17/04/2022 Property, Plant and Equipment I N I T I A L R E C O G N I T I O N Noel A. Bergonia, CPA, MBA 1 Property, Plant and Equipment rental to others held for use in the production or supply of goods or services administrative purposes are tangible items These are expected to be used during more than one period. Noel A. Bergonia, CPA, MBA 2 1 17/04/2022 Property, Plant and Equipment property ordinarily not subject to depreciation or depletion property subject to depletion property subject to depreciation or amortization Noel A. Bergonia, CPA, MBA 3 Recognition Property, plant and equipment shall be recognized as an asset if, and only if: it is probable that future economic benefits associated with the item the cost of the item can be measured reliably. Noel A. Bergonia, CPA, MBA 4 2 17/04/2022 Initial Measurement Purchase price, including import duties and non-refundable purchase taxes, after deducting trade discounts and rebates. COST the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located Any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. Noel A. Bergonia, CPA, MBA 5 Directly attributable cost may include… ❖costs of employee benefits (as defined in IAS 19) arising directly from the construction or acquisition of the item of property, plant and equipment ❖costs of site preparation ❖initial delivery and handling costs ❖installation and assembly costs ❖costs of testing whether the asset is functioning properly, after deducting the net proceeds from selling any items produced while bringing the asset to that location and condition (such as samples produced when testing equipment) ❖professional fees Noel A. Bergonia, CPA, MBA 6 3 17/04/2022 ✓Fences ✓Water system ✓Sidewalks and driveways ✓Parking lots ✓Landscaping costs that are not permanent Buildings ✓Brokers’ fees and commissions, legal fees, title ✓Surveying fees ✓Local government special assessment taxes ✓Liens, mortgages or encumbrances on the property assumed ✓Costs of clearing, grading, filling or leveling ✓Permanent landscaping costs Land Improvements Land Examples of Directly Attributable Costs ✓Brokers’ fees and commissions ✓Legal fees and title ✓Reconditioning costs, alterations and improvement costs ✓Building permit fees for renovation or construction ✓Architect’s fees ✓Interest costs on borrowing used in selfconstructed buildings Noel A. Bergonia, CPA, MBA Source: Practical Accounting 1 by N. S. Robles 7 Source: Practical Accounting 1 by N. S. Robles ✓Taxes and duties on purchase ✓Freight, unloading and delivery charges ✓Insurance while in transit ✓Installation charges ✓Costs of trial runs Natural Resources Machinery and Equipment Examples of Directly Attributable Costs ✓Payment for rights to explore and extract natural resources ✓Exploration and development costs ✓Present value of estimated future restoration costs Noel A. Bergonia, CPA, MBA 8 4 17/04/2022 Not part of the cost… ❖Cost of opening a new facility ❖Cost of introducing a new product or service (including cost of advertising and promotional activities) ❖Cost of conducting business in a new location or with a new class of customers (including cost of staff training) ❖Administration and other general overhead costs. Noel A. Bergonia, CPA, MBA 9 Acquisition and Related Cost of Property, Plant and Equipment Assets purchased for cash Assets purchased at lumpsum price Assets purchased under a deferred payment arrangement Assets purchased in exchange of shares Asset Acquired in Exchange for Non-cash Assets Assets acquired by donation of shareholders Assets acquired through government grants Right-of-use assets acquired through lease Assets acquired through self-construction Noel A. Bergonia, CPA, MBA 10 5 17/04/2022 Assets purchased for cash ❖The cost of an item of property, plant and equipment is the cash price equivalent at the recognition date. ❖The purchase price of a PPE, including import duties and non-refundable purchase taxes, after deducting trade discounts and rebates. Example: Assume that Park Seo-joon Inc., a VAT registered entity, purchased a machine with an invoice price of P150,000 (inclusive of VAT). The entry to record the purchase is: Machinery (P150,000 ÷ 1.12) Input tax Cash 133,928.57 16,071.43 150,000 Noel A. Bergonia, CPA, MBA 11 Assets purchased at lump-sum price ❖Allocate the purchase price based on the relative fair value of each component. ❖Frequently, insurance appraisals, property tax assessments, and other appraisals can be used. Example: Park Min-young company purchases land and building together for a total price of P1,700,000. The most recent property tax assessment from the local government indicated that the building’s assessed value was P1,200,000 and the land’s assessed value was P300,000. The total purchase price of the components would be allocated as follows: Building Land Assessed value P1,200,000 300,000 P1,500,000 Building Land Cash Computation of Allocation P1,700,000 x (P1,200,000 ÷ P1,500,000) P1,700,000 x (P300,000 ÷ P1,500,000) 1,360,000 340,000 Allocated Value P1,360,000 340,000 P1,700,000 1,700,000 Noel A. Bergonia, CPA, MBA 12 6 17/04/2022 Philippine Interpretations Committee (PIC) Interpretation Q&A 2012 – 02 ❖Demolition costs are costs incurred in the demolition (or the physical tearing down) of the old building to give way for the construction of the replacement building. ❖Demolition costs of the old building can be considered as part of costs of site preparation and, therefore, may be capitalized. ❖It is preferable to capitalize the demolition costs as part of the cost of the new building since the demolition of the old building is a direct result of the decision to construct the new building. ❖Payment to tenants for the sake of demolition will be treated the same way with the demolition costs. ❖Any amount from the sale of salvaged materials shall be deducted from the cost. ❖The carrying amount of the old building is recognized as a loss. Noel A. Bergonia, CPA, MBA 13 Assets purchased under a deferred payment arrangement ❖Companies frequently purchase fixed assets on a deferred payment arrangement, using notes, mortgages, or loans. ❖To properly reflect cost, companies account for assets purchased on a deferred payment arrangement at: ➢ fair value of the asset, or ➢ the present value of the consideration exchanged between the contracting parties at the date of the transaction. ❖ The difference between the cash price equivalent and the total payment is recognized as interest over the period of credit unless such interest is capitalized in accordance with IAS 23. Noel A. Bergonia, CPA, MBA 14 7 17/04/2022 EXAMPLES: Assets purchased under a deferred payment arrangement ❖Example 1: Suppose a machine is acquired by Lee Tae-hwan Inc. on September 1, 2020 for P150,000 and signs a two-year note requiring the payment of P150,000 plus interest of 10% per annum. The interest rate is realistic. The transaction recorded as follows: Machinery Notes Payable 150,000 150,000 ❖Example 2: On January 2, 2020, the Lee Tae-hwan Inc. purchased an industrial equipment. In payment, the company signed a noninterest-bearing note requiring P250,000 to be paid on December 31, 2022 (two years later). If the company had borrowed cash to buy the equipment, the bank would have required an interest rate of 10%. The equipment has no available fair value at the date of purchase. The entry to record the transaction is Equipment (P250,000 x 0.8264) Discount on Notes Payable Notes Payable 206,600 43,400 250,000 Noel A. Bergonia, CPA, MBA 15 EXAMPLES: Assets purchased under a deferred payment arrangement ❖Example 3: On January 2, 2020, the Lee Tae-hwan Inc. purchased an industrial equipment. In payment, the company signed a noninterest-bearing note requiring P250,000 to be paid on December 31, 2022 (two years later). The equipment has a fair value of P199,300 at the date of purchase. The entry to record the transaction is Equipment Discount on Notes Payable Notes Payable 199,300 50,700 250,000 We can determine the interest rate that is implicit in the agreement as follows: P199,300 (present value) = P250,000 (face amount) × PV factor P199,300 ÷ P250,000 = 0.7972 The PV factor of .7972 when check with the PV table for single payment at 2 years will give us an implicit rate of interest 12%. Noel A. Bergonia, CPA, MBA 16 8 17/04/2022 Assets purchased in exchange of shares ❖The entity shall measure the goods or services received, and the corresponding increase in equity, directly, at the fair value of the goods or services received, unless that fair value cannot be estimated reliably (IFRS 2 par. 10) ❖ If the fair value of the asset is not clearly determinable and the trading of the stock is active, the market price of the stock issued is a fair indication of the cost of the property acquired. Noel A. Bergonia, CPA, MBA 17 EXAMPLE: Assets purchased in exchange of shares ❖Example 1: Kang Ki-young Co. decides to purchase some adjacent land for expansion of its business operation. Instead of paying cash for the land, the company issues to Yumyeoun Group 5,000 ordinary shares (par value P100) that have a fair value of P120 per share. The fair value of the land is said to be P900,000. The entry to record the transaction is Land Ordinary share capital (5,000 x P100) Ordinary share premium 900,000 500,000 400,000 Noel A. Bergonia, CPA, MBA 18 9 17/04/2022 EXAMPLE: Assets purchased in exchange of shares ❖Example 2: Kang Ki-young Co. decides to purchase some adjacent land for expansion of its business operation. Instead of paying cash for the land, the company issues to Yumyeoun Group 5,000 ordinary shares (par value P100) that have a fair value of P120 per share. The fair value of the land is not clearly determinable. The entry to record the transaction is Land (5,000 x P120) Ordinary share capital (5,000 x P100) Ordinary share premium 600,000 500,000 100,000 Noel A. Bergonia, CPA, MBA 19 Assets acquired by donation of shareholders ❖In this case, the asset shall be recorded at the fair value on the date of donation. Example 1: A shareholder of What’s Wrong with Secretary Kim Company donated a land with a value of P1,000,000. The company should record the transaction as: Land Donated capital 1,000,000 1,000,000 Example 2: A shareholder of What’s Wrong with Secretary Kim Company donated a land with a value of P1,000,000. The company paid P15,000 transfer fee for the title. The company should record the transaction as: Land Donated capital Cash 1,000,000 985,000 15,000 Noel A. Bergonia, CPA, MBA 20 10 17/04/2022 Assets acquired by non-governmental unit ❖If the asset is received from a non-governmental unit other than a