Fundamentals of Corporate Finance Fifth Edition, Global Edition Chapter 2 Introduction to Financial Statement Analysis Copyright © 2023 Pearson Education, Ltd. All Rights Reserved. Chapter Outline 2.1 Firms’ Disclosure of Financial Information 2.2 The Balance Sheet 2.3 The Income Statement 2.4 The Statement of Cash Flows 2.6 Financial Statement Analysis Financial Management - Chapter 2 2 2.1 Firms’ Disclosure of Financial Information • Financial statements are accounting reports issued periodically to present past performance and a snapshot of the firm’s assets and the financing of those assets • Investors, financial analysts, managers, and other interested parties such as creditors rely on financial statements to obtain reliable information about a corporation Financial Management - Chapter 2 3 Global Corporation Balance Sheet for 2019 and 2018 ($ millions) (1 of 2) Table 2.1 Global Corporation Balance Sheet for 2019 and 2018 ($ millions) Assets 2019 2018 blank Blank Cash 23.2 20.5 Accounts receivable 18.5 13.2 Inventories 15.3 14.3 Total current assets 57.0 48.0 blank blank Net property, plant, and equipment 113.1 80.9 Total long-term assets 113.1 80.9 Total Assets 170.1 128.9 Current Assets Long-Term Assets Net Working Capital = Current Assets − Current Liabilities Global Corporation Balance Sheet for 2019 and 2018 ($ millions) (2 of 2) Liabilities and Stockholders’ Equity 2019 2018 blank blank Accounts payable 29.2 26.5 Notes payable/short-term debt 5.5 3.2 Total current liabilities 34.7 29.7 blank blank Long-term debt 113.2 78.0 Total long-term liabilities 113.2 78.0 Total Liabilities 147.9 107.7 Blank Blank Common stock and paid-in surplus 8.0 8.0 Retained earnings 14.2 13.2 Total Stockholders’ Equity 22.2 21.2 Total Liabilities and Stockholders’ Equity 170.1 128.9 Current Liabilities Long-Term Liabilities Earnings retained within the firm for reinvestment Stockholders’ Equity The amount that stockholders have directly contributed to the firm through the issue of common stock 2.2 The Balance Sheet • The Balance Sheet Identity • The two sides of the balance sheet must balance (Eq. 2.1) Financial Management - Chapter 2 6 2.2 The Balance Sheet • Stockholders’ Equity • Market Value Versus Book Value • Book value of equity • Assets – Liabilities = Equity (that is, net worth) • True value of assets may be different from book value • Market capitalization • Market price per share times number of shares outstanding • Does not depend on historical cost of assets Financial Management - Chapter 2 7 Market versus Book Value (cont’d) • Sources of value that do not appear on the balance sheet • These include • Opportunities for growth • The quality of the management team • Relationships with suppliers and customers, etc. Financial Management - Chapter 2 8 2.2 The Balance Sheet • Market to Book Ratio • The ratio of a firm’s market capitalization to the book value of stockholders’ equity: Market Value of Equity Market-to-Book Ratio Book Value of Equity (Eq. 2.3) • Also called Price-to-Book ratio • Sometimes used to classify firms as value (low M/B) or growth (high M/B) Financial Management - Chapter 2 9 Figure 2.1 Market-to-Book Ratios in 2019 This figure presents market-to-book ratios of different firms and groups of firms in 2019. Firms that might be classified as value stocks (low market-to-book ratios) are in red and those that might be classified as growth stocks (high market-to-book ratios) are in blue. 2.2 The Balance Sheet • Enterprise Value • The value of a firm’s underlying business. Enterprise Value = Market Value of Equity + Debt – Cash (Eq. 2.4) Financial Management - Chapter 2 11 Example 2.2 Computing Enterprise Value (1 of 3) Problem • In December 2018, Kraft Heinz Co. (KHC) had 1.22 billion shares outstanding, a share price of $43.04, a book value of debt of $30.87 billion, and cash of $1.13 