Detailed Feasibility Report for 2G Ethanol Biorefinery at Bathinda, Punjab Hindustan Petroleum Corporation Limited SECTION 1 EXECUTIVE SUMMARY 1.0 EXECUTIVE SUMMARY 1.1 INTRODUCTION Hindustan Petroleum Corporation Limited (HPCL) is examining the feasibility of setting up a Ligno-cellulosic ethanol production plant to produce 100 KL per day of 2G ethanol using domestic agro based lignocellulosic feedstock at Bathinda in the state of Punjab. HPCL has taken M/s Praj Industries Limited as the licensor for this biomass to 2G ethanol plant at Bathinda. The preliminary plot plan and project schedule are also included in this report. 1.2 BACKGROUND FOR DFR Bio-fuels are an alternative energy option as they are clean and have low sulfur content thereby having positive environmental impact. Therefore need of the hour is development of second generation biofuels using agricultural residues and waste that can be harnessed as ligno-cellulosic bio-fuel source. This requirement is also mandated in the National Bio fuel policy (NBP) 2009, where in ethanol blending in Gasoline is to reach 20% by 2022. The main reasons for the enhanced development of bio-ethanol are its use as a favorable and near carbon neutral renewable fuel, thus reducing CO2 emissions and associated climate change. Whether first, second, or third generation feedstock is used, fermentation produces an alcohol-lean broth only, as such unusable in industrial and fuel applications. The ethanol must hence be purified. Fractional distillation can concentrate ethanol to 95.6 vol% (89.5mol %), corresponding to the azeotropic composition with a boiling point of 78.2 oC. Remaining moisture is captured in dehydration column to produce anhydrous fuel grade ethanol. The practice of blending ethanol started in India in 2001. Government of India mandated blending of 5% ethanol in petrol in 9 States and 4 Union Territories in the year 2003 and subsequently mandated 5% blending of ethanol in petrol on an all- India basis in November 2006 (in 20 States and 8 Union Territories except a few North East states and Jammu & Kashmir). Ministry of Petroleum and Natural Gas, on 1 September, 2015, has asked OMCs to target 10% blending of ethanol in petrol in as many States as possible. Table 1.1 shows the ethanol requirement in future for 5%, 10% and 20% blending in petrol. Table-1.1: Ethanol requirement in future for 5%, 10% and 20% blending (In Million Lt.) Particulars 2017-18 2018-19 2019-20 2020-21 2021-22 Petrol Sale Projection (14 % CAGR) 33091 37723 43005 49025 55889 Ethanol Requirement (@ 5% blending) (@ 10% blending) (@ 20% blending) 1451 1655 1886 2150 2451 2794 2903 3309 3772 4300 4903 5589 5805 6618 7545 8601 9805 11178 Petroleum Planning & Analysis Cell (PPAC) In view of meeting the ethanol requirement for blending in petrol, HPCL is exploring to set up 2G Ethanol Plant at Bathinda, Punjab and has to prepare the DFR for the project. 1.3 TECHNOLOGY LICENSOR HPCL has taken M/s Praj Industries Limited as technology licensor for the 2G Ethanol plant at Bathinda. 1.4 BASIC STUDY PARAMETERS 1.4.1 Ethanol plant capacity The Feasibility study is carried out for 100 kilo liters per day (KLPD) of 2G Ethanol plant from rice straw (lignocellulosic biomass) which is locally available. 1.4.2 Objective of Study The objective is to carry out a detailed feasibility of the project, including the development of a plot plan, project schedule, financial analysis based on a project cost estimate. 1.4.3 Product Specification: The quality and standard as per Indian specifications (IS15464:2004) of anhydrous ethanol for use in automotive fuel is as listed below: Table-1.2: Product specification for fuel grade ethanol S. No Parameters Value 1 Relative density at 15.6/15.6 °C, Max 0.7961 2 Flash point 16.6 oC 3 Ethanol content percent by volume at Min. (excluding denaturant) 4 Miscibility with water 15.6/15.6°C 99.50 Miscible 5 Alkalinity Nil 6 Acidity (as CH3COOH) mg/l, Max 30 7 Residue on evaporation percent by mass, Max 8 Aldehyde content (CH3CHO) mg/l, Max 60 9 Copper, mg/kg, Max 0.1 10 Conductivity µS/m, Max 300 11 Methyl alcohol, mg/litre, Max 300 12 Appearance 0.005 Clear and bright 1.4.4 Feed Specification Considering that the plant should be designed with the flexibility in processing several biomasses, the 2G Ethanol plant should be feed agnostic. It should be able to process different biomass like rice straw, wheat straw, cotton stalk, sugarcane bagasse etc. as feedstock. The Design feedstock for the proposed 2G Ethanol Plant is Rice straw. Table-1.3: Composition of Design feed Sl No Parameters Unit 1 Glucan Xylan Lignin Arabinan Ash Acetate Extractive %w/w Protein Others Total Solid Moisture %w/w 2 3 4 5 6 7 8 9 %w/w %w/w %w/w %w/w Values 36.41 19.07 14.95 2.94 11.04 %w/w %w/w %w/w % 9.31 2.09 4.19 100 6.25 0 1.5 PROCESS FOR 2G ETHANOL GENERATION FROM LIGNOCELLULOSIC BIOMASS 1.5.1 Ligno-cellulosic Biomass It is important to understand ligno-cellulosic biomass, particularly its chemical composition, is a prerequisite for developing effective pretreatment technologies to destruct its rigid structure, designing enzymes to liberate sugars, particularly cellulose to release glucose, from recalcitrant cellulose, as well as engineering microorganisms to convert sugars into ethanol and other bio-based chemicals. Lignocellulosic biomass is mainly composed of plant cell walls, with the structural carbohydrates - cellulose and hemi-cellulose and heterogeneous phenolic polymer lignin as its primary components. Cellulose is a polysaccharide composed of linear glucan chains which are held together by intra-molecular hydrogen bonds as well as intermolecular van-der Waals forces. The crystalline cellulose must be subjected to some preliminary chemical or mechanical degradation before it can be broken down into glucose. Hemicellulose consists of short, highly branched chains of sugars. It contains pentoses, hemicelluloses chains are more easily broken down to form their simple monomeric sugars than is cellulose because of their highly amorphous and branched structure. The exact sugar composition of hemicelluloses can vary depending on the type of plant. Lignin is a non-sugar-based polymer and cannot be used as feedstock for ethanol production via microbial fermentation through enzymatic route. It exerts a significant impact on the economic performance of the corresponding bioconversion processes. As the second most abundant component in biomass after cellulose, lignin yields more energy when burned, and thus is a good selection for combined heat and power production in an eco- and environment-friendly mode of the bio-refinery. Each of the above steps are briefly described as under: 1.5.2 Bio-Chemical Conversion Typical biochemical conversion process of lignocellulosic biomass is carried out in four stages 1. Physical or chemical pretreatment of the plant fibers to expose the cellulose and reduce its crystallinity, 2. Hydrolysis of the cellulose polymer, with enzymes or acids, to convert it into simple sugars (glucose), 3. Microbial fermentation of these simple sugars to ethanol and 4. Distillation and dehydration to produce 99.5% pure alcohol. Pretreatment: The pretreatment process converts most