Bravado (Consolidated BS) As of May 31, 2009 $ (Million) Non current assets Property, plant and equipment Goodwill - Mixted Investment in associate - Clarity Financial assets t FVTOCI Current assets Inventories Trade receivables Loan receivable Cash and cash equivalents Total assets 708.00 25.00 22.50 44.60 800.10 245.00 168.00 1.00 209.00 623.00 1,423.10 Equity and liabilities Share capital Consolidated Reserve Other components of equity NCI - Message NCI - Mixted Total equity 520.00 272.22 (6.40) 88.80 60.08 934.70 Non-current liabilities Long-term borrowings Deffered tax Total non-current liabilities 140.00 39.40 179.40 Current liabilities Trade and other payables Current tax payables Total current liabilities 217.00 92.00 309.00 Total liabilities 488.40 Total equity and liabilities 1,423.10 -