Financial Accounting and Reporting-II Suggested Answer Certificate in Accounting and Finance – Spring 2023 A.1 Zinc Limited General Journal (i) Date Description 1-Jan-22 Investment / Financial asset Bank 1.5×(100+5) 1-Jan-22 Investment / Financial asset Bank 1.5×2 Debit Credit ----- Rs. in million ----157.50 157.50 3.00 3.00 31-Dec-22 Investment / Financial asset Interest income (P&L) 17.82 17.82 160.5(157.5+3)×11.1% 31-Dec-22 Bank 150×13% 19.50 Investment / Financial asset 31-Dec-22 Fair value reserve (OCI) 19.50 154.5(1.5×103) – 158.82(157.5+3+17.82–19.5) 4.32 Investment / Financial asset (ii) S. No. 1-Jul-22 4.32 Description Bank 2×(100–10) Financial liability / Redeemable pref. shares 1-Jul-22 Transaction cost (P&L) Bank 31-Dec-22 Interest expense (P&L) Financial liability Debit Credit ---- Rs. in million ---180.00 180.00 3.00 3.00 200×10%×6/12 190(180+10)–160(80×2) 31-Dec-22 Financial liability 30×70% Fair value reserve (OCI) Gain on fair value adj. (P&L) bal. 10.00 10.00 30.00 21.00 9.00 Page 1 of 9 Financial Accounting and Reporting-II Suggested Answer Certificate in Accounting and Finance – Spring 2023 A.2 In the given situation, CFO might be in breach of the following fundamental principles of the Code of Ethics for Chartered Accountants: (i) Professional competence and due care: A chartered accountant (CA) should act diligently and in accordance with the applicable technical and professional standards. Applying incorrect application of standard raises questions on his professional competence and due care. Under IAS 40, each portion that can be sold separately should be accounted for separately. Therefore, ground and first floors should be recorded as ‘Property, plant and equipment’ and remaining floors should be recorded as ‘Investment property’. (ii) Objectivity: CA should not compromise professional or business judgements because of bias, conflict of interest or undue influence of others. Incorrect application of IFRSs by CFO to avoid the non-compliance of loan covenant is affecting the objectivity of CFO. (iii) Professional behavior: CA should comply with the relevant laws and regulations and avoid any conduct that might discredit the profession. Pressurizing or threatening subordinates with an intention to influence them is the non-compliance of ICAP’s code of ethics and is reflective of non-professional behavior of CFO. In the given situation, following threats to compliance with the fundamental principles arises for me: (i) Intimidation threat: CA will be deterred from acting objectively because of pressures or exercise of undue influence over him. I may feel intimidation threat due to perceived pressure exerted by the CFO on raising objection over his finalized financial statements. (ii) Self-interest threat: CA’s judgement or behavior may be inappropriately influenced by financial or other interest. I may feel self-interest threat due to fear of losing job in case of financial difficulties of ML. In order to reduce the threat to an acceptable level, one or more of the following safeguards should be applied: (i) (ii) (iii) (iv) (v) Discuss and persuade CFO to follow the correct application of standard and adjust the financial statements. If CFO refuses to adjust the financial statements, consider informing appropriate authorities such as CEO or the audit committee. Consult the policies or procedures (i.e. ethics or whistleblowing policies) of ML. Refuse to present or disassociate with the presentation of misleading financial statements. Resign from the job. Page 2 of 9 Financial Accounting and Reporting-II Suggested Answer Certificate in Accounting and Finance – Spring 2023 A.3 Fluorine Limited General Journal S.No. Date (i) 1 Jan 22 Description Cash Contract liability - AL 400×90% 31 Dec 22 Interest expense Contract liability - AL 360×15% 1 Apr 22 150.0 150.0 Cash Contract / Refund liability - BL 50×3 150.0 150.0 1 May 22 Contract / Refund liability - BL Revenue 48×3 1 Nov 22 50×2 48×2 100.0 6(150–144)+4 10.0 1 Nov 22 144.0 144.0 Receivable - BL Revenue Contract / Refund liability - BL 31 Dec 22 Contract / Refund liability - BL Revenue (iii) 54.0 54.0 Inventory Cash (ii) Debit Credit ----- Rs. in million ----360.0 360.0 96.0 4.0 10.0 Cash Contract / Refund liability - GL Revenue 100.0 (W-1) (W-1) 3.8 96.2 W-1: Price allocation Luxury yacht Standalone price Price ------- Rs. in million ------100.0 96.2 (100×100÷104) Discount 4.0 (5×80%) 104.0 3.8 (4×100÷104) 100.0 Page 3 of 9 Financial Accounting and Reporting-II Suggested Answer Certificate in Accounting and Finance – Spring 2023 A.4 Uranium Limited Statement of financial position as at 31 December 2022 2022 2021 --- Rs. in million --Non-current assets Property, plant and equipment Non-current liabilities Provision for dismantling (3,000+233.3)×6/8 1,900.0 2,425.0 (205.4+30.8) ; (475×1.15–6) 