Question 1: Recording Inventory Date Transactions (2023) 1 March J.Watson contributed cash of $100,000 and inventory of $300,000 to commence the operations of BomberWorld. 2 March BomberWorld purchased inventory from AFL Wholesalers Ltd for $80,000 on credit. Terms 3/10, n/60. 5 March BomberWorld returned goods that had cost $5,000 to AFL Wholesalers Ltd. 12 March BomberWorld paid the amount owing to AFL Wholesalers Ltd. 17 March BomberWorld sold inventory for cash $25,000 (cost price $18,000). 21 March Goods were returned to BomberWorld for a cash refund of $2000 (cost price $1,500). The goods were not faulty. 22 March BomberWorld sold goods on credit for $40,000 (cost price $23,000). Terms 5/7, n/30. 29 March BomberWorld received payment for the goods sold on 22 March. 31 March A physical stock take revealed inventory on hand of $330,000. Required: a) Record the above transactions and events in the general journal of BomberWorld. Use the perpetual inventory method of recording inventory. No narrations required. Ignore GST b) Record the above transactions and events in the general journal of BomberWorld. Use the periodic inventory method of recording inventory including entries required to calculate COGS. No narrations required. Ignore GST Question 2: Inventory valuation Williams Ltd is a wholesale distribution business that sells ceramic vases. Williams Ltd uses the periodic inventory system. The following information relates to the business’s activities during the financial year ending 30 June 2021: 1 July 2020 – Opening balance 10,000 vases (purchase price $35 per vase) 1 September 2020 – Purchased 20,000 vases (purchase price $37 per vase) 1 February 2021 – Purchased 30,000 vases ($40 per vase) 30 June 2021 – Closing inventory as per physical stocktake is 44,000 vases Additional information: (i) Williams Ltd adopts the FIFO cost-flow method. (ii) Transportation from supplier to Williams Ltd costs $8 per vase. Transportation from Williams Ltd to the retailer costs $10 per vase. Williams Ltd pays all of the transportation costs. (iii) 4,000 of the vases in the closing inventory are damaged and can only be sold to the retailer for $20 per vase. These vases were originally purchased on 1 February 2021. Transportation cost to the retailer of $10 per vase still applies. (iv) The latest selling price for the ceramic vases is $90 per vase. Required: (a) Calculate the value of inventory in the Balance Sheet of Williams Ltd at 30 June 2021 in accordance with AASB 102 Inventories. Justify your answer and show all workings. (b) Calculate the inventory write-down, if any, for the financial year ending 30 June 2021. Show your workings. Question 3: Non-current Assets Please see the following information related to the two non-current assets below: Equipment Cruise Ltd purchased equipment on 1 July 2019 for $1,000,000, with 30% deposit was paid in cash and the remaining was financed through a bank loan. The useful life and residual value of the equipment were estimated to be 5 years and $100,000, respectively. Cruise Ltd depreciates the equipment using the straight-line method. The equipment is measured using the fair value (revaluation) model. On 30 June 2020, the fair value of the equipment was estimated to be $700,000. There was no revaluation required for the equipment on 30 June 2021. Machine In addition, Cruise Ltd also purchased a new machine on 1 July 2019 for $96,000 cash. The useful life of the machine was expected to be 6 years, with an estimated residual value of zero. Cruise Ltd depreciates the machine using the straight-line method. The machine is measured using the cost (impairment) model. On 30 June 2020, the machine had a recoverable amount of $65,000. There was no impairment recorded on the machine on 30 June 2021. Required: (a) Prepare the necessary general journal entries to record the transactions related to the equipment for the financial year ending 30 June 2020 (i.e., from 1 July 2019 to 30 June 2020). Justify your answer in accordance with appropriate accounting standards regarding the test of materiality. Narrations are NOT required. (b) Prepare the necessary general journal entry to