MODULE 4 Audit of Receivables and Revenues TOPICS (Based on Syllabus): 1. Audit Objectives 2. Consideration of internal controls 3. Risk of material misstatements arising from fraud on Receivables and Revenue (Significant Risk) 4. Test of Controls and Substantive Audit Procedures on receivables and revenue a) Accounts and classes of transactions in the sales and collection cycle including business functions and related documents and records b) Test of controls and substantive tests of transaction for sales c) Sales returns and allowances d) Test of controls and substantive tests of transaction for cash receipts e) Audit tests for uncollectible accounts f) Test of details of balances for accounts receivable 5. Audit Working Papers and Other Documentation REFERENCES: • Basic Auditing Practice Volume 2 by Petronilo Santos • Textbook in Auditing Practice by Solita A. Frias • Practical Auditing 2021 Edition by Patricia M. Empleo • Practical Auditing 2001 Edition by Zenaida S. Bijasa-Sangcal • Applied Auditing by Baldres, De Leon, Magadia and Sarmiento • Comprehensive Manual of Auditing by Ma. Elenita Balatbat Cabrera DISCUSSION AUDIT OBJECTIVES: • SOURCE: Textbook in Auditing Practice by Solita A. Frias A. Compliance audit objective To ascertain the following: 1. existence of internal control 2. client's compliance with internal controls 3. effectiveness of internal control B. Substantive audit objective To ascertain the following: 1. that the receivables represent valid claim of the client against third parties. 2. that the receivables are collectible. 3. that there is an adequate allowance for doubtful accounts. 4. that there is a proper cut-off in the recording of receivable transactions. 5. that the receivables are recorded in accordance with generally accepted accounting principles. 6. that the generally accepted accounting principles applied to receivables are consistently applied. 7. that interest earned on notes receivable has been received, that cash receipt is properly recorded, or if not yet received that it is properly accrued, or if the interest is received in advance that the entry for the deferral of income is correct. • SOURCE: Basic Auditing Practice Volume 2 by Petronilo Santos Accounting Control Objectives A. Sales 1. Customers' orders are committed only, if: a) The terms are acceptable to the company b) Goods ordered are available in stock, and 1 2. 3. c) Credit was appraised and authorized. Shipments are: a) Made only for authorized sales b) Independently reconciled with Sales Invoice. c) Acknowledged by the customer by signing the delivery receipts d) Billed or covered by a Sales Invoice Sales invoice are: a) Promptly prepared and recorded b) Reconciled with Customers' Orders c) Independently rechecked as to merchandise specifications, quantity, pricing and accuracy of arithmetical computations. d) Used and blank forms for Sales Invoices and Delivery Receipts are controlled and accounted for. B. Account Receivable 1. Accounts receivable are properly authorized and fully documented. 2. Adjustments to accounts receivable are: a) Authorized b) Documented c) Promptly recorded 3. A Subsidiary Ledger is maintained and periodically reconciled with the controlling general ledger account. 4. Monthly statements are mailed to customers. 5. Customers' accounts are regularly evaluated as to collectability. 6. Potential bad accounts are identified and correlated with balance of the allowance for doubtful accounts. C. Sales Returns and Allowances 1. Merchandise being returned are properly inspected before acceptance. 2. Merchandise returned are acknowledged by a Receiving Report and placed back in inventory. 3. Credit Memoranda for sales returns are approved and issued to customers only when evidenced by a Receiving Report. 4. Used and blank Credit Memoranda are controlled and accounted for. Audit Objectives A. Sales To determine that: 1. All significant sales are recorded. 2. Recorded sales are all earned. 3. Shipments to customers are billed or invoiced. 4. Proper cut-off is observed in recording transactions. 5. Only operating revenues are classified as sales. 6. Financial statement presentation is appropriate and disclosures are adequate. B. Accounts Receivable To determine that: 1. Accounts receivables are: a) actually existing b) valid claims against trade customers c) collectible 2. Allowance for doubtful accounts is adequate 3. Proper cut-off is observed in recording transactions. 4. Only trade receivables are classified as accounts receivable. 5. Financial statement presentation is appropriate and disclosures are adequate. C. Sales Returns and Allowances To determine that: 1. Sales returns and allowances are: a) Properly authorized b) Evidenced by actual return of merchandise. 2. Proper cut-off is observed in recording transactions. 3. Financial statement presentation is appropriate and disclosures are adequate 2 • SOURCE: Practical Auditing 2019 Edition by Patricia M. Empleo The auditor's principal objectives in the audit of accounts receivable and sales are to: 1. 2. 3. 4. 5. • SOURCE: Practical Auditing 2001 Edition by Zenaida S. Bijasa-Sangcal 1. 2. 3. 4. 5. • consider internal control over receivable and revenue transactions. determine the existence of receivables, that the client has the rights to these assets, and the occurrence of revenue transactions. establish the completeness of recorded receivables and revenue transactions. determine that the receivables are measured at appropriate amortized cost, and establish that the presentation and disclosure of receivables and revenues are appropriate. Adequate control structured policies and procedures exist. All sales and receivables that should be recorded are properly recorded. (completeness) Only sales and receivables that should be recorded are recorded (existence). Receivables records and supporting schedules are mathematically correct and agree with general ledger accounts (clerical accuracy). The presentation and disclosure of receivables is adequate; including the separation of receivables into appropriate categories and adequate reporting of any receivables pledged as collateral and related party receivables. SOURCE: CPA Review Manual in Auditing Problems BY Ma. Elenita Balatbat Cabrera A. ACCOUNT RECEIVABLE 1. To ascertain that the receivables represent valid and legal claims against third parties in the amounts indicated in the accounting records. 2. To ascertain whether the receivables are collectible. 3. To determine the adequacy of the allowance for doubtful accounts. 4. To determine whether receivables have been properly classified and described on the statement of financial position. B. NOTE RECEIVABLE 1. To establish the existence and validity of the notes. 2. To ascertain ownership of the notes. 3. To determine their collectability. 4. To determine propriety of statement of financial position presentation. 5. To determine that interest collections have been received and that interest earned and accrued has been correctly recorded. C. ALLOWANCE FOR DOUBTFUL ACCOUNTS 1. To ascertain the adequacy of the allowance for doubtful accounts. 2. To verify if proper procedures have been followed in writing off doubtful accounts. 3 CONSIDERATION OF INTERNAL CONTROLS: • SOURCE: CPA Review Manual in Auditing Problems BY Ma. Elenita Balatbat Cabrera 1. Segregation of shipping, receiving, accounting, billing and collecting functions. 2. Credit department should be independent of shipping, billing and accounting. 