SAMPLE PROBLEMS ON CASH Problem 1 The following items are included as cash and cash equivalents in Bet Company as of December 31, 2017 a . b . c . d . e . f. g . h . i. j. k . l. m . n . o . p . q . r. s . t. u . v . w . x . Cash in Checking Account 250,000 Cash in Money Market Account, acquired 2 months before maturity 450,000 Tresury Bill, purchased December 1,2017; maturing February 28, 2018 1,500,000 Time Deposit purchased November 1, 2017; maturing March 31, 2018 3,500,000 Cash in Bank Current Account 4,000,000 Cash in Bank Payroll Cash on hand, including check payable to the company dated January 30,2018, P 200,000 1,000,000 500,000 Cash in Bank for the construction of building expected to be disbursed in 208 2,000,000 Check book balance, which includes a check drawn payable to a supplier dated and recorded December 31, 2017 but mailed only on January 3, 2018, P300,000. Bank statement balance is P 5,000,000 Cash in Sinking Fund Certificate of Deposit 3,500,000 2,000,000 3,000,000 Postdated Customer Check Traveler’s Check 300,000 150,000 Manager’s Check 250,000 Money Order 300,000 Share Investments, actively traded in the market One-year Commercial paper purchased 2 months before maturity Cash in bank, including P 500,000 compensating balance against short term borrowing arrangements, not legally restricted Cash in bank statement, with check still outstanding, P 300,000 1,000,000 500,000 2,750,000 1,700,000 Bank deposit closed by Central Bank Voucher paid out of collection, not yet recorded 900,000 500,000 IOU by employees, taken out of collection, not yet recorded 300,000 Petty Cash Fund, with paid vouchers totaling P 3,000, not yet replenished. Per Count of bills and coins at year end only amounts to P 6,500. Investment in Preferred Shares purchased December 15, 2017, redeemable on February 15, 2018 1. The total amount of cash as of December 31, 2017 is 10,000 50,000 a. P 10,206,500 b. P 10,406,500 c. P 14,206,500 d. P 12,906,500 2. The total amount of cash equivalents as of December 31, 2017 is a. P 5 ,450,000 b. 2,450,000 c. P 5,500,000 d. P 1,500,000 a. b. c. d. e. f. g. h. i. Cash in Checking Account Cash in Money Market Account Tresury Bill, purchased December 1,2017; maturing February 28, 2018, Time Deposit purchased November 1, 2017; maturing March 31, 2018 Cash in Bank Current Account Cash in Bank Payroll Cash on hand, including check payable to the company dated January 30, 2018 P 200,000 Cash in Bank for the construction of building expected to be disbursed in 208 j. Check book balance, which includes a check drawn payable to a supplier dated and recorded December 31, 2017 but mailed only on January 3, 2018, P300,000. Bank statement balance is P 5,000,000 Cash in Sinking Fund k. Certificate of Deposit l. Postdated Customer Check m. n. o. p. Traveler’s Check Manager’s Check Money Order Share Investments, actively traded in the market q. One-year Commercial paper purchased 2 months before maturity Cash in bank, including P 500,000 compensating balance against short term borrowing arrangements, not legally restricted r. Cash 250,000 Cash Equ Cash 450,000 1,500,000 3 months Short Term Investment 4,000,000 1,000,000 current liability 300,000 Non Current Investment since it is an acquisition of asset and not as payment of current liabilities 3,800,000 150,000 250,000 300,000 2,750,000 Non Current Invetmentpayment for non-current liability 3,000,000 Cash Equivalent Accounts Receivable Cash Cash Cash Not to be qualified- no maturity dateTrading 500,000 Cash Equivalent Cash = P 2,750,000 If legally restricted, not included in cash categorized either current or long term depending on the related loan s. t. u. v. w. x. Cash in bank statement, with check still outstanding, P 300,000 Bank deposit closed by Central Bank Voucher paid out of collection, not yet recorded IOU by employees, taken out of collection, not yet recorded Petty Cash Fund, with paid vouchers totaling P 3,000, not yet replenished. Per Count of bills and coins at year end only amounts to P 6,500. Investment in Preferred Shares TOTAL 1,400,000 Non current asset Expenses Advances 6,500 14,206,500 50,000 5,500,000 Problem 2 - Bank reconciliation 1. Jane Co. is preparing its September 30, 2017 bank reconciliation. Relevant information is shown below: Balance per books 1,480 Balance per bank statement 2,800 Collection on note by bank (including ₱250 interest) 2,500 NSF check returned by bank 500 Bank service charges for December 70 Deposits in transit 2,200 Outstanding checks (including certified checks of ₱100) 1,000 A ₱600 loan amortization of Jane Co. was erroneously debited by the bank to Tarzan Co.’s account. A ₱650 collection of accounts receivable was erroneously recorded in the books as ₱560. The actual amount deposited to the bank is ₱650. 