabilities Common Stock Paid-in Capital in excess of par Retained earnings Total CASE 2: Translation into the Functional Currency (Philippines Peso) – Temporal Method Combined Statement of Income and Retained Earnings Sales Less: Cost of Goods Sold Depreciation expese Other Expenses Income tax expense Net income before Remeasurement Loss Remeasurement Loss -debit Net income to Retaine earnings Retained Earnings, 1/1/20 total Less: Dividends Declared, 9/1/20 Retained Earnings, 12/31/20 Adjusted Trial Balance ($) 3,624,000 2,220,000 120,000 786,000 98,400 399,600 399,600 576,000 975,600 360,000 615,600 (A) Translation Exchange Rate 40.20 (H) (A) (A) Schedule 40.00 40.20 40.20 Adjusted Trial Balance (Pesos) 145,684,800 89,041,680 4,800,000 31,597,200 3,955,680 16,290,240 242,220 16,048,020 23,040,000 39,330,240 14,436,000 24,652,020 Squeeze 40.00 (H) 40.10 from below 40.25 40.25 Schedule 40.00 40.00 40.00 44,919,000 29,366,400 40,059,120 24,000,000 31,200,000 20,640,000 190,184,520 40.25 40.25 40.25 40.00 40.00 Squeeze 30,912,000 30,670,500 43,470,000 46,080,000 14,400,000 24,652,020 190,184,520 Balance Sheet Cash Accounts Receivable, net Inventory (FIFO) Land Building, net equipmen, net Total 1,116,000 729,600 996,000 600,000 780,000 516,000 4,737,600 (C) (C) Accounts payable Short-term notes payable Bonds payable Common stock, P10 par Paid in capital in excess of par Retained Earnings, 12/31/20 Total 768,000 762,000 1,080,000 1,152,000 360,000 615,600 4,737,600 ( C) ( C) ( C) (H) (H) (H) (H) (H) Schedule- Translation of Cost of Goods Sold: Accounts (H) (A) Remeasurement Exchange Rate 40.00 40.20 (A) 40.22 $ Inventory, beg. (assumed) Purchase (assumed) Total Less: Inventory, end Cost of Goods Sold 912,000 2,304,000 3,216,000 996,000 2,220,000 Pesos 36,480,000.00 92,620,800.00 129,100,800.00 40,059,120.00 89,041,680.00 Verification of the Translation Adjustment – Temporal Method: Downloaded by Janna Rosita Patrici Paragas (jannaparagas.tsucba@gmail.com) lOMoARcPSD|11044586 840,000 Translation Exchange 40.00 Reporting Currency (Pesos) 33,600,000 3,624,000 40.20 145,684,800 2,304,000 786000 98,400 360,000 40.20 40.20 40.20 40.10 92,620,800 31,597,200 3,955,680 14,436,000 764,400 40.25 30,524,880 30,767,100 242,220 US$ 1/2 Exposed Net Asset Position * Adjustment for changes in net asset position during year: Less: Increase in cash and receivables from sale Add: decrease in monetary assets or increase in monetary liabilities: Purchases Other Expenses Income Taxes Dividends declared Net Monetary Liability Position translated using rate in effect at date of each transaction Less: 12/31 Exposed net monetary liability position ** Remeasurement Gain (Loss) *The January 2, 2020 condensed balance sheet: US$ 2,160,000 1,320,000 840,000 Monetary Liabilities Less: monetary assets Net Monetary Liability Position **See above: US$ 2,610,000 1,845,600 764,400 Monetary Liabilities (768k +762k + 1,080K) Less: monetary assets (1,116K + 729.6K) Net Monetary Liability Position GOODWILL ARISING FROM THE ACQUISITION OF FOREIGN SUBSIDIARIES PAS 21 provides that any goodwill arising on the acquisition of foreign operation and any fair value adjustments to the carrying amounts of assets and liabilities arising from that acquisition of foreign operation shall be treated as assets and liabilities of that foreign operation. Illustration: VVL Corporation, whose functional currency is the Philippines peso, acquired the entire common stock of JK Company, a Japanese company on December 31, 2020 at a cost of P2,000,000. At the date of acquisition, JK Co.’s paid up capital and retained earnings were 3,000,000 yen and 5,000,000 respectively. The assets and liabilities or JK Co. at the date of acquisition by VVL Corp. approximated their fair values except for building that was undervalued by 100,000 yen. Deferred tax liability on the undervalued building was 20,000 yen. The exchange rate on December 31,2020 was P 0.50 = 1 yen. Translation of Goodwill and Fair Value Differential Fair Value of Subsidiary Consideration Cash Less: Book Value of Stockholders’ JK Co. Retained Earnings Allocated Excess (excess of cost over book value) Less: Over/ Undervaluation of assets and liabilities Increase in Building (100K yen x P.50 x 100%) Increase in Deferred Tax Liability on Building (20K yen x P.50x100% Positive excess: Goodwill Goodwill in Yen (P210,000 x 1 yen / P.50) Journal Entries: Common Stock – JK Co. Retained Earnings – JK Co. P 2,000,000 P 1,500,000 250,000 50,000 (10,000) 40,000 P 210,000 420,000 yen 1,500,000 250,000 1,750,000 Building Goodwill 1,750,000 50,000 210,000 Deferred Tax Liability Investment in JK Co. Downloaded by Janna Rosita Patrici Paragas (jannaparagas.tsucba@gmail.com) 10,000 250,000 lOMoARcPSD|11044586 Assume that the building is depreciated on a straight line basis over a period of 25 years. The exchange rate on December 31, 2021 is 1 yen = P0.45; and the average rate for 2018 was 1 yen = P0.48. Case 1: Current Rate Method On Goodwill: Goodwill on December 31, 2020 (420k yen x P.50) Goodwill on December 31, 2021 (420k yen x P.45) Translation adjustment loss on goodwill – OCI P210,000 189,000 P (21,000) Case 2: Temporal Method On Goodwill: Goodwill on December 31, 2020 (420k yen x P.50) Goodwill on December 31, 2021 (420k yen x P.50) Translation adjustment gain/loss on goodwill P210,000 189,000 P0 FUNCTIONAL CURRENCY IS THE CURRENCY OF A HYPERINFLATIONARY ECONOMY PAS 29 provides that the financial statements of an entity whose functional currency is the currency of a hyperinflationary economy, whether they are based on a historical cost approach or a current cost approach, shall be stated in terms of the measuring unit current at the end of the reporting period. Indicators of Hyperinflationary Economy: Paragraph 3 of PAS 29 provides some indicators of hyperinflationary economy: 1. The general population prefers to keep its wealth in non-monetary assets or in a relatively stable foreign currency. Amounts of local currency held are immediately invested to maintain purchasing power; 2. The general population regards monetary amounts not in terms of the local currency but in terms of a relatively stable foreign currency. Prices may be quoted in that currency; 3. Sales and purchases on credit take place at prices that compensate for the expected loss of purchasing power during the credit period, even if the period is short; 4. Interest rates, wages and prices are linked to a price index; and 5. The cumulative inflation rate over three years is approaching, or exceeds, 100%. Restate-Translate Approach This approach requires that firstly, financial statement should be restated. Secondly, these statements are translated. Restatement is made by applying a general price index. o Monetary items are not restated that are already stated at measuring unit at the balance sheet date are not restated. o Assets and liabilities linked by agreement to changes in prices should be adjusted in accordance with the agreement. o All other asset and liabilities are non-monetary. Some non-monetary items are carried at amounts current at the balance sheet date, such as net realizable value and market value, so they are not restated. All other non-monetary assets and liabilities are restated. o All items in the income statement are expressed in terms of the measuring unit current at the balance sheet date. Therefore, all amounts need to be restated by applying the change in general price index from the dates when the items of income and expenses were initially recorded in the financial statements. o A gain or loss on the net monetary position is included in net income. It should be disclosed separately. For an entity whose functional currency is the currency of a hyperinflationary economy, and for which the comparatives amount are translated into the currency of a different hyperinflationary shall be translated into a different presentation currency using the following procedures: o All amounts shall be translated at the closing rate at the date of the most recent balance sheet, except that o When amount are translated into the currency of a non-hyperinflationary economy, comparative amounts shall be those that were presented in the prior year financial statements. Illustration: VVL Co. operates in a hyperinflationary economy. Its balance sheet at December 31, 2020, follows: FC Cash 350,000 Inventory 2,700,000 Downloaded by Janna Rosita Patrici Paragas (jannaparagas.tsucba@gmail.com) lOMoARcPSD|11044586 Property, plant and equipment Total Assets 9000 3,950,000 Current Liabilities Non-current Liabilities Total Liabilities Common Stock Retained Earnings Total Shareholders’ Equity Total Liabilities and Equity 700,000 500,000 1,200,000 400,000 2,350,000 2,750,000 3,950,000 The General Price Index and exchange rates of peso