billion. What was Kraft Heinz’s market capitalization (its market value of equity)? What was its enterprise value? Example 2.2 Computing Enterprise Value (cont’d) Solution: Plan: Share Price $43.04 Shares Outstanding 1.22 billion Cash $1.13 billion Debt (book) $30.87 billion We will solve the problem using Eq. 2.4: Enterprise value = Market capitalization + Debt – Cash Financial Management - Chapter 2 13 Example 2.2 Computing Enterprise Value (cont’d) Execute: • Heinz’s market capitalization = • Thus, Heinz’s enterprise value = Financial Management - Chapter 2 14 2.3 The Income Statement • The income statement lists the firm’s revenues and expenses over a period of time • Sometimes called the profit and loss statement, or “P&L” • The last or “bottom” line of the income statement shows net income • A measure of its profitability during the period • Also referred to as the firm’s earnings Financial Management - Chapter 2 15 Global Corporation’s Income Statement Sheet for 2019 and 2018 (1 of 2) Table 2.2 Global Corporation’s Income Statement Sheet for 2019 and 2018 Global Corporation Income Statement Year ended December 31 (in $ millions) blank Net sales Cost of sales Gross Profit Selling, general, and administrative expenses Research and development Depreciation and amortization Operating Income 2019 186.7 2018 176.1 Minus 153.4 Minus 147.3 -153.4 -147.3 33.3 28.8 Minus 13.5 Minus 13 -13.5 Minus 8.2 -8.2 Minus 1.2 -1.2 10.4 -13 Minus 7.6 -7.6 Minus 1.1 -1.1 7.1 Global Corporation’s Income Statement Sheet for 2019 and 2018 (2 of 2) Blank Blank 10.4 7.1 Minus 7.7 Minus 4.6 Other income Earnings Before Interest and Taxes (EBIT) Interest income (expense) Pretax Income 2.7 -7.7 2.5 -4.6 Minus 0.7 Minus 0.6 2.0 1.9 Earnings per share: $0.56 $0.53 Diluted earnings per share: $0.53 $0.50 Taxes Net Income 2.3 The Income Statement • Earnings Per Share • Net income reported on a per-share basis (Eq. 2.5) Financial Management - Chapter 2 18 2.3 The Income Statement • Earnings Per Share • Fully diluted EPS refers to conservative estimate of EPS. It occurs only if all the convertible securities are exercised in the current year. • If all the convertible securities are exercised, the number of shares outstanding is larger and earnings per share is reduced. • Convertible securities include • Stock options issued to employees • The right to buy a certain number of shares by a specific date at a specific price • Shares issued due to conversion of convertible bonds • Convertible bonds are corporate bonds with a provision that gives the bondholder an option to convert each bond into a fixed number of shares of common stock Financial Management - Chapter 2 19 2.4 The Statement of Cash Flows • The firm’s statement of cash flows uses the information from the income statement and balance sheet to determine: • How much cash the firm has changed over the financial year. • What activities led to the change in cash balance from the previous year to the current year. • Cash is important because it is needed to pay bills and maintain operations. Financial Management - Chapter 2 20 2.4 The Statement of Cash Flows • The statement of cash flows is divided into three sections which roughly correspond to the three major jobs of the financial manager: • Operating activities • Investment activities • Financing activities Financial Management - Chapter 2 21 Global Corporation’s Statement of Cash Flows for 2019 and 2018 (1 of 2) Table 2.3 Global Corporation’s Statement of Cash Flows for 2019 and 2018 Global Corporation Statement of Cash Flows Year ended December 31 (in $ millions) Blank Operating activities Net income Depreciation and amortization Cash effect of changes in Accounts receivable Accounts payable Inventory Cash from operating activities 2019 2018 blank blank 2.0 1.2 1.9 1.1 blank Blank Minus 5.3 -5.3 Minus 0.3 -0.3 Minus 0.5 