shareholder, a revenue or gain is recognized at an amount equal to the fair value of the donated asset. Example 1: Busan Company, a non-governmental organization, donated a land to Seoul Corp. with a value of P1,000,000. The company should record the transaction as: Land Income from donation 1,000,000 1,000,000 Noel A. Bergonia, CPA, MBA 21 Assets acquired through government grants ❖Governments (refer to as government, government agencies and similar bodies whether local, national or international) will at times create programs that provide direct assistance to businesses. ❖Government grants, including non-monetary grants, are recorded at fair value at the date of grant. ❖However, it shall not be recognized until there is reasonable assurance that: ➢ the entity will comply with the conditions attaching to them ➢ the grants will be received Noel A. Bergonia, CPA, MBA 22 11 17/04/2022 Assets acquired through government grants ❖Receipt of a grant does not of itself provide conclusive evidence that the conditions attaching to the grant have been or will be fulfilled. ❖Government grants shall be recognized in profit or loss on a systematic basis over the periods in which the entity recognizes as expenses the related costs for which the grants are intended to compensate. (IAS 20 par. 12) Noel A. Bergonia, CPA, MBA 23 Assets acquired through government grants Example 1. The Local Government of Pangasinan gives Dolnam Hospital Inc. a large tract of land. The condition attached to this government grant is to construct a hospital facility on the site to provide employment opportunity to its residents. The fair value of the land at the date of grant is determined to be at P3,300,000. The entry to record the transaction is: Land Unearned income from government grants 3,300,000 3,300,000 On the other hand, if the condition of constructing a hospital facility was met, then the entry to record the income is: Unearned income from government grants Income from government grants 3,300,000 3,300,000 Noel A. Bergonia, CPA, MBA 24 12 17/04/2022 Assets acquired through government grants Example 2. The Local Government of Pangasinan gives Dolnam Hospital Inc. a large tract of land. There is no condition attached to the land. The fair value of the land at the date of grant is determined to be at P3,300,000. The entry to record the transaction is: Land 3,300,000 Income from government grants 3,300,000 Noel A. Bergonia, CPA, MBA 25 Right-of-use assets acquired through lease ❖Lease is a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in exchange for consideration. ❖The lessee is an entity that obtains the right to use an underlying asset for a period of time in exchange for consideration. ❖The lessee is to record the right-of-use asset (which can be classified under IAS 16) and a related liability. ❖At the commencement date of the lease, a lessee shall measure the right-of-use asset at cost (IFRS 16 par. 23) Noel A. Bergonia, CPA, MBA 26 13 17/04/2022 Right-of-use assets acquired through lease ❖The cost of the right-of-use asset shall comprise: ➢ the amount of the initial measurement of the lease liability. ➢ any lease payments made at or before the commencement date, less any lease incentives received ➢ any initial direct costs incurred by the lessee ➢ an estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease, unless those costs are incurred to produce inventories. Noel A. Bergonia, CPA, MBA 27 Right-of-use assets acquired through lease Example: Example: On January 1, 2020, Master Kim Inc. leased two automobiles for executive use. The lease requires Master Kim to make five annual payments of P260,000 beginning January 1, 2020. At the end of the lease term, December 31, 2024, Master Kim guarantees that the residual value of the automobiles will total P200,000. The property reverts to the lessor at the end of the lease term. The estimated useful life of the automobiles is 6 years and Master Kim uses straight-line method for all its assets. Master Kim’ incremental borrowing rate is 10%. The interest rate implicit in the lease which is known to Master Kim Inc. is 9%. Right-of-use automobiles Lease liability Cash 1,232,302 972,302 260,000 Noel A. Bergonia, CPA, MBA 28 14 17/04/2022 Bearer Plants ❖These are living plant that are ➢ used in the production or supply of agricultural produce ➢ expected to bear produce for more than one period ➢ has a remote likelihood of being sold as agricultural produce, except for incidental scrap sales. Noel A. Bergonia, CPA, MBA 29 Property, Plant and Equipment A C Q U I R E D I N E X C H A N G E N O N - C A S H A S S E T S F O R Noel A. Bergonia, CPA, MBA 30 15 17/04/2022 Asset Acquired in Exchange for Non-cash Assets ❖When assets are acquired though exchange with other nonmonetary assets or a combination of monetary and non-monetary assets, the asset acquired should be valued at the fair value of either the assets given up or the fair value of the assets received. ❖If an entity is able to measure reliably the fair value of either the asset received or the asset given up, then the fair value of the asset given up is used to measure the cost of the asset received unless the fair value of the asset received is more clearly evident (IAS 16 par. 26). Noel A. Bergonia, CPA, MBA 31 Asset Acquired in Exchange for Non-cash Assets ❖The cost could not be recorded at fair value if (a) the exchange transaction lacks commercial substance or (b) the fair value of neither the asset received, nor the asset given up is reliably measurable. ❖If the acquired item is not measured at fair value, its cost is measured at the carrying amount of the asset given up. ❖An entity determines whether an exchange transaction has commercial substance by considering the extent to which its future cash flows are expected to change as a result of the transaction. Noel A. Bergonia, CPA, MBA 32 16 17/04/2022 Asset Acquired in Exchange for Non-cash Assets ❖An exchange transaction has commercial substance if: a. the configuration (risk, timing and amount) of the cash flows of the asset received differs from the configuration of the cash flows of the asset transferred; or b. the entity-specific value of the portion of the entity’s operations affected by the transaction changes as a result of the exchange; and c. the difference in (a) or (b) is significant relative to the fair value of the assets exchanged. Noel A. Bergonia, CPA, MBA 33 With Commercial Substance ❖Fair value is the basis for measuring an asset acquired in a nonmonetary exchange if the transaction has commercial substance. ❖Fair value of asset given up = Fair value of the asset + Cash paid or – Cash received ❖Companies should recognize immediately any gains or losses on the exchange. ❖The gain or loss on exchange can be computed by deducting the book value from the fair value of the asset. ❖Book value asset given up > Fair value of asset given up = Loss ❖Book value asset given up < Fair value of asset given up = Gain Noel A. Bergonia, CPA, MBA 34 17 17/04/2022 With Commercial Substance Example: Ji Sung Co. is to exchange its machine use in operations to an equipment of Lee Se-young Corp. The exchange has a commercial substance. Noel A. Bergonia, CPA, MBA 35 Without Commercial Substance ❖If a transaction does not meet the criteria for commercial substance, then it will be treated without commercial substance. ❖The asset is measured at the carrying amount of the asset given up. ❖Carrying value of the asset given up = Carrying value of the asset + Cash paid – Cash received ❖There will no gain or loss to be recorded for transactions without commercial substance. Noel A. Bergonia, CPA, MBA 36 18 17/04/2022 Without Commercial Substance Example: Ji Sung Co. is to exchange its machine use in operations to an equipment of Lee Se-young Corp. The exchange lacks commercial substance. Cost Accumulated Depreciation Fair value Ji Sung Co. P2,400,000 750,000 1,380,000 Lee Se-young Corp. P2,400,000 1,125,000 1,500,000 Noel A. Bergonia, CPA, MBA 37 EXAMPLE Cup Co. and Noodles Co. had an exchange of productive assets. Cup exchanged a piece of equipment for Noodle’s equipment. The following information is available: Cup Co. Noodles Co. Cost of asset exchanged P900,000 P800,000 Accumulated depreciation 540,000 320,000 Fair value of asset exchanged 400,000 350,000 Required: Prepare the journal entries to record exchange in both books if: a. the exchange lacks commercial substance a. the exchange lacks commercial substance Cup Co. Equipment- new 360,000 Accumulated depreciation 540,000 Equipment- old 900,000 Noodles Co. Equipment- new 480,000 Accumulated depreciation 320,000 Equipment- old 800,000 b. the exchange has a commercial substance, and Cup will receive P50,000 from Noodles. Noel A. Bergonia, CPA, MBA 38 19 17/04/2022 EXAMPLE b. the exchange has a commercial substance, and Cup will receive P50,000 from Noodles. Cup Co. Cup Co. and Noodles Co. had an exchange of productive assets. Cup exchanged a piece of equipment for Noodle’s equipment. The following information is available: Equipment- new (P400,000 – P50,000) Cash Cup Co. Noodles Co. Cost of asset exchanged P900,000 P800,000 Accumulated depreciation 540,000 320,000 Fair value of asset exchanged 400,000 350,000 350,000 50,000 Accumulated depreciation 540,000 Equipment- old 900,000 Gain on exchange 40,000 Noodles Co. Required: Prepare the journal entries to record exchange in both books if: Equipment- new (P350,000 + P50,000) 400,000 Accumulated depreciation 320,000 a. the exchange lacks commercial substance Loss on exchange 130,000 b. the exchange has a commercial substance, and Cup will receive P50,000 from Noodles. Equipment- old 800,000 Cash 50,000 Noel A. Bergonia, CPA, MBA 39 Property, Plant and Equipment A C Q U I R E D T H R O U G H S E L F - C O N S T R U C T I O N Noel A. Bergonia, CPA, MBA 40 20 17/04/2022 Assets acquired through self-construction ❖The cost of a self constructed asset includes all costs of materials, labor and overhead directly associated with the construction as well as interest cost on borrowings actually incurred during the construction period. ❖Profit on self-construction is not allowed to be recognized in the accounts. Noel A. Bergonia, CPA, MBA 41 Allocation of Overhead ❖Overhead is the costs incurred during the manufacturing process, not including the costs of direct labor and direct materials. ❖Allocation of manufacturing overhead may be equivalent to ➢ its fair share, using the same basis of allocation for manufactured inventory ➢ the incremental amount of indirect manufacturing overhead. Noel A. Bergonia, CPA, MBA 42 21 17/04/2022 Example 1: Allocation of Overhead The Doctor John Manufacturing Company is producing machineries. In 2020, it created a machine that is to be used in its operations. Below are the data related to the cost of the other produced machines and the machine to be used in the operation: Direct Materials Direct Labor Factory overhead Direct labor hours Inventories Machinery for use P4,000,000 P150,000 4,200,000 120,000 P5,000,000 15,000 200 Assuming that the factory overhead is allocated to inventories at 115% of direct labor cost and the excess will be for the machinery, how much is the cost of the machinery? Noel A. Bergonia, CPA, MBA 43 Example 2: Allocation of Overhead The Doctor John Manufacturing Company is producing machineries. In 2020, it created a machine that is to be used in its operations. Below are the data related to the cost of the other produced machines and the machine to be used in the operation: Direct Materials Direct Labor Factory overhead Direct labor hours Inventories Machinery for use P4,000,000 P150,000 4,200,000 120,000 P5,000,000 15,000 Direct Materials Direct Labor Factory overhead P5,000,000 x 15,000/15,200 P5,000,000 x 200/15,200 Total cost Inventories Machinery for use P4,000,000 P150,000 4,200,000 120,000 4,934,211 P13,134,211 65,789 P335,789 200 Assuming that the factory overhead is allocated using the direct labor hours, how much is the cost of the machinery? Noel A. Bergonia, CPA, MBA 44 22 17/04/2022 Interest Capitalization ❖Borrowing costs are interest and other costs that an entity incurs in connection with the borrowing of funds. ❖A qualifying asset is an asset that necessarily takes a substantial period of time to get ready for its intended use or sale. ❖An entity shall capitalize borrowing costs that are directly attributable to the acquisition, construction or production of a qualifying asset as part of the cost of that asset. ❖There are two types of borrowings to finance the qualifying assets: ➢ specific borrowings ➢ general borrowings Noel A. Bergonia, CPA, MBA 45 Interest Capitalization ❖An entity shall begin capitalizing borrowing costs as part of the cost of a qualifying asset on the commencement date. ❖The commencement date for capitalization is the date when the entity first meets all of the following conditions: ➢ it incurs expenditures for the asset ➢ it incurs borrowing costs ➢ it undertakes activities that are necessary to prepare the asset for its intended use or sale ❖An entity shall suspend capitalization of borrowing costs during extended periods in which it suspends active development of a qualifying asset. ❖An entity shall cease capitalizing borrowing costs when substantially all the activities necessary to prepare the qualifying asset for its intended use or sale are complete. Noel A. Bergonia, CPA, MBA 46 23 17/04/2022 Interest Capitalization Charge to expense Charge to expense Borrowed funds Completion date Commencement date Payment of the borrowed funds Capitalization period Noel A. Bergonia, CPA, MBA 47 Specific Borrowings ❖Entities borrows money specifically for the construction of the qualifying asset. ❖To the extent that an entity borrows funds specifically for the purpose of obtaining a qualifying asset, the entity shall determine the amount of borrowing costs eligible for capitalization as the actual borrowing costs incurred on that borrowing during the period less any investment income on the temporary investment of those borrowings. Borrowing cost eligible for capitalization XX Interest earned for temporary investment (XX) Capitalizable interest XX Noel A. Bergonia, CPA, MBA 48 24 17/04/2022 Example: Specific Borrowings Samgyupsal Inc. is constructing its building to be used as a site for its operations. The entity does not have enough funds and has borrowed P4,000,000, 12% loan from a financing company. Some amount of the loan, while waiting for the time it will be spent, was temporarily invested to a treasury bills and earned P10,000 interest. The construction of the building starts on April 1, 2020 and was completed on December 31, 2020. The expenditures related to the materials, labors and overhead totaled to P5,100,000. The capitalizable interest related to the building is: Actual interest cost (P4,000,000 x 12% x 9/12) Interest earned Capitalizable interest P360,000 (10,000) P350,000 The total cost of the constructed building is P5,450,000 (P5,100,000 + P350,000). Noel A. Bergonia, CPA, MBA 49 General Borrowings ❖To the extent that an entity borrows funds generally and uses them for the purpose of obtaining a qualifying asset, the entity shall determine the amount of borrowing costs eligible for capitalization by applying a capitalization rate to the expenditures on that asset. ❖The capitalization rate shall be the weighted average of the borrowing costs applicable to all borrowings of the entity that are outstanding during the period. ❖An entity shall exclude from this calculation borrowing costs applicable to specific borrowings. ❖ The amount of borrowing costs that an entity capitalizes during a period shall not exceed the actual amount of borrowing costs it incurred during that period. Noel A. Bergonia, CPA, MBA 50 25 17/04/2022 Example: General Borrowings Average interest = P990,000 x 9.18% = 90,882 Noel A. Bergonia, CPA, MBA 51 Specific Borrowing and General Borrowing ❖When the entity uses both specific borrowing and general borrowings, the expenditures shall be first covered by the specific borrowings and the excess will only be attributed to general borrowings. ❖If the specific borrowing is already enough to cover the expenditure for the construction, then there is no need to include the interest cost related to the general borrowing. ❖The manner of computing the capitalizable interest will be the same with the example for specific borrowings. ❖For the general borrowings, deduct the specific borrowings from the WAAE. Noel A. Bergonia, CPA, MBA 52 26 17/04/2022 Example: Specific Borrowing and General Borrowing Noel A. Bergonia, CPA, MBA 53 Example: Specific Borrowing and General Borrowing Average interest cost of the general borrowing is = P975,000 x 9.42% = P91,845 building building Noel A. Bergonia, CPA, MBA 54 27 17/04/2022 Property, Plant and Equipment C H A N G E I N E X P E N D I T U R E S A C C O U N T I N G E S T I M AT E S A N D A F T E R I N I T I A L R E C O G N I T I O N Noel A. Bergonia, CPA, MBA 55 Rationale for the change in Accounting Estimates ❖The use of reasonable estimates is an essential part of the preparation of financial statements and does not undermine their reliability (IAS 8 par. 32). ❖An estimate may need revision if changes occur in the circumstances on which the estimate was based or as a result of new information or more experience (IAS 8 par. 34). ❖By its nature, the revision of an estimate does not relate to prior periods and is not the correction of an error. Noel A. Bergonia, CPA, MBA 56 28 17/04/2022 Treatment of Change in Accounting Estimates ❖The effect of a change in an accounting estimate shall be recognized prospectively by including it in profit or loss in: ✓ the period of the change, if the change affects that period only; or ✓ the period of the change and future periods, if the change affects both. ❖ No adjustments should be made amounts reported in prior periods. Noel A. Bergonia, CPA, MBA 57 CHANGES IN SALVAGE VALUE, USEFUL LIFE AND DEPRECIATION METHOD ❖ The residual value and the useful life of an asset shall be reviewed at least at each financial year-end and, if expectations differ from previous estimates, the change(s) shall be accounted for as a change in an accounting estimate (IAS 16 par. 51) ❖Changes in Salvage Value, useful life and depreciation method are considered as change in accounting estimates. ❖No adjustments should be made to depreciation amounts reported in prior periods. Noel A. Bergonia, CPA, MBA 58 29 17/04/2022 Example 1 On January 1, 2020, the Myeong-dong Manufacturing Company purchased a machine for P250,000. At the time of purchase, the company estimated that the useful life of the machine is five years and a salvage value of P50,000. On January 1, 2022, the company revised its estimates on which the useful life should have been eight years. The company uses straight-line method to depreciate all assets and the company uses calendar period. Prior to the revision (2020 and 2021), the depreciation expense is P40,000 per year [(P250,000-P50,000) ÷ 5] or P80,000 for the two years. Cost Accumulated depreciation for 2020 and 2021 (P40,000 x 2) Book value on January 1, 2022 Less: Salvage value Revised depreciable base Estimated remaining useful life (8 - 2) Revised depreciation expense per year P250,000 ( 80,000) P170,000 50,000 P120,000 6 P 20,000 How much is the revised depreciation expense for 2022? Noel A. Bergonia, CPA, MBA 59 Example 2 On January 1, 2020, the Namsan Seoul Company purchased a machine for P250,000. At the time of purchase, the company estimated that the useful life of the machine is four years and a salvage value of P50,000. On January 1, 2022, the company revised its estimates on which the remaining useful life will be four years and the salvage value to P22,000. The company uses straight-line method to depreciate all assets and the company uses calendar period. ❖ Prior to the revision (2020 and 2021), the depreciation expense is P50,000 per year [(P250,000-P50,000) ÷ 4] or P100,000 for the two years. ❖ The remaining book value at the end of 2021 is P150,000. Cost Accumulated depreciation for 2020 and 2021 (P50,000 x 2) Book value on January 1, 2022 Less: Salvage value Revised depreciable base Estimated remaining useful life Revised depreciation expense P250,000 (100,000) P150,000 22,000 P128,000 ÷ 4 P32,000 How much is the revised depreciation expense for 2022? Noel A. Bergonia, CPA, MBA 60 30 17/04/2022 Example 3 On January 1, 2020, the Busan Company purchased a machine for P250,000. At the time of purchase, the company estimated that the useful life of the machine is four years and a salvage value of P50,000. The company uses straight-line method to depreciate the machine. On January 1, 2022, the company revised its estimates on which the remaining useful life will be three years, the salvage value to P22,000 and the depreciation method be sum-of-the-year’s digit method. The company uses calendar period. How much is the revised depreciation expense for 2022? Cost Accumulated depreciation for 2020 and 2021 (P50,000 x 2) Book value on January 1, 2022 Less: Salvage value Revised depreciable base SYD= = 6 Year 2022 2023 2024 P250,000 (100,000) P150,000 22,000 P128,000 3 (3 + 1) 2 Computation P128,000 