to FC are as follows: Price Index Exchange rate 2016 100 100 2017 130 130 2018 150 150 2019 240 240 2020 300 300 The property and equipment were purchase on December 31, 2018 and there is a six-month inventory held. The noncurrent liabilities were a loan raised on March 31, 2020. Restate-Translate Approach: FC Price Index Cash (M) Inventory (M) PPE (N) TOTAL 350,000 2,700,000 900,000 3,950,000 300/270 300/150 Current Liability (M) Noncurrent Liability (N) Common Stock (N) Retained Earnings (N) TOTAL 700,000 500,000 400,000 2,350,000 3,950,000 300/100 Restated (in FC) 350,000 3,000,000 1,800,000 5,150,000 700,000 500,000 1,200,000 2,750,000 5,150,000 Exchange Rate 1.75 1.75 1.75 1.75 1.75 1.75 Translated Pesos 612,500 5,250,000 3,150,000 9,012,500 1,255,000 875,000 2,100,000 4,812,000 9,012,500 Economy Ceases to be a Hyperinflationary When an economy ceases to be hyperinflationary and an entity discontinues the preparation and presentation of financial statements prepared in accordance with this Standard, it shall treat the amounts expressed in the measuring unit current at the end of the previous reporting period as the basis for the carrying amounts in its subsequent financial statements. The entity must disclosed the fact that the financial statements have been restated, the price index used for restatement and whether the financial statement are prepared on the basis of historical cost or current cost. HEDGE OF NET INVESTMENT IN FOREIGN OPERATIONS Paragraph 6.5.13 of PFRS 9 provides that hedges of a net investment in a foreign operation, including a hedge of a monetary item that is accounted for as part of the net investment shall be accounted for similarly to cash flow hedges: o the portion of the gain or loss on the hedging instrument that is determined to be an effective hedge shall be recognised in other comprehensive income; and o the ineffective portion shall be recognised in profit or loss. The cumulative gain or loss on the hedging instrument relating to the effective portion of the hedge that has been accumulated in the foreign currency translation reserve shall be reclassified from equity to profit or loss as a reclassification adjustment on the disposal or partial disposal of the foreign operation. Illustration: Assume that VVL Corporation, a Philippine corporation has 30% equity investment in Hongkong company, JK Inc. On December 31, 2020, the balance in VVL’s investment in JK account is P3,120,000, equals to 30% of JK’s net asset of 2,000,000 Hkg$ times a P5.20 year end exchange rate. On this date VVL has no translation adjustment balance relative to its investment in JK. To hedge its net investments in JK, VVL borrows 500,000 Hkg$ for 1 year at 12% interest on January 1, 2021 at a spot rate of P5.20. The loan is denominated in Hkg$ with principal and interest Downloaded by Janna Rosita Patrici Paragas (jannaparagas.tsucba@gmail.com) lOMoARcPSD|11044586 payable on January 1, 2022. January 1, 2021 Cash 2,600,000 Loans Payable 2,600,000 Assume that on November 2, 2021, JK declares and pays 100,000 Hkg$ dividend, when the spot rate is P5.35. On December 31, JK reports net income of 400,000 Hkg$. The weighted average exchange rate for the year is P5.30 and the closing exchange rate for December 31 is P5.40. Hong Kong Dollars 2,000,000 400,000 (100,000) Net Assets – 1/1/2020 Comprehensive Income (12/31/21) Dividends paid Translation Adjustment –OCI Net Assets-12/31/2021 Philippine Pesos P5.20 5.30 5.35 2,300,000 November 2, 2021 Cash 10,400,000 2,120,000 (535,000) 435,000 P12,420,000 P5.40 160,500 Investment in JK December 31, 2021 Investment in JK (100k Hkg$ x P5.35x 30%) 160,500 776,500 Income from Subsidiary Translation Adjustment-OCI Translation Adjustment-OCI (400k Hkg$ x P5.35x 30%) (P435,000 x 30%) 636,000 130,000 100,000 Loan Payable Interest Expense Forex Loss Exchange Rate (500k Hkg$ x 12% x P5.30) Accrued Interest Payable January 1, 2022 Loans Payable Accrued Interest Payable [500k Hkg$ (P5.40 – P5.20)] 130,000 318,000 6,000 (500k Hkg$ x 12% x P5.40) 324,000 2,700,000 324,000 Cash (500k Hkg$ x P5.40 spot rate) 3,024,000 Disposal of a Foreign Operation PAS 21 provides that on the disposal of a foreign operation, the cumulative amount of the exchange differences relating to that foreign operation, recognised in other comprehensive income and accumulated in the separate component of equity, shall be reclassified from