2.7 Minus 1.0 -1.0 -0.5 Minus 1.0 -1.0 Minus 0.4 -0.4 1.2 Global Corporation’s Statement of Cash Flows for 2019 and 2018 (2 of 2) blank Investment activities Capital expenditures Acquisitions and other investing activity Cash from investing activities Financing activities Dividends paid Sale or purchase of stock 2019 2018 blank blank Minus 33.4 Minus 4.0 -33.4 -4.0 Blank Blank Minus 33.4 Minus 4.0 -33.4 -4.0 blank blank Minus 1.0 Minus 1.0 -1.0 -1.0 Blank Blank Increase in short-term borrowing 2.3 3.0 Increase in long-term borrowing 35.2 2.5 Cash from financing activities 36.5 4.5 Change in cash and cash equivalents 2.7 1.7 Profit vs Cash Flows from operating activities They might be different: Reason One. Non-cash charges Some expenses may be listed on the income statement that are not cash outlays. For instance, depreciation expense. Reason Two. Accrual accounting Income Statement uses accrual accounting which means - revenues are recorded when earned, and not necessarily when cash is received. - expenses are recorded when incurred, not necessarily when cash is paid. - Matching principle - expenses are recorded along with related revenue at the same period of time. Financial Management - Chapter 2 24 Examples • $1,000 credit sales • Delay $1,000 wages to worker Financial Management - Chapter 2 25 Example • Buy $1,000 inventory in period 1 and sold out the product in period 2 Financial Management - Chapter 2 26 Guideline to determine the cash flow from operation ① Add back noncash expenses (e.g. depreciation) Net income Cash flows from operation ② changes in balance in current asset accounts or current liability accounts Financial Management - Chapter 2 27 Example • During the last year of operations, account receivable increased by $10,000, account payable increased by $5,000 and inventories decreased by $2,000. What is the total impact of these changes on the difference between profits and cash flows? Financial Management - Chapter 2 28 2.4 The Statement of Cash Flows • Investment Activity • Subtract the actual capital expenditure that the firm made • Also deduct other assets purchased or investments made by the firm, such as acquisitions Financial Management - Chapter 2 29 2.4 The Statement of Cash Flows • Financing Activity • The last section of the statement of cash flows shows the cash flows from financing activities • Dividends paid • Cash received from sale of stock or spent repurchasing its own stock Financial Management - Chapter 2 30 2.4 The Statement of Cash Flows • The last line of the Statement of Cash Flows shows the overall change in the firm’s cash balance over the time period. Financial Management - Chapter 2 31 Exercise Prepare a statement of Cash Flows for ABC company Net income $1000 Depreciation $500 Increase in A/R Receivable $200 Increase in Inventory $100 Decrease in A/C Payable $100 Purchase of plant and equipment $500 Purchase of non-current assets $300 Issuance of bond $200 Dividends $100 Financial Management - Chapter 2 32 ABC Statement of Cash Flows Year ended 31 December 2016 Operating Activities Net Income Depreciation and Amortization Changes in working capital Increase in inventories Increase in A/R Receivables Decrease in A/C Payable Cash from operating activities Investment Activities Addition to property, plant and equipment Addition to non-current assets Cash from investment activities Financing Activities Addition to debt Dividends paid Cash from financing activities Change in cash and cash equivalents Financial Management - Chapter 2 33 2.6 Financial Statement Analysis 1. Profitability Ratios 2. Liquidity Ratios 3. Asset Efficiency Ratios 4. Working Capital Ratios 5. Interest Coverage Ratio 6. Leverage Ratios 7. Valuation Ratio 8. Investment Returns Financial Management - Chapter 2 34 2.6 Financial Statement Analysis 1. Profitability Ratios 1a. Gross Margin • How much a company earns from each dollar of sales after paying for the items sold Gross Profit Gross Margin Sales Financial Management - Chapter 2 (Eq. 2.9) 35 2.6 Financial Statement Analysis 1. Profitability Ratios 1b.Operating Margin • How much a company earns before interest and taxes from each dollar of sales Operating Income Operating Margin (Eq. 2.10) Sales Financial Management - Chapter 2 36 2.6 Financial Statement Analysis 1. Profitability Ratios 1c. Net Profit Margin • The fraction of each dollar in revenues that is available to equity holders after the firm pays interest and taxes Net Income Net Profit Margin (Eq. 2.11) Sales Financial Management - Chapter 2 37 2.6 Financial Statement Analysis 2. Liquidity Ratios 2a. Current Ratio • The ratio of current assets to current liabilities Current Assets Current Ratio = (Eq. 2.12) Current Liabilities Financial Management - Chapter 2 38 2.6 Financial Statement Analysis 2. Liquidity Ratios 2b. Quick Ratio • The ratio of current assets other than inventory to current liabilities Current Assets - Inventory (Eq. 2.13) Quick Ratio = Current Liabilities Financial Management - Chapter 2 39 2.6 Financial Statement Analysis 2. Liquidity Ratios 2c. Cash Ratio • The most stringent liquidity ratio: (Eq. 2.14) Financial Management - Chapter 2 40 2.6 Financial Statement Analysis 3. Asset Efficiency 3a. Asset Turnover • A first broad measure of efficiency is asset turnover Sales Asset Turnover = Total Assets (Eq. 2.15) Financial Management - Chapter 2 41 2.6 Financial Statement Analysis 3. Asset Efficiency 3b. Fixed Asset Turnover • Since total assets include assets that are not directly involved in generating sales, a manager might also look at fixed asset turnover Sales Fixed Asset Turnover = (Eq. 2.16) Fixed Assets Financial Management - Chapter 2 42 2.6 Financial Statement Analysis 4. Working Capital Ratios 4a. Accounts Receivable Days It measures the length of time customers delay the payments after their purchase (or how quickly credit sales are collected). Accounts Receivable Accounts Receivable Days (Eq. 2.17) Average Daily Sales Average Daily Credit sales; The average is calculated by adding the beginning balance and the ending balance and dividing that amount by two. 4b. Account Payable Days – it measures the average number of days a company takes to pay its bills (or how quickly the unpaid debts owed to suppliers are settled). 𝐴𝑐𝑐𝑜𝑢𝑛𝑡 𝑃𝑎𝑦𝑎𝑏𝑙𝑒 Account Payable Days =𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐷𝑎𝑖𝑙𝑦 𝐶𝑜𝑠𝑡 𝑜𝑓 𝐺𝑜𝑜𝑑𝑠 𝑆𝑜𝑙𝑑 Financial Management - Chapter 2 43 2.6 Financial Statement Analysis 4. Working Capital Ratios 4b. Inventory Turnover - it measures the number of times, on average, inventory is sold out and restocked during a year. Inventory Days - It measures how long the firm’s assets are tied up in inventory before sales are made. Cost of Goods Sold Inventory Turnover = (Eq. 2.18) Inventory inventory at start of year Inventory Days = cost of goods sold/365 Financial Management - Chapter 2 44 2.6 Financial Statement Analysis 5. Interest Coverage Ratios • • • • Also known as times interest earned (TIE) TIE = Earnings divided by interest Can define earnings as operating income, EBIT, or EBITDA Assesses how easily a firm is able to cover its interest payments Financial Management - Chapter 2 45 2.6 Financial Statement Analysis 6. Leverage – level of debt that a firm is in use. Financial Management - Chapter 2 46 2.6 Financial Statement Analysis 6. Leverage Ratios 6a. Debt-Equity Ratio • The debt-equity ratio is a common ratio used to assess a firm’s leverage Total Debt Debt-Equity Ratio Total Equity (Eq. 2.19) Financial Management - Chapter 2 47 2.6 Financial Statement Analysis 6. Leverage Ratios 6b. Debt-to-Capital Ratio • The debt-to-capital ratio calculates the fraction of the firm financed by debt: (Eq. 2.20) Financial