x 3/6 P128,000 x 2/6 P128,000 x 1/6 Depreciation Expense P64,000 42,667 21,333 Noel A. Bergonia, CPA, MBA 61 EXPENDITURES AFTER INTIAL RECOGNITION ❖An entity does not recognise in the carrying amount of an item of property, plant and equipment the costs of the day-to-day servicing of the item (IAS 16 par. 12). ❖Costs of day-to-day servicing are primarily the costs of labor and consumables and may include the cost of small parts. ❖Entities capitalize expenditures that are expected to produce benefits beyond the current fiscal year. Noel A. Bergonia, CPA, MBA 62 31 17/04/2022 EXPENDITURES AFTER INITIAL RECOGNITION ❖Expenditures associated to assets can increase future benefits when: ✓they extend the useful life of the asset; ✓they increase the operating efficiency and capacity of the asset resulting in either an increase in the quantity of goods or services produced or a decrease in future operating costs; or ✓they increase the quality of the goods or services produced by the asset. Noel A. Bergonia, CPA, MBA 63 Example 4 On January 1, 2020, the Bukchon Hanok Village Inc. has a carrying value of one of its equipment (which has a salvage value of P10,000) amounting to P100,000, annual depreciation of P45,000 and a remaining useful life of two years. On the same date, the company spend P50,000 to maintain the operations of the equipment. Depreciation expense is still P45,000. How much is the revised depreciation expense? Noel A. Bergonia, CPA, MBA 64 32 17/04/2022 Example 5 On January 1, 2020, the Nami Island Corp. the carrying value of one of its equipment (which has a salvage value of P10,000) is P100,000 and a remaining useful life of two years. On the same date, the company spend P50,000 related to the equipment which increase the remaining useful life of the asset to four years. Carrying value, Jan. 1, 2020 Additional expenditure Salvage value Revised depreciable base Remaining useful life Revised depreciation expense P100,000 50,000 ( 10,000) P140,000 4 P35,000 How much is the revised depreciation expense? Noel A. Bergonia, CPA, MBA 65 EXPENDITURES AFTER INITIAL RECOGNITION ❖Parts of some items of property, plant and equipment may require replacement at regular intervals. ❖An entity recognizes in the carrying amount of an item of property, plant and equipment the cost of replacing part of such an item when that cost is incurred if the recognition criteria are met. ❖If the criteria are met, the entity shall derecognize the carrying amount of the replaced part regardless of whether the replaced part had been depreciated separately. ❖If it is not practicable for an entity to determine the carrying amount of the replaced part, it may use the cost of the replacement as an indication of what the cost of the replaced part was at the time it was acquired or constructed (IAS 16 par. 70) ❖The gain or loss arising from the derecognition of an item of property, plant and equipment shall be determined as the difference between the net disposal proceeds, if any, and the carrying amount of the item. Noel A. Bergonia, CPA, MBA 66 33 17/04/2022 Example 6 On January 1, 2021, the factory machine of Cheongsando Island Corp. experienced an engine failure. The asset was purchased on January 1, 2017 with a cost of P364,000 and have a useful life of 7 years. The engine was replaced with a similar item that cost the company P50,000. The replaced part has an original cost of P42,000. January 1, 2021 Accumulated depreciation 24,000 Loss on disposal of machine parts 18,000 Machine 42,000 P42,000 x 4/7 = 24,000 Machine 50,000 Cash 50,000 December 31, 2021 Depreciation expense 62,667 Accumulated Depreciation 62,667 Revised cost (P364,000 - P42,000 + 50,000) 372,000 Accumulated depreciation (P364,000 x 4/7= P208,000 - P24,000) (184,000) Revised carrying value 188,000 Divided by: remaining useful life 3 Revised depreciation expense 62,667 Prepare the entries in 2021. Noel A. Bergonia, CPA, MBA 67 Example 7 On January 1, 2021, the factory machine of Joseon Corp. experienced an engine failure. The asset was purchased on January 1, 2017 with a cost of P364,000 and have a useful life of 7 years. The engine was replaced with a similar item that cost the company P49,000. The cost of the replaced part is not separately identifiable. Prepare the entries in 2021. January 1, 2021 Accumulated depreciation 28,000 Loss on disposal of machine parts 21,000 Machine 49,000 P49,000 x 4/7 = 28,000 Machine 49,000 Cash 49,000 December 31, 2021 Depreciation expense 61,333 Accumulated Depreciation Revised cost (P364,000 - P49,000 + 49,000) Accumulated depreciation (P364,000 x 4/7= P208,000 - P28,000) Revised carrying value Divided by: remaining useful life Revised depreciation expense 61,333 364,000 (180,000) 184,000 3 61,333 Noel A. Bergonia, CPA, MBA 68 34 17/04/2022 Property, Plant and Equipment D E P L E T I O N Noel A. Bergonia, CPA, MBA 69 Mining Life Cycle Prospecting Exploration Evaluation Closure and restoration Development Production Noel A. Bergonia, CPA, MBA 70 35 17/04/2022 Exploration for and Evaluation of Mineral Resources ❖Exploration for and evaluation of mineral resources means the search for mineral resources, including minerals, oil, natural gas and similar non-regenerative resources after the entity has obtained legal rights to explore in a specific area, as well as the determination of the technical feasibility and commercial viability of extracting the mineral resource (IFRS 6 Appendix A). Noel A. Bergonia, CPA, MBA 71 Exploration and evaluation expenditures ❖These are expenditures incurred by an entity in connection with the exploration for and evaluation of mineral resources before the technical feasibility and commercial viability of extracting a mineral resource are demonstrable. ❖Expenditures related to the development of mineral resources shall not be recognized as exploration and evaluation assets (IFRS 6 par. 10) Noel A. Bergonia, CPA, MBA 72 36 17/04/2022 Recognition of exploration and evaluation assets ❖Exploration and evaluation expenditures recognized an asset in accordance with the entity’s accounting policy. Noel A. Bergonia, CPA, MBA 73 Measurement of exploration and evaluation assets ❖Initial recognition: ✓ Exploration and evaluation assets shall be measured at cost. ❖Subsequent recognition: ✓ After recognition, an entity shall apply either the cost model or the revaluation model to the exploration and evaluation assets. Noel A. Bergonia, CPA, MBA 74 37 17/04/2022 Elements of cost of exploration and evaluation assets (IFRS 6 par. 9) The following are examples of expenditures that might be included in the initial measurement of exploration and evaluation assets (the list is not exhaustive): ❖acquisition of rights to explore ❖topographical, geological, geochemical and geophysical studies ❖exploratory drilling ❖trenching ❖sampling ❖activities in relation to evaluating the technical feasibility and commercial viability of extracting a mineral resource Noel A. Bergonia, CPA, MBA 75 Classification of exploration and evaluation assets (IFRS 6 par. 15 & 16) ❖An entity shall classify exploration and evaluation assets as tangible or intangible according to the nature of the assets acquired and apply the classification consistently. ❖Some exploration and evaluation assets are treated as intangible (e.g., drilling rights), whereas others are tangible (e.g., vehicles and drilling rigs). Noel A. Bergonia, CPA, MBA https://www.equipmentjournal.com/wp-content/uploads/2018/11/SandvikMining.jpg 76 38 17/04/2022 Wasting Assets ❖These are assets that are from natural resources. ❖They are only replace by an act of nature. Noel A. Bergonia, CPA, MBA 77 Categories of Cost of Wasting Assets ❖Purchase price including directly attributable cost. ❖Exploration cost- are expenditures incurred before technical feasibility and commercial viability of the mineral resources are demonstrated. ❖Development cost- are costs incurred to exploit or extract the natural resources that has been located through successful exploration. ✓ For all the transportation and heavy equipment needed to extract the resource and get it ready to market, they are capitalized and depreciate separately. ✓ The drilling costs, tunnels, shafts and wells are capitalized as part of the natural resource. ❖ Restoration cost (at its present value) Noel A. Bergonia, CPA, MBA 78 39 17/04/2022 Depletion ❖It is a systematic allocation of depletion base of the natural resource over the period the natural resource is extracted. ❖It is normally computed using output method. Noel A. Bergonia, CPA, MBA 79 Depletion Purchase price Exploration cost, to the extent capitalized Development cost Present value of restoration cost Residual value Total Depletable Cost Depletion rate per unit = XX XX XX XX (XX) XX Total depletable cost Total estimated recoverable units Depletion charge = depletion rate per unit x actual units of production Noel A. Bergonia, CPA, MBA Source: Intermediate Accounting 2 (2019) by Robles and Empleo 80 40 17/04/2022 Depletion If additional expenditures are incurred or estimates are revised, the new depletion rate is calculated using: Depletion rate per unit = Carrying value (including additional capitalizable cost) - residual value Remaining units at the beginning of the year ❖ Depletion charge is considered as an inventoriable cost or product cost. Cost of Goods Sold (for sold units) Depletion charge Inventory (for unsold units) Noel A. Bergonia, CPA, MBA Source: Intermediate Accounting 2 (2019) by Robles and Empleo 81 Depreciation of Assets Used in Mining Activities ❖Assets used in mining activities shall be depreciated using the shorter between the useful life of the asset and the expected mining period. ❖If expected mining period is shorter than the useful life of the assets, the depreciation method is computed based on the unit of output method. Noel A. Bergonia, CPA, MBA 82 41 17/04/2022 Depreciation during Shutdown ❖ In case of shutdown, output method cannot be used. ❖ Depreciation in the year of shutdown is based on the remaining life of the equipment following the straight-line method. ❖ The remaining carrying amount of the equipment is divided by the remaining life of the equipment to arrive at the depreciation in the year of the shutdown. ❖ Upon resumption, a new depreciation rate per unit is computed by dividing the remaining carrying amount by the remaining revised estimate of deposits. Noel A. Bergonia, CPA, MBA 83 Example 1 In 2020, Cooky Mining Company purchased property with natural resources for P12,400,000. The property was relatively close to a large city and had an expected residual value of P1,800,000. The following information relates to the use of the property: ▪ In 2020, Cooky spent P800,000 in development costs. ▪ In 2021 and 2023, P600,000 and P1,600,000, respectively, were spent for additional developments on the mine. ▪ The tonnage mined and estimated remaining tons for years 2020-2024 are as follows: Year Tons Extracted 2020 2021 2022 2023 2024 0 1,500,000 1,800,000 1,700,000 900,000 Estimated Tons Remaining 5,000,000 3,500,000 2,000,000 900,000 0 Compute the depletion for the years 2020 – 2024. 