1 Biffa Inc. Analysis Name Institution Affiliation Course Instructor’s Name Date 2 Part A Company context Biffa plc is a British waste management company. Collections and Resources & Energy make up the company's two main divisions. Among its responsibilities are trash management and energy production as well as waste collection and recycling. General waste collection, dry mixed recycling, food waste collection and single stream recycling are just some of the services that the company provides, along with hazardous waste collection and treatment, unexpected waste removal, skip hire, asbestos waste disposal, and bin cleaning for businesses in a variety of industries. Waste management services include recycling, waste disposal (including bulk hauling), waste transfer station and household waste recycling center services. Waste electrical and electronic equipment and textiles are collected as well as domestic tank cleaning, environmental consulting, as well as producer responsibility compliance schemes. These are just a few of the many services offered by the company. A total of 2,900 collection vehicles are used by the business. Founded in 1912, Biffa's headquarters are in High Wycombe, Buckinghamshire, England (Biffa, n.d.). Profitability Analysis Net profit margin As a proportion of revenue, a company's net profit margin, or simply net profit margin, is calculated to show how much of a company's revenue is used to generate profits (Nissim and Penman.,2001). 3 (Exhibit 1) Year Net Formula profit Margin 2021 2020 2019 2018 NP X100 71100 x100 64700x100 50500x100 50500x100 Sales 1042000 1163100 1091200 1076700 =6.8% =5.6% =4.6% =4.6% NP- net profit As shown from the above in Exhibit 1, net profit margin projection, Baff Inc. is experiencing an upward trend in net profits. In 2018 and 2019 the company posted a profit margin of 4.6%. 5.6% and 6.8% in periods 2020 and 2021 respectively. This upward trend indicates that for the past four years the company has deviced a working technique of translating its sales into profits and the trend is expected to continue even in the coming years. Return on Equity ROE measures a company’s profitability by gauging the degree of shareholders investment being translated into profits. It is calculated by dividing net income by the total shareholders equity. (Exhibit 2) Year Return On Equity Formula NI x100 TSE 2021 2020 2019 2018 71100x100 64700x100 50500x100 50500x100 457900 411000 360200 341200 4 =15.5% 15.7% =14% =14.8% TSE- Total shareholders’ Equity NI-Net Income As shown by exhibit 2, Biffa Inc has experienced a relatively stable range in its return on Equity over the last four years. A slight decline from 2018 to 2019 thereafter the ROE hitting a record 15.7% in 2020 and a slight decrease to 15.5%. For sustainable growth rate Biffa Inc. ought to aim at surpassing the average industry ROE that stands at 18%. Return on Assets ROA measures a company's profitability as a percentage of its total assets. Management, investors, and analysts can use ROA to gauge a company's ability to use its assets to generate profit (Johnson,1970). (Exhibit 3) Year Formula 2021 2020 2019 2018 Return on NI X100 71100x100 64700x100 50500x100 50500x100 1420600 1385000 1149700 1054300 =5% =4.7% =4.3% 4.8% Assets TA NI-Net Income TA- total Asset As depicted in Exhibit 3 above, Biffa Inc has been experiencing an upward projection in its Return on Assets over the last four years. It is noted that the company has adopted an acquisition strategy. 5 From the company’s 2020 annual report the company paid £5.1 million for the trade and assets of five small enterprises. All previous year's acquisitions had been successfully integrated, and that was similarly the case this year. COVID-19 had a substantial impact on the company's acquisition plans as of March 2020, however those processes were put on hold as a result. Efficiency analysis Asset turnover ratio Using the asset turnover ratio, a company's sales or earnings are compared to its assets' worth. The asset turnover ratio could be used as a measure of a company's ability to produce revenue from its assets. In order to maximize profits, a corporation must have a high asset turnover ratio. Asset turnover ratio is a measure of how effectively a company's assets are being put to use to produce revenue (Johnson,1970). (Exhibit 4) Year Formula 2021 2020 2019 2018 Asset TS X100 1042000x100 1163100x100 1091200x100 1076700x100 turnover AA 1420600 1385000 1149700 1054300 =73.3% =83.9% =94% =1.003% ratio TS- Total sales AA- average assets As Exhibit 4 indicates, Biffa Inc Asset Turnover ratio analysis indicates that the company is very efficient in generating sales from its assets. Even though the company has been experiencing a 6 declining trend in its ability to generate sales from its assets. This downward trend indicates that the company is not efficiently using its assets to generate sales. Liquidity Analysis Current ratio When it comes to short-term financial obligations, the current ratio is one of the best indicators of a company's ability to pay. It measures a company's ability to use its existing assets to pay current debts and other liabilities. (Exhibit 5) year Formula 2021 2020 2019 2018 Current CA 258100 332200 293100 248100 ratio CL 360600 347000 298000 278200 =0.72 =0.96 =1 =0.89 CA- Current assets CL-Current Liabilities From the above current ratio analysis Biffa Inc has been experiencing a