Answers to Multiple Choice Questions MAS by Cabrera Chapter 1: 1. D 2. D 3. D 4. B 5. D 6. A 7. B 8. D 9. D 10. A 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. D D D A A A D A D D 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. B B A A B C B D B C 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. Chapter 2: 11. B 12. A 13. D 14. A 15. D 16. A 17. C 18. B 19. D 20. B 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. A B C D A A B C B A 31. B 32. C 33. C 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. Chapter 4: 1. D 2. A 3. A 4. B 5. D 6. C 7. C 8. A 9. D 10. C D C D B D B C B A A 41. 42. 43. 44. 45. 46. 47. 48. 49. 50. A C D B C B A B C D 51. 52. 53. 54. 55. 56. 57. 58. 59. 60. B B A C D C C C A B Chapter 3: D 11. B D 12. C D 13. D B 14. A A 15. D B 16. A D 17. A C 18. B B 19. C C 20. C 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. B C A B A D B B D C 31. 32. 33. 34. 35. 36. 37. 38. B D D D C A A C 11. A, C, D 12. B* 13. D * (P400,000 – P160,000) P160,000 = 150% Chapter 5: 1. A 2. C 3. D 4. B 5. A 6. D 7. C 8. D 9. A 10. B 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. C A C B D B A C A C Chapter 6: 1. D 2. C 3. D Chapter 7: 1. B 2. B 3. C 4. D 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. 4. 5. 6. 5. 6. 7. 8. B D A C A C D A D A D B D A B B B 9. 10. 11. 12. 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. C D C A A C A A C C 7. 8. 9. C B A A A D* C 41. C 10. B 11. A 12. D 13. 14. 15. 16. A D C A 17. 18. 19. 20. A B C D * Supporting computation for no. 11: Diluted EPS for 12/31/2006 = = P3,500,000 + (P800,000 x 65%) 400,000 + 25,000 + 225,000 P4,020,000 or P6.18 650,000 21. C 22. A 23. B Chapter 8: 1. B 2. D 3. B 4. A 5. C 6. D 7. 8. 9. 10. 11. 12. C D C C A C 13. 14. 15. 16. 17. 18. D D† B† A† C† C 19. 20. 21. 22. 23. 24. A A* B B C C 25. 26. 27. 28. 29. 30. C B B A ** A B * Controllable costs are those costs that can be influenced by a specified manager within a given time period. ** The answer assumes absorption costing method is used. † Supporting Computations 14. P60 + P10 + P18 + P4 = P92 15. P32 + P16 = P48 Chapter 9: 1. A 2. D 3. B 4. A 5. B 6. B 7. C 8. D 9. C 10. A 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. C* C* C A D C D B C C 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. 16. P60+P10+P18+P32=P120 17. P4 + P16 = P20 C D C A D B D B A D 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. D B A B A D B C B D 41. B 42. D 43. C * Supporting Computations: 11. (10,000 x 2) – (P3,000 x 2) – P5,000 = P9,000 12. [(P20 + P3 + P6) x 2,000 units] + (P10 x 1,000 units) = P68,000 Chapter 10: 1. D 2. D 3. D 4. C 5. D 6. 7. 8. 9. 10. D A C C B 11. 12. 13. 14. 15. A D B D C 16. 17. 18. 19. 20. Chapter 11: 1. A 2. D 3. C 4. B 5. A 6. D 7. A 8. B 9. D 10. C 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. B D C A C D D C B A 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. D A B A B D B C A C Chapter 12: 1. D 2. B 3. B 4. B 5. B 6. C 7. A 8. B 9. A 10. A Chapter 13: 1. B 2. B 3. B 4. C 5. C Chapter 14: 1. C 11. 2. D 12. 3. A 13. 4. A 14. 5. C 15. 6. A 16. 7. D 17. 8. A 18. 9. C 19. 10. A 20. 6. 7. 8. 9. 10. E D C C B C B A B A B D B A D 11. 12. 13. 14. 15. 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. C B A D B A A B D A B A A C D 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. 16. 17. 18. 19. 