2020: No depletion. 2021: Purchase price Development cost, 2020 Development cost, 2021 Total cost Residual value Depletable cost Divided by: Est. Tons 1/1/2021 Depletion per unit, 2021 Multiply by: Units extracted Total depletion, 2021 12,400,000 800,000 600,000 13,800,000 (1,800,000) 12,000,000 5,000,000 2.40 1,500,000 3,600,000 Noel A. Bergonia, CPA, MBA 84 42 17/04/2022 Example 1 2022: In 2020, Cooky Mining Company purchased property with natural resources for P12,400,000. The property was relatively close to a large city and had an expected residual value of P1,800,000. The following information relates to the use of the property: ▪ In 2020, Cooky spent P800,000 in development costs. ▪ In 2021 and 2023, P600,000 and P1,600,000, respectively, were spent for additional developments on the mine. ▪ The tonnage mined and estimated remaining tons for years 2020-2024 are as follows: Year Tons Extracted 2020 2021 2022 2023 2024 0 1,500,000 1,800,000 1,700,000 900,000 Estimated Tons Remaining 5,000,000 3,500,000 2,000,000 900,000 0 Compute the depletion for the years 2020 – 2024. Total Cost Accumulated depletion, 1/1/2022 Carrying value, 1/1/2022 Residual value Revised depletable cost Divided by: Est. Tons 1/1/2022 Depletion per unit, 2022 Multiply by: Units extracted Total depletion, 2022 13,800,000 (3,600,000) 10,200,000 (1,800,000) 8,400,000 3,800,000 2.21 1,800,000 3,978,000 2023: Total Cost (P13,800,000 + P1,600,000) 15,400,000 Accumulated depletion, 1/1/2023 (7,578,000) Carrying value, 1/1/2023 7,822,000 Residual value (1,800,000) Revised depletable cost 6,022,000 Divided by: Est. Tons 1/1/2023 2,600,000 Depletion per unit, 2023 2.32 Multiply by: Units extracted 1,700,000 Total depletion, 2023 3,944,000 Noel A. Bergonia, CPA, MBA 85 Example 1 In 2020, Cooky Mining Company purchased property with natural resources for P12,400,000. The property was relatively close to a large city and had an expected residual value of P1,800,000. The following information relates to the use of the property: ▪ In 2020, Cooky spent P800,000 in development costs. ▪ In 2021 and 2023, P600,000 and P1,600,000, respectively, were spent for additional developments on the mine. ▪ The tonnage mined and estimated remaining tons for years 2020-2024 are as follows: Year Tons Extracted 2020 2021 2022 2023 2024 0 1,500,000 1,800,000 1,700,000 900,000 Estimated Tons Remaining 5,000,000 3,500,000 2,000,000 900,000 0 2024: Total cost Accumulated depletion, 1/1/2024 Carrying value, 1/1/2024 Residual value Revised depletable cost 15,400,000 (11,522,000) 3,878,000 (1,800,000) 2,078,000 Compute the depletion for the years 2020 – 2024. Noel A. Bergonia, CPA, MBA 86 43 17/04/2022 Example 2 On October 1, 2020, Tata Company, a calendar-year company, purchased the right to a mine. The total purchase price was P24,600,000. The restoration cost to be paid after the mining period will be P2,000,000. The discount rate of the restoration cost is 10%. Estimated reserve were 3,600,000 tons. The company expected to extract and sell 50,000 tons per month. Purchase price PV of restoration (2,000,000 x .56) Total cost Divided by: Est. Tons Depletion per unit 1,120,000 25,720,000 3,600,000 7.14 Estimated mining period (3,600,000 ÷ 50,000 = 72 months ÷ 12) = 6 years On the same date, the company purchased a new equipment to be used in the mine for P5,000,000. The estimated useful life of 8 years and has a residual value of P300,000. This equipment would be of no use after all the resources is removed from the mining site. 2020: Determine the depletion and depreciation for 2020 and 2021. 2021: (use 2 decimal places for the PV factor) 24,600,000 Depletion= P7.14 x (50,000 x 3) = P1,071,000 Depletion= P7.14 x (50,000 x 12) = P4,284,000 Noel A. Bergonia, CPA, MBA 87 Example 2 On October 1, 2020, Tata Company, a calendar-year company, purchased the right to a mine. The total purchase price was P24,600,000. The restoration cost to be paid after the mining period will be P2,000,000. The discount rate of the restoration cost is 10%. Estimated reserve were 3,600,000 tons. The company expected to extract and sell 50,000 tons per month. On the same date, the company purchased a new equipment to be used in the mine for P5,000,000. The estimated useful life of 8 years and has a residual value of P300,000. This equipment would be of no use after all the resources is removed from the mining site. Determine the depletion and depreciation for 2020 and 2021. (use 2 decimal places for the PV factor) Useful life= 8 years Estimated mining period (3,600,000 ÷ 50,000 = 72 months ÷ 12) = 6 years Cost Residual value Depreciable cost Divided by: Est. Tons Depreciation per unit 5,000,000 (300,000) 4,700,000 3,600,000 1.31 2020: Depreciation expense = P1.31 x (50,000 x 3) = P196,500 2021: Depreciation expense = P1.31 x (50,000 x 12) = P786,000 Noel A. Bergonia, CPA, MBA 88 44 17/04/2022 Example 3 Chimmy Mining constructed a building costing P9,750,000 on a mine property. The building has an estimated useful life of fifteen years with no residual value. After all resources were removed, the building will be of no use and will be demolished by the entity. The estimated recoverable output from the mine is 1,500,000 tons. During the first two years, the company extracted 125,000 tons per year. Changes in the surrounding environment forced the entity to shutdown for the succeeding two years. Thus, there were no extraction during the third and fourth year. In the fifth year, the company resume extractions and produced 150,000 tons. With improvements in the production process, the company will extract 200,000 tons per year. Determine the depreciation expense from the first to fifth year. Useful life= 15 years Mining period (1,500,000 ÷ 125,000) = 12 years Depreciable cost Divided by: Est. recoverable outputs Depreciation per unit 9,750,000 1,500,000 6.50 Year 1 Depreciation per ton Tons extracted Depreciation expense 6.50 125,000 812,500 Cost Less: Accumulated depreciation Carrying value, 12/31/Y1 9,750,000 812,500 8,937,500 Year 2 Depreciation per ton Tons extracted Depreciation expense 6.50 125,000 812,500 Cost Less: Accumulated depreciation Carrying value, 12/31/Y2 9,750,000 1,625,000 8,125,000 Noel A. Bergonia, CPA, MBA 89 Example 3 Chimmy Mining constructed a building costing P9,750,000 on a mine property. The building has an estimated useful life of fifteen years with no residual value. After all resources were removed, the building will be of no use and will be demolished by the entity. The estimated recoverable output from the mine is 1,500,000 tons. During the first two years, the company extracted 125,000 tons per year. Changes in the surrounding environment forced the entity to shutdown for the succeeding two years. Thus, there were no extraction during the third and fourth year. In the fifth year, the company resume extractions and produced 150,000 tons. With improvements in the production process, the company will extract 200,000 tons per year for the remaining years. Determine the depreciation expense from the first to fifth year. Shutdown Periods Year 3 Carrying value, 1/1/Y3 Divided by: remaining useful life Depreciation expense 8,125,000 13 625,000 Cost Less: Accumulated depreciation Carrying value, 12/31/Y3 9,750,000 2,250,000 7,500,000 Year 4 Depreciation expense = P625,000 Cost Less: Accumulated depreciation Carrying value, 12/31/Y4 Resume Operations Year 5 Remaining est. tons = 200,000 x 8 years = 1,600,000 tons Revised depreciation rate = P6,875,000 ÷ 1,600,000 = P4.30 per ton Depreciation expense Noel A. Bergonia, CPA, MBA 9,750,000 2,875,000 6,875,000 = 150,000 tons x P4.30 = P645,000 90 45 17/04/2022 Example 4 Depletion rate per ton = 8,000,000 + 800,000 - 400,000 2,800,000 = P3 On July 1, 2020, Koya Mining Company purchased a coal mine for P8,000,000. The estimated capacity of the mine was 2,800,000 tons. During 2020, the company mines 40,000 tons of coal per month and sells 36,000 tons of coal per month. The selling price is P120 per ton and the production costs (excluding depletion and depreciation) are P16 per ton. At the end of the mine’s life, it is expected that the present value of restoration today is P800,000 after which it can be sold for P400,000. The company also purchased temporary housing for the miners at a cost of P600,000. The housing has an expected life of 10 years, but it is expected to be sold at P40,000 at the end of the mine’s life. How much is the cost of ending inventory and cost of goods sold for 2020? 600,000 - 40,000 2,800,000 = P0.20 Depreciation per ton = 4,000 units x 6 months Multiply by: production cost per unit (16 + 3 + 0.20) Ending Inventory, 12/31/2020 36,000 units x 6 months Multiply by: production cost per unit Cost of goods sold for 2020 24,000 19.20 460,800 216,000 19.20 4,147,200 Noel A. Bergonia, CPA, MBA 91 Property, Plant and Equipment M E A S U R E M E N T A F T E R I N I T I A L R E C O G N I T I O N Noel A. Bergonia, CPA, MBA 92 46 17/04/2022 Measurement after Initial Recognition ▪ An entity shall choose either the cost model or the revaluation model as its accounting policy and shall apply that policy to an entire class of property, plant and equipment. (IAS 16 par. 29) Noel A. Bergonia, CPA, MBA 93 Classes of Property, Plant and Equipment ▪ A class of property, plant and equipment is a grouping of assets of a similar nature and use in an entity’s operations. ▪ The following are examples of separate classes: ✓Land ✓Land and buildings ✓Machinery ✓Ships ✓Aircraft ✓Motor vehicles ✓Furniture and fixtures ✓Office equipment ✓Bearer plants Noel A. Bergonia, CPA, MBA 94 47 17/04/2022 Cost Model ▪ After recognition as an asset, an item of property, plant and equipment shall be carried at its cost less any accumulated depreciation and any accumulated impairment losses. (IAS 16 par. 30) Noel A. Bergonia, CPA, MBA 95 Revaluation Model ▪ After recognition as an asset, an item of property, plant and equipment whose fair value can be measured reliably shall be carried at a revalued amount being its fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses (IAS 16 par. 31). ▪ If