down ward trend in its ability to meet its short-term obligations. From 2019 to 2021 the company has posted a current ratio of 1, 0.96 and 0.72 respectively. This puts into questions its ability to meet its short-term obligations in the coming years. Quick ratio 7 Short-term liquidity is a measure of a company's capacity to meet short-term obligations of its most liquid assets, such as cash and short-term investments. For this reason, it is also known as the acid test ratio: the ability of a corporation to pay off its current liabilities with its near-cash resources (Johnson,1970). (Exhibit 6) year Formula 2021 2020 2019 2018 Quick C+MS+AR 35700 73300 76300 40600 360600 347000 298000 278200 =0.099 =0.21 =0.26 =0.15 ratio CL C- cash and cash Equivalent MS- marketable securities CL- current Liabilities As shown in exhibit 6 above. Biffa Inc. is experiencing a very worrying trend in its ability to meet immediate obligation using its most liquid current assets. The company has recorded a quick ratio of below 1.5 over the last 4 years a posting that is far below the industry average of 1.5. this is deemed risky for the company. Gearing analysis Debt-to-Equity Ratio To determine a company's financial leverage, the debt-to-equity (D/E) ratio is used, this involves dividing a company's total liabilities by its shareholder equity. An organization's debt-to-totallyowned-funds ratio is an indicator of how much of its activities are funded by debt in comparison 8 to Equity. The ability of shareholders' equity to pay off all outstanding debts in the case of a business downturn is reflected in this metric. (Exhibit 7) year Formula 2021 2020 2019 2018 Debt-to- TL 962700 974000 789500 713100 Equity Ratio TSE 457900 411000 360200 341200 =2.1 =2.4 =2.2 2.09 TL- Total Liabilities TSE-Total Shareholders’ equity Projections in Exhibit 7 shows that much of Biffa Inc activities are financed by equity in comparison to debt. For the last four years the company has posted a debt-to-equity ratio of nore than 2, this indicates that equity finances twice activities as debts. This is a good trajectory for Biffa Inc. even in the years to come. Debt Ratio The debt-to-equity ratio is a financial metric for determining the degree to which a company is leveraging its assets. It's a measure of how much of a company's assets are financed by debt, so to speak. In other words, if the debt-to-asset ratio is larger than one, the corporation has a bigger amount of liabilities than assets. If interest rates suddenly rise, a company with a high debt-toincome ratio may find itself in default. Ratios under 1 indicate that shareholders' equity accounts for a larger share of a company's assets. 9 (Exhibit 8) year Formula 2021 2020 Debt Ratio TDx100 962700x100 974000x100 789500x100 713100x100 TA 1420600 1385000 1149700 1054300 =67.8% =70.3% =68.7% =67.3% TD- Total debts 2019 2018 TA- Total assets As shown in exhibit 8 above, Biffa Inc has experienced a debt ratio of less than 100%; this indicates that the number of liabilities is less than one and that shareholders' equity accounts for a larger share of Biffa Inc. assets when compared to debt financing. Investment performance It has been a good year for Biffa Inc. since the stock was highlighted in March, and the epidemic rebounded faster than predicted. Progression has continued, with the company recently announcing a revenue increase of 12 percent over the equivalent time in 2019 and a 3-percent increase excluding acquisitions for the first five months of the financial year through August. A stabilization of like-for-like volumes was seen in the core Business and Business collections segment. There has been a 25 percent increase since March in consensus earnings projections for 2022 and 2023 (Biffa's year ends in March). Biffa's acquisition of Viridor's collection operation and some of its recycling assets has also helped solidify its position as the world's biggest waste recycling company. A new plastics recycling plant has been put into operation, a new Company Shop store 10 has opened in Southampton, and the development of energy from waste facilities, including the opening of a new plastics recycling facility, has also taken place (Biffa, n.d.). Part B investment appraisal techniques net present value, Payback period and internal rate of return are some of the investment appraisal approaches. Project evaluations are the primary focus of these assessments. Before starting a new project, it is always critical to check the viability. Each technique delivers a unique perspective on the subject. Net present Value Cash inflows and outflows over a duration of time are summed up to arrive at the net present value (NPV). To determine the viability of a proposed investment or project, budgetary control and investment planning employ net present value (NPV). The present value of a projected stream of payments is calculated using NPV, which is the result of a series of calculations. The time value of money is taken into consideration when calculating the net present value (NPV). In order to calculate the net present value (NPV), a discount rate is used, which can be obtained from the cost of capital necessary to invest. For example, NPV analysis relies on assumptions about future events that aren't always accurate. According to NPV, an investment's profitability may be evaluated by comparing the value of a dollar in the future to that of a dollar in the