20. B D D D C D B D B D D D D C D 21. 22. 23. 24. 25. A D A C D A D C B C 26. 27. 28. 29. 30. Chapter 15: 1. B 2. B 3. C 4. E 5. C 6. C 7. D 8. C 9. A 10. D 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. B A C D B A C C B C A B C B A 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. C B C B D C A B E B 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. C C D C C C D A C D Chapter 15: Supporting computations: Questions 16 to 20: Cost of sales Add: Desired Minimum Inventory Total Less: Beginning Inventory (1,400,000 x 0.3) Gross Purchases Less: Cash discount Net cost of purchases (17) (16) January P1,400,000 492,000 1,892,000 420,000 1,472,000 14,720 P1,457,280 February P1,640,000 456,000 2,096,000 492,000 1,604,000 16,040 P1,587,960 P874,368 P 952,776 582,912 P1,535,688 Payments of Purchases 60% - month of purchase 40% - following month Total (18) (19) February Cash Discount Gross Current month’s sales (with discount) 35% Current month’s sales (without discount) 15% Previous month’s sales (with discount) 4.5% Previous month’s sales (without discount) 40.5% Net P595,000 P11,900 P583,100 255,000 0 255,000 67,500 1,350 66,150 607,500 P1,525,000 P13,250 607,500 P1,511,750 (20)Total Collections in February Add: Cash sales Total (21)Estimated cash receipts Collections from customers Proceeds from issuance of common stock Proceeds from short-term borrowing Total Less: Estimated cash disbursements For cost and expenses For income taxes Purchase of fixed asset Payment on short-term borrowings Total Cash balance, Dec. 31 (22)Net income Add: Depreciation Working capital provided from operations Add: Increase in income taxes payable Increase in provision for doubtful accounts receivable Total Less: Increase in accounts receivable Decrease in accounts payable Increase in cash P1,511,750 350,000 P1,861,750 P1,350,000 500,000 100,000 P1,950,000 P1,200,000 90,000 400,000 50,000 1,740,000 P 210,000 P120,000 65,000 P 80,000 45,000 P 35,000 25,000 (23)Cash Receipts for February 2005 From February sales (60% x 110,000) From January sales Total (24)Pro-forma Income Statement, February 2005 Sales Cost of sales (75%) Gross profit Less: Operating expenses P185,000 125,000 P310,000 60,000 P250,000 P 66,000 38,000 P104,000 P110,000 82,500 P 27,500 16,500 Depreciation Bad debts Net operating income 5,000 2,200 23,700 P 3,800 (25)Accounts Payable on February 28, 2005 will be the unpaid purchases in February - (75% x P120,000) = P90,000. Questions 26 to 29: Net sales Less: Cost of sales Finished goods inventory, Jan. 1 Add: Cost of goods manufactured (Sch. I) Total available for sale Less: Finished goods inventory, Dec. 31 Gross Profit Less: Operating and financial expenses Selling Administrative Finance Net income before taxes * P2,000,000 P 350,000 1,350,000 * P1,700,000 400,000 1,300,000 (26) P 700,000 P 300,000 180,000 20,000 500,000 P 200,000 Determined by working back from net income to sales. Schedule I Raw materials used Raw materials inventory, Jan. 1 Add: Purchases Total available Less: Raw materials inventory, Dec. 31 Raw materials used Direct labor Manufacturing overhead Total Manufacturing Cost Add: Work-in-process inventory, Jan. 1 Total P1,670,000 Less: Work-in-process inventory, Dec. 31 Cost of goods manufactured P 250,000 491,000 (29) 741,000 300,000 P 441,000 588,000 441,000 (28) P1,470,000 (27) 200,000 320,000 P1,350,000 (30)Variable factory overhead P150,000 48,000 P3.125 Fixed factory overhead P240,000 48,000 5.000 Total factory overhead P8.125 Chapter 16: 1. C 2. C 3. A 4. B 5. A 6. B 7. C 8. C 9. B 10. B 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. B A B C A D D A D B 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. A C C C C D E B B A 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. A B B D B B C D D A 41. 