236.2 205.4 - 76.9 Equity Revaluation surplus Statement of profit or loss and other comprehensive income for the year ended 31 December 2022 Profit or loss: Depreciation expense Unwinding of interest on dismantling Revaluation loss Other comprehensive income: Revaluation surplus / (loss) (3,000+233.3)/8 (205.4×15%) ; (W-1) 43.9[120.8(W-2) – 76.9] 76.9[282.3(W-1)–205.4(475×1.15–6)] W-1: Dismantling cost before revision 01/01/20 PV of dismantling cost 31/12/20 Unwinding of interest @10% 31/12/21 Unwinding of interest @10% 31/12/21 W-2: Revaluation loss on 31 December 2022 Carrying value of plant Revalued amount Revaluation loss 2022 2021 --- Rs. in million --(404.2) (404.2) (30.8) (25.7) (43.9) - (76.9) 76.9 Rs. in million 233.3 23.3 256.6 256.6×10% 25.7 –6 OR 500×1.10 282.3 500×1.10–8 233.3×10% (3,000+233.3)×5/8 2,020.8 (1,900.0) 120.8 Page 4 of 9 Financial Accounting and Reporting-II Suggested Answer Certificate in Accounting and Finance – Spring 2023 A.5 Following are the disclosure requirements related to ‘Fixed Assets’ as provided in the fourth schedule of Companies Act, 2017. 1. 2. 3. 4. 5. 6. 7. A.6 Where any property is acquired by RL which is not held in the name of RL or is not in the possession or control of RL, following shall be disclosed: such fact along with the reason for property not being held in the name of RL, description and value of such property, and the person in whose name and possession or control such property is held. Land and building shall be distinguished between free-hold and leasehold. Forced sale value shall be disclosed separately in case of revaluation of property, plant and equipment. In case of sale of fixed assets, if the aggregate book value of assets exceeds Rs. 5 million, following particulars of each asset, which has book value of Rs. 500,000 or more shall be disclosed: cost or revalued amount, the book value, the sale price and the mode of disposal (e.g. by tender or negotiation), the particulars of the purchaser, gain or loss, and relationship, if any of purchaser with RL or any of its directors. Geographical location and address of all business units including mills/plant. Particulars of company’s immovable fixed assets, including location and area of land. The capacity of an industrial unit, actual production and the reasons of the shortfall. (i) (a) It shall be reported separately in current year and comparative information shall be restated (ii) (c) function of expenses with additional information on nature (iii) (b) Only (II) is correct (iv) (c) The goods are regularly sold separately and the customers generally can benefit from the goods on its own (v) (b) Rs. 16.8 million (vi) (b) Only (II) is correct (vii) (a) IAS 20 (viii) (a) Power to participate in the financial and operating policies of the investee (d) Holding the majority of shares in investee’s share capital (ix) (b) Stress testing (d) Graphical design development (x) (a) A company made an out of court settlement with a customer after reporting date, for a case that was lodged before the reporting date (c) A company made a provision for damages in respect of a pending suit, which was decided by the court after the reporting date with the same amount of damages. Page 5 of 9 Financial Accounting and Reporting-II Suggested Answer Certificate in Accounting and Finance – Spring 2023 A.7 (a) Gold Limited General Journal Date 1 Jan 22 1 Jan 22 1 Jan 22 1 Jan 22 31 Dec 22 Debit Credit ----- Rs. in million ----- Description Net investment in finance lease / Lease receivable Sales 65.81 65.81 (W-1) Cost of sales Inventory 58.00 58.00 Selling expenses / Direct cost (P&L) Bank 1.50 Bank Net investment in finance lease / Lease receivables 16.00 1.50 16.00 Net investment in finance lease / Lease receivables Finance income (65.81–16)×15% W-1: Revenue Fair value PV of lease rentals @ 15% 2022 2023 2024 2025 Guaranteed residual value 7.47 7.47 Rs. in million 71.00 18×1.15–1 20×1.15–2 22×1.15–3 8(5+3)×1.15–4 Lower of the two 16.00 15.65 15.12 14.47 4.57 65.81 65.81 (b) Lead Limited Statement of financial position as at 30 September 2022 Non-current assets Right of use - Engine Non-current liabilities Lease liability Provision for decommissioning Current liabilities Current portion of lease liability (W-1) Rs. in million 61.50 55.33(67.47–16.0+3.86)–16.71 5.72+0.52 38.62 6.24 18.0–1.29[(67.47–16.0)×10%×3/12] 16.71 Statement of profit or loss for the year ended 30 September 2022 Depreciation expense Interest on lease liability Unwinding of interest on decommissioning cost (W-1)75.69/4×9/12 (67.47–16)×10%×9/12 5.72×12%×9/12 Rs. in million 14.19 3.86 0.52 Page 6 of 9 Financial Accounting and Reporting-II Suggested Answer Certificate in Accounting and Finance – Spring 2023 W-1: Right of use asset Present value of lease payments @ 10%: 2022 2023 2024 2025 Guaranteed