of the hemicellulose carbohydrates in the feedstock to soluble sugars (xylose, mannose, arabinose and glucose) by hydrolysis reactions. Acetyl groups in the hemicellulose are liberated as acetic acid. The breakdown of biomass in pretreatment facilitates downstream enzymatic hydrolysis by disrupting cell wall structures, driving some lignin into solution, and reducing cellulose crystallinity and chain length. The nature and extent of such changes are highly dependent on the pretreatment chemistry and reaction severity (defined by residence time, temperature, and enzyme & yeast consumption). Hydrolysis: Hydrolysis process generates fermentable monomeric sugars from hemicellulose and cellulose content of lignocellulosic biomass. This can be accomplished by two different processes, namely, 1. Acid hydrolysis 2. Enzymatic hydrolysis. In acid hydrolysis, mineral acids such as sulfuric acid, hydrochloric acid, hydrofluoric acid and nitric acid are widely employed for the hydrolysis of lignocellulosic biomass. In enzymatic hydrolysis step cellulose is converted to glucose using cellulose enzymes. This process is known as enzymatic saccharification or enzymatic hydrolysis. A cellulose enzyme preparation is a mixture of enzymes (catalytic proteins) that work together to break down cellulose fibers into cellobiose and soluble gluco-oligomers and ultimately into glucose monomers. The resulting glucose and other sugars hydrolyzed from hemicellulose during pretreatment are co-fermented to produce ethanol. For higher conversion and use of lower grade metallurgy in equipment, enzymatic hydrolysis is favorable over acid hydrolysis. Fermentation: Fermentation is the biological process to convert the hexoses and pentoses into ethanol by a variety of microorganisms, such as bacteria, yeast, or fungi. When using enzymatic hydrolysis, different integration methods of hydrolysis and fermentation steps are proposed. These are separate hydrolysis and fermentation (SHF), separate hydrolysis and co-fermentation (SHCF) and simultaneous saccharification and co-fermentation (SSCF) are other possible alternatives. Distillation and Purification: From fermented mash, fuel grade ethanol is produced through distillation and adsorption via molecular sieve. Desired separation specification of 99.5%vol ethanol cannot be achieved by distillation alone because of the non-ideal solution behavior of the water- ethanol mixture. An azeotrope is observed when the mixture reaches 95.5% mole purity of ethanol. 95.5 % alcohol is passed through molecular sieve to produce fuel grade ethanol. 1.6 PRAJ 2G ETHANOL PROCESS Cellulosic ethanol technology developed by Praj Industries Limited is based on biochemical conversion and achieves conversion for obtaining the desired ethanol yield. The technology is feedstock agnostic and has been successfully used with various agricultural feedstock such as rice straw, cotton stalk, corn cob, bagasse etc. The typical process for conversion of ligno-cellulosic biomass to ethanol route is based on enzymatic hydrolysis and comprises five main steps as given below: 1. Biomass size reduction and washing of ligno-cellulosic feedstock 2. Pre-treatment (steam explosion) of the feed in the proprietary digester. 3. Enzymatic hydrolysis 4. Co-Fermentation of C5 and C6 sugars. 5. Distillation & dehydration to obtain fuel grade ethanol The schematic diagram of the process is sown in following Figure 1.1. Figure-1.1: PRAJ 2G Ethanol Process 1.7 UTILITIES Utilities requirement of the 2G Ethanol project shall be met through new utility systems. The Following are the brief details of the utilities: Raw water Raw water for 2G ethanol plant shall be met from the nearby canal (at a distance of 2.5 km) and storage facilities of 7 days are considered. The details of raw water reservoir are as given below: Total Capacity: 175640 (with CO2 plant 105 m2/hr) M3 No. of days of storage: 7 days DM Water An RO based DM water plant is considered based on the treated water as feed.DM water in 2G Ethanol Plant is required for the boiler feed water make-up for the generation of steam. Cooling water Cooling water systems of capacity 6600 m3/hr have been envisaged for meeting process requirements. Steam and Power Total steam requirement for process is 42 TPH. 2 nos. of Boiler of 60% capacity each is considered. The boiler and associated facility i.e. De-aerator etc. are considered inside unit B/L as the water recycle and steam systems are process oriented. Power shall be sourced from external grid. Considering distance of 6 km which will be detailed during execution. Flare Flare is not envisaged in 2G ethanol unit, since there is negligible hydrocarbon generation which can cause any relief to flare. Compressed Air Total installed design capacity estimated for process plant, OSBL section and Solid liquid separation is 6000 NM3/hr. Air compressor with 2000 NM3/hr capacity each considered with 3 +1 combination. Based on the above the utility summary for 2G ethanol plant facilities are tabulated below in Table1.4: Table-1.4: 2G Ethanol Plant Utilities Summary S.N0 1 System Raw Water Treatment Plant Capacity Units m3/hr Capacity 120 2 DM Plant Capacity m3/hr 40 3 Cooling water m3/hr 6600 4 Instrument Air Nm3/hr 6000 5 Plant Air Nm3/hr 300 6 Steam TPH 60 Please note that for the DFR, the following margins are considered on the utility values specified by the Licensor: a) DM water : 30 % b) Raw Water : 15 % c) Cooling Water: 10% Additional Consideration In the DFR report, cost estimations are done keeping in view that power and water requirements are met at the plant gate. Power is being imported from the grid in the present scenario. As per the HPCL requirements, 33KV power grid at a distance 6 KM line is to be envisaged. Also, water is to be supplied from the canal located at 2.5 KM form the HPCL Bathinda plant contour. HPCL had provided that the water requirement is to be met via the given canal and raw water storage of 7 days is to be met within the plant area. 1.8 CAPITAL COST ESTIMATION Key Assumptions: The basic assumptions made for working out the capital cost estimate are as under: Cost estimate is valid as of 2nd Quarter 2017 price basis. No provision has been made for any future escalation CENVAT benefit has been considered. No provision has been made for any exchange rate variation. It has been assumed that the project would be implemented on EPCM mode of execution. All costs are reflected in INR and all foreign costs have been converted into equivalent INR using exchange rate of 1USD=Rs. 64.54. As indicated above, the estimated project cost for the identified scope and technical details works out to as under: Rs. In Lakhs S. No Foreign Component Fc Indigenous Component Ic Total Cost 1 1135 108490 109625 1.9 ENVIRONMENT IMPACT Solids Waste The solid waste generated from the 2G ethanol plant, their quantity and proposed disposal method are tabulated as below. Table: Solid waste from 2G ethanol plant Description Quantity, TPD Disposal Mud from wet washing (60 – 70 % 8 - 10 Land filling moisture) Dewatered Sludge from process condensate treatment plant Ash from Boiler 2-3 110 - 125 As manure on agricultural Field May be sold to brick, cement industries Liquid Discharge The proposed 2G Ethanol unit is a Zero Liquid Discharge process plant. The water from blow-down of boiler and cooling tower will be treated through reverse osmosis and recycled. Gaseous emission These gaseous emissions are from the boiler only, as the CO2 from the fermenters is proposed to be collected and bottled. 