an item of property, plant and equipment is revalued, the entire class of property, plant and equipment to which that asset belongs shall be revalued (IAS 16 par. 36). Noel A. Bergonia, CPA, MBA 96 48 17/04/2022 Frequency of Revaluation (IAS 16. par 34) ▪ The frequency of revaluations depends upon the changes in fair values of the items of property, plant and equipment being revalued. ▪ Some items of property, plant and equipment experience significant and volatile changes in fair value, thus necessitating annual revaluation. ▪ Such frequent revaluations are unnecessary for items of property, plant and equipment with only insignificant changes in fair value. Instead, it may be necessary to revalue the item only every three or five years. Noel A. Bergonia, CPA, MBA 97 Accounting Procedures for Revaluation At the date of the revaluation, the asset is treated in one of the following ways: ➢Proportional method. The gross carrying amount is adjusted in a manner that is consistent with the revaluation of the carrying amount of the asset. ➢Elimination method. The accumulated depreciation is eliminated against the gross carrying amount of the asset. Noel A. Bergonia, CPA, MBA 98 49 17/04/2022 Accounting Procedures for Revaluation (IAS 16 par. 39) ▪ If an asset’s carrying amount is increased as a result of a revaluation, the increase shall be recognized in other comprehensive income and accumulated in equity under the heading of revaluation surplus. ▪ However, the increase shall be recognized in profit or loss to the extent that it reverses a revaluation decrease of the same asset previously recognized in profit or loss. Noel A. Bergonia, CPA, MBA 99 Accounting Procedures for Revaluation (IAS 16 par. 40) ▪ If an asset’s carrying amount is decreased as a result of a revaluation, the decrease shall be recognized in profit or loss. ▪ However, the decrease shall be recognized in other comprehensive income to the extent of any credit balance existing in the revaluation surplus in respect of that asset. ▪ The decrease recognized in other comprehensive income reduces the amount accumulated in equity under the heading of revaluation surplus. Noel A. Bergonia, CPA, MBA 100 50 17/04/2022 Transfer of Revaluation Surplus to Retained Earnings (IAS 16 par. 41) ▪ The revaluation surplus included in equity in respect of an item of property, plant and equipment may be transferred directly to retained earnings when the asset is derecognized. ▪ However, some of the surplus may be transferred as the asset is used by an entity. ➢ The amount of the surplus transferred would be the difference between depreciation based on the revalued carrying amount of the asset and depreciation based on the asset’s original cost. ▪ Transfers from revaluation surplus to retained earnings are not made through profit or loss. Noel A. Bergonia, CPA, MBA 101 Example 1 Carrying value Cost Revalued amount 3,000,000 Increase 4,500,000 1,500,000 (1,800,000) ( 600,000) (1,200,000) On December 31, 2018, Ice Cream Corp. has an only Accum. Dep. 2,700,000 900,000 1,800,000 item of machine with cost of P3,000,000 and Carrying value accumulated depreciation of P1,200,000 was revalued December 31, 2018 to a market value of P2,700,000 and a remaining Machine 1,500,000 useful life of six years. The company adopts the policy Accumulated depreciation 600,000 of reporting this items of property, plant and Revaluation surplus 900,000 equipment at revalued amount less subsequent accumulated depreciation and subsequent December 31, 2019 impairment losses. Depreciation expense The company restated its accumulated depreciation proportionately with the change in the gross carrying amount of the asset and transfer a portion of the revaluation surplus as the asset is being used by the entity. On January 1, 2021, a second revaluation indicates that the equipment had a fair value of P1,500,000. Prepare the journal entries from 2018 to 2021. 450,000 Accumulated depreciation 450,000 2,700,000 ÷ 6 = 450,000 Revaluation surplus Retained earnings 150,000 150,000 900,000 ÷ 6 = 150,000 Noel A. Bergonia, CPA, MBA 102 51 17/04/2022 Example 1 December 31, 2019 Cost 4,500,000 Accum. Dep. (1,800,000 + 450,000) (2,250,000) CV, 12/31/2019 2,250,000 On December 31, 2018, Ice Cream Corp. has an only item of machine with cost of P3,000,000 and accumulated depreciation of P1,200,000 was revalued Revaluation surplus = P900,000 – P150,000 = P750,000 to a market value of P2,700,000 and a remaining useful life of six years. The company adopts the policy December 31, 2020 of reporting this items of property, plant and Depreciation expense 450,000 equipment at revalued amount less subsequent Accumulated depreciation 450,000 accumulated depreciation and subsequent impairment losses. Revaluation surplus 150,000 The company restated its accumulated depreciation proportionately with the change in the gross carrying amount of the asset and transfer a portion of the revaluation surplus as the asset is being used by the entity. On January 1, 2021, a second revaluation indicates that the equipment had a fair value of P1,500,000. Prepare the journal entries from 2018 to 2021. Retained earnings 150,000 Cost 4,500,000 Accum. Dep. (2,250,000 + 450,000) (2,700,000) CV, 12/31/2020 1,800,000 Revaluation surplus = P750,000 – P150,000 = P600,000 Noel A. Bergonia, CPA, MBA 103 Example 1 January 1, 2021 Carrying value Cost On December 31, 2018, Ice Cream Corp. has an only (2,700,000) item of machine with cost of P3,000,000 and Accum. Dep. 1,800,000 accumulated depreciation of P1,200,000 was revalued Carrying value to a market value of P2,700,000 and a remaining Accumulated depreciation useful life of six years. The company adopts the policy Revaluation surplus of reporting this items of property, plant and Machine equipment at revalued amount less subsequent accumulated depreciation and subsequent December 31, 2021 impairment losses. Depreciation expense The company restated its accumulated depreciation proportionately with the change in the gross carrying amount of the asset and transfer a portion of the revaluation surplus as the asset is being used by the entity. On January 1, 2021, a second revaluation indicates that the equipment had a fair value of P1,500,000. Prepare the journal entries from 2018 to 2021. Decrease Increase Revalued amount 3,750,000 750,000 (2,250,000) ( 450,000) 1,500,000 300,000 4,500,000 450,000 300,000 750,000 375,000 Accumulated depreciation 375,000 1,500,000 ÷ 4 = 375,000 Revaluation surplus 75,000 Retained earnings 75,000 600,000 – 300,000 = 300,000 ÷ 4 = 75,000 CV 12/31/2021 = P3,750,000 – P2,625,000 = P1,125,000 Revaluation surplus = P300,000 – P75,000 = P225,000 Noel A. Bergonia, CPA, MBA 104 52 17/04/2022 Example 2 On January 1, 2020, Salad Corp. purchased a factory January 1, 2020 equipment for P5,400,000 having an original useful Factory equipment life of 10 years. The equipment belongs to a class Cash carried by Salad using the revaluation model. Any resulting revaluation surplus is transferred to retained December 31, 2020 earnings at the time of disposal. The corporation Depreciation expense records the proportionate relationship between the Accumulated depreciation asset account and accumulated depreciation. 5,400,000 ÷ 10 = 540,000 The results of the revaluation is as follows: Date of Revaluation December 31, 2021 Revalued amount P4,680,000 5,400,000 5,400,000 540,000 540,000 CV 12/31/2020 = P5,400,000 – P540,000 = P4,680,000 December 31, 2021 Depreciation expense 540,000 Accumulated depreciation Prepare the entries to record from January 1, 2020 to December 31, 2023. 540,000 CV 12/31/2021 = P5,400,000 – P1,080,000 = P4,320,000 105 Example 2 December 31, 2021 Carrying value Revalued amount Increase 5,850,000 450,000 5,400,000 On January 1, 2020, Salad Corp. purchased a factory Cost (1,170,000) ( 90,000) (1,080,000) equipment for P5,400,000 having an original useful Accum. Dep. life of 10 years. The equipment belongs to a class Carrying value 4,680,000 360,000 4,320,000 carried by Salad using the revaluation model. Any Factory equipment 450,000 resulting revaluation surplus is transferred to retained Accumulated depreciation 90,000 earnings at the time of disposal. The corporation Revaluation surplus 360,000 records the proportionate relationship between the asset account and accumulated depreciation. December 31, 2022 The results of the revaluation is as follows: Date of Revaluation December 31, 2021 Revalued amount P4,680,000 Depreciation expense 585,000 Accumulated depreciation 585,000 4,680,000 ÷ 8 = 585,000 CV 12/31/2022 = P5,850,000 – P1,755,000 = P4,095,000 December 31, 2023 Prepare the entries to record from January 1, 2020 to December 31, 2023. Depreciation expense Accumulated depreciation 585,000 585,000 CV 12/31/2023 = P5,850,000 – P2,340,000 = P3,510,000 106 53 17/04/2022 Example 3 On December 31, 2020, Mango Graham Corp. has an only item of machine with cost of P3,000,000 and accumulated depreciation of P1,200,000 was revalued to a market value of P2,700,000 and a remaining useful life of six years. The company adopts the policy of reporting this items of property, plant and equipment at revalued amount less subsequent accumulated depreciation and subsequent impairment losses. The accumulated depreciation is eliminated against the gross carrying amount of the asset. The surplus is transferred to retained earnings as the asset is being used by the entity. On December 31, 2022, the company revalued the asset to P1,600,000. December 31, 2020 Accumulated depreciation 1,200,000 Machine 300,000 Revaluation surplus 900,000 December 31, 2021 Depreciation expense 450,000 Accumulated depreciation 450,000 2,700,000 ÷ 6 = 450,000 Revaluation surplus 150,000 Retained earnings 150,000 900,000 ÷ 6 = 150,000 CV 12/31/2021 = P2,700,000 – P450,000 = P2,250,000 Prepare the entry to record on December 31, 2020 to 2022. Revaluation surplus 12/31/2021 = P900,000 – P150,000 = P750,000 107 Example 3 On December 31, 2020, Mango Graham Corp. has an only item of machine with cost of P3,000,000 and accumulated depreciation of P1,200,000 was revalued to a market value of P2,700,000 and a remaining useful life of six years. The company adopts the policy of reporting this items of property, plant and equipment at revalued amount less subsequent accumulated depreciation and subsequent impairment losses. The accumulated depreciation is eliminated against the gross carrying amount of the asset. The surplus is transferred to retained earnings as the asset is being used by the entity. On December 31, 2022, the company revalued the asset to P1,600,000. December 31, 2022 Depreciation expense 450,000 Accumulated depreciation Revaluation surplus 450,000 150,000 Retained earnings Carrying value 150,000 Revalued amount 2,700,000 Cost Accum. Dep. Carrying value ( 1,600,000 1,600,000 Accumulated depreciation 900,000 Revaluation surplus 200,000 Machine 1,100,000 ( 900,000) 900,000) 1,800,000 Decrease Increase 200,000 1,100,000 Prepare the entry to record on December 31, 2020 to 2022. 