3. Delivery receipts, bills of lading, and sales invoices should be pre-numbered and the numerical sequence accounted for. 4. Sales invoices should be correlated with shipping orders, delivery receipts, or bill of lading. 5. COD sales, deliveries on consignments should be safeguarded. 6. Miscellaneous receivables should be recognized immediately. 7. Employees advances should be authorized by appropriate official. 8. Posting in accounts receivable subsidiary ledgers should come from authorized sources only. 9. Mathematical accuracy of accounts receivable subsidiary ledgers should be checked and balances reconciled with general ledger control account. 10. Periodic aging of accounts receivable 11. Monthly statements should be sent to customers. 12. Notes receivables should be authorized and properly accounted for. • SOURCE: Textbook in Auditing Practice by Solita A. Frias 1. Segregation o shipping, receiving, accounting, billing and collecting functions ▪ No one person should be incomplete charge of a transaction. ▪ The employee in charge of shipping goods to customers should not be responsible for receiving goods from the suppliers. ▪ Receiving and billing employees should not keep the books of accounts because they will find it very easy to manipulate the books of accounts to conceal fraud on sales and inventories. ▪ The billing and collecting functions should be assigned to different persons. ✓ Billing is the process of filling up sales invoice and delivering the same to customer. ✓ The sales invoice may or may not accompany the products delivered (usually accompanied by delivery receipt.) ✓ The collections of cash from buyers are made by the cashiers in the treasury department. ✓ The segregation of these duties will prevent the understatement of sales for a planned cash abstraction from collections. 2. Credit department should be independent of shipping, billing and accounting. ▪ The credit department reviews the sales orders received from customers for credit limit and credit standing before order is approved. ▪ The credit department should be independent of the shipping, billing and accounting. ▪ With the approved customers’ sales order the shipping department delivers the products. ✓ Every product withdrawn from the warehouse, store or shelf should be an assurance the delivery is billed against the customer and that credit sales are billed against customers who good at credit-risk. ✓ Approved sales order should show the evidence of authorization like the initials of the employee who compared customer’s orders with credit file and the officer who authorized the credit. ✓ The warehouse or the store delivers the products and copies of the approved customers. ✓ The billing departments prepares the sales invoice which is given to the customers. a) A copy of the sales invoice is routed to the accounts receivable bookkeeping section for posting in the AR subsidiary ledgers. b) Another copy of the sales invoice is forwarded to the GL accountant for journal entries in the sales book. Notes: The postings in the ARSL should not come from the sales book since the SLs serve as check on the entries in the journals and the GL. ✓ Another employee preferably an internal auditor should examine the sales documents to prove that the customers are billed for the correct amount and on the date the goods are delivered. a) A sales invoice may not be prepared for goods delivered. b) Quantities may not be overstated to conceal inventory shortages. c) Invoice amounts may be understated to cover future abstractions. d) Sales invoices may be post-dated to allow discounts on collections after the discount period. 4 3. Delivery receipts, bills of lading, and sales invoices should be pre-numbered and the numerical sequence accounted for. ▪ Pre-numbered delivery receipts, bills of lading and sales invoices facilitate tracing, comparisons and detection of missing documents. ▪ The pre-numbered sales invoices provide assurance of recording all sales invoices used and that all used sales invoices are properly posted in the ARSL. ▪ The numerical sequence of these accountable forms should be done preferably by an auditor. 4. Sales invoices should be correlated with shipping orders, delivery receipts, or bill of lading. ▪ This control provides assurance that goods leaving the client are billed against customers. ▪ The prices should be checked against price list, the quantities against issue reports or postings in the stock cards and the extension by independent calculation. 5. COD sales, deliveries on consignments should be safeguarded. ▪ Controls should include the independent recording of COD sales and deliveries on consignments to set up accountabilities. ▪ These deliveries are settled by collections for COD sales and account sales or consignees reports. 6. Control on sales returns, allowances and discounts. ▪ Credit memoranda for returned goods should be supported by receiving reports. ▪ Sales returns and allowances should be approved by an officer independent of the cash department. ▪ Every entry other than for sales or collection should be supported by approved debit and credit memoranda. ✓ These are entries for sales returns, sales allowances, bad debts write-off and special cash discount. ✓ Collection efforts should be continued even after receivables are written off. 7. Miscellaneous receivables should be recognized immediately. ▪ Pending claims for damages, freight and insurance should be booked. ▪ Receivables from sales of scrap, rentals and royalties should be recorded. ▪ When the income does not come from the main line of the company it is likely to overlooked. ▪ Recurring income like rentals and royalty still uncollected should be accrued. 8. Employee advances should be authorized by appropriate official. ▪ The company should be strict on granting and collecting of employee advances. When employees know the company is liberal with loans, they may abuse it and later delay the payments or even initiating off of the accounts. ▪ Any writing off should be made only after exhausting all means for collection like salary deductions and only on authorization of clients official. 9. Posting in accounts receivable subsidiary ledgers should com from authorized sources only. ▪ The postings in the subsidiary records should come from sales invoices, official receipts and debit and credit memoranda. ✓ This serves as a check on the entries in the books of original entry. ✓ It is not proper to post in subsidiary ledgers from general journal, sales book and receipts book. 5 10. Mathematical accuracy of accounts receivable subsidiary ledgers should be checked and balances reconciled with general ledger control account. ▪ Monthly, the balances of account receivable subsidiary ledgers should be proven, listed and the total reconciled with the GL control account. ✓ Any discrepancy should be immediately investigated. ✓ These review should be done by other than the accounts receivable clerk and other than those responsible over cash receipts and payments. https://accounting12atdt.wordpress.com/category/chapter-11-modifying-accounting-systems/ 11. Periodic aging of accounts receivable. ▪ The aging of accounts receivable will keep management informed on the status of the asset. ▪ It also serves as a control on credit granting, collections, and accounting. ▪ It should be reviewed by an officer of the company independent of the cash functions. 