1.10 PROJECT SCHEDULE The project is expected to be completed within 27 months after Environment clearance. 1.11 OVERALL PLOT PLAN The overall plot plan is developed as per licensor layout for the process facilities. The utilities, Plant & Non-plant buildings as per requirements are provided. The safety distances except ethanol storage for Process plant sections, utilities and plant buildings like Control Room and Sub- station are adopted as per standard followed in 1G Ethanol Plant execution. PESO and OISD-118 will be considered for ethanol storage as Class A product. The Firewater storage & Pumping facilities are also provided. Green belt area as available inside the boundary wall is shown. 1.12 SOCIAL BENEFIT Increase in Biofuel production reduces the dependence of oil. Reduction in greenhouse gas emission gives environmental benefits. Less valued feed stock helps for the production of value added products and increase income for farmer and generates employment in rural areas. SECTION 2 INTRODUCTION 2.0 INTRODUCTION Hindustan Petroleum Corporation Limited (HPCL) is a Government of India Enterprise with a Navratna Status, a Forbes 2000 and Global Fortune 500 company, listed on the Bombay Stock exchange (BSE) and National Stock Exchange (NSE), India. It is involved in the business of refining and marketing of petroleum products in the country. HPCL owns & operates two major refineries producing a wide variety of petroleum fuels & specialties, one in Mumbai (West Coast) and the other in Visakhapatnam, (East Coast). HPCL also owns and operates the largest Lube Refinery in the country producing Lube Base Oils of international standards. HPCL along with M/s Mittal Energy Investments Pvt. Ltd. owns and operates a Joint Venture Refinery at Bathinda in Punjab and also holds equity in the Mangalore Refinery and Petrochemicals Ltd. (MRPL). HPCL has the second largest share of product pipelines in India and a vast marketing network. HPCL intends to set up Lignocellulosic 2G Ethanol production plant at Bathinda, Punjab in India of capacity 100 KL per day . While the technology is feed agnostic other biomass feed stocks envisaged to be used are cotton stalk, Cotton hull/ husk bagasse, Corn cob, wheat straw, maize stover. Rice straw shall be the design feedstock. 2.1 OBJECTIVE Production of 100 KLPD Fuel Grade Ethanol meeting Specifications as per IS 15464: 2004 2.2 ELEMENTS As part of this project, the following facilities will be established: 1. Biomass storage section 2. Ethanol Production unit 3. Storage of Enzymes/yeast, chemicals, intermediate products, ethanol product and by products like CO2, Ash/Silica, Mud/silt etc. 4. Raw water storage and treatment plant including DM Plant 5. Process steam boiler (with lignin as fuel). 6. Environmental Control Units like Reverse Osmosis Treatment Plant, Multiple Effect evaporation systems meeting zero liquid discharge norms. 2.3 CONFIGURATION The 2G Ethanol plant configuration is considered as given below: Ethanol unit. o Biomass Handling and Size reduction o Biomass Pre-treatment Section o Enzymatic Hydrolysis o Fermentation o Distillation for Ethanol Recovery CO2 Recovery and liquefaction plant Multiple Effect Evaporation and RO system (Zero Liquid Discharge). Lignin fired process steam boilers. Two Process Boilers based on Lignin fuel at 60 % of the required capacity. i.e. 2 x 42 TPH Power required for the 2G Plant is imported from the grid. Raw water is obtained from the canal. SECTION 3 PROJECT LOCATION PROJECT LOCATION The proposed 2G Ethanol plant in Punjab is envisaged at Bathinda. The site is located approximately at latitude 30° 13′ 48″ N, and longitude of 74° 57′ 7″ E. The site is well connected by road network and rail network. The distance of the project site from nearest station/port/airport/city are as given below: Bathinda Railway Junction: 18 km Kandla Port: 1198 km Bathinda Airport: 40 km Bathinda City: 15 km The overall plot plan prepared for this project is attached as Annexure. The project site as visualized in Google map which is given below: Figure 1: Project site of 2G Ethanol plant Figure 2: Project site of 2G Ethanol plant (satellite picture) SECTION 4 PROJECT DESCRIPTION SECTION 4.1 PROJECT CONFIGURATION 4.1 PROJECT CONFIGURATION Hindustan Petroleum Corporation Limited (HPCL) is exploring to set up lignocellulosic 2G Ethanol production plant at Bathinda, Punjab in India of capacity 100 KL per day. The proposed biomass feed stocks are rice straw, cotton stalk and Cotton hull/ husk however the envisaged technology is feed agnostic and other biomass feedstock such as Napier grass, bagasse ,Corn cob , wheat straw etc. can also be processed. M/s HPCL intends to explore the viability of producing Fuel Grade 2G Ethanol based on the selected technology (PRAJ) and mainly produce following : 2G Ethanol Carbon Di-Oxide The Detailed feasibility study of 2G Ethanol plant at Bathinda, Punjab has been carried out considering following process units: Table-1: Process Units S.No Unit Name Capacity 1 2G Ethanol Unit 100 KLPD 2 C02 Recovery Unit 45 TPD UTILITY AND OFFSITES SYSTEMS For the proposed configuration, following are main facilities envisaged in the utility block. a) Raw water (partial requirement) b) DM Water c) Recirculating Cooling water d) Compressed Air e) Steam, Power and Boiler feed water f) Fire Water system Following offsite facilities have been envisaged: a) Biomass storage and transfer facilities b) Product Tankage (for Ethanol and CO2) c) By-product storage (for Ash/Silica) d) Intermediate Tankage AUXILIARY AND NON PLANT FACILITIES Other Facilities considered in Complex are: Fire and Gas detection Alarms Electrical substation / MCC Switch yard Loading/ Unloading Gantry RECEIVING, DISPATCH FACILITIES AND STORAGE Bio mass for feed shall be sourced externally through truck unloading and biomass storage/transfer shall be part of biomass handling section. The storage of five days for feed and two days for supplementary fuel are envisaged. The main products from the bio refinery are Fuel Grade 2G ethanol and CO2. Ethanol shall be stored in ethanol day storage tanks and two finished product storage tanks (after excise check) whereas CO2 shall be stored in liquefied form in two tanks of 45 Ton Capacity (each). Ethanol and CO2 shall be dispatched through road tankers. Ash/ Silica and mud/silt shall be stored in the storage yard and dispatched from the complex through trucks. SECTION 4.2 PROCESS DESCRIPTION 4.2 INTRODUCTION Cellulosic ethanol is chemically identical to first generation bioethanol (i.e. CH3CH2OH). However, it is produced from different raw materials via a more complex process (cellulose hydrolysis). In contrast to first generation bioethanol, which is derived from sugar or starch produced by food crops (e.g. wheat, corn, sugar beet, sugar cane, etc), cellulosic ethanol may be produced from agricultural