108 54 17/04/2022 Property, Plant and Equipment I M PA I R M E N T Noel A. Bergonia, CPA, MBA 109 Objectives of IAS 36 ▪ The objective of this Standard is to prescribe the procedures that an entity applies to ensure that its assets are carried at no more than their recoverable amount. Noel A. Bergonia, CPA, MBA 110 55 17/04/2022 Identifying an asset that may be impaired ▪ An asset is impaired when its carrying amount exceeds its recoverable amount (IAS 36 par. 8). ▪ An entity shall assess at the end of each reporting period whether there is any indication that an asset may be impaired. If any such indication exists, the entity shall estimate the recoverable amount of the asset (IAS 36 par. 9). ▪ In assessing whether there is any indication that an asset may be impaired, an entity shall consider, as a minimum, the following indications: ➢ External source ➢ Internal source Noel A. Bergonia, CPA, MBA 111 External Source of Information ▪ There are observable indications that the asset’s value has declined during the period significantly more than would be expected as a result of the passage of time or normal use. ▪ Significant changes with an adverse effect on the entity have taken place during the period, or will take place in the near future, in the technological, market, economic or legal environment in which the entity operates or in the market to which an asset is dedicated. ▪ Market interest rates or other market rates of return on investments have increased during the period. ▪ The carrying amount of the net assets of the entity is more than its market capitalization. Noel A. Bergonia, CPA, MBA 112 56 17/04/2022 Internal Source of Information ▪ Evidence is available of obsolescence or physical damage of an asset. ▪ Significant changes with an adverse effect on the entity have taken place during the period or are expected to take place in the near future, in the extent to which, or manner in which, an asset is used or is expected to be used. ▪ Evidence is available from internal reporting that indicates that the economic performance of an asset is, or will be, worse than expected. Noel A. Bergonia, CPA, MBA 113 Measuring Recoverable Amount ▪ Recoverable amount is the higher of an asset’s fair value less costs of disposal and its value in use. ▪ Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ▪ Costs of disposal are incremental costs directly attributable to the disposal of an asset or cash-generating unit, excluding finance costs and income tax expense. ▪ Value in use is the present value of the future cash flows expected to be derived from an asset or cash-generating unit. Noel A. Bergonia, CPA, MBA 114 57 17/04/2022 Measuring Recoverable Amount ▪ It is not always necessary to determine both an asset’s fair value less costs of disposal and its value in use. ▪ If either of these amounts exceeds the asset’s carrying amount, the asset is not impaired, and it is not necessary to estimate the other amount (IAS 36 par. 19). ▪ Recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets (IAS 36 par. 22). Noel A. Bergonia, CPA, MBA 115 Fair Value Less Cost of Disposal ▪ It may be possible to measure fair value less costs of disposal, even if there is not a quoted price in an active market for an identical asset. ▪ Examples of cost of disposal are legal costs, stamp duty and similar transaction taxes, costs of removing the asset, and direct incremental costs to bring an asset into condition for its sale. ▪ Termination benefits and costs associated with reducing or reorganizing a business following the disposal of an asset are not direct incremental costs to dispose of the asset. Noel A. Bergonia, CPA, MBA 116 58 17/04/2022 Value in Use The following elements shall be reflected in the calculation of an asset’s value in use: ▪an estimate of the future cash flows the entity expects to derive from the asset ▪expectations about possible variations in the amount or timing of those future cash flows ▪the time value of money, represented by the current market risk-free rate of interest ▪the price for bearing the uncertainty inherent in the asset ▪other factors, such as illiquidity, that market participants would reflect in pricing the future cash flows the entity expects to derive from the asset. Noel A. Bergonia, CPA, MBA 117 Value in Use ▪ Estimating the value in use of an asset involves the following steps: ➢ estimating the future cash inflows and outflows to be derived from continuing use of the asset and from its ultimate disposal; and ➢ applying the appropriate discount rate to those future cash flows. ▪ The discount rate (rates) shall be a pre-tax rate (rates) that reflect(s) current market assessments of: ➢ the time value of money; and ➢ the risks specific to the asset for which the future cash flow estimates have not been adjusted. Noel A. Bergonia, CPA, MBA 118 59 17/04/2022 Value in Use ▪ Estimates of future cash flows shall include: ➢ projections of cash inflows from the continuing use of the asset; ➢ projections of cash outflows that are necessarily incurred to generate the cash inflows from continuing use of the asset (including cash outflows to prepare the asset for use) and can be directly attributed, or allocated on a reasonable and consistent basis, to the asset; and ➢ net cash flows, if any, to be received (or paid) for the disposal of the asset at the end of its useful life. Noel A. Bergonia, CPA, MBA 119 Recognizing & Measuring an Impairment Loss ▪ An impairment loss is the amount by which the carrying amount of an asset exceeds its recoverable amount. ▪ An impairment loss shall be recognized immediately in profit or loss, unless the asset is carried at revalued amount in accordance with another Standard (for example, in accordance with the revaluation model in IAS 16). ▪ Any impairment loss of a revalued asset shall be treated as a revaluation decrease in accordance with that other Standard. ▪ After the recognition of an impairment loss, the depreciation charge for the asset shall be adjusted in future periods to allocate the asset’s revised carrying amount, less its residual value (if any), on a systematic basis over its remaining useful life. Noel A. Bergonia, CPA, MBA 120 60 17/04/2022 Example 1 Presented below are information related to a machine owned by Cooky Corp. on December 31, 2020: ▪ Cost- P6,750,000 ▪ Accumulated Depreciation- P1,125,000 ▪ Fair value less cost to sell- P2,400,000 Cooky Corp. will continue to use the asset for its remaining useful life of 5 years and has a residual value of P375,000. Expected cash inflows from the use of asset is P1,125,000 after incurring production cost including maintenance of P525,000. The pre-tax discount rate is 10%. How much is the impairment loss to be recognized? What is the revised depreciation expense after the impairment? Recoverable Amount FV less cost to sell = P2,400,000 PV of expected net cash flows (P1,125,000 - P525,000) x 3.7908 PV of residual value (P375,000 x .6209) Value in use 2,274,480 232,838 2,507,318 Carrying value (6,750,000 - 1,125,000) Recoverable amount Impairment loss Impairment loss Recoverable amount 5,625,000 2,507,318 3,117,683 3,117,683 Accumulated depreciation 3,117,683 December 31, 2021 Depreciation expense 426,464 Accumulated depreciation 426,464 2,507,318 – 375,000 = 2,132,318 ÷ 5 =426,464 Noel A. Bergonia, CPA, MBA 121 Example 2 January 2020 Equipment 1,000,000 Cash 1,000,000 In January 2020, Chimmy Corp. purchased an equipment costing P1,000,000. The equipment has December 31, 2020 an estimated residual value of P100,000 and an estimated useful life of eight years. The asset is Depreciation expense 112,500 depreciated using straight-line basis. On December Accumulated depreciation 112,500 31, 2022, it became apparent that the equipment (1,000,000 – 100,000) ÷ 8 = 112,500 suffered permanent impairment in value. It was determined that the equipment’s recoverable value CV 12/31/2020 = 1,000,000 – 112,500 = 887,500 was P400,000 with a remaining life of two years and a December 31, 2021 residual value of P40,000. Prepare the journal entries from 2020 to 2023. Depreciation expense Accumulated depreciation 112,500 112,500 CV 12/31/2021 = 1,000,000 – 225,000 = 775,000 Noel A. Bergonia, CPA, MBA 122 61 17/04/2022 Example 2 December 31, 2022 Depreciation expense Accumulated depreciation In January 2020, Chimmy Corp. purchased an equipment costing P1,000,000. The equipment has an estimated residual value of P100,000 and an Impairment loss Accumulated depreciation estimated useful life of eight years. The asset is depreciated using straight-line basis. On December CV 12/31/2022 31, 2022, it became apparent that the equipment (1,000,000 – 337,500) suffered permanent impairment in value. It was Recoverable amount determined that the equipment’s recoverable value Impairment loss was P400,000 with a remaining life of two years and a December 31, 2023 residual value of P40,000. Prepare the journal entries from 2020 to 2023. Depreciation expense 112,500 112,500 262,500 262,500 P662,500 400,000 P262,500 180,000 Accumulated depreciation 180,000 (P400,000 – P40,000) ÷ 2 = P180,000 CV 12/31/2023 = 1,000,000 – P780,000 = P220,000 Noel A. Bergonia, CPA, MBA 123 Example 3 January 1, 2020 Machine 600,000 Cash On January 1, 2020, Tata Company acquired a factory machine at a cost of P600,000. The machine is being depreciated using the straight-line method over its projected useful life of 10 years. On December 31, 2021, a determination was made that the asset’s recoverable amount was P384,000. On December 31, 2022, the recoverable amount was determined to be 444,000 and management believes that the impairment loss previously recognized should be reversed. Prepare the entry to record until December 31, 2022. 