3. The compound entry to reconcile the accounts includes a a. net debit to cash for ₱2,020 b. net credit to cash for ₱700 b. credit to notes receivable for ₱2,500 d. net debit to accounts receivable for ₱590 UNADJUSTED DEPOSIT IN TRANSIT OUTSTANDING CHECKS ERROR PER BANK 2,800 2,200 (900) (600) ADJUSTED BALANCE UNADJUSTED COLLECTION OF NOTES NSF BANK SERVICE CHARGE ERROR ( 650-560) 3,500 ADJUSTED BALANCE Problem 3 - Computation of DIT and OC The next three items are based on the following information: Taken from the records of Girly Co. are the following: Balance per books, October 31 Total Credits per books, November Balance per books, November 30 Balance per bank statement, October 31 Balance per bank statement, November 30 4,440 8,320 2,400 5,520 4,560 PER BOOK 1,480 2,500 (500) (70) 90 3,500 Total Debits per bank statement, November Loan proceeds directly credited to Girly’s account in October Collection of receivable directly credited to Girly’s account in November – not yet recorded in the books NSF checks returned in October NSF checks returned in November - not yet recorded in the books Check received from a customer amounting to ₱1,800 was recorded in the books in October as Overstatement in book debit in October Overstatement in book credit in November Understatement in bank debit in October Overstatement in bank credit in October Deposit amounting to ₱1,050 was recorded by the bank in November as Deposits in transit – October 31 Outstanding checks – October 31 OCTOBER PER BOOK RECEIPTS 4,440 1,200 2,800 1,200 600 900 300 180 800 300 290 370 150 4,500 3,800 DISBURSEMENTS 6,280 (1,200) 600 8,320 (1,620) ADJUSTED BAL 5,560 4,060 PER BANK 5,520 (290) (370) 1,840 DIT- OCTOBER DIT-NOVEMBER OC-OCTOBER OC- NOVEMBER ADJUSTED BAL 4,500 (300) (800) (300) 6,620 300 3,000 900 (4,500) 5,820 4,560 900 5,820 4,060 4. How much is the deposits in transit at November 30? a. 5,820 b. 6,190 c. 5,340 d. 6,920 5. How much is the outstanding checks at November 30? a. 7,620 b. 8,680 c. 9,120 d. 8,280 6. How much is the adjusted balance of cash at November 30? a. 3,000 b. 3,300 c. 2,400 d. 3,580 Problem 4 (900) 300 2,800 (290) (370) (3,800) 5,560 2,400 600 (900) 1,620 (800) NOVEMBER (3,800) 8,280 (8,280) 6,620 3,000 Your client, Golden Bells Company, presented you with the following data: Bank balances November 30 December 31 Bank receipts in December Deposits in transit November 30 December 31 Outstanding checks November 30 December 31 NSF checks returned by bank (recorded by client in the month following the return) November 30 December 31 Bank service charges (recorded by client in the month following the month the charge) November December Note collected by bank (recorded by the client in the following month) November December Erroneous bank charges (corrected by the bank in the following month) November 30 December 31 Erroneous bank credits (corrected by the bank in the following month) November December P1,500,00 2,100,000 2,300,000 58,000 47,000 97,000 46,000 15,000 25,000 10,000 18,000 76,000 84,000 25,000 37,000 45,000 50,000 Prepare a proof of cash for the month of December using the adjusted balances method and answer the following: 7. The adjusted balance of cash in bank at November 30, 2017 is a. P 1,441,000 b. P 1,486,000 c. P 1,461,000 d. 1,538,000 8. The Adjusted balance of December Receipts is a. P 2,264,000 b. P 2,214,000 c. P 2,289,000 d. P 2,242,000 9. The adjusted balance of December Disbursements is a. P 1,612,000 b. P 1,649,000 c. P 1,567,000 d. P 1,521,000 10. The adjusted balance of cash in bank at December 31, 2017 is a. 2,138,000 b. P 2,101,000 c. P 2,147,000 d. P 2,088,000 Problem 4 – Answer Unadjusted bank balance Deposits in transit November 30 December 31 Golden Bells