residues (e.g. straw, corn stover), other lignocellulosic raw materials (e.g. wood chips) or energy crops (miscanthus, switchgrass, etc). These lignocellulosic raw materials are more abundant and generally considered to be more sustainable. However they need to be broken down (hydrolysed) into simple sugars prior to distillation. This may be achieved using either acid or enzyme hydrolysis. The main reasons for the enhanced development of bio-ethanol are its use as a favorable and near carbon neutral renewable fuel, thus reducing CO2 emissions and associated climate change. Whether first, second, or third generation feedstock is used, fermentation produces an alcohollean broth only, as such unusable in industrial and fuel applications. The ethanol must hence be purified. Fractional distillation can concentrate ethanol to 95.6 vol% (89.5mol %), corresponding to the azeotropic composition with a boiling point of 78.20C. Remaining moisture is captured in dehydration column to produce anhydrous fuel grade ethanol. Table-1: Product specification for fuel grade ethanol S. No Parameters 1 Relative density at 15.6/15.6 °C, Max 2 Flash point 3 Ethanol content percent by volume at 15.6/15.6°C Min. (excluding denaturant) Value 0.79 16.6 oC 99.5 4 Miscibility with water Miscible 5 Alkalinity Nil 6 Acidity (as CH3COOH) mg/l, Max 30 7 Residue on evaporation percent by mass, Max 8 Aldehyde content (CH3CHO) mg/l, Max 60 9 Copper, mg/kg, Max 0.1 10 Conductivity µS/m, Max 300 11 Methyl alcohol, mg/litre, Max 300 12 Appearance 0.005 Clear and bright Understanding of Ligno-cellulosic Biomass Understanding ligno-cellulosic biomass, particularly its chemical composition, is a prerequisite for developing effective pretreatment technologies to destruct its rigid structure, designing enzymes to liberate sugars, particularly cellulase to release glucose, from cellulose, as well as engineering microorganisms to convert sugars into ethanol and other bio-based chemicals. Ligno-cellulosic biomass is mainly composed of plant cell walls, with the structural carbohydrates cellulose and hemiFigure 1: Schematic diagram of plant cellulose and heterogeneous phenolic polymer lignin as its primary components. However, these contents vary substantially, depending on the species, variety, climate, soil fertility and fertilization practice, but on average, for agricultural residues such as corn stover, wheat and rice straw, the cell walls contain about 40% cellulose, 30% hemi- cellulose and 15% lignin on a dry weight basis. The distinctive feature of plant cell walls is their two-part structure, as illustrated in Fig. 1. Primary cell wall is developed with cell division, and enlarged during cell growth to a fiberglass-like structure, with crystalline cellulose microfibrils embedded in a matrix of polysaccharides such as hemicelluloses. The primary wall of adjacent cells is held together by a sticky layer, called the middle lamella, composed of pectins, to form the conducting tissue system arranged in numerous vascular bundles. On the other hand, when cells cease to grow, a secondary cell wall is gradually deposited between the plasma membrane and the primary cell wall for better mechanical strength and structural reinforcement through the incorporation of lignin for the bulk of ligno-cellulosic biomass that can be converted to fuels and chemicals. The development of the conducting tissue system with the rigid secondary cell wall is a critical adaptive event in the evolution of land plants, which not only facilitates the transport of water and nutrients as well as extensive upright growth, but also raises its recalcitrance to degradation due to the interaction and cross-linking of cellulose, hemicelluloses and lignin as shown in Fig.2. Cellulose Cellulose is a polysaccharide composed of linear glucan chains that are linked together by β-1,4-glycosidic bonds with cellobiose residues as the repeating unit at different degrees of polymerization depending on resources, and packed into micro-fibrils which are held together by intra-molecular hydrogen bonds as well as intermolecular van-der Waals forces. Hydrogen bonds hold Fig 2: Schematic diagram of the long cellulose chains tightly together in a crystalline structure rendering the cellulose insoluble to hydrolysis. The crystalline cellulose must be subjected to some preliminary chemical or mechanical degradation before it can be broken down into glucose. Hemicelluloses Hemicellulose consists of short, highly branched chains of sugars. It contains pentoses, five-carbon sugars such as xylose and arabinose, hexoses, six-carbon sugars such as glucose, galactose, and mannose, and small amounts of other chemicals. Hemicelluloses chains are more easily broken down to form their simple monomeric sugars than is cellulose because of their highly amorphous and branched structure. Since pentose sugars comprise a high percentage of the available sugars in plants, the ability to recover and ferment them into ethanol is important for the efficiency and economics of the process. The exact sugar composition of hemicelluloses can vary depending on the type of plant. Lignin Although lignin is a non-sugar-based polymer and cannot be used as feedstock for ethanol production via microbial fermentation, it exerts a significant impact on the economic performance of the corresponding bioconversion processes, since most inhibitors of microbial growth and fermentation come from this compound during the pretreatment that is needed to render cellulose amenable to enzymatic attack. Meanwhile, as the most abundant component in biomass after cellulose, lignin yields more energy when burned and can be used for power production in an eco- and environment-friendly mode of the bio-refinery. Moreover, lignin is an excellent starting material for various products including transportation fuels and value-added chemicals, which may add credits to the bioconversion processes and make bio-ethanol more economically competitive. In addition to the three major components, cellulose and hemicelluloses that can be hydrolyzed to sugars for ethanol fermentation, and lignin left after fermentation, other components like proteins and ashes also affect the process economics. For example, fermentation nutrients are usually needed to nourish ethanologenic microorganisms, either Saccharomyces cerevisiae or Zymomonas mobilis that can be engineered for ethanol production from lignocellulosic biomass, due to insufficient nutrition in the feedstock, which raises a concern about the supplementation of nutritional components to satisfy the basic requirements for cell growth and ethanol fermentation. PROCESSES FOR ETHANOL GENERATION FROM LIGNO-CELLULOSIC BIOMASS Ligno-cellulosic biomass can be converted into bio-ethanol using following two technological routes as shown in the Fig.3 Bio chemical conversion Thermochemical conversion In biochemical conversion the plant fiber is separated into its components cellulose, hemicelluloses and lignin. The cellulose is then further broken down to simple sugars that are fermented to produce ethanol. Lignin is a byproduct of this process, and this can be used as a boiler fuel or processed Fig.3: Technologies for Ethanol Generation from Lignocellulosic Biomass into specialty chemicals. Hydrolysis and fermentation can be conducted simultaneously in one stage but simultaneous saccharification and fermentation (SSF) is yet to be implemented commercially, significant advances are being made in this area. PROCESS DESCRIPTION OF PRAJ Praj industries limited has executed 1 TPD pilot plant to produce bio-ethanol from ligno- cellulosic biomass is in operation since 2009 to till date consistently. A 12 TPD integrated smart bio refinery demonstration plant in the state of Maharashtra is under operation since March, 2017. Praj industries limited has divided their technology in different sections which are listed below and shown in Figure. 