equity to profit or loss (as a reclassification adjustment) when the gain or loss on disposal is recognised. C. CLOSURE ACTIVITIES Problem 1: Certain balance sheet accounts of a foreign subsidiary of Parker company at 12-31-20 have been restated into pesos as follows: Current Rates Historical Rates Cash 47,500 45,000 Account Receivables 95,000 90,000 Inventory, at market 76,000 72,000 Land 57,000 54,000 Equipment 142,500 135,000 Total 418,000 396,000 a) Assuming the functional currency of the subsidiary is the peso. What total should be included in Parker’s consolidated balance sheet at 12-31-20 for the above items? Downloaded by Janna Rosita Patrici Paragas (jannaparagas.tsucba@gmail.com) lOMoARcPSD|11044586 b) Assuming the functional currency of the subsidiary is the local currency. What total should be included in Parker’s consolidated balance sheet at 12-31-20 for the above items? Problem 2: CC Corp. owns a subsidiary in Japan whose balance sheet in Japanese Yen for the last years follow: December 31, 2020 December 31, 2021 Assets Cash and Cash equivalents ¥ 30,000 ¥ 25,000 Receivables 122,500 147,500 Inventory 160,000 170,000 Property and Equipment, net 255,000 230,000 Total Assets ¥ 567,500 ¥ 572,500 Liabilities and Equity Accounts Payable ¥ 55,000 ¥ 75,000 Long-term debt 322,500 285,000 Common stock 115,000 115,000 Retained earnings 75,000 97,500 Total Liabilities and Equity ¥ 567,500 ¥ 572,500 Relevant exchange rates are: January 1, 2020 December 31, 2020 December 31, 2021 September 12, 2020 Average 2020 ¥ 1 = P 45 ¥ 1 = P 42.50 ¥ 1 = P 47.50 ¥ 1 = P 40 Y 1= P 43.75 CC formed the subsidiary on January 1, 2020. Income of the subsidiary was earned evenly throughout the years and the subsidiary declared dividends worth ¥15,000 on September 12, 2020 and none were declared during 2019. How much is the cumulative translation adjustment for 2021? Problem 1: The following are taken from the records of EIB Imports Company, a foreign subsidiary in new Zealand, NZ Dollar 146,000 45,000 Total assets 12/31/20 Total liabilities 12/31/20 Common Stock 12/31/20 60,000 Retained earnings 01/01/20 29,000 Net Income 2020 15,000 Dividends declared 12/31/20 3,000 Exchange rates: Current rate Historical rate Weighted Average P10 11 12 The peso balance of retained earnings on 12/31/20 is P325,000 What amount of Cumulative Translation Adjustments is to be reported in the Consolidated Statement of Financial Position on 12/31/20? Problem 3: Abercrombie Co., a Phil firm, formed a foreign company in 2014 by purchasing the common stock of the newly formed Dolce Inc. the functional currency of Dolce is the foreign currency (FC) During heir first three years. Dolce experienced the following activity in retained earnings: 20x19 net loss 100,000 FCs 2020 net income 200,000 FCs January 1 2021 Dividend 50,000 FCs 2021 net income 75,000 FCs The following exchange rates were given: Date 1FC equal to 12-31-19 P0.20 12-31-20 P0.22 Average 2020 P0.215 Downloaded by Janna Rosita Patrici Paragas (jannaparagas.tsucba@gmail.com) lOMoARcPSD|11044586 01-01-21 Average 2020 12-31-21 Average 2021 P0.245 P0.24 P0.26 P0.25 Using the current rate method, what is the translated 12-31-21 balance of the retained earnings for Dolce Inc? Problem 4: A Phil l owned foreign subsidiary has the following beginning and ending stockholders equity for 2020: January 1 December 31 Common Stock 120,000 FC 140,000 FC Paid-in Capital in excess of par 30,000 40,000 Retained Earnings 60,000 100,000 210,000 280,000 The change in common stock resulted from a sale of stock to the parent firm on May 15. The changes in retained earnings resulted from a July 1 dividend of 10,000 FC, and net income for 2020. Various exchange rates were as follows: Date 1FC equal to January 1, 2020 P1.10 May 15, 2020 P1.12 July 1, 2020 P1.13 December 31, 2020 P1.15 2020 average P1.125 How much the 2020 translation adjustment for the foreign subsidiary? Problem 5: XXX a Philippine company acquired 100% of the common stock of BB a Thailand company on January 1, 2020, for P402,000. BB subsidiary’s net income amounted to 300,000 baht on the date of acquisition. On the same date, the book values of its identifiable assets and liabilities approximated their fair values. On December 31, 2020 BB company’s subsidiary adjusted trial balance, translated Phil. Pesos, contained P12,000 more debits than credits. BB company reported net