42. 43. 44. 45. B C D A B Chapter 17: 6. A 7. A 8. B 9. B 10. B 6. 7. 8. 9. 10. C B D A D 31. 32. 33. 34. 35. B D C B A 41. 42. 43. 44. 45. B C D D A 46. 47. 48. 49. 50. B D B B D Chapter 18: 1. C 2. B 3. D 4. B 5. D 6. C 7. A 8. A 9. A 10. C 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. D C A A A C C D C D 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. D C C D D B D E B A 31. 32. 33. 34. 35. 36. 37. 38. C D A C D C D D Chapter 19: 1. C 2. C 3. B 4. B 5. A 6. B 7. C 8. B 9. A 10. B 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. D A D A D C A C B C 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. D A D E B D D C A A 31. 32. 33. 34. 35. A D C A C Supporting computations for nos. 16 - 29: 16. Sales [(100,000 x 90%) x (P5.00 x 120%)] Less: Variable costs (P300,000 x 90%) Contribution margin Less: Fixed costs Operating income P540,000 270,000 P270,000 150,000 P120,000 17. Direct materials Direct labor Overhead Selling cost Minimum selling price per unit P 4 5 2 3 P14 18. Relevant cost to make (10,000 x P24) Purchase cost Less: Savings in manufacturing cost Avoidable fixed overhead Net purchase price Difference in favor of “buy” alternative P240,000 P300,000 P45,000 50,000 19. Increase in sales (60,000 x P3) Less: Increase in variable cost (60,000 x P2.50) Net increase in income 20. Sales (10,000 x P20) Less: Variable costs R (P12 x 10,000) S (P 8 x 10,000) T (P 4 x 10,000) Contribution margin 21. Sales (P16 x 15,000) Less: Variable costs R (P12 x 15,000) S (P 8 x 15,000) T (P 4 x 15,000) Contribution margin Less: Fixed costs Operating income R P200,000 120,000 95,000 P205,000 P 35,000 P180,000 150,000 P 30,000 S P200,000 T P200,000 80,000 P 80,000 P120,000 40,000 P160,000 R P240,000 S P240,000 T P240,000 180,000 P 60,000 40,000 P 20,000 120,000 P120,000 80,000 P 40,000 60,000 P180,000 120,000 P 60,000 22. Old operating income: Contribution margin Less: Fixed cost P80,000 40,000 P40,000 20,000 P20,000 New operating income Difference - decrease 23. Sales Less: Variable costs Direct materials Direct labor Factory overhead Marketing expenses Administrative expenses Contribution margin Less: Fixed costs Factory overhead Marketing expenses Administrative expenses Increase in fixed costs Profit 24. Sales Less: Variable costs Direct materials Direct labor Factory overhead Marketing expenses Administrative expenses Contribution margin Less: Fixed costs Factory overhead Marketing expenses Administrative expenses Decrease in fixed costs (P25,000 4) Profit P1,200,000 P300,000 400,000 80,000 70,000 50,000 P 50,000 30,000 20,000 10,000 110,000 P 190,000 P1,200,000 P275,000 375,000 80,000 70,000 50,000 850,000 P 350,000 P 50,000 30,000 20,000 25. Direct materials (P2 x 5,000) Direct labor (P8 x 5,000) Variable overhead (P4 x 5,000) Total variable costs Add: Avoidable fixed overhead Total 26. Avoidable fixed overhead Direct materials Direct labor Variable overhead Total Multiplied by: Number