6.6 1. Biomass Preparation Section A. Biomass Storage B. Biomass Handling & Milling 2. Main Process Plant A. Pretreatment B. Enzymatic Hydrolysis C. Co‐Fermentation D. Distillation E. Dehydration 3. Utilities & Auxiliaries A. Boiler B. Water Treatment Plant C. Chemical Storage D. Cooling Tower E. Raw water treatment F. DM water G. Air Compressor H. Enzyme Storage 4. Residue Handling Section A. Solid Liquid Separation B. Evaporation C. Process condensate treatment plant 5. Off‐Site Packages A. Fire Fighting System B. Control System C. Weigh Bridge MATERIAL HANDLING & WET WASHING SECTION The purpose of this section is to outline the technical specifications for feed stock handling system for conveying the feed stock, de-stoning and screening, magnetic particle separation, intermediate storage, necessary safety controls and instrumentation for automatic operation, weighing system, vibratory screen system with rated capacity as per layout and parameters mentioned in these specifications. The feed stock handling system shall be designed for all feed stock materials mentioned in technical specifications and for the levels of moisture mentioned in the feed stock. The complete installation will be outdoor type. All components in system, instrumentation, motors, gearbox, etc shall be suitable for outdoor installation. From storage, raw material will be fed to the feed conveyor of feed stock handling system with the help of front end loaders etc for further processing of size reduction, stones separation, and removal of foreign particles, intermediate storage and further conveying. A permanent magnet type metal separator shall be installed on feed conveyer to remove metallic foreign particles from the feed stock. A proper access will be provided to the magnetic separator for easy removal of separated metallic particles. The milling unit will be supplied to crush biomass up to 10 – 30 mm particle size and integrated with upward and downward conveying system including interconnecting chutes bellows, hoods for dust extraction system etc. are included in the handling system. The controlled flow rate from the silo shall be fed to the wet washing system for further processing. Washing is done at ambient conditions. The wet washed, sized feed stock shall be conveyed from wet washing system to pretreatment section with belt / chain conveyor and washed water will be sent to clarification section for recycle. The clarified water will be recycled back to washing section and clarifier bottom will be sent for water recovery to evaporation section. MAIN PROCESS PLANT Pre-treatment section: In this section, C5 hydrolysis is done (i.e. conversion of Xylan to Xylose) in a reactor. The mixed acid solution is continuously fed as per the requirement. The slurry is treated at high temperature and pressure. The slurry from reactor is flashed in a flash vessel and then pumped to enzymatic hydrolysis section. Water from the steam flashing shall be recycled back to process. Enzymatic hydrolysis section: The pretreated slurry is fed to the pre-hydrolysis reactor. Reaction conditions maintained are pH in the range of 5.0 to 5.5, temperature of about 48 to 55 oC at atmospheric pressure before enzyme addition. Enzyme shall be added to the reactor as per required dose. The reaction will continue in the pre-hydrolysis reactor for few hrs and then the contents are transferred to main hydrolysis reactor for further processing. Fermentation Section: The sugar rich slurry from hydrolysis reactor is then cooled to normal temperature and fed to the fermenter. Pre-fermenters are provided for yeast propagation and different nutrients are added as per the required dosages. The pre-fermenter volume is transferred to main fermenter for fermentation process. Distillation Section: Once the desired alcohol is achieved, fermented wash is transferred from fermenter to beer well and from beer well to distillation section. The fermented mash from the co- fermentation section is distilled and dehydrated to get Fuel grade ethanol. Dehydration Section: The process drives the rectified feed through a system of molsieve beds. To allow for molsieve bed regeneration in continuous operation, twin beds are provided of which one is in dehydration mode while the other is in regenerating mode. Depending on feed and product specifications, the dehydration regeneration exchange takes place based on set time cycle. As the regeneration process releases the adsorbed water together with ethanol content, it is recycled back to system for reprocessing. The feed is pumped to evaporator column after preheating in feed pre-heater. The overhead vapor of evaporator column is superheated to the required operating temperature and circulated to sieve bed one. After passing through the molsieve, the vapor is condensed, cooled and sent to storage. The regeneration operation forces the release of the moisture from the molsieve, making the sieve bed 2 ready for the next cycle. The whole stillage generated in distillation shall be pumped to biomethanation. UTILITIES & AUXILIARIES Boiler: The solid fuel fired boiler package is envisaged for steam requirements of plant. The high pressure steam generated in the boiler will be supplied to the process plant through steam distribution network. Pressure Reduction DeSuperheater (PRDS) system is used to reduce the steam pressure whenever required. The condensate from process plant will be partly returned back to the boiler package. The boiler package comprises the complete boiler system (combustion system, water tube boiler, super‐heaters, evaporators, economizers, air pre‐heaters), the boiler feed water system (pressurized de‐aerator tank, boiler feed water pump, chemical dosing systems), fuel and ash handling system, pollution control system, chimney and balanced draft system, electrical and instrumentation system for fully automatic operation of the boiler package. The wet biomass cake (lignin cake) produced in the process is blended with supplementary fuel such as rice straw in appropriate percentage. This well blended mixture will be supplied to boiler as fuel along with concentrated syrup produced from evaporation system. RESIDUE HANDLING SECTION Solid-Liquid Separation: Spent wash generated from the bottoms of the distillation section is transferred to solid liquid separation section. Series of filter press system is used to separate lignin rich solid stream from liquid. The solid stream is used as a feed to boiler and the liquid stream (Thin slop) shall be sent to evaporation section. Evaporation Section: The thin slop is further concentrated by water evaporation in evaporators to produce the concentrated syrup which will be mixed with solid stream generated from solid liquid separation before being fed to boiler. Evaporation (water evaporated) process condensate will be partially recycled back to process and remaining will be sent to polishing unit for further treatment. Process Condensate Polishing Section: The process condensate from evaporation plant will be treated through anaerobic followed by aerobic biological process in addition to separation in condensate polishing unit. The treated process condensate then will be sent OSBL (outside battery limit) for utility makeup. 