residual value Initial direct cost Reimbursement by lessor Decommissioning cost Depreciation for the year Rs. in million 18×1.10–1 20×1.10–2 22×1.10–3 3×1.10–4 9×1.12–4 16.00 16.36 16.53 16.53 2.05 67.47 4.00 (1.50) 5.72 75.69 (14.19) 61.50 Page 7 of 9 Financial Accounting and Reporting-II Suggested Answer Certificate in Accounting and Finance – Spring 2023 A.8 Aluminium Limited Consolidated statement of financial position as on 31 December 2022 Non-current assets: Property, plant and equipment Investment property Investments Investment in associate Inventories Other current assets 1,160+960–45 440+290+160–20(160/8) 1,000–540–304–91–22 (W-4) 365+190–10(150×40%/120×20) 295+270 Equity & liabilities: Share capital (Rs. 10 each) Share premium Consolidated retained earnings Non-controlling interest Liabilities 550–40(20×2) (W-3) (W-5) 692+315–104(304–200(W-1))+30 W-1: Computation of Bargain purchase Consideration - shares - present value of deferred consideration Proportionate value of NCI Fair value of SL’s net assets Bargain purchase W-2: Net assets of SL Share capital Revaluation surplus Adjustment for uniform policies Retained earnings Fair value adjustment for investment property Unrealised profit in inventory W-3: Consolidated retained earnings AL Interest on deferred consideration Bargain purchase - SL Share of net profit for associate - PL Dividend reversed Unrealised gain on machinery - AL Post-acquisition loss of SL Loss on other investments 20×25 304×1.15–3 1,580(W-2)×30% (W-2) Rs. in million 2,075 870 43 88 545 565 4,186 1,400 510 899 444 933 4,186 Rs. in million 500 200 474 1,174 (1,580) (406) Acquisition date Reporting date --------- Rs. in million --------800 800 105 150 (45) 105 105 515 445 160–20 160 140 (10) 675 575 1,580 1,480 200×15% (W-1) (W-4) (W-4) (W-4) 100(575–675)×70% Rs. in million 618 (30) 406 13 (5) (11) (3) (70) (22) 899 Page 8 of 9 Financial Accounting and Reporting-II Suggested Answer Certificate in Accounting and Finance – Spring 2023 W-4: Investment in associate –PL Cost Share of net profit Dividend received Unrealised gain on machinery - AL 52×25% {48(108–60)–4(48/4×4/12)}×25% W-5: Non-controlling interest At acquisition Post-acquisition loss of SL A.9 (i) (W-1) (W-3)100×30% 1,480×30% Rs. in million 91 13 (5) (11) 88 Rs. in million 474 (30) 444 The carrying value of the investment is Rs. 105 million [85+20] while its tax base is Rs. 85 million as at 31 December 2022 i.e. the amount that will be deductible for tax purpose upon sale. This should result in taxable temporary difference of Rs. 20 million on which deferred tax liability/expense of Rs. 7 million [20×35%] shall be recognised. Since the fair value gain is reported in profit or loss, the related deferred tax expense is also recognised in profit or loss. (ii) The carrying value of the factory building is Rs. 1,260 million while its tax base is Rs. 1,080 million [1,200×90%] as at 31 December 2022 i.e. the amount that will be deductible for tax purpose in future years. This should result in taxable temporary difference of Rs. 180 million on which deferred tax liability/expense of Rs. 63 million [180×35%] shall be recognised. The effect arising due to the difference in depreciation i.e. Rs. 14 million [40(120–80)×35%], would be taken to profit or loss. While the remaining effect of liability arising due to revaluation adjustment i.e. Rs. 49 million [140(180–40)×35%], would be taken to other comprehensive income. (iii) The carrying value of development cost is Nil (being expensed out) while its tax base is Rs. 18 million [20×90%] as at 31 December 2022 i.e. the amount that will be deductible for tax purpose in future years. This should result in deductible temporary difference of Rs. 18 million on which deferred tax asset / income of Rs. 6.3 million [18×35%] shall be recognised. Since the development cost is taken to profit or loss, the corresponding effect should also be credited to profit or loss. (iv) At 31 December 2022, the carrying value of the government grant is Rs. 8 million [12–4(12÷3)] while its tax base is the same as carrying value as benefit of government grant is not taxable. Therefore, no deferred tax shall arise. (v) The tax loss of Rs. 260 million for the year 2022 shall result in deferred tax asset of Rs. 91 million [260×35%]. The deferred tax asset shall be recognised to the extent that TL is probable that taxable profit will be available against which unused tax losses can be utilized. If TL will earn sufficient profits within next six years then deferred tax asset should be recognized and corresponding effect should be credited to statement of profit or loss. However, if TL is not expected to earn sufficient profit in future than deferred tax asset would not be recognized and will be reassessed for recognition at each year end. (The End) Page 9 of 9