of units to be produced Total relevant costs to make the part 27. Purchase cost (P1.25 x 10,000) Variable costs to make Savings of making the blade 28. Selling price per unit Less: Variable costs of goods sold per unit ([P320,000 - P80,000] 20,000 units) Contribution margin per unit Multiplied by units to be sold under Special Order Increase in operating income 29. Budgeted operating income: Contribution margin (P2,000,000 x 30%) Less fixed costs Net operating income Operating income under the proposal: 900,000 P 300,000 (6,250) 93,750 P 256,250 P10,000 40,000 20,000 P70,000 10,000 P80,000 P 4 4 16 18 P42 20,000 P840,000 P12,500 10,000 P 2,500 P17 12 P 5 2,000 P10,000 P600,000 400,000 P200,000 Sales P2,000,000 Less Variable costs ([70% x P2,000,000] x 80%) Contribution margin Less fixed costs Increase in budgeted operating profit Chapter 20: 1. D 2. C 3. B 4. B 5. A 6. C 7. D 8. B 9. B 10. A 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. Chapter 21: 1. B 2. C 3. B 4. B 5. B 6. 7. 8. 9. 10. A C B D C Chapter 23: 6. D 7. D 8. C 9. A 10. A 11. 12. 13. 14. 15. C D C D A Chapter 24: 1. A 2. B 3. C 4. C 5. D 6. B 7. A 8. C 9. B 10. A 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. B D C A C C A C B A D D D C C D D B A A 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. 11. A 12. B 21. 22. 23. 24. 25. 26. 27. 28. 29. 30. C D C A C D A C D D Chapter 25: 1. A 11. A 21. A 2. C 12. B 22. D 3. B 13. A 23. C 4. D 14. B 24. D 5. A 15. C 6. C 16. D 7. C 17. B 8. B 18. C 9. C 19. A 10. D 20. D Supporting Computations: Operational partial productivity 2005 Input Partial Resource Productivit Output Used y X-45 0.8 60,000 75,000 = Direct labor 60,000 10,000 = Financial partial productivity 6.0 1,120,000 P 880,000 520,000 360,000 P160,000 C B C D C C D B D A 31. 32. 33. 34. 35. 36. 37. 38. 39. 40. Chapter 22: 1. A 2. B 3. C 4. D 5. D 31. 32. 33. 34. 35. 36. 37. D C C D D B B B D B 6. 7. 8. 9. 10. A B D A C 11. 12. 13. 14. 15. A A B A C B D 2006 Input Partial Resource Productivit Output Used y 64,000 89,600 = 0.7143 64,000 10,847 = 5.9002 D D B C A X-45 2005 Cost of Input Partial Units of Resource Productivit Output Used y 0.1111 60,000 P540,000 = Direct labor 60,000 300,000 = Total productivity in units 0.2 (a) Total units manufactured (b) Total variable manufacturing costs incurred (c) Total productivity (a) (b) (d) Decrease in productivity 2006 Cost of Input Partial Units of Resource Productivit Output Used y 64,000 P609,280 = 0.1050 64,000 P347,104 = 2005 60,000 0.1844 2006 64,000 P840,000 P956,384 0.071429 (5) 0.066919 0.071429 – 0.066919 = 0.00451 (6) Total productivity in sales pesos 2005 P1,500,000 (a) Total sales (b) Total variable manufacturing costs incurred (c) Total productivity (a) (b) (d) Decrease in productivity (7) Operational partial productivity: Operational Partial Productivity = (8) Financial partial productivity: 2006 P1,600,000 P840,000 P1.7857 (5) P1.7857 – P1.6730 = P956,384 P1.6730 P0.1127 (6) Actual Production Actual Input = 2005 400,000 2006 486,000 160 x P3,375 P540,000 180 x P3,125 P562,500 0.7407 0.864 10,000 x P26 P260,000 13,500 x P25 P337,500 1.5385 1.44 2005 400,000 2006 486,000 Direct materials P540,000 P562,500 Direct labor cost (2) Total cost (3) Total productivity (1) (2) 260,000 P800,000 0.5 337,500 P900,000 0.54 (1) Output (2) Direct materials: Quantity Unit cost Total direct materials cost (3) DM financial partial productivity (1) (2) (4) Direct labor: Hour spent Hourly wage Total direct labor cost (5) DL financial partial productivity (1) (4) (9) Total productivity: (1) Output Total cost: cost Market Share Actual Budget 1. 