Company Nov. 30 1,500,000 Receipts 2,300,000 58,000 (58,000) 47,000 Disb. 1,700,000 Dec. 31 2,100,000 47,000 Outstanding checks November 30 December 31 Erroneous bank charges November 30 December 31 Erroneous bank credit November 30 December 31 Adjusted balances Unadjusted book balances (squeezed) NSF checks returned by bank November 30 December 31 Bank service charges November December Note collected by bank November December Adjusted balances (97,000) 25,000 (97,000) 46,000 (46,000) (37,000) 37,000 (25,000) (45,000) (45,000) 1,441,000 (50,000) 2,214,000 1,567,000 (50,000) 2,088,000 Nov. 30 1,390,000 Receipts 2,206,000 Disb. 1,549,000 Dec. 31 2,047,000 (15,000) 25,000 (25,000) (10,000) 18,000 (18,000) 1,567,000 84,000 2,088,000 (15,000) (10,000) 76,000 1,441,000 (76,000) 84,000 2,214,000 Problem 5 In auditing the books of Sta. Monica, Inc. for 2017, you find that a petty cash fund of P25,000 is maintained on the imprest basis, but the company has failed to replenish the fund on December 31. Replenishment was made and recorded on January 15, 2018 when a check for P18,500 was drawn to petty cash for expenses paid. Your analysis discloses that P12,500 had been spent out of petty cash in 2017. 11. The amount reflected as Petty Cash Fund at the balance Sheet date in 2017 is a. P 25,000 b. P 12,500 c. P 18,500 d. P 0 12. As per adjustment made at balance sheet date, Petty Cash account should be a. Credited by P 18,500 b. Credited by P 12,500 c. Debited by P 6,000 c. No Adjusting entry be made Expenses Petty Cash Fund 12,500 12,500 Correct balance of petty cash fund = P25,000 – P12,500 = P12,500 Problem 6 You examined the petty cash fund of the Victor Company immediately after the close of business on August 31, 2017, the end of the company’s fiscal year. Your audit showed the following fund composition: Currencies Coins Petty cash vouchers: Gasoline payments for delivery vehicle Office supplies Medicines for employees P2,900 400 250 160 240 Transportation Office equipment repairs Loans to employees A check drawn by the company payable to the order of the petty cash custodian, representing her salary An employee’s check returned by the bank because of insufficient funds A piece of paper with names of several employees together with a contribution for a wedding gift for an employee. Attached to the sheet of paper is a currency of 400 400 800 3,800 1,200 500 The petty cash general ledger account has an imprest balance of P10,000. Based on the above data, 13. The amount of petty cash fund that should be shown on the balance sheet as of August 31, 2017 is a. P 3,300 b. P 3,800 c. P 7,100 d. P 10,000 14. The amount of cash shortage or overage is a. P 1,050 over b. P 1,050 under c. P 550 over d. P 550 under 15. The necessary audit adjusting entries at fiscal year ending includes a. DR., Various Expenses, P1,050 b. DR., Receivable from Employees, P 2,000 c. CR., Petty Cash Fund, P 3,450 d. DR., Cash Short and Over, P 550 Problem 6- ANSWER 1. 2. Correct amount of petty cash fund Currencies and coins Per count Currencies and coins Paid petty cash vouchers Employee’s NSF check Wedding gift contribution Total per count Cashier’s accountability: Petty cash fund, per ledger Wedding gift contribution Cash overage 3. Problem 7 P7,100 P 7,100 2,250 1,200 500 P11,050 P10,000 500 Delivery Expense 250 Office Supplies Expense 160 Employees Medicine 240 Transportation Expense 400 Repairs and Maintenance 400 Receivables from Employees 2,000 Cash Overage (or Misc. Expenses or Receivables) Petty Cash Fund 10,500 P 550 550 2,900 You counted the petty cash fund balance of Rainbow Corporation at 9:00 o’ clock in the morning of January 2, 2018, and you obtained the following details: Bills and coins P2,50 0 Paid vouchers (all dated December 2017) for Telephone 1,500 Water 1,600 Office supplies 3,700 Postage stamps 2,800 IOU’s signed by employees Envelope containing contributions for a wedding gift to a co-employee 3,900 1,000 Company check for fund replenishment Unused postage stamps Unused office supplies 15,000 1,800 1,200 You ascertained that Rainbow Corporation established a petty cash fund for P35,000. 