4.3 MATERIAL BALANCE Overall material balance of the 100 KLPD 2G ethanol unit on dry basis Table : 6.4 In and out flow from main Ethanol Unit (Dry basis) Inlet Flows, TPD Outlet Flows, TPD Feed Stock 390 CO2 vent Acid-1 7.39 2G Ethanol Acid-2 1.86 TA 1.8 Chemical-1 6.5 FO 0.3 Chemical-2 11.6 Lignin Enzyme & Yeast 3.21 Concentrated Syrup 103 Nutrients 3.46 Losses 11.23 Biogas 2.5 Others Molasses and 53.81 Rejects from ETP for Treatment Total 477.83 Total 1264 Total 78.4 79.6 201 477.83 1264 The percentage of solid content of feed and by products are tabulated below. Table : 6.5 Solid content in feed, lignin & conc. syrup Solid content (wt%) Feed 93.75 Wet lignin 50 Concentrated syrup 60 SECTION 4.4 WATER BALANCE SECTION 4.5 UTILITIES DESCRIPTION 4.5 UTILITY DESCRIPTION: This section provides details of utility requirements and description of utility system envisaged for 2G ethanol plant. The following utility systems are reviewed for DFR: 1. Raw Water System 2. De-mineralized Water System 3. 4. 5. 6. 7. Bearing Cooling Water (BCW) System Cooling Water System Compressed Air System Steam, Power & Boiler Feed Water (BFW) System Condensate System The utility consumption and the facilities required have been done based on estimation of utility consumption of the process units based on the following. Licensor Data In-house data as applicable 2G ETHANOL PLANT UTILITIES SUMMARY The utility summary for 2G ethanol plant facilities are tabulated below in Table 6.7: Table 6.7: Utilities Summary for 2G Ethanol Plant S.N 1 2 System Raw Water Intake Treated Raw Water for Distribution Units Normal Capacity m3/hr 95 m3/hr 95 3 DM Water m3/hr 28 4 Bearing Cooling Water m3/hr 45 5 Cooling water m3/hr 6600 6 Instrument Air Nm3/hr 6000 7 Plant Air Nm3/hr 220 8 Boiler Feed Water TPH 53.6 9 Steam for main process plant TPH 51 RAW WATER SYSTEM: Raw water will be pumped to the various consumers in the plant to meet its process and other requirements. Raw water shall be used as follows for 2G ethanol plant facilities: As make up to the cooling water system As feed for process water make-up As feed to the DM water system As feed to drinking water system and As service water for operating hose stations for various miscellaneous uses in the plant. Treated water required for CO2 plant is additional requirement and considered in the overall design. Days Cover: Raw water reservoir should be utilized for storing the raw water required for 2G ethanol plant. Following are the details of reservoir: Total Capacity: 17640 m3 No. of days of storage for 2G ethanol plant: 7 days (#) DE-MINERALIZED (DM) WATER SYSTEM: DM water in 2G ethanol plant is required for Boiler feed water make-up. DM water storage: Two fixed roof type DM water tanks of 12 hrs storage shall be provided & 80% of the operating volume. Normally one tank will be receiving DM water from the DM plant and the second tank will be supplying DM water to consumers. DM water system is designed considering guaranteed DM water consumption of 28 m3/hr as provided by licensor. COOLING WATER SYSTEM: The cooling water system will meet total cooling water demand of all the 2G ethanol plant facilities. Table 6.10: Cooling Tower Unit Name Capacity (m3/hr) 2G Ethanol Plant 6600 Total 6600 COMPRESSED AIR SYSTEM: Compressed air is required for following main requirements: - As instrument air to operate the various instruments in the facility and also for the purging of some control panels. - As service air for operating hose stations for various miscellaneous uses in the plant, including providing breathing air to personnel during vessel entry, etc. Compressed air required for all the above uses is generated at a centralized location in the plant and distributed to the various users through headers. Two qualities of compressed air are produced and distributed. a) Plant air comprising compressed air cooled to ambient temperature. Quality of plant air and service air are same. This air though not containing any entrained water droplets is saturated with the water vapours at supply condition. b) Instrument air comprising compressed air cooled to ambient temperature and dryer to remove water vapour to meet stringent atmospheric dew point requirements. STEAM, POWER & BOILER FEED WATER (BFW) SYSTEM: Steam Requirement: Total steam requirement for boiler operation is 60 TPH including de-aeration steam. 2 nos. boiler of 42 TPH capacity each is considered. Power Requirement: Power requirement for ISBL+OSBL is 11.5 MW Emergency power requirement is to be supplied by DG system by 2.75 MW which will be accommodated by 2 days storage of diesel. Boiler Feed Water System: Boiler feed requirement of various units is given in Table 6.16. The values have been arrived at from the steam generation figures (excluding the steam generation from the back pressure drives) and considering 3% blow down losses. CONDENSATE SYSTEM: Condensate is recovered from all the process heat exchangers. WATER TREATMENT SCHEME: RAW WATER TREATMENT PLANT Raw water received in the complex shall be stored in a raw water reservoir and then pumped for treatment in a Raw Water Treatment Plant (RWTP). The design capacity of the Raw Water Treatment Plant shall be 95 m3/hr of treated raw water. The design feed raw water quality at inlet to the RWTP shall be as follows: Table 6.17: Inlet Raw Water Feed Quality Inlet Raw Water No. Parameters Unit 1. pH -- Quality 7.2 2. Mineral Oil ppm <0.01 ppm - NTU <1.0 ppm 303.9 3. Total Suspended Solids 5. (TSS) Turbidity Total Alkalinity as CaCO3 6. Total Hardness as CaCO3 ppm 227.7 7. Total Iron as Fe ppm <0.01 8. Total Dissolved Solids (TDS) ppm 9. Calcium ppm 79.2 10. Magnesium ppm 7.1 11. Chlorides ppm 15 12. Sulphates ppm 21.8 4. 550 (as per ionic balance) The treated raw water quality at outlet of the RWTP shall be as follows: Table 6.18: Treated Raw Water Quality Treated Raw Water No. Parameters Unit 1. pH -- 7.5-7.8 ppm <1.0 NTU <1.0 ppm 82.0 ppm 132 Total Suspended Solids 2. 