present. Inflation reduces the value of money over time. For an investment to be worthwhile, the present value of its future cash flows must be taken into account above and beyond the initial cost of the investment itself. For the NPV formula, future 11 cash flows are discounted at a predetermined discount rate. Cash flows from today's investments can be subtracted from today's costs to determine whether or not an investment is worthwhile. This signifies that the estimated revenues created by a project or investment in present dollars exceed the anticipated costs, likewise in present dollars, in the long run. An investment with a positive net present value (NPV) is presumed to be profitable (Klammer and Walker, 1984). It is impossible to profit from an investment with a negative net present value (NPV). If an investment has a positive net present value (NPV), it is eligible for consideration under the Net Present Value Rule. Inflation and probable gains from other investments during the intervening time mean that money in the present is more valuable than money in the future. To put it another way, a dollar earned today is worth less than a dollar earned in the future. This can be taken into consideration with the inclusion of a discount rate in the NPV formula. Payback period The payback period is the amount of time it takes to recoup an investment's initial cost. It is the amount of time it would have taken to recoup a project's initial expenditure. In order to evaluate projects, the payback period will indeed be utilized as a method of capital budgeting to determine how long it takes to recoup the investment. The venture with the shortest time frame is usually chosen.The time worth of money is not taken into account when calculating the payback period. The amount of years it would take to recoup the initial investment is used to calculate this. The payback period is five years, for example, if it takes that long to recoup the cost of an investment. It does not take into account what happens once repayment has been received. Therefore, it does not take into account the investment's long-term returns. When it comes to making investment decisions, many managements and shareholders prefer using the NPV (net present value). An 12 investment's net present value (NPV) is calculated by taking the difference between both the current cash inflow and the current cash outflow over a given period of time (Klammer,1972). Internal rate of return Ultimately, the purpose of IRR is to determine the rate of discount that makes the total of yearly nominal cash inflows equal to the investment's original net cash outlay. There are a variety of ways to calculate expected returns, but IRR is frequently the best option for evaluating the possible return on a new project that a business is considering. Consider of IRR as the predicted yearly growth rate of an investment. A compound yearly growth, on the other hand, can be likened to this (CAGR). In the actual world, the annual return on an investment is rarely constant. The exact rate of return that what a given investment generates is usually different from the IRR that was projected. Corporate stock buyback schemes can also benefit from IRR analysis. There's little doubt that investing in the company's own stock is a superior investment — one with a greater internal rate of return (IRR) — than other options like opening new locations or purchasing other businesses. IRR can also be used to evaluate investment returns. When calculating the claimed return, the assumption is usually made that all interest and cash dividends will be reinvested. But what happens if you don't want to reinvest your earnings and instead rely on them as a source of income? Also, dividends are either paid out or left in cash if they aren't believed to be reinvested. To what extent is the cash expected to earn a profit? Instruments like annuities, with their potentially complex cash flow, necessitate the use of IRR and other assumptions (Klammer and Walker, 1984). 13 Corporate Responsibility Report As a self-regulating business model, corporate social responsibility (CSR) aids in a company's social accountability—to itself and its stakeholders as well as to the general public. It is possible for firms to be aware of the impact they have on all parts of society, including environmental, social and economic, by adopting corporate social responsibility (Biffa, n.d.). There are a couple of strategies that are employed by Biffa to bring out corporate responsibility aspect in United Kingdom. These are: 1. Building a Circular Economy 2. Tackling issues related to Climate Change 3. Commitment to our People and Community Building a Circular Economy An economic model that is robust, distributed, diversified, and inclusive is possible in a circular economy. However, there is no waste in this economy since it is designed to be regenerative in order to combat global issues like biodiversity loss, pollution, and climate change. Biffa Inc. has actually pumped £1bn of the target investment in green economy infrastructure with an objective of achieving £1.25bn by the year 2030. This has been able due to the company’s involvement in Recycling, Plastic Recycling, Processing of food waste, Energy production from waste and influence on the consumer behaviour. 