PROPERTY, PLANT AND EQUIPMENT Solution: List Price Trade Disc Rebates Purchase Disc Import Duties Installation Prof fees Insurance in transit Consultant fee Freight Safety rail Supplies used in testing Platform Cooler Dismantling(obligation) Total Cost Solution: 1,000,000 (200,000) (100,000) (50,000) 150,000 80,000 30,000 40,000 20,000 60,000 80,000 70,000 400,000 500,000 50,000 2,130,000 a. CP 230,000 Freight 10,000 Installation 50,000 300,000 b. DP 100,000 PV (100k x 2.40183)240,183 340,183 Total 640,183 L B a. 15,000(20x30/40) b. 2,500 c. __________ 17,500,000 5,000(20x10/40) 4,500(5,000x90%) 9,500,000 PBA: 8,000 + 1,000=9,000,000 NBA: 12,000-1,000=11,000,000 5. Using the same data, what is the gain/(loss) to be recognized, respectively, by PBA Inc. and NBA Inc. as a result of exchange? Solution: G/L= FV-BV PBA: 8,000-5,000=3,000,000 NBA: 12,000-10,000=2,000,000 6. Using the same data except assuming the cash flows from the two courts are entirely identical, what is the cost to be capitalized by PBA Inc. and NBA Inc., respectively, for their new basketball courts? at carrying amount PBA: 5,000+1,000=6,000,000 NBA: 10,000-1,000=9,000,000 What is the cost of the new asset acquired as basis for recording in the books of Tweeny? 500,000 What amount should Tweeny report as a gain on exchange of the vans? 150,000 On Nov. 5, 2020, Troy Corporation issued 10,000 shares of the P25 par treasury ordinary shares for a parcel of land to be held for a future plant site. The treasury shares were acquired by Troy at a cost of P30 per share. Troy’s ordinary share had a fair market value of P40 per share on Nov. 5, 2020. Troy received P50,000 from the sale of scrap when an existing structure on the site was razed.At what amount should the land be carried? * On August 1, 2020, Sunny Corporation purchased a new machine on a deferred payment basis. A down-payment of P200,000 was made and a 4 annual installments of P600,000 each are to be made beginning on September 1, 2020. Terms of the contract is not normal in the industry where the same type of assets are being traded. Due to an employee strike, Sunny could not install the machine immediately, thus, incurred P3,000 of storage costs. Cost of installation(excluding the storage costs) amounted to P20,000. The cash price of the machine was P2,300,000.How much should be capitalized as cost of the machine? P2,320,000 Beanbag Company received a donation of land from a rich local philanthropist. The land originally had a cost of P1,000,000. On the date of donation, the land had a fair value of P1,500,000 and an assessed value of P1,200,000. What amount of income should be recognized from the donation? 1,500,000 Edge company buys a van with a list price of P3,000,000. The dealer grants a 15% reduction in list price and an additional 2% cash discount on the net price if payment is made in 30 days. Irrecoverable taxes amount to P40,000 and the entity paid an extra P30,000 to have a special horn installed. What amount should be recorded as initial cost of the van? On Sept. 1, 2020, Vida Company issued 100,000 treasury shares with P25 par value for a parcel of land to be held as future plant site. The treasury shares were acquired at a cost of P30 per share. The entity’s share had a fair value of P40 on September 1, 2020. The entity received P50,000 from the sale of scrap when an existing structure on the site was razed. What is the initial measurement of the land? 3,950,000 On Dec. 31, 2020, Ruth Company traded equipment with an original cost of P400,000 and accumulated depreciation of P160,000 for another equipment with a fair value of P240,000. In addition, Ruth received P120,000 cash in connection with this exchange. The exchange transaction lacks the necessary commercial substance.What is the amount of gain should Ruth recognize? 0 Quick Company purchased a varnishing machine for P3,000,000 on January 1, 2020. The entity received a government grant of P500,000 in respect of this asset. The accounting policy is to depreciate the asset over 4 years on a straight line basis and to treat the grant as deferred income. What is the carrying amount of the asset on December 31, 2020? P2,250,000 Quick Company purchased a varnishing machine for P3,000,000 on January 1, 2020. The entity received a government grant of P500,000 in respect of this asset. The accounting policy is to depreciate the asset over 4 years on a straight line basis and to treat the grant as deferred income.What amount of income from the government grant is recognized for 2020? P125,000 What is the cost of the land? P13,750,000 Using the same data, what is the cost of the land improvements? P900,000 Using the same data, what is the cost of the newly constructed building? Using the same data, what is the cost that shall be expensed as incurred? P1,300,000 On January 1, 20x1, Entity A received land with fair of ₱200,000 from the government conditioned on the construction of a building on the lot. Entity A started immediately the construction and it was completed on December 31, 20x1 for a total cost of ₱1,000,000. The building has an estimated useful life of 10 years and zero residual value. How much is the income from government grant in 20x1 and 20x2, respectively? 