12. Monthly statements should be sent to customers. ▪ The procedure should prevent alteration or interception of statements before they are mailed by employees who have no access to cash. ✓ The statements will enable customers to bring to client’s attention any discrepancy and serve as a psychological deterrent in the commission of fraud. ✓ Differences reported by customers should be investigated. ▪ In addition, the accounts receivable should be confirmed at least once a year by internal auditors. 13. Notes receivables should be authorized and properly accounted for ▪ Acceptances and renewals of notes should be approved by an appropriate official. ▪ A register of notes should be maintained. ▪ There should be periodic count of promissory notes, comparison with the note register and reconciliation with the general ledger. ▪ Notes receivable discounted should be recorded. 6 https://slideplayer.com/slide/15766313/ Risk of material misstatements arising from fraud on Receivables and Revenue (Significant Risk) • SOURCE: CPA Review Manual in Auditing Problems by Ma. Elenita Balatbat Cabrera 1. Sales on account are understated. 2. Sales on account are not recorded. 3. Unauthorized writing off of accounts receivable. 4. Sales discount, returns and allowances are over-footed. 5. Lapping of accounts receivable. 6. Sales discounts are granted for payments after the discount period. 7. Sales discount computations are overstated. 8. Collections on accounts receivable written off are not recorded. 9. Credit memoranda are issued for fictitious sales returns and allowances. • SOURCE: Forensic Accounting 4th Edition by Zimbelman and Albrecht COMMON REVENUE RELATED FRAUD SCHEMES Common Fraud Schemes and Transactions Record Fictitious Sales ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ Common Audit Procedures Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Review the AR ledger, cash receipts journal, and sales journal for large or unusual items. Select AR balances to confirm and send positive and negative confirmation requests. Examine evidence of subsequent cash collections from the customer for the following any positive confirmations not returned, negative confirmations returned with significant exceptions, and other account balances deemed appropriate. For positive confirmations not returned and for negative confirmations returned with significant exceptions, examine supporting documentation such as billing and shipping documents. Review the sales returns after year-end to determine the effect on the AR balance. Test cut-off sales, sales returns, and cash receipts at year-end by looking at supporting documents before and after year-end. Review the reconciliations of the sub-ledger to the general ledger and investigate unusual items. Test occurrence of sales by tracing details from the sales journal to supporting documents. Ensure proper treatment of all related party sales and AR Conduct interview of client personnel. 7 Common Fraud Schemes and Transactions Recognize revenues too early ▪ ▪ ▪ ▪ ▪ Understate allowance for doubtful accounts/ don't write-off uncollectibles ▪ ▪ ▪ No record returned goods/discounts from customer ▪ ▪ ▪ ▪ ▪ Record returned goods / write-off receivables after the end of the period ▪ ▪ ▪ ▪ ▪ Manipulation of cash received ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ Common Audit Procedures Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of accounts receivable. Select AR balances to confirm and send positive and negative confirmation requests. Examine evidence of subsequent cash collections from the customer for the following any positive confirmations not returned, negative confirmations returned with significant exceptions, and other account balances deemed appropriate. Review the sales returns after year-end to determine the effect on the AR balance. Test cut-off sales, sales returns, and cash receipts at year-end by looking at supporting documents before and after year-end. Conduct interview of client personnel. Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of accounts receivable. Examine evidence of subsequent cash collections from the customer for the following any positive confirmations not returned, negative confirmations returned with significant exceptions, and other account balances deemed appropriate. Conduct interview of client personnel. Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of accounts receivable. Select AR balances to confirm and send positive and negative confirmation requests. Examine evidence of subsequent cash collections from the customer for the following any positive confirmations not returned, negative confirmations returned with significant exceptions, and other account balances deemed appropriate. Review the sales returns after year-end to determine the effect on the AR balance. Conduct interview of client personnel. Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of accounts receivable. Examine evidence of subsequent cash collections from the customer for the following any positive confirmations not returned, negative confirmations returned with significant exceptions, and other account balances deemed appropriate. Review the sales returns after year-end to determine the effect on the AR balance. Test cut-off sales, sales returns, and cash receipts at year-end by looking at supporting documents before and after year-end. Conduct interview of client personnel. Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Review the AR ledger, cash receipts journal, and sales journal for large or unusual items. Select AR balances to confirm and send positive and negative confirmation requests. Examine evidence of subsequent cash collections from the customer for the following any positive confirmations not returned, negative confirmations returned with significant exceptions, and other account balances deemed appropriate. For positive confirmations not returned and for negative confirmations returned with significant exceptions, examine supporting documentation such as billing and shipping documents. Test occurrence of sales by tracing details from the sales journal to supporting documents. Conduct interview of client personnel. 8 Common Fraud Schemes and Transactions Related Party Transactions ▪ ▪ ▪ ▪ ▪ ▪ ▪ Sham Sales (A phrase used for various types of fictitious sales) ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ Bill-and-hold sales These are orders for goods that are stored by the seller, often because the buyer is not ready or able to receive the goods at the time of the order. Fraud occurs when these sales are recognized even though the many requirements for their recognition (e.g. risk of loss must transfer to the buyer) are not. ▪ ▪ ▪ ▪ ▪ ▪ Common Audit Procedures Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Examine evidence of subsequent cash collections from the customer for the following any positive confirmations not returned, negative confirmations returned with significant exceptions, and other account balances deemed appropriate. Test occurrence of sales by tracing details from the sales journal to supporting documents. Ensure proper treatment of all related party sales and AR Conduct interview of client personnel. Compare prices and terms on sales invoices with that of the company's authorized list and terms. Inquire of management and other client personnel about related party receivables. Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Review the AR ledger, cash receipts journal, and sales journal for large or unusual items. Select AR balances to confirm and send positive and negative confirmation requests. Examine evidence of subsequent cash collections from the customer for the following any positive confirmations not returned, negative confirmations returned with significant exceptions, and other account balances deemed appropriate. For positive confirmations not returned and for negative confirmations returned with significant exceptions, examine supporting documentation such as billing and shipping document. Review the sales returns after year-end to determine the effect on the AR balance. Test cut-off sales, sales returns, and cash receipts at year-end by looking at supporting documents before and after year-end. Review the reconciliations of the sub-ledger to the general ledger and investigate unusual items. Test occurrence of sales by tracing details from the sales journal to supporting documents. Ensure proper treatment of all related party sales and AR Conduct interview of client personnel. Inquire of management and other client personnel about related party receivables. Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Select AR balances to confirm and send positive and negative confirmation requests. Examine evidence of subsequent cash collections from the customer for the following any positive confirmations not returned, negative confirmations returned with significant exceptions, and other account balances deemed appropriate. For positive confirmations not returned and for negative confirmations returned with significant exceptions, examine supporting documentation such as billing and shipping documents. Test occurrence of sales by tracing details from the sales journal to supporting documents. Conduct interview of client personnel. 9 Common Fraud Schemes and Transactions Side agreements These are sales terms and agreements (e.g. a liberal return policy) that are made outside the normal reporting channels. These agreements lead to fraud when they involve amending the terms and conditions of existing sales contracts so that they violate revenue recognition requirements. Consignment Sales ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ Channel surfing Sometimes called channel stuffing. This is a practice that suppliers use to encourage customers to buy extra inventory so as to increase currentyear sales. This practice can inflate sales when stated or implied side agreements (e.g. allowing customers to return the goods) are not properly disclosed or accounted for. Also, channel stuffing can be deemed fraudulent when sufficient reserves are not established (e.g. for sales expected to be returned). Lapping/kiting A practice where cash receipts are misapplied to hide fictitious receivables. For example, if a fictitious receivable is recorded for Customer X, a payment received from Customer A will be used to show that the receivable was valid. A later payment received from another customer may be used to write-off the receivable recorded by Customer A, etc. Redating Also called refreshing transactions. This involves changing sale date to more current time periods to prevent them from being deemed uncollectible or bad debts. ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ Common Audit Procedures Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Examine evidence of subsequent cash collections from the customer for the following any positive confirmations not returned, negative confirmations returned with significant exceptions, and other account balances deemed appropriate. Ensure proper treatment of all related party sales and AR Conduct interview of client personnel. Compare prices and terms on sales invoices with that of the company's authorized list and terms. Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Select AR balances to confirm and send positive and negative confirmation requests. Review the sales returns after year-end to determine the effect on the AR balance. Test cut-off sales, sales returns, and cash receipts at year-end by looking at supporting documents before and after year-end. Conduct interview of client personnel. Compare prices and terms on sales invoices with that of the company's authorized list and terms. Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Select AR balances to confirm and send positive and negative confirmation requests. Examine evidence of subsequent cash collections from the customer for the following any positive confirmations not returned, negative confirmations returned with significant exceptions, and other account balances deemed appropriate. Review the sales returns after year-end to determine the effect on the AR balance. Test occurrence of sales by tracing details from the sales journal to supporting documents. Conduct interview of client personnel. Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Select AR balances to confirm and send positive and negative confirmation requests. Examine evidence of subsequent cash collections from the customer for the following any positive confirmations not returned, negative confirmations returned with significant exceptions, and other account balances deemed appropriate. Test occurrence of sales by tracing details from the sales journal to supporting documents. Conduct interview of client personnel. Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Review the AR ledger, cash receipts journal, and sales journal for large or unusual items. Select AR balances to confirm and send positive and negative confirmation requests. For positive confirmations not returned and for negative confirmations returned with significant exceptions, examine supporting documentation such as billing and shipping documents. Test occurrence of sales by tracing details from the sales journal to supporting documents. Conduct interview of client personnel. 10 Common Fraud Schemes and Transactions Liberal return policy This policy allows customers to return products and cancel sales in future periods. These policies make it difficult to estimate the amount of revenue that should be recorded in the current period. ▪ ▪ ▪ ▪ Partial shipments This scheme involves recording the full amount of a sale when only part of the sale was shipped. ▪ ▪ ▪ ▪ ▪ Improper cut-off This occurs when transactions are recorded in the wrong period. This occurs when a company keeps the accounting books open for a particular period and records future period transactions as if they occurred in the current period. (also referred to as improperly holding the books open). Roundtripping This involves selling unused assets for a promise to buy or similar assets back at roughly the same price. In the end, no economic benefit exists for either company. ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ Common Audit Procedures Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Select AR balances to confirm and send positive and negative confirmation requests. Examine evidence of subsequent cash collections from the customer for the following any positive confirmations not returned, negative confirmations returned with significant exceptions, and other account balances deemed appropriate. Review the sales returns after year-end to determine the effect on the AR balance. Conduct interview of client personnel. Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Review the AR ledger, cash receipts journal, and sales journal for large or unusual items. Select AR balances to confirm and send positive and negative confirmation requests. For positive confirmations not returned and for negative confirmations returned with significant exceptions, examine supporting documentation such as billing and shipping documents. Conduct interview of client personnel. Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Select AR balances to confirm and send positive and negative confirmation requests. For positive confirmations not returned and for negative confirmations returned with significant exceptions, examine supporting documentation such as billing and shipping documents. Test cut-off sales, sales returns, and cash receipts at year-end by looking at supporting documents before and after year-end. Conduct interview of client personnel. Perform analytical procedures on sales, sales returns, allowance for doubtful accounts, bad debts and the aging of receivables. Review the AR ledger, cash receipts journal, and sales journal for large or unusual items. Ensure proper treatment of all related party sales and AR Conduct interview of client personnel. Compare prices and terms on sales invoices with that of the company's authorized list and terms. 11 Test of Controls and Substantive Audit Procedures on receivables and revenue https://www.studocu.com/ph/document/university-of-san-jose-recoletos/intermediate-accounting2/compliance-test-of-controls-and-substantive-test-of-transactions-sales-and-receivables/16664004 Audit objectives The objectives relate to obtaining sufficient competent evidence about each significant financial statement assertion that pertains to the revenue cycle and related transactions and balances. Assertions Existence/ Occurrence Completeness Obligations/ Rights Valuation Presentation and Disclosures Transactions Level Recorded sales are valid and represent goods actually shipped or services actually rendered 2. Recorded cash receipts represent cash collected during the period 3. Recorded sales adjustments represent authorized discounts, returns or uncollectible amounts. All sales, cash collections, and sales adjustments are recorded. The entity has the right to collect recorded receivables. Sales revenues, receivables, cash collections, and adjustments are correctly journalized, summarized, posted, and properly valued. 1. Sales, cash receipts, and sales adjustments are properly presented, classified, and disclosed in the financial statements Balances Level Recorded accounts receivable exist at the balance sheet date Accounts receivable include all amounts due from customers Accounts receivable represent legal enforceable claims. 1. Accounts receivable are properly valued as recorded in the customer ledger. 2. The allowance for doubtful accounts represents a reasonable estimate of uncollectible accounts. 1. Accounts receivable are properly classified in the balance sheet. 2. Accounts receivable assigned or pledged have been properly disclosed in the financial statements. 12 Audit Procedures Testing Controls: Sales and Receivables Department Sales and credit Warehouse and Shipping 1. 2. 3. 4. 5. 1. 2. 3. 4. Billing/ Receivables 1. 2. 3. 4. 5. 6. 7. 8. 9. Control Procedures Prepare prenumbered sales order Perform credit check (authorization) Approve credit for returns Initiate write-off accounts, which should be approved by the treasurer Follow-up on old or past due accounts. Received approved sales order from credit department (must have approved sales order before release of goods from the warehouse) Pull out inventory from warehouse and release to shipping Perform independent check of goods received from warehouse and approved sales orders in shipping department Prepare prenumbered bill of lading. Match shipping documents and sales orders before preparing sales invoice. Periodically account for all prenumbered shipping documents. Perform independent check of sales order pricing. Prepare prenumbered sales invoice. Batch and total invoices. Update A/R Masterfile Print sales journal. Print sales summary. Agree to invoice batch totals (independent check). Mail customer statements ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ ▪ Accounting 1. 2. 3. 4. 5. Receive sales summary Perform independent check of invoice batch totals and sales summary Review sales account classifications Post to GL Follow-up customer exceptions (independent check) ▪ ▪ Sample Test of Control Procedures Inquire about credit procedures for new customers (valuation) From a population of approved sales order (and returns), select a sample and examine documents for evidence of credit check (valuation) Observe warehouse personnel filing sales orders (existence) Observe physical controls over inventory Observe evidence of independent checks (existence) Inspect a sample of prenumbered shipping documents and: ✓ Agree to sales order (existence) ✓ Account for prenumbering (completeness) Vouch a sample of sales invoices (select approved sales order from the sales journal) to shipping documents and approved sales orders (existence) Trace a sample of shipping documents to sales invoice and sales journal and A/R Masterfile (completeness) Observe a procedure. Test a sample period (reperformance) (completeness). Reperform pricing check: From a sample of sales invoices check pricing with the master price list (valuation). Observe procedure and reperform (valuation). Observe mailing (existence, completeness, valuation). Observe and reperform (valuation, existence, completeness, report presentation) Inspect customer exception file and disposition (existence, completeness, valuation) Segregation of duties: Authorization - Sales and Credit, Treasurer Recordkeeping – Billing, Accounting Custody – Warehouse, Shipping 13 Substantive Test of Transactions: Sales and Receivables In deciding on substantive test of transactions, some procedures are commonly used on every audit regardless of the circumstances whereas others are dependent on the adequacy of the controls and results of tests of controls. The following table shows the substantive audit procedures for sales transactions, the related audit objectives and assertion: Assertions Occurrence and Validity Audit Objectives A. To determine that recorded sales are authorized and shipments are actually made to non-fictitious customers Rights and Obligations 1. 2. 3. 4. Completeness B. To determine that existing sales transactions are recorded on a timely basis. 5. 6. Valuation or Allocation C. To determine that recorded sales are for the amount of goods shipped and are correctly billed and recorded 7. 8. 9. Presentation D. To determine that sales transactions are properly classified The audit procedures that may be used for substantive tests of controls for sales returns and allowances transactions include 10. 11. 12. 13. Audit Procedures Review the sales journal, general ledger and accounts receivable subsidiary file for large or unusual items Trace sales journal entries to copies of sales orders, sales invoices and shipping documents Trace shipping documents to entry of shipments perpetual inventory records Compare prices on sales invoices with authorized price lists or contracts. Trace shipping documents to resultant sales invoices and entry into sales journal and accounts receivable master file. Compare dates of recorded sales transactions with dates of shipping records or perform sales cut-off. Recompute information on sales invoice Trace entries in sales journal to sales invoices Trace details on sales invoices to shipping documents, price tests and customers’ orders Examine document supporting sales transactions for proper classification Review the use and authorization of credit memoranda (all allowances to customers for returned or defective merchandise should be supported by serially numbered CM signed by an officer or responsible employee having no duties relating to handling cash or recording to customers’ ledger). Review credits for returned merchandise if supported by receiving report on the return shipment. Verify prices, extension and footings and trace postings from the general journal or other accounting records to the customer’s accounts in the subsidiary ledger. 