4. (TSS) Turbidity MO Alkalinity as CaCO3 5. Total Hardness as CaCO3 3. Quality 6. Total Iron as Fe ppm <0.1 7. ppm 240 8. Total Dissolved Solids (TDS) Ca Hardness as CaCO3 ppm 96 9. Mg Hardness as CaCO3 ppm 36 10. Sodium ppm 13.2 11. Potassium ppm 5 12 Chlorides ppm 16 13. Sulphates Reactive Silica as SiO2 ppm 58 ppm <15.0 14. The treated water shall be stored in treated raw water tanks from where it will be pumped to various consumers in the complex to meet their requirements. Treated raw water shall be used to meet the following requirements: Cooling water make-up Process water for 2G Ethanol Project DM plant feed Service water Potable water including safety showers, eyewash and drinking water DM WATER PLANT: Feed to the DM plant shall be treated raw water from the Raw Water Treatment Plant. The design capacity of the DM Water Plant shall be 28 m3/hr of net DM water production. DM water shall be stored in DM water tanks from where it will be pumped to 2G Ethanol plant to meet its DM water requirement. The DM water quality to be met at the outlet of DM Water Plant is as follows: Table 6.19: DM Water Quality No. Parameters Unit DM Water Quality 1. pH -- 6.7-7.3 2. Micromho/cm <0.2 3. Conductivity Total Hardness as CaCO3 ppm Nil 4. Total Silica as SiO2 ppm <0.01 5. Turbidity NTU Nil 6. Total Chlorides as Cl ppm Nil 7. Total Iron as Fe ppm <0.01 8. Total Copper as Cu ppm <0.003 9. Oil Content ppm Nil ppm <5 ppm <0.01 10. 11. KMnO4 Consumption @ 100oC Na + K as Na RECYCLE PLANT The backwash/regeneration effluents from RWTP & DM Plant along with CTBD & blow-down from 2G ethanol project will comprise the feed to the Recycle Plant. Treated water from the Recycle Plant (complying to the treated raw water quality as indicated earlier) shall be sent to RWTP for being utilized as treated raw water in the complex. SEWAGE TREATMENT PLANT (STP) MBR (Membrane Bio-reactor) based Sewage Treatment Plant (STP) is envisaged. The design capacity of STP shall be 10 KLD (10 m3/day). The scheme consists of the following stages: Screen chamber with bar screen & debris retaining grid, and oil & grease trap in the STP inlet channel. Sewage Collection Sump (RCC construction) with an effective capacity of 10 m3 and submersible MBR Feed Pumps (capacity 1.5 m3/hr each pump) (1 working + 1 standby). Package Membrane Bio-Reactor Unit (including anoxic tank, aeration tank, permeate transfer and backwashing pump system, air scouring blowers and air diffuser system, and associated cleaning and chemical dosing facilities as required as per MBR system supplier’s recommendations) to provide treated sewage of the required quantity and quality. The MBR permeate water shall be stored in Treated Sewage Tank/Sump of RCC construction (effective capacity of 30 m3) and sent for use in horticulture via permeate water transfer pumps (capacity 5 m3/hr each pump) The bio-sludge generated from the STP shall be dewatered employing Bag Filters and the filtered effluent water shall be recycled back to the Sewage Collection Sump. NaOCl dosing shall be provided at for the disinfection of the treated sewage water. Cycle of Concentration (COC) Considering the quality of available water and efficiency of the inhibitor treatment scheme it is recommended that the CW system shall be operated at COC of 5 Maximum. SECTION 4.6 OFFSITES DESCRIPTION 4.6 OFFSITE SYSTEM Storage and Transfer System This section describes the storage and pumping facilities for feed/intermediate and finished product based on the material balance, unit capacities, block flow diagrams and storage & shutdown philosophy of 2G Ethanol Plant for the selected configuration. Storage capacity is based on the process unit feed / products rates, criticality of operation, turnaround schedules, emergency operation, etc. The philosophy and facilities for storage and transfer is discussed below. Offsite facilities are divided into three sections: Biomass storage and transfer Intermediate Feed / Intermediate product storage and transfer Finished product storage Biomass Storage and Transfer Five days storage for feed biomass (rice straw) is considered inside the plant area. Biomass will be stacked in open area and put in to a conveyor by mechanical loader to feed to the 2G ethanol unit. Two days storage for secondary fuel (Cotton Stalk) is considered inside the plant area. Secondary fuel will also be stored in open area and put in to a conveyor by mechanical loader to feed to the boiler unit. Intermediate Storage and Transfer Two intermediate product storage is considered for the proposed 2G ethanol plant. 1) Lignin rich wet cake: Lignin rich wet cake produced from solid – liquid separation unit contains about 60% moisture and shall be feed to boiler as a fuel. One day intermediate storage is consider to address start-up /shutdown and short term problem encounter in plant operation. Wet lignin produced in a day about 400 MT shall be stored in this area. 2) Thin slop will be stored for 1 days in a tank. Product Storage and Transfer Main product from this unit is fuel grade ethanol. Other materials come out from this plant and required storage are a) Ash from boiler b) Mud/slit from wet washing c) Dewatered Sludge from PCTP d) Fusel Oil and Technical Alcohol from distillation Ethanol Storage and Dispatch: 10 days ethanol storage is considered for this unit. Two tanks of equal capacity is used for this purpos. More over three daily receiver tanks are also considered in view of Indian excise rule. Gantry: The dispatch of product is considered through road tankers. The basis of dispatch facilities by road (Tanker) for the product is considered based on Product ethanol flow for 100 KL per Day: Note: Ethanol being hygroscopic in nature, It has to be ensured that no moisture is present in road tankers/loading arms, which would otherwise degrade the gasoline spec/quality. No. of bays & gantries and gantry configuration are listed below: Table-3: Gantry Details S No. Bay No. No. Of Loading Point Per Bay Product Loading Type 1 2 1 Ethanol Bottom 1 1 1 CO2 Bottom Ash Storage: Ash generated from boiler shall be stored for 2 day before disposal or take off by third party. Ash is collected in ash pond/pit. Mud/slit Storage: Periodically mud/slit removed from the wet washing section is stored in site for 7 days. The mud/slit is collected in a pit and removed periodically for land filing. The estimated generation of mud is 8 - 10 MT per day with 70 – 75% moisture. FO & TA Storage: For fusel oil storage ~40 m3 storage tank is consider. FO generated from the plant at a rate of 0.4 – 0.5 m3/day. Storage is sufficient for 15 day storage. FO can either sell to marked or burn in boiler. For Technical Alcohol storage ~51 m3 storage tank is consider. TA generated from the plant at a rate of 1.5 – 2.0 m3/day. Storage is sufficient for 15 day storage. TA can either sell to marked or burn in boiler. Off – Spec Storage: For storing the off spec product, one off-spec receiver tank is considered. Off spec product is pumped back to system to produce final product. CHEMICAL, YEAST, ENZYME STORAGE. ISBL chemical, yeast, enzyme etc. required for main 2G ethanol process are given below. Liquid chemicals stored in tanks as mentioned below. Table 6.28: Liquid Chemical Storage Sl No Description Day of storage 1 Chemical – I bulk storage 15 2 Acid – I bulk storage 15 3 Acid – II bulk storage 15 4 Chemical – III bulk storage 15 5 Molasses 15 Other chemical in solid form are stored in warehouse the quantity of storage as tabulated below. Table : Solid Chemical Storage Sl No Description Day of storage Quantity/ Pack 1 Chemical – II 15 25 - 50 kg 2 Nutrient – I 15 25 - 50 kg 3 Nutrient – II 15 25 - 50 kg 4 Nutrient – III 15 25 - 50 kg Enzyme and Yeast Storage: Enzyme shall be stored in cold room in enzyme container (Intermediate Bulk Container, IBC), enzyme storage is considered for 15. Temperature to be maintained inside the cold room is 8 - 10 OC. Yeast will be stored in a closed packing in day form and the storage duration is considered for 15 day. RAW WATER STORAGE Following are the details of raw water reservoir considered for proposed 2G ethanol: Total Capacity: 17640 m3 No. of days of storage: ~ 7 days Two raw water tanks are considered inside the plant. LAGOONS Two lagoons are consider in plant to divert the stream from evaporation section during start-up, shutdown and abnormalities arises during plant operation. DIESEL TANK A diesel tank storage is considered for emergency DG set. BUILDINGS The following buildings as have been rationalized have been considered for DFR. Table : Building area considered Sl No Name 1. Administrative Building 2. Warehouse(Chemical, Spares, Product, Cement) 3. 