Management - Chapter 2 48 2.6 Financial Statement Analysis 6.Leverage Ratios 6d. Debt-to-Enterprise Value Ratio (Eq. 2.22) • In practice, Net Debt = Total Debt minus cash balance on the balance sheet. Financial Management - Chapter 2 49 2.6 Financial Statement Analysis 6. Leverage Ratios 6e. Equity Multiplier • Total Assets/Book Value of Equity Financial Management - Chapter 2 50 2.6 Financial Statement Analysis 7. Valuation Ratios • Analysts and investors use a number of ratios to gauge the market value of the firm • The most important is the firm’s price-earnings ratio (P/E) • It helps to estimate a corporation’s future earning capacity. Corporations with high growth potentials generally attract high P/E, whereas those with low growth tends to have lower P/E. Market Capitalization Share Price P / E Ratio (Eq. 2.23) Net Income Earnings per Share Financial Management - Chapter 2 51 2.6 Financial Statement Analysis 8. Investment Returns 8a. Return on Equity • Evaluating the firm’s return on investment by comparing its income to its investment Net Income (Eq. 2.24) Return on Equity = Book Value of Equity Financial Management - Chapter 2 52 2.6 Financial Statement Analysis 8. Investment Returns 8b. Return on Assets • Evaluating the firm’s return on investment by comparing its income to its assets Return on Assets = 𝑁𝑒𝑡 𝐼𝑛𝑐𝑜𝑚𝑒 𝑇𝑜𝑡𝑎𝑙 𝐴𝑠𝑠𝑒𝑡𝑠 Financial Management - Chapter 2 53 Choosing a Benchmark • Once you select and calculate the important ratios for a firm, you must still find some way to judge whether the results are high or low. • Do this by comparing them to a benchmark. • The simplest comparison is to the firm’s performance over the past years. • But you can also compare the numbers to those calculated for a peer firm(s) or • To the industry average (i.e. the average among all the firms within an industry). Financial Management - Chapter 2 Three practical benchmarks (using Price to earnings ratio as an example): • The subject stock’s historical price to earnings ratio. • The price to earnings ratio of the peer’s stock • The price to earnings ratio of the subject stock’s industry sector Financial Management - Chapter 2 55 2.6 Financial Statement Analysis • The DuPont Identity • This expression says that ROE can be thought of as net income per dollar of sales (profit margin) times the amount of sales per dollar of equity Net Income Sales Net Income Sales ROE = Total Equity Sales Sales Total Equity (Eq. 2.26) Financial Management - Chapter 2 56 2.6 Financial Statement Analysis • The DuPont Identity • This final expression says that ROE is equal to • Net income per dollar of sales (profit margin) times • Sales per dollar of assets (asset turnover) times • Assets per dollar of equity (equity multiplier) Total Assets Net Income Sales Sales Net Income Total Assets ROE = Sales Total Equity Total Assets Sales Total Assets Total Equity (Eq. 2.27) Financial Management - Chapter 2 57 Example 2.8 DuPont Analysis Problem: • The following table contains information about Wal-Mart (WMT) and Nordstrom (JWN) • Compute their respective ROEs and then determine how much Wal-Mart would need to increase its profit margin in order to match Nordstrom’s ROE Profit Margin Asset Turnover Equity Multiplier Wal-Mart 3.6% 2.3 2.7 Nordstrom 6.1% 1.5 4.2 Financial Management - Chapter 2 58 Example 2.8 DuPont Analysis (cont’d) Solution: Plan and Organize: • The table contains all the relevant information to use the DuPont identity to compute the ROE • We can compute the ROE of each company by multiplying its profit margin, asset turnover, and equity multiplier • In order to determine how much Wal-Mart would need to increase its profit margin to match Nordstrom’s ROE, we can set Wal-Mart’s ROE equal to Nordstrom’s, keep its turnover and equity multiplier fixed, and solve for the profit margin Financial Management - Chapter 2 59