2. 3. Firm 100,000 90,000 / / Total Market 2,000,000 = 1,500,000 = Market Share 5% 6% Market size variance: (2,000,000 – 1,500,000) x 0.06 x P8 = P240,000 F (10) Market share variance: (5% - 6%) x 2,000,000 x P8 = P160,000 U (11) Sales quantity variance: (100,000 – 90,000) x P8 = P 80,000 F (12) 9,500 8,950 = 1.06 (13) Budgeted sales unit Budgeted contribution margin per unit Budgeted total contribution margin Budgeted average contribution margin per unit (14) Actual units sold Budgets sales unit Differences in sales units Budgeted contribution margin per unit Sales volume contribution margin variance Product A 30,000 Product B 60,000 Total 90,000 x P4.00 P120,000 x P10.00 P600,000 P720,000 P8.00 Product A 35,000 – 30,000 5,000 Product B 65,000 – 60,000 5,000 x x P10.00 P4.00 P20,000 F Total P50,000 F P70,000 F Sales mixes: Product A Product B TOTAL Budgeted Unit % 30,000 1/3 60,000 2/3 90,000 100 Actual Unit 35,000 65,000 100,000 % 35 65 100 (15)Sales mix contribution margin variance: Product A: (0.35 – 1/3) x 100,000 x P4 = Product B: (0.65 – 2/3) x 100,000 x P10 = Total sales mix contribution margin variance P 6,667 F 16,667 U P10,000 U (16)Sales quantity contribution margin variance: Product A: (100,000 – 90,000) x 1/3 x P4 = Product B: (100,000 – 90,000) x 2/3 x P10 = Total sales quantity contribution margin variance P13,333 F 66,667 F P80,000 F (17)Weighted average budget contribution margin per unit: P8.00 (calculated in no. 13) Market size contribution margin variance: (2,000,000 – 1,500,000) x 90,000 / 1,500,000 x P8 = P240,000 F (18)Market share contribution margin variance: (100,000 / 2,000,000 – 90,000 / 1,500,000) x 2,000,000 x P8 = P160,000 U (19)Flexible budget contribution margin variance: Product A Product B TOTAL Total Contribution margin Actual Operating Flexible Budget Result 35,000 x P3 = 35,000 x P4 = P105,000 P140,000 65,000 x P12 = 65,000 x P10 = P780,000 P650,000 P885,000 P790,000 (20)Total contribution margin price variance (given) Sales price variance: Product A: (P12 – P10) x 35,000 = Product B: (P24 – P25) x 65,000 = Total sales price variance Total variable cost price variance (21)Total flexible budget contribution margin variance Total contribution margin price variance (given) Total variance cost efficiency variance Flexible Budget Contribution Margin Variance P 35,000 U P130,000 F P 95,000 F P50,000 F P70,000 F P65,000 U – 5,000 F P45,000 F P95,000 F 50,000 F P45,000 F (22)Sales mix ratio: Actual Quantity 1,000 1,000 2,000 R66 R100 TOTAL Budget Quantity 1,200 400 1,600 Ratio 0.50 0.50 1.00 Ratio 0.75 0.25 1.00 R66 sales quantity variance: (2,000 – 1,600) x 0.75 x P10 = P3,000 F (23)R100 sales mix variance: (0.5 – 0.25) x 2,000 x P70 = P35,000 F (24)Total sales volume variance: R66: R100: Total Chapter 26: 1. C 2. A 3. D 4. C 5. B 6. D 7. D 8. A 9. D 10. B (1,000 – 1,200) x P10 = (1,000 – 400) x P70 = 11. C 12. B 13. D 14. B 15. A 16. D 17. C 18. B 19. B 20. B 21. 22. 23. 24. C D B D P 2,000 U 42,000 F P40,000 F Chapter 27: 1. C 2. B 3. C 4. D 5. D 6. A 7. C 8. C 9. D 10. D 11. C 12. A 13. C 14. B 15. C 16. D 17. D 18. D 19. A 20. A