14 Substantive Test of Balances: Receivables The following table shows the substantive audit procedures for accounts and notes receivable for year-end: Assertions Occurrence and Validity Audit Objectives A. To determine that receivables exist and represent bonafide obligations owed to the company as at year-end Rights and Obligations Completeness Valuation and Allocation Presentation 1. 2. 3. 4. B. To determine that all transactions relative to receivables have been recorded in the proper accounting period. C. To determine that receivables are recorded and presented at proper amounts in accordance with applicable reporting standards D. To determine that receivables are properly presented and classified 5. 6. 7. 8. 9. Audit Procedures Obtain aged schedule of accounts and notes receivable and reconcile to ledgers (general and subsidiary) Confirm receivables Inspect notes on hand Perform analytical procedures to determine reasonableness of balances in relation to recorded sales. Perform cutoff test of sales and sales returns Review collectability of receivables and adequacy of allowance for doubtful accounts Recalculate interest income on notes Evaluate financial statement presentation and disclosures Obtain written client representation regarding pledge, assignment, etc. Source: Basic Auditing Practice Volume 2 by Petronilo Santos INTERIM TESTS OF COMPLIANCE The interim tests of compliance for the revenue-receipt cycle are as follows: A. SALES 1. Obtain specimen signatures of officers who approve transactions like: a) Credit Manager b) Sales Manager c) Storekeeper d) Shipping or Delivery Department Manager e) Cashier 2. Obtain specimen initials of persons who double-check the: a) Sales Invoices b) Delivery Receipts or Bills of Lading 3. Check the file copies for the completeness of the numerical sequence of: a) Charge Sales Invoices b) Cash Sales Invoices c) Delivery Receipts or Bills of Lading d) Credit Memoranda 4. Select a sample of recorded sales invoices and: a) Check arithmetical accuracy b) Trace to corresponding shipping documents c) Test pricing by reference to official price list d) Check approval for: (1) credit, (2) terms e) Compare details with customer orders, like merchandise specifications, price, quantity, credit period, discounts, etc. f) Trace postings to customers' subsidiary ledger. g) Check entries for promptness and accuracy. 5. Select a sample of sales invoices and: a) Trace to sales register 15 b) c) Trace postings to customers' subsidiary ledger. Look for initials of person double-checking the accuracy of invoices. 6. Select a sample of delivery receipts or Bills of Lading and: a) Trace to corresponding sales invoices b) Compare with customers' orders c) Trace postings to stock card or inventory records d) Look for initials of person double-checking the accuracy of delivery receipts. 7. Select a sample of entries in the subsidiary ledger and trace to: a) Corresponding sales invoices b) Entries in the sales register 8. 9. Check footings and cross-footings of sales register and trace footings to the general ledger. Observe proper segregation of duties. B. ACCOUNT RECEIVABLES 1. Select a sample of postings in the subsidiary ledger and: a) Trace to cash receipts register b) Trace to debit/credit memo register 2. Reverse the procedure in Number 1. 3. Check for evidence showing monthly reconciliation of the subsidiary ledger balances with the control account in the general ledger. 4. Scan and investigate any unusual entries. 5. Determine if write-offs and other adjustments are properly documented and authorized. 6. Observe proper segregation of duties. C. SALES RETURNS AND ALLOWANCES 1. Select a sample of credit memoranda and trace to: a) Entries in the debit/credit memo register b) Corresponding receiving reports 2. Reverse the procedures in No. 1 3. Select a sample of credit memoranda and: a) Review for proper approval b) Check pricing and arithmetical accuracy 4. Check footings and cross-footings of debit/credit memo register and trace postings to the general ledger. 5. Observe proper segregation of duties. YEAR-END SUBSTANTIVE TEST OF BALANCES AUDIT PROGRAM The interim tests of compliance for the revenue-receipt cycle are as follows: A. ACCOUNT RECEIVABLES 1. Obtain a list of aged accounts receivable balances from the subsidiary ledger and: a) Foot and cross-foot the list b) Check if the list reconciles with the general ledger control account. c) Trace individual balances to the subsidiary ledger. d) Test the accuracy of the aging. e) Adjust non-trade accounts erroneously included in customers' accounts. f) Investigate and reclassify significant credit balances. 2. Test accuracy of balances appearing in the subsidiary ledger. 3. Confirm accuracy of individual balances by direct communication with customers. a) Investigate exceptions reported by customers and discuss with appropriate officer for proper disposal. b) Send a second request for positive confirmation requests without any replies from customers. c) If the second request does not produce a reply from the customer, perform extended procedures, like: 1) Reviewing collections after year-end 2) Checking supporting documents 3) Discussing the account with appropriate officer d) Discuss with appropriate officer, confirmation requests returned by the posy office and perform extended procedures. e) Prepare a summary of confirmation results. 16 4. 5. Review correspondence with customers for possible adjustments. Test propriety of cut-off: a) Examine Sales recorded and shipments made a week before and after the statement of financial position date and ascertain whether the sales were recorded in the proper period. b) Investigate large amounts of sales returned shortly after the statement of financial position date. 6. Perform analytical review procedures, like: a) Gross Profit ratio b) Accounts Receivable turnover c) Ratio of accounts written off to sales or balance of accounts receivable. ✓ Compare with prior year and industry averages. ✓ Any significant unexplained variation should be investigated. 7. Review individual balances and age of accounts with appropriate officer and: a) Determine accounts that should be written off b) Determine adequacy of allowance for doubtful accounts. 8. Ascertain whether some receivables are pledged. 9. Determine propriety of financial statement presentation and adequacy of disclosures. 10. Obtain accounts receivable representation letter from management. Source: CPA Review Manual in Auditing Problems BY Ma. Elenita Balatbat Cabrera TRADE ACCOUNTS AND NOTES RECEIVABLE A. Review general ledger activity for trade accounts receivable 1. Note and investigate unusual entries. 2. Trade opening balances to the prior period work papers B. Compare the accounts receivable turnover to the prior periods. C. Obtain or prepare an aged trial balance of trade receivables as of the confirmation date. 1. Foot and cross-foot the schedule. 