record the transaction related to the equipment for the financial year ending 30 June 2021 (i.e., from 1 July 2020 to 30 June 2021). Narrations are NOT required. (c) Prepare the necessary general journal entries to record the transactions related to the machine for the financial year ending 30 June 2020 (i.e., from 1 July 2019 to 30 June 2020). Narrations are NOT required. (d) Prepare the necessary general journal entry to record the transaction related to the machine for the financial year ending 30 June 2021 (i.e., from 1 July 2020 to 30 June 2021). Narrations are NOT required. SOLUTIONS Question 1 (a) Perpetual Date Descriptions Debit $ 1 March Cash 100 000 Inventory 300 000 Capital 2 March Inventory 400 000 80 000 Accounts Payable 5 March Accounts Payable 80 000 5 000 Inventory 12 March 17 March Accounts Payable 5 000 75 000 Cash 72 750 Discount Revenue 2 250 Cash 25 000 Sales Revenue COGS 25 000 18 000 Inventory 21 March Credit $ Sales Returns and Allowances Cash 18 000 2 000 2 000 Inventory 1 500 COGS 22 March Accounts Receivable 1 500 40 000 Sales Revenue COGS 40 000 23 000 Inventory 29 March 23 000 Cash 38 000 Discount Expense 2 000 Accounts Receivable 31 March Inventory Loss 40 000 5 500 Inventory 5 500 (b) Periodic Date Descriptions Debit $ 1 March Cash 100 000 Inventory 300 000 Capital 2 March Purchases Accounts Payable Credit $ 400 000 80 000 80 000 5 March Accounts Payable 5 000 Purchase Returns and Allowances 12 March 17 March Accounts Payable 5 000 75 000 Cash 72 750 Discount Revenue 2 250 Cash 25 000 Sales Revenue 21 March Sales Returns and Allowances 25 000 2 000 Cash 22 March Accounts Receivable 2 000 40 000 Sales Revenue 29 March 40 000 Cash 38 000 Discount Expense 2 000 Accounts Receivable 31 March COGS 40 000 300 000 Inventory COGS Purchases 300 000 80 000 80 000 Purchase Returns 5 000 COGS Inventory 5 000 330 000 COGS 330 000 Question 2: 1. Identify costs which attach to inventory Opening inventory – 10,000 vases @ $35 Purchase 1 (1 September) – 20,000 vases @ $37 + 8 = $45 Purchase 2 (1 February) – 30,000 vases @ $40 + 8 = $48 According to AASB102, cost of inventory includes invoice price plus import duties which should be included if material. For an item to be material it must affect decision making. The $8 transport cost is more than 10% of each purchase price (8/40 > 10% or 8/37 > 10%), therefore does affect decision making and should be included in the cost of inventory. 2. Select a cost flow method Question says FIFO 3. Determine cost of product on the basis chosen Closing inventory is the latest goods – closing inventory is 44,000 units - 30,000 from Purchase 2 (1 February) @ $48 - 14,000 from Purchase 1 (1 September) @ $45 4. Determine NRV for each product Undamaged vases (40,000 units) = $90 – 10 = $80 each Damaged vases (4,000 units) = $20 – 10 = $10 each 5. Compare cost vs NRV and select the lower value Quantity Cost NRV Lower Latest – Undamaged 26,000 $48 $80 26,000 @ 48 = 1,248,000 Latest – Damaged 4,000 $48 $10 4,000 @ 10 = 40,000 Next Latest – Undamaged $45 14,000 @ 45 = $80 630,000 14,000 Total $1,918,000 Closing inventory is $1,918,000 (b) (30,000 x 48) + (14,000 x 45) – 1,918,000 = 152,000 Question 3 (a) Date Descriptions Debit ($) 1 July 2019 Equipment 1,000,000 30 June 2020 Credit ($) Cash 300,000 Bank loan 700,000 Depreciation expense Accumulated depreciation Test: CA materially different from FV Carrying amount is $820,000 (1,000,000 – 180,000). Fair value is $700,000. Difference $120,000 120,000/700,000 = 17.1% is greater than 10% Influences economic decisions material. 180,000 180,000 30 June 2020 Accumulated depreciation 180,000 Machine 30 June 2020 Revaluation expense 180,000 120,000 Equipment 120,000 (b) Date Account Name Debit ($) Depreciation expense 150,000 Credit ($) (b) 30 June 2021 Accumulated depreciation 150,000 (c) Date Description Debit ($) 1 July 2019 Machine 96,000 Cash or bank 30 June 2020 Depreciation expense 96,000 16,000 Accumulated depreciation Impairment loss Credit ($) 16,000 15,000 Accumulated impairment 15,000 (d) Date Account Name Debit ($) Depreciation expense 13,000 Credit ($) (b) 30 June 2021 Accumulated depreciation 13,000