0 ; 20,000 How much is the carrying amount of the building on December 31, 20x2 under the following presentations? Gross presentation Net presentation ? 900,000 ; 720,000 How much is the depreciation expense recognized in 20x3 under the following presentations? Gross presentation Net presentation ? 100,000 ; 80,000 How much borrowing costs are capitalized to the cost of the constructed qualifying asset? 920,000 How much is the cost of the qualifying asset on initial recognition? 14,920,000 Merry Co. purchased a machine costing ₱125,000 for its manufacturing operations and paid shipping costs of ₱20,000. Merry spent an additional ₱10,000 in testing and preparing the machine for use. What amount should Merry record as cost of the machine? 155,000 Peterson, Inc. purchased a machine under a deferred payment contract on December 31, 20x1. Under the terms of the contract, Peterson is required to make eight annual payments of ₱140,000 each beginning December 31, 20x2. The appropriate interest rate is 8%. The purchase price of the machine is? 804,520 41,650 952,500 MACHINERY What is the cost that shall be expensed as incurred? P1,100,000 What is the cost to be capitalized as machinery? What is the initial measurement of the new machine? GOVERNMENT GRANT On January 1, 2020, GV Inc. received P3,000,000 from Province of Batangas for the calamity loss it incurred in its satellite during the typhoon MARING in 2019. The remaining useful of the satellite is 3 years. What is the realized income from government grant to be recognized by GV Inc. for the year ended December 31, 2020? P3,000,000 On January 1, 2020, The Philippine Government donated P40,000,000 to AYALA LAND Inc. to be used by the former for the construction of its new car factory. The total cost of constructing the factory is P100,000,000. It has a useful life of 50 years and residual value of P10,000,000. It is AYALA LAND’s policy to account for government grant as a deduction from the cost of the related asset. What is the carrying value of the building on December 31, 2020? P59,000,000 On January 1, 2020, the City of Makati donated P10,000,000 to Globe Inc. to be used by the former for the construction of its new satellite. The total cost of manufacturing the satellite is P30,000,000. It has a useful life of 20 years and residual value of P5,000,000. It is GLOBE’s policy to account for government grant as deferred income. What is the carrying value of deferred income from government grant on 12/31/2022 GLOBE’s Statement of Financial Position? P8,500,000 SM Inc. received P9,000,000 from the City of Lipa on December 31, 2020. The condition of the donation is that SM shall clean the river near it for 3 years. The following are the costs incurred by SM Inc. in cleaning the river:2020 – P4,000,000 2021 – P6,000,000 2022 – P10,000,000What is the carrying value of the deferred income to be presented in the 12/31/2021 SM’s Statement of Financial Position? UST Inc., a private profitable educational institution, received P5,000,000 from the City of Manila on January 1, 2020. The deed of donation provides that the cash shall be used by UST Inc. for its community involvement activities for 4 years. The following are the expenditures incurred by UST Inc. for its community involvement activities: 2020 – P1,000,000; 2021 – P2,000,000; 2022 – P3,000,000; 2023 – P4,000,000. What is the realized income from government grant to be recognized by UST Inc. for the year ended December 31, 2022? P1,500,000 BOROWING COSTS On January 1, 2020, Milestone Company was granted a loan of P2,000,000 at an interest rate of 10% specifically to finance the construction of its new building. Availments from the loan were made quarterly in equal amounts. Total borrowing costs amounted to P125,000. Prior to their disbursements, the proceeds of the loan were temporarily placed in a special savings account and earned interest income amounting to P20,000. The building was completed on December 31 of the same year. Using the alternative treatment, how much should Milestone Company capitalize as borrowing costs? 105,000 Faith, Inc. has a fiscal year ending April 30. On May 1, 2020, Faith borrowed P10,000,000 at 15% to finance construction of its own building. Repayments of the loan are to commence on the month following completion of the building. During the year ended, April 30, 2021, expenditures for the partially completed structure totaled 6,000,000. These expenditures were incurred evenly throughout the year. Interest earned on the unexpended portion of the loan amount to P400,000 for the year. How much should be shown as capitalized interest on Faith’s financial statements at April 20,2021 under the alternative method? 