4. 5. 6. Workshop Canteen Laboratory (1st floor above control room) Control room with rooms for operating Carpet Area in m2 200 200 100 200 160 160 supervisors (Ground floor) 200 1500 200 2 portable cabin 18 60 7. 8. 9. 10. 11. 12. Training Center and conference rooms Substations Fire station Operator Cabins Security Cabins Medical centre 13. 200 14. Any other building as required (Shed for contract worker, drivers etc.) Cold enzyme Storage (8 OC) 15. Inventory store 100 16. Excise office 60 150 SECTION 5 ENVIRONMENT CONSIDERATIONS 5.0 ENVIRONMENT CONSIDERATIONS The design of the Project will be on a minimum pollution basis and include all the features required to ensure that control of all forms of pollution will comply with regulatory & governmental requirements. The PROJECT is also designed to minimise emissions and the production of waste. The solid waste that is produced during construction phase will be segregated to allow for safe disposal and preferably recycle/reuse. Such wastes includes; sieves, activated carbon filters and ion exchange resins, as well as oily sludge, sanitary sludge, maintenance wastes and spent batteries. The solid waste that is produced during operation phase will be mostly used for combustion in boiler and left out portion will be either sold as manure for agricultural fields or to brick and cement industries. Any waste that must be disposed of off-site, shall be disposed of by an appropriately authorised organisation recognised by Central Pollution Control Board/State Pollution Control Board. During the operation phase, the treated waste water will be recycled using RO based recycle plant. Backwash/ regeneration effluent generated from recycle plant shall be stored in the recycle plant and then pumped for use as horticulture water, fire water make-up and for ash quenching. Solids Waste The solid waste generated from the 2G ethanol plant, their quantity and proposed disposal method are tabulated as below. Table : Solid waste from 2G ethanol plant Description Quantity, TPD Disposal Mud from wet washing (60 – 70 % 8 - 10 Land filling moisture) Dewatered Sludge from process condensate treatment plant Ash from Boiler 2-3 110 - 125 As manure on agricultural field May be sold to brick, cement industries Liquid Discharge The proposed 2G Ethanol unit is a Zero Liquid Discharge process plant. The water from blow-down of boiler and cooling tower will be treated through reverse osmosis and recycled. Gaseous emission Since lignin is burnt, the quality and quantity of the effluent gases will vary with the biomass. These gaseous emissions are from the boiler only, as the CO2 from the fermenters is proposed to be collected and bottled. Strom Water Disposal – Storm water for first 5 to 10 min from the main process plant pit will be transferred to ETP to recycle effluent. After 10 min, it will be connected to common storm water collection header. The oil skimmer will be installed on storm water collection pond and removed periodically. The oil free storm water will be connected to common storm water nearest header outside plant boundary Section -6 PROJECT COST CAPEX Sr. No. Description Capacity Total Cost (Rs. Lacs) Foreign Component 1 LAND LEASE COST (DURING CONSTRUCTION) 2 Indian Component Total 120 120 SITE DEVELOPMENT 1043 1043 3 PROCESS KHOW HOW,BASIC ENGG/START UP ASSISTANCE & LICENSE FEES 2275 2275 4 EPCM SERVICES 5310 5310 CONSULTANCY SERVIES FOR CATEGORY-I EQUIPMENT 236 236 0 8984 8984 1076 77060 78136 1076 77060 78136 4.1 0 SUB_TOTAL (1-4) 5 5.1 PLANT AND MACHINERY UNITS (Ethanol Unit + Utilities + Off-sites) 100 KLPD SUB_TOTAL (5.1) 5.2 UTILITIES & OFF-SITES Included in Sr. No. 5.1 5.3 UTILITY BOILER Included in Sr. No. 5.1 5.4 CATALYST AND CHEMICALS 5168 5168 5.5 LAB EQUIPMENT 137 137 82366 83441 SUB_TOTAL (5) PLANT AND MACHINERY 1076 6 ROADS AND BUILDINGS 3792 3792 7 EMP 300 300 8 OFFICE EQUIPMENT AND FURNITURE 178 178 9 ENABLING ASSET (For Power & Water) 2478 2478 10 CONSTRUCTION SITE REQUIREMENT 405 405 11 OWNERS CONSTRUCTION PERIOD EXPENSES 3512 3512 12 START UP AND COMMISSIONING EXPENSES 1076 102014 103090 54 5101 5154 836 836 1129 107951 109080 1129 107951 109080 6 540 545 1135 108490 109625 Included above in Sr. No. 3 & Sr. No. 5.4 TOTAL (1 to 12) 13 CONTINGENCY 14 WORKING CAPITAL MARGIN TOTAL (1 to 14) 15 INTEREST DURING CONSTRUCTION PROJECT COST 16 5% Corporate Environment Responsibility (0.5% of the Project cost) TOTAL PROJECT COST OPEX: Item Description Unit Requirement / Day Annual Quantity MT MT Unit Rate GST Total INR/MT % INR Crore Variable Operating Cost Rice Straw (dry basis) MT 541.45 162434 3771* 0.00% 61.26 Supplementary fuel - Rice Straw MT 186.35 55904.15 3771 0.00% 21.08 Acid 1 MT 7.39 2217 6850 18.00% 1.79 Acid 2 MT 1.85 555 68000 18.00% 4.45 Chemical 1 MT 10.50 3150 30000 18.00% 11.15 Chemical 2 MT 11.59 3477 22500 18.00% 9.23 Chemical 3 MT 2.00 600 24744 18.00% 1.75 Nutrient MT 3.48 1044 25000 18.00% 3.08 Enzymes MT 2.96 888 276000 18.00% 28.92 Yeast MT 0.03 9 2844000 18.00% 3.02 Molasses MT 24.99 7497 3200 18.00% 2.83 Antifoam MT 0.25 75 160000 18.00% 1.42 Utilities Chemicals - Balance of Plant 10.30 Denaturant M3 0.20 60 150000 18.00% 1.062 Raw Water M3 2280 684000 35 0 2.394 Power MW 276.00 82800 6038 ED 15% + 5% Cess 49.99 Land on Lease Acres 51.65 45000/Acre 0.23 Fixed Operating Cost Salaries & Wages 150 Operational Manpower 5.50 General Administrative 1.15 Selling Expenses @0.5% of sales revenue 0.93 Repair and Maintenance @ 2% of plant and Machinery cost 13.15 Insurance @ 0.5% of Project cost 5.39 Total Operating Cost (A+ B) 240.09 * Various options are being evaluated to delink storage of biomass from procurement by setting up biomass storage depots which may increase efficiency of biomass supply change and bring down biomass supply cost to 2500 Rs/MT, considering which OPEX will be Rs. 212 Crs per annum. Revenue: Description Unit Annual Quantity Unit Rate INR/Liter OR INR/Kg Total INR Crore Ethanol Liter 30000000 59.48 178.440 CO2 Kgs 13500000 5.50 7.425 Total 185.865 Ethanol price has been considered as per CCEA notification and CO2 rates are considered as per DFR rate. The additional revenue and opex on account of lignin valorization to produce ligno sulfonate has not been considered.