16. The amount of the petty cash fund shortage(ovearage) as at January 2, 2018 is a. P 4,000 over b. P 4,000 short c. P 3,000 over d. P 3,000 short 17. The adjusting journal entries as at December 31, 2017 includes a total debits of a. P 9,600 Expensesb. P 5,600 Expenses c. P 7,900 Assets d. P 10,900 Assets 18. The correct amount of petty cash fund to be shown in the balance sheet as of December 31, 2017 is a. P 17,500 b. P 21,500 c. P 29,400 d. P 24,500 Problem 7 Answer 1. Total per count Cashier’s Accountability Petty Cash Fund, per ledger Unused postage stamps Unused office supplies Wedding gift contribution Cash shortage 2. 3. Telephone Expense Water Expense Office Supplies Expense (3,700 – 1,200) Postage Expense (2,800 – 1,800) Prepaid Expenses (1,200 + 1,800) Receivables from Employees (3,900 + 4,000) Petty Cash Fund P 35,000 P35,000 1,800 1,200 1,000 1,500 1,600 2,500 1,000 3,000 7,900 17,500 Correct amount of petty cash fund = P35,000 – P17,500 = Cash items in the petty cash fund: Bills and Coins Replenishment check Total 39,000 P 4,000 P 2,500 15,000 P17,500 P17,500 Problem 8 The cash account of Noble Company shows the following: Date October 30 November 2 November 4 November 15 November 20 November 21 November 30 Particulars Balance October Bank Charges October Bank Credit Memo for notes collected NSF Checks Loan Proceeds November bank charges Cash Receipts book November 30 Cash Disbursements book Debit Credit 150 30,000 3,900 370,950 516,450 180 516,270 2,638,170 145,500 2,121,90 0 1,224,000 1,414,170 CASH RECEIPTS AND CASH DISBURSEMENTS BOOKS DATE NOVEMBER 1 2 3 4 5 8 9 10 11 12 15 16 17 18 19 22 23 23 23 26 28 28 29 29 29 TOTAL NOV. 1 RECEIPTS OR NO. AMOUNT 110-120 121-136 137-150 151-165 166-190 191-210 211-232 233-250 251-275 276-300 301-309 310-350 351-390 391-420 421-480 481-500 501-525 526-555 556-611 612-630 CHECK NO. 792 DISBURSEMENTS CHECK AMOUNT NO. 33,000 801 6,000 63,900 802 9,000 60,000 803 3,000 168,000 804 9,000 117,000 805 36,000 198,000 806 57,000 264,000 807 78,000 231,000 808 90,000 63,000 809 183,000 90,000 810 21,000 165,000 811 24,000 24,000 812 48,000 57,000 813 60,000 27,000 814 66,000 51,000 816 108,000 63,000 817 33,000 96,000 818 150,000 819 21,000 820 12,000 222,000 821 9,000 15,000 822 36,000 823 39,000 114,000 824 87,000 825 6,000 826 33,000 2,121,900 1,224,000 BANK STATEMENT DEBITS 7,500 Balance 345,000 344,850 374,850 CREDITS 25,500 2 3 4 5 802 804 ERROR CORRECTED 805 CM 16 799 DM 57 - NSF 808 803 809 DM 61-SC 813 CM 20 815 816 811 801 814 818 DM 112-SC 821 CM 36 820 9,000 9,000 243,000 33,000 63,900 60,000 243,000 8 36,000 285,000 9 36,000 10 21,150 462,000 11 3,900 231,000 12 90,000 63,000 15 3,000 16 183,000 255,000 17 180 24,000 18 60,000 57,000 19 145,500 22 18,000 23 108,000 141,000 23 24,000 23 6,000 26 66,000 96,000 28 150,000 222,000 28 360 29 9,000 15,000 29 36,000 29 12,000 TOTAL 1,059,090 2,493,900 a. CM 20 – Loan Proceeds, net of P 450 interest charges for 90 days b. CM 16 – Correction for erroneous October bank charge c. CM 36 – Customers’ note collected by bank in November d. Bank balance on November 30 is P 1,776,810 19. Outstanding checks at November 30 is a. P 441,000 b. P 459,000 c. P 477,000 d. P 487,650 20. Adjusted book balance at October 31 is a. P 345,000 b. P 374,850 c. P 375,000 d. P 410,850 21. Adjusted bank receipts for the month of November is a. P 2,291,400 b. P 2,297,400 c. P 2,303,400 d. P 2,321,400 22. Adjusted book disbursements for the month of November is a. 1,210,440 b. P 1,228,440 c. P 1,246,440 d. P 1,246,620 23. Adjusted bank balance November 30 a. P 1,431,810 b. P 1,449,810 c. P 1,674,810 d. P 1,776,810 Answer – Problem 8 Unadjusted book balances Bank Service Charge – October Bank Service Charge – November Notes Collected – October Notes Collected – November Unrecorded Disbursements (815) October Receipt Disbursement November 345,000 2,297,400 1,228,230 1,414,170 (150) (150) 360 (360) 30,000 (30,000) 36,000 36,000 18,000 (18,000) ADJUSTED BOOK BALANCE 374,850 2,303,400 1,246,440 1,431,810 Unadjusted bank balances Outstanding Checks – October Outstanding Checks – November In transit – October In Transit – November Error Corrected Erroneous bank charge ADJUSTED BOOK BALANCE 342,000 (28,650) 2,493,900 1,059,090 (28,650) 459,000 1,776,810 25,500 (25,500) 114,000 (243,000) (36,000) 2,303,400 36,000 374,850 (459,000) 114,000 (243,000) 1,246,440 1,431,810