450,000 149,400 LAND AND BUILDING Land and building exercises Problem 1. Gale company purchased land for P2,000,000 as a plant site. There was a small office building on the land with fair value of P700,000 which the entity will continue to use with some modification and renovation. The entity decided to construct a factory building and incurred the following costs: Purchase Price Materials and Supplies Excavation Labor on Construction Cost of remodeling old office building Imputed interest on corporation’s own money used during construction Cash discounts on materials purchased Supervision by management during construction Compensation insurance premiums for workers Payment of claim for injuries not covered by insurance Clerical and other expenses during construction Paving of streets and sidewalks Plans and specifications Legal cost of conveying land Legal cost of injury claim Saving on construction Land Building 1,300,000 700,000 3,000,000 100,000 2,500,000 200,000 120,000 60,000 70,000 20,000 25,000 30,000 40,000 140,000 10,000 15,000 200,000 3,000,000 100,000 2,500,000 200,000 (60,000) 70,000 20,000 30,000 140,000 10,000 1,310,000 1. What is the cost of the land? a.1,310,000 b.1,300,000 c.1,350,000 d. 1,410,000 2. What is the cost of office building? a.700,000 b.900,000 c.950,000 d.850,000 3. What is the cost of factory building? a.5,720,000 b.5,800,000 c.5,920,000 d.5,600,000 Factory Building 900,000 5,800,000 Problem 2 Enchantment Company incurred the following expenditures related to land and building: Cash paid for land and dilapidated building Removal of old building to make room for construction of a new building Payment to tenants for vacating old building Architect fee for new building Building permit for new construction Fee for title search Survey before construction of new building Excavation before new construction New building constructed Assembly by city for drainage project Cost of grading, leveling and landfill Driveways and walks to new building from street (part of building plan) Temporary quarters for construction crew Temporary building to house tools and materials Cost of changes during construction to make new building more energy efficient Cost of windows broken by vandals 1,000,000 50,000 15,000 200,000 30,000 10,000 20,000 100,000 6,000,000 5,000 45,000 40,000 80,000 60,000 50,000 Land 1,000,000 Building 50,000 15,000 200,000 30,000 10,000 20,000 100,000 6,000,000 5,000 45,000 40,000 80,000 60,000 50,000 25,000 1,080,000 6,625,000 1. What is the cost of land? a.1,145,000 b.1,215,000 c.1,130,000 d.1,080,000 2. What is the cost of new building? a.6,625,000 b.6,575,000 c.6,585,000 d.6,560,000 MACHINERY 650,000 3,000,000 1,950,000 During the current year, Sunny company purchased a second-hand machine at a price of P3,200,000. A cash payment of P500,000 was made and a two-year, non-interest bearing note was issued for the balance. Recent transactions involving similar machinery indicate that the used machine has a fair value of P2,400,000. A new machine would cost P4,000,000. The following costs were incurred during the year: Cost of removing old machine that is replaced Cash proceeds from sale of the old machine replaced General overhaul and repairs to recondition machine prior to use Cost of spare parts to cover breakdowns Cost of installation Cost of testing machine prior to use Cost of hauling machine from vendor to entity premises Cost of repairing damage to machine caused when machine was dropped during installation Repairs incurred during first year of operations Safety device added to the machine Cost of training workers to operate the machine 30,000 10,000 150,000 200,000 80,000 110,000 10,000 30,000 90,000 250,000 20,000 What total amount should be capitalized as cost of the second hand machine? a.3,000,000 b.2,750,000 c.3,200,000 d.3,800,000 Fair Value Cost of removing old machine that is replaced Cash proceeds from sale of the old machine replaced General overhaul and repairs to recondition machine prior to use Cost of spare parts to cover breakdowns Cost of installation Cost of testing machine prior to use Cost of hauling machine from vendor to entity premises Cost of repairing damage to machine caused when machine was dropped during installation Repairs incurred during first year of operations Safety device added to the machine Cost of training workers to operate the machine Cost of machinery 2,400,000 30,000 10,000 150,000 150,000 200,000 80,000 110,000 10,000 30,000 80,000 110,000 10,000 90,000 250,000 20,000 250,000 3,000,000 Pen Company incurred the following expenditures: Painting partitions in a large room recently divided into four sections Labor cost of tearing down a wall to permit extension of an assembly line Major replacement of the motor of the machine. This replacement was anticipated when the machine was purchased Cost of grading land prior to construction Dust filters in the of the factory were replaced. The new filters are expected to reduce employee health hazards. 