2. Trace individual confirmation requests to subsidiary accounts. 3. Mail confirmations with auditor's return address. 4. Prepare confirmation statistics. 5. If the client request exemption from confirmation for any accounts, obtain and document satisfactory explanation, and perform appropriate alternative procedures. 6. Trace confirmation replies to the trial balance and investigate variances. 7. Obtain new addresses for confirmation returned, and remail. 8. Send second request for positive confirmations. 9. Perform alternative auditing procedures for unanswered positive requests. 10. Summarize the results of confirmation procedures. D. For positive confirmation without response, and accounts exempted from confirmation at the client's request: 1. Test subsequent paid items against specifically identified invoices. 2. Examine customer purchase orders and other evidence supporting the existence of the liability. 3. Establish the existence of the customer by references to credit bureaus or directors. E. For accounts receivable confirmed on a date other than the statement of financial position date: 1. Prepare or obtain an analysis of transactions between the confirmation date and the statement of financial position date. 2. Trace amounts from the analysis to the ledgers. F. Prepare or obtain an analysis of trade notes receivable including the following details: 1. Maker 2. Date issued and due 3. Original terms of repayment 4. Collateral, if any 5. Interest rate 6. Balance at the end of the prior period 7. Principal - additions and repayments 8. Balance at the end of the current period 17 9. Interest income - balance from the prior period, receipts, accruals, and the balance at the end of the current period. G. Perform the following tests on the trade notes receivable analysis: 1. Foot the schedule 2. Trace totals to the general ledger 3. Physically inspect notes. 4. Request positive confirmations 5. Confirm notes out for collection and/or discounted with note holder. 6. Inspect any collateral for the notes. 7. Recompute interest income. 8. Trace interest collections to the cash receipts journal. H. Determine whether any accounts or notes have been pledged, assigned, or discounted. I. Determine whether any accounts or notes are owed to employees or related parties. For notes owed to such parties: 1. Determined the nature and purpose of the transactions(s) that resulted in the balance. 2. Determine whether transactions were properly executed. 3. Obtain positive confirmation of balances. J. Prepare or obtain an analysis of the allowance for doubtful accounts. 1. Review accounts written off during the period. 2. Determined if write-offs have been properly authorized. 3. Examine supporting documentations for write-offs. K. Review the adequacy of the allowance for doubtful accounts by 1. Reviewing an aged trial balance of accounts. 2. Examining credit reports for large and delinquent accounts. 3. Performing and reviewing ratio analysis for: a) accounts receivable to credit sales b) allowance for doubtful accounts to accounts receivable c) Sales to returns and analysis d) Doubtful accounts expense to credit sales e) Doubtful accounts expense to write-offs 4. Review post statement of financial position transactions related to receivables. Source: Textbook in Auditing Practice by Solita A. Frias ACCOUNTS RECEIVABLE 1. Examine sales invoices 2. Trace sales invoices to entries in the sales journal. 3. Trace sales invoices to postings in the accounts receivable subsidiary ledger. 4. Tie up examination of accounts receivable and audit procedures on cash. 5. Examine general journal entries affecting accounts receivable. 6. Prove mathematical accuracy of sales journals, cash receipts journals and subsidiary ledgers. 7. Obtain from client a schedule of accounts receivable. 8. Verify accounts receivable trial balance 9. Test aging. 10. Confirm accounts receivable. 11. Select a confirmation date. 12. Select form of confirmation and accounts to be circularized. 13. Summarize results of confirmation. 14. Follow up results of confirmation. 15. Analyze doubtful accounts and allowance for doubtful accounts. 16. Test proper cut-off. 17. Examine sales returns, allowances, discounts and returned collection checks after the statement of financial position date. 18. Obtain an accounts receivable certificate. 19. Determine proper financial statement presentation and disclosures. 18 ACCOUNTS RECEIVABLE 1. Examine notes receivable. 2. Count promissory notes. 3. Verify interest. 4. Obtain confirmation of notes receivable. 5. Examine doubtful accounts and allowance for doubtful accounts. 6. Ascertain financial statement presentation and disclosures. Source: Practical Auditing 2001 Edition by Zenaida S. Bijasa-Sangcal ACCOUNTS RECEIVABLE AND SALES A. Presentation and Disclosure 1. Review loan agreements 2. Review of the accounts receivable trial balance B. Existence and Occurrence 3. Examine all aspects if a sample of sales transactions a) Compare the sales invoice with the customer's purchase order. b) Checking for proper credit approval. c) Comparing prices on sales invoices with those on price list. Ascertaining the propriety of discounts granted to sales d) Proving the correctness of the extensions and footings in each invoice in the sample. e) Checking the recording in the sales journal and the posting of the sale in the AR subsidiary ledger. f) Proving the footings of the sales journal and tracing the total to the general ledger accounts for sales. 4. Confirm accounts receivable on a test basis. C. Rights and Obligations 5. Review sales discount procedures and documentation 6. Vouch debit in Individual AR accounts to Sales Invoices. 7. Review the year end cut-off sales and cash receipts transactions. The sales cut-off test involves the following: a) Examining shipping documents for several days before and after the cut-off sate to determine the date and terms of shipment. b) Tracing shipping documents to the sales and inventory records to establish that the entries were made in the correct accounting period. c) Inspecting invoices for a period of time before and after the cut-off date to ascertain the validity and propriety of the shipments and corresponding entries. d) Inquiring from management about any direct shipments by outside suppliers to customers and determining the appropriateness of related entries. D. Completeness 8. Compare a sample of shipping documents to the related sales invoices for the purpose of discovering orders which have been shipped but not billed. 9. Reconcile a sample of cash register tapes and sales tickets with the sales journals so that evidence is gathered that shows that all sales have been recorded and recorded accurately. 10. Perform analytical procedures for accounts receivable and sales. a) the gross profit rate b) accounts receivable turnover c) the ratio of accounts receivable to the year's net credit sales. d) the ratio of accounts written off during the year to the ending balance of accounts receivable. e) the ratio of valuation allowance to accounts receivable. These ratios should be compared with corresponding date for the preceding years and with comparable industry averages and any unexpected fluctuations should be investigated. E. Valuation 11. Test foot the sales journal and reconcile with postings to the general ledger - to find out if sales figures were brought forward accurately. 