income of 25,000 baht for 2020 and paid a cash dividend of 5,000 baht on November 30, 2020. Included in BB subsidiary’s income statement was depreciation expense of 2,500 baht. XXX uses the basic equity method of accounting for its in the BB subsidiary and determined goodwill in the first year and had an impairment loss of 10% of its initial amount. Exchange rate at various dates during 2020 follows: January 1 1 baht = P1.20 November 30 1 baht = P1.30 December 31 1 baht = P1.32 Average for 2020 1 baht = P1.24 On the consolidated statement 0f the financial position of XXX company as of December 31, 2020, what amount should be reported for the goodwill acquired on January 1, 2020? Problem 6: M company is a subsidiary of N Company and is located in a foreign country, Chile where the currency is the foreign currency (FC). Data on M Company’s inventory and purchases are as follows: Inventory, January 1, 2020 500,000 FC Purchases during 2020 1,000,000 FC Inventory 400,000 FC The beginning inventory was acquired during the fourth quarter of 2020, and the ending inventory was acquired during the fourth quarter of 2020. Purchases were made evenly over the year. Exchange rates were as follows: Fourth quarter of 2019 January 1, 2020 Average during 2020 Fourth during 2020 December 31, 2020 1FC = P0.00148 1FC = P0.00152 1FC = P0.00160 1FC = P0.00162 1FC= P0.00165 The translation of cost of goods sold for 2020, assuming that the currency of a third country is the functional currency is Problem 7: PPP CO. operates in a hyperinflationary economy. Its balance sheet at 12-31-2020 follows: Assets Baht (‘000) Property, plant and equipment 900 Inventory 2,700 Cash 350 Share Capital (issued 2007) 400 Retained Earnings 2,350 Downloaded by Janna Rosita Patrici Paragas (jannaparagas.tsucba@gmail.com) lOMoARcPSD|11044586 Non-current liabilities Current liabilities 500 700 The general price index had moved in this way: 2016 2017 2018 2019 2020 December 31 100 130 150 240 300 The property plant and equipment was purchased on 12-31-18, and there is a six months’ inventory held. The nocurrent liabilities were a loan raised on march 31,2020. Required: 1. How much is the total assets after adjusting for hyperinflation? 2. How much is the Retained Earnings on 12-31-20? 3. How much is the Retained Earnings on 12-31-20? Assuming the following exchange rates: 2016 2017 2018 2019 2020 December 31 1.20 1.24 1.27 1.50 1.75 IV. SYNTHESIS/ GENERALIZATION CHAPTER SUMMARY: Net Assets @ Current/ year – end rate Less: Net Asset @ roll-forward: Net Assets @ rate of previous year – end Add: Net Income @ Average Rate Add: Dividends @ Rate of Declaration Translation Gain or Loss, Bal. – OCI (Current Year)- Equity Less: Translation Gain or Loss, Beg. Translation Gain or Loss, Current Year (Statement of Comprehensive Income) xx xx xx xx Downloaded by Janna Rosita Patrici Paragas (jannaparagas.tsucba@gmail.com) xx xx xx xx lOMoARcPSD|11044586 Where: XG – exchange gain Assume: Philippines (Parent Co.); and U.S. (Subsidiary Co.) XL – exchange loss Functional Currency is the Currency of a Hyperinflationary Economy Functional Currency is NOT the Currency of Hyperinflationary Economy (PAS 21: 20-40) Current Rate Method (Translation from Functional Currency to Presentation Currency) - Foreign operation operates independetly (PAS 21: 38-41) Temporal Method Foreign Operation is integral with parent's operation Functional Currency LCU - $ XG/ XL 0f net monetary position - Net Income Peso XG/ XL - Net Income XG/XL - OCI (2) Then Translate Restatement of F/S then Consolidate Currency of a Third Country ( for example Japanese Yen) (1) Remeasure first V. EVALUATION The student’s performance will be evaluated as follows: 20% Attendance, Poll Questioning and Oral Exercises 20% Portfolio Journal for work exercises 20% Formative Examination (One online/Offline written quiz covering this specific topic) 40% Summative Examination (This topic is one of the topics included in the Online/Offline Written Examination) VI. ASSIGNMENT/ AGREEMENT VII. REFERENCES Dayag, Advanced Financial Accounting and Reporting 2019e Dayag, Advanced Financial Accounting and Reporting Reviewer PAS 21 The Effects of Changes in Foreign Exchange Rates PAS 29 Financial Reporting in Hyperinflationary Economies Guerrero, Advanced Accounting 2017e END OF CHAPTER 13 Downloaded by Janna Rosita Patrici Paragas (jannaparagas.tsucba@gmail.com)