14 Recycling Our recycling business is made up of our Polymers plastics division and our Material Recyclers (MRFs). Because they are built to separate blended recyclables into their constituent material streams and prep them for sale on the commodities markets, MRFs are critical to the production industry's supply of high-quality raw materials. The MRFs separate, process, and disinfect recyclables from a variety of sources. These materials are paper, cardboard, steel, aluminium cans, and plastic bottles. Moreover, since business based packaging can be difficult to recycle and trash as a result of its necessity, Biffa plc has come up with a simplified process. As part of the "Packaging Surgery" service, it addresses the most prevalent recycling concerns that our customers have. There are several examples, such as bioplastics, which can be composted or degraded by bacteria, fungi, and microorganisms in the soil. Food waste- Food waste in the United Kingdom totals 9.5 million tonnes per year, according to WRAP. While some food waste is currently being sent to landfills, the carbon dioxide and methane it produces are both aides of global warming. Anaerobic digestion (AD) is a renewable energy source that can be used instead of burning garbage and food waste. Energy produced from refuse Using garbage as a source of renewable energy is the goal of energy from waste. Electricity, heat, and transportation fuels all fall under this category (e.g. diesel). In a variety of methods, this can be accomplished. The most well-known method is incinerating waste. To assist offer low-carbon 15 energy for the UK grid, Biffa plc is the largest provider of refuse-derived fuels to EfW plants in the UK (Biffa, n.d.). Tackling issues related to Climate Change Being that climate change is a universal emergency that needs immediate actions in the present in order to have a better future, Biffa Inc. has decided to reduce the carbon footprint whilst increasing the carbon savings. This has led to reduction of carbon emissions by 70% and a further 50% reduction by 2030. Greenhouse Gas Emissions from Operations and Air Pollution Since Biffa plc increased its garbage collection's efficiency, decreased emissions per tonne of waste, and increased the kind of recyclables it was collecting, enhancing the treatment's effectiveness and minimizing the size of the co-ownership of a landfill business (Biffa, n.d.). Greenhouse Gas Emissions from Landfill In 2020, Biffa became a member of the Science Based Targets project (SBTi), which establishes emission reduction goals based on scientific evidence. In joining the SBTi scheme, Biffa is demonstrating its devotion to a greener world and defining its path to net zero emissions. Renewabe Energy These AD plant Staffordshire also produces biogas, which is used to generate methane for use in the production of biofuels from food and other wastes. 16 Commitment to our People and Community Biffa plc wants to establish a culture and atmosphere where everyone can thrive, working together successfully and securely to accomplish our goals and have a positive impact on the organization. Our priorities are guided by our People Strategy. In order to attract, lead and inspire active participation, personal growth, and elevated levels of output (Biffa, n.d.). This is supported by our policies, which help to ensure that our well-defined stances have been taken on crucial issues conveyed to our staff and ourselves in a bid take action that is both consistent and appropriate. Community Engagement When the flu pandemic hit, Biffa's employees were recognized around the country for their dedication to the company's mission. Throughout the year, it continued to assist the local community by raising money for causes like food banks and conservation efforts. WasteAid, a non-profit organization that provides low-cost waste management advice to communities in poor nations, is Biffa plc's long-term partner(Biffa, n.d.). Diversity and inclusion Because of this, Biffa is committed to treating all of its employees fairly and equally. Most of the operating teams in the waste management industry are made up primarily of men, as is customary in this profession. In total, there are 18.2% female employees and 81.82% male employees working for the company. A female board member will be appointed to the Biffa plc board in April 2021, as part of the company's efforts to achieve greater gender parity (Biffa, n.d.). 17 References (n.d.). Biffa. https://www.biffa.co.uk/ Advantage, C., 2020. Corporate Social Responsibility. CSR and Socially Responsible Investing Strategies in Transitioning and Emerging Economies, 65. Horrigan, J.O., 1968. A short history of financial ratio analysis. The Accounting Review, 43(2), pp.284-294. Johnson, C.G., 1970. Ratio analysis and the prediction of firm failure. The Journal of finance, 25(5), pp.1166-1168. Klammer, T., 1972. Empirical evidence of the adoption of sophisticated capital budgeting techniques. The Journal of Business, 45(3), pp.387-397. Klammer, T.P. and Walker, M.C., 1984. The continuing increase in the use of sophisticated capital budgeting techniques. California management review, 27(1), pp.137-148. Nissim, D. and Penman, S.H., 2001. Ratio analysis and equity valuation: From research to practice. Review of accounting studies, 6(1), pp.109-154. Appendix 1 Biffa Inc. Income statement For the year ended 2018-2021 18 19 Source: Yahoo finance 20 Appendix 2 Biffa Inc. Statement of Financial Position For the year 2018-2021 21 22 23 Source: Yahoo Finance