50,000 200,000 500,000 600,000 800,000 What total amount should be capitalized? a.2,150,000 b.1,950,000 c.1,900,000 d.1,400,000 Painting partitions in a large room recently divided into four sections Labor cost of tearing down a wall to permit extension of an assembly line Major replacement of the motor of the machine. This replacement was anticipated when the machine was purchased Cost of grading land prior to construction Dust filters in the of the factory were replaced. The new filters are expected to reduce employee health hazards. 50,000 50,000 200,000 500,000 500,000 600,000 800,000 600,000 800,000 1,950,000 During the current year, Quest Company made the following expenditures relating to the plant building: Continuing and frequent repairs 400,000 Repainting of the plant building 100,000 Major improvements to the electrical wiring system 30,000 Partial replacements of roof tiles 150,000 What total amount should be charged to repair and maintenance expense in the current year? a.950,000 b.800,000 c.650,000 d.550,000 Continuing and frequent repairs Repainting of the plant building Major improvements to the electrical wiring system Partial replacements of roof tiles Expensed 400,000 100,000 30,000 150,000 400,000 100,000 capitalized 150,000 650,000 DEPRECIATION (STRAIGHT LINE AND VARIABLE METHOD) 16 1,625,000 What is the gain or loss from the derecognition of the asset on December 31, 2020 0 DEPRECIATION (SUM OF YEARS DIGIT AND DECLINING BALANCE) On January 1, 2018, Mogul Company acquired equipment to be used in the manufacturing operations. The equipment has an estimated useful life of 10 years and an estimated residual value of P50,000.The depreciation applicable to this equipment was P240,000 for 2020 computed under the sum of years’ digits method. What was the acquisition cost of the equipment? 1,700,000 Captive Company purchased a factory equipment on October 1, 2020 costing P960,000.In view of pending technological developments it is estimated that the machine will have a resale value upon disposal in four and one half years of P70,000 and the disposal cost will be P10,000. What is the depreciation for 2020 using sum of years’ digits? 90,000 What is the depreciation for 2021 using sum of years’ digits? 320,000 Tarnish Company purchased equipment on January 1, 2020 for P5,000,000. The equipment had an estimated 5-year useful life. The accounting policy for 5-year assets is to use the 200% double declining balance method for the first two years of the asset’s life and then switch to straight line depreciation. On December 31, 2022, what amount should be reported as accumulated depreciation? 3,800,000 Complacent Company purchased an equipment on January 1, 2020. The data are the following: Cost 500,000; Residual value 50,000; and Useful life of 4 years. It is determined that the fourth root of .10 is .5623.What is the depreciation for 2020 using declining balance method? 218,850 DEPLETION Compute the maximum dividend that can be declared. 2,100,000 In a journal entry to record the declaration of P2,000,000 dividends, how much should be charged to Retained earnings? 1,500,000 At the beginning of current year, Vida Company purchased a mineral for P26,400,000 with removable ore estimated at 1,200,000 tons.After it has extracted all the ore, the entity will be required by law to restore the land to the original condition at an estimated cost of P2,400,000. The present value of the estimated restoration cost is P1,800,000. The entity believed it will be able to sell the property afterwards for P3,000,000.During the current year, the entity incurred P3,600,000 of development costs preparing the mine for production and removed 80,000 tons and sold 60,000tons of ore.What amount should be reported as depletion for the current year? 1,920,000 Nice Corporation, one of the largest mining company, purchased 20 acres of land for P60,000,000. The company expected to extract 5 million tons of mine from this land over the next 20years at which time, residual value shall be P3,000,000. The following costs were also incurred related to the mining activities: Successful exploration cost, 5,000,000 and cost of P800,000 for dry wells. During the first 2 years of the mine’s operations, 300,000 tons were mined each year and sold for P80 per ton.How much would be the depletion expense for the first year? 3,720,000