600,000 December 31, 2020 Depreciation expense 60,000 60,000 Accumulated depreciation 600,000 ÷ 10 =60,000 CV 12/31/2020= P600,000 – P60,000 = P540,000 December 31, 2021 Depreciation expense 60,000 60,000 Accumulated depreciation Impairment loss 96,000 Accumulated depreciation CV 12/31/2021 (600,000 – 120,000) Recoverable amount Impairment loss 96,000 P480,000 384,000 P 96,000 Noel A. Bergonia, CPA, MBA 124 62 17/04/2022 Example 3 December 31, 2022 Depreciation expense On January 1, 2020, Tata Company acquired a factory machine at a cost of P600,000. The machine is being depreciated using the straightline method over its projected useful life of 10 years. On December 31, 2021, a determination was made that the asset’s recoverable amount was P384,000. On December 31, 2022, the recoverable amount was determined to be 444,000 and management believes that the impairment loss previously recognized should be reversed. 384,000 ÷ 8 =48,000 Machine 192,857 Accumulated depreciation 84,857 Recovery of impairment 84,000 Revaluation surplus 24,000 CV 12/31/2022 (384,000 – 48,000) Recoverable amount Increase Limit on recovery Previous impairment P96,000 Impairment already recovered (60,000 – 48,000) (12,000) Limit for recovery Revaluation surplus Carrying value 420,000 444,000 24,000 48,000 Accumulated depreciation Prepare the entry to record until December 31, 2022. Shortcut for revaluation surplus CV without impairment (600,000 - [60,000 x 3]) Recoverable amount Revaluation surplus 48,000 P336,000 444,000 P108,000 Revalued amount 84,000 P24,000 Increase Cost 600,000 792,857 192,857 Accum. Dep. (264,000) (384,857) ( 84,857) 336,000 Carrying value 444,000 108,000 Noel A. Bergonia, CPA, MBA 125 Example 4 Koya Inc. purchased a delivery truck on January 1, 2019 at a cost of P1,500,000. It is being depreciated using straight-line method over its projected useful life of 10 years. On December 31, 2019, the asset’s fair value was P1,687,500. Accordingly, an entry was made on that date to recognize the revaluation surplus. It is the company’s policy to transfer a portion of revaluation surplus to retained earnings every period. An impairment was detected on December 31, 2021 and the recoverable amount of the asset was determined to be P1,010,625. On December 31, 2022, the fair value of the asset was determined to be P1,095,000. Prepare the entries from 2019 to 2022. January 1, 2019 Delivery Truck 1,500,000 Cash 1,500,000 December 31, 2019 Depreciation expense 150,000 150,000 Accumulated depreciation P1,500,000 ÷ 10 = P150,000 Carrying value Revalued amount 1,500,000 Cost Increase 375,000 (150,000) (187,500) ( 37,500) 1,350,000 1,687,500 337,500 Accum. Dep. Carrying value 1,875,000 Delivery truck Accumulated depreciation Revaluation surplus 375,000 37,500 337,500 Noel A. Bergonia, CPA, MBA 126 63 17/04/2022 Example 4 Koya Inc. purchased a delivery truck on January 1, 2019 at a cost of P1,500,000. It is being depreciated using straight-line method over its projected useful life of 10 years. On December 31, 2019, the asset’s fair value was P1,687,500. Accordingly, an entry was made on that date to recognize the revaluation surplus. It is the company’s policy to transfer a portion of revaluation surplus to retained earnings every period. An impairment was detected on December 31, 2021 and the recoverable amount of the asset was determined to be P1,010,625. On December 31, 2022, the fair value of the asset was determined to be P1,095,000. Prepare the entries from 2019 to 2022. Noel A. Bergonia, CPA, MBA December 31, 2020 Depreciation expense 187,500 187,500 Accumulated depreciation P1,687,500 ÷ 9 = P187,500 Revaluation surplus 37,500 Retained earnings 37,500 P337,500 ÷ 9 = P37,500 CV 12/31/2020 = P1,875,000 – P375,000 = P1,500,000 Revaluation surplus 12/31/2020 = P337,500 – P37,500 = P300,000 December 31, 2021 Depreciation expense 187,500 187,500 Accumulated depreciation Revaluation surplus 37,500 Retained earnings 37,500 CV 12/31/2021 = P1,875,000 – P562,500 = P1,312,500 Revaluation surplus 12/31/2021 = P337,500 – P75,000 = P262,500 127 Example 4 Koya Inc. purchased a delivery truck on January 1, 2019 at a cost of P1,500,000. It is being depreciated using straight-line method over its projected useful life of 10 years. On December 31, 2019, the asset’s fair value was P1,687,500. Accordingly, an entry was made on that date to recognize the revaluation surplus. It is the company’s policy to transfer a portion of revaluation surplus to retained earnings every period. An impairment was detected on December 31, 2021 and the recoverable amount of the asset was determined to be P1,010,625. On December 31, 2022, the fair value of the asset was determined to be P1,095,000. Prepare the entries from 2019 to 2022. Noel A. Bergonia, CPA, MBA December 31, 2021 Accumulated depreciation 129,375 Revaluation surplus 262,500 Impairment loss 39,375 Delivery Truck 431,250 CV 12/31/2021 P1,312,500 Recoverable amount 1,010,625 Decrease P 301,875 Remaining balance of reval. surplus 262,500 Impairment loss P 39,375 Carrying value Revalued amount 1,875,000 Cost 1,443,750 Decrease Increase 431,250 Accum. Dep. (562,500) (433,125) ( 129,375) Carrying value 1,312,500 1,010,625 301,875 December 31, 2022 Depreciation expense Accumulated depreciation 144,375 144,375 1,010,625 ÷ 7 = 144,375 CV 12/31/2022 = P1,443,750 – P577,500 = P866,250 128 64 17/04/2022 Example 4 December 31, 2022 Delivery Truck Koya Inc. purchased a delivery truck on January 1, 2019 at a cost of P1,500,000. It is being depreciated using straight-line method over its projected useful life of 10 years. On December 31, 2019, the asset’s fair value was P1,687,500. Accordingly, an entry was made on that date to recognize the revaluation surplus. It is the company’s policy to transfer a portion of revaluation surplus to retained earnings every period. An impairment was detected on December 31, 2021 and the recoverable amount of the asset was determined to be P1,010,625. On December 31, 2022, the fair value of the asset was determined to be P1,095,000. 381,250 Accumulated depreciation 152,500 33,750 Recovery of impairment Revaluation surplus 195,000 CV 12/31/2022 P 866,250 Recoverable amount 1,095,000 Increase P 228,750 Limit for impairment reversal Previous impairment P39,375 Recovered (150,000 - 144,375) 5,625 Limit for impairment reversal (33,750) Revaluation surplus P 195,000 Carrying value 1,443,750 Cost Accum. Dep. Carrying value Revalued amount 1,825,000 Increase 381,250 (577,500) (730,000) ( 152,500) 866,250 1,095,000 228,750 Shortcut for the revaluation surplus CV w/o impairment (1,500,000 -[150,000 x 4]) 900,000 Recoverable amount 1,095,000 Revaluation surplus 195,000 Prepare the entries from 2019 to 2022. Noel A. Bergonia, CPA, MBA 129 Property, Plant and Equipment D E R E C O G N I T I O N Noel A. Bergonia, CPA, MBA 130 65 17/04/2022 Derecognition ▪ The carrying amount of an item of property, plant and equipment shall be derecognized: ❖on disposal; or ❖when no future economic benefits are expected from its use or disposal. (IAS 16 par. 67) ▪ The gain or loss arising from the derecognition of an item of property, plant and equipment shall be determined as the difference between the net disposal proceeds, if any, and the carrying amount of the item. Noel A. Bergonia, CPA, MBA 131 Derecognition ▪ Mode of derecognition: ➢ ➢ ➢ ➢ Sale Exchange Involuntary conversion Abandonment ▪ If the property, plant and equipment is not yet fully depreciated, depreciation must be taken up until the date of derecognition. Noel A. Bergonia, CPA, MBA 132 66 17/04/2022 Sale of Property, Plant and Equipment ▪ When selling property, plant, and equipment for monetary consideration (cash or a receivable), the seller recognizes a gain or loss for the difference between the consideration received and the book value of the asset sold. Selling price (consideration received) Less: Carrying value at the date of disposal Gain or Loss on sale XX XX XX Noel A. Bergonia, CPA, MBA 133 Example 1 As of December 31, 2020, the equipment of Porkchop Inc., originally purchased on January 1, 2016, has a cost of P100,000 and accumulated depreciation of P60,000. It is the company’s policy to depreciate assets using straight-line method. Selling price 55,000 Carrying value, 1/1/21 (100,000 - 60,000) (40,000) Gain on sale 15,000 Cash 55,000 Accumulated depreciation 60,000 Equipment On January 1, 2021, the company sold it at P55,000. Gain on sale of equipment 100,000 15,000 Prepare the entry to record the sale. Noel A. Bergonia, CPA, MBA 134 67 17/04/2022 Example 2 As of December 31, 2020, the equipment of Menudo Inc., originally purchased on January 1, 2016, has a cost of P100,000 and accumulated depreciation of P60,000. It is the company’s policy to depreciate assets using straight-line method. On May 31, 2021, the company sold it at P55,000. Selling price 55,000 Carrying value, 5/1/21 5/31/21 (100,000 - 65,000*) (35,000) Gain on sale 20,000 *60,000 ÷ 5 = P12,000 x 5/12 = P5,000 60,000 + 5,000 = 65,000 Cash 55,000 Accumulated depreciation 60,000 Depreciation expense 5,000 Equipment Gain on sale of equipment 100,000 20,000 Prepare the entry to record the sale. Noel A. Bergonia, CPA, MBA 135 Involuntary Conversion ▪ An involuntary conversion occurs when your property is destroyed, stolen, condemned, or disposed of under the threat of condemnation and you receive other property or money in payment, such as insurance or a condemnation award. ▪ Gain or loss arises from the difference of the amount received and the carrying value of the property Noel A. Bergonia, CPA, MBA 136 68 17/04/2022 Example 3 Steak Co. has a delivery truck which has an original cost of P250,000. This truck is insured in Pork Insurance Company. Tragically on February 1, 2021 when its carrying value is P150,000, it was totaled in an accident. After the evaluation, the insurance company paid Steak Co. P155,000. Cash 155,000 Accumulated depreciation 100,000 Delivery truck 250,000 Gain on disposal 5,000 What is the entry to record the transaction? Noel A. Bergonia, CPA, MBA 137 Abandonment ▪ If the asset has no use already or when it is fully utilized, the company may abandon it. ▪ If the asset has still a carrying value at the time of abandonment, it will be charged to loss. Noel A. Bergonia, CPA, MBA 138 69 17/04/2022 Example 4 On February 1, 2021, Burger Inc. decided to abandon its factory equipment with zero carrying value on its accounting record. The original cost of this equipment purchased 8 years ago is P150,000. Prepare the transaction. entry to record Accumulated depreciation 150,000 Factory Equipment 150,000 the Noel A. Bergonia, CPA, MBA 139 Example 5 On January 1, 2021, Shanghai Inc. decided to abandon its faulty factory equipment with P20,000 carrying value on its accounting record. The original cost of this equipment purchased 8 years ago is P150,000. Prepare the transaction. entry to record Accumulated depreciation Loss on disposal Factory Equipment 130,000 20,000 150,000 the Noel A. Bergonia, CPA, MBA 140 70 17/04/2022 Noel A. Bergonia, CPA, MBA 141 71