12. Voucher debit entries in the Allowance for Doubtful Accounts to the Individual Accounts and Original Write-off Authorizations. - So that it can be determined that such write-offs were properly reflected in the accounts and were authorized. 13. Prepare or obtain ab aged accounts receivable schedule a) To help identify accounts that should be written off 19 b) To determine reasonableness of the doubtful accounts expense and the allowance for doubtful accounts c) To aid the confirmation of accounts receivable. 14. Investigate any unusual items, transactions and amounts - To determine the substance behind and treatment of, such items, transactions and amounts. 15. Recalculate and review doubtful accounts expense and allowance - For reasonableness of expense and adequacy of the allowance. 16. Examine cash receipts after the statement of financial position date - To provide evidence of collectibility at the statement of financial position date. ACCOUNTS RECEIVABLE AND SALES 1. Prepare or obtain a schedule of the Notes Receivable as of the close of the fiscal period. The list should show the a) name of the makers b) the name of endorsers c) date of notes d) term of notes e) due dates f) the amount of the notes g) interest rates h) discount rates (if discounted) i) interest collected in the period j) interest accrued or prepaid k) payments made on the principal l) the balance due m) any collateral held. 2. Reconcile controlling and subsidiary account balances. 3. Inspect items on hand. Notes receivable will either be a) on hand b) out for collection c) discounted d) pledged as collateral e) returned to maker if paid after the statement of financial position date and prior to the audit. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. Confirm notes receivable. Determine the disposition of past-due notes. Verify notes genuineness Investigate renewed notes Determine collectibility Trace receipts from discounted notes. Obtain approval of notes charged off as uncollectible, Review allowance provided for notes, Verify interest: income, accrued, and prepaid. Separate Other-Than-Customer Note Source: Applied Auditing 2017 Edition by Asuncion, Ngina and Escala 1. 2. 3. 4. Reconciliation of Subsidiary Ledger with General Ledger Confirming receivables and reviewing subsequent cash receipts Analyzing notes receivable and related interest Evaluating adequacy of the allowance for doubtful accounts, including the appropriateness of the methodology used to calculate the allowance. 5. Performing accounts receivable and sales cut-off 6. Checking the appropriate valuation of accounts receivables denominated in foreign currencies. 7. Investigating any transactions with or related party receivables. 8. Analyzing credit balances and unusual items 9. Ascertaining whether any receivables have been pledged or assigned 10. Performing analytical procedures. 20 Audit Working Papers and Other Documentation Source: Applied Auditing by Baldres, De Leon, Magadia and Sarmiento The following documentation for receivables includes, but is not limited to, identification of the following: 1. The procedures performed (generally the audit program or reference to it) and conclusions reached with respect to the procedures performed, together with a statement of overall conclusions with respect to receivables. 2. The relationship of the nature, timing, and extent of procedures performed to the evaluation of the accounting estimation, routine data, and non-routine data processes, or reference to the documentation of such relationship elsewhere in the audit working papers 3. The problems encountered and bases of resolution. 4. To the extent appropriate, the following: a) Summary of Accounts Receivable b) Aged composition of accounts receivable at the statement of financial position date and if significantly different, at the interim date as well. c) Rationale for various dates selected for confirming or otherwise verifying accounts receivable (interim or yearend), methods used (e.g. positive and negative confirmations), and sample size (percent of total accounts and amount) d) Accounts that were selected for confirmation or other verification. e) Confirmation replies, including appropriate documentation of oral confirmations. f) Analysis of the results of the confirmation and other verification procedures. g) Reconciliations between detailed listings and control accounts, h) The roll-forward of activity in the control accounts from the interim date to the statement of financial position date. i) The results of investigations of unusual items appearing in control accounts or journal entries. j) The results of review of the receivables, sales, and inventory cut-offs. k) Summary of notes receivable and activity during the period. l) Details of any collateral and guarantees. m) Summary of interest income accrued and received on notes receivable during the period. n) Analysis of activity in the allowance for uncollectible accounts. o) Details regarding collection experience (including the period subsequent to the statement of financial position date), bad debt history, and the collectibility of significant individual accounts. p) Analysis of activity in the allowance for discounts, returns of merchandise, warranties and similar items, and summaries of historical experience. q) Bases for concluding whether the allowances are appropriate. r) Details of receivables from related parties. s) List of receivables transferred with recourse and details of related loss contingencies. t) Details of liens, pledges, and other security interests in receivables. u) Alternative procedures used when confirmation requests are not sent, and the rationale for non-confirming accounts. v) Results of analytical review procedures performed. Source: Practical Auditing 2001 Edition by Zenaida S. Bijasa-Sangcal Besides preparing LEAD SCHEDULES for receivables and net sales, the auditors obtain or prepare the following working papers, among others: 1. 2. 3. 4. 5. 6. Aged trial balance of trade accounts receivable. Analyses of other receivables Analysis of notes receivable and related interest Summary of results of confirmation of accounts receivable Analysis of allowance for doubtful accounts and notes. Comparative analyses of sales transactions by month, by product or territory, or relating actual sales to forecasted sales. 21 SAMPLE INTERNAL CONTROL QUESTIONNAIRE ACCOUNTS RECEIVABLE AND SALES TRANSACTIONS No. QUESTIONS 1. Are the following functions performed by employees other than the accounts receivable bookkepers: A. Handling cash and maintaining cash records? B. Opening incoming mail? C. Credit and collection? D. Review and mailing of statements to customers? E. Approval of adjustment credits, and write-up of uncollectible accounts? 2. Are the accounts receivable ledgers unavailable to the cashier? 3. Are the subsidiary ledgers regularly balanced with the control accounts? 4. Are the subsidiary ledgers occasionally balanced with the control accounts by someone other than the accounts receivable bookkepers? 5. Are aged trial balances of accounts receivable regularly prepared and submitted for executive approval? 6. Are statements sent at regular intervals to all customers? 7. Are sales invoices serially numbered, and all such numbers accounted for by accounts receivable bookkeepers? 8. Are entries in control accounts based on totals compiled in other departments? 9. Is executive approval required to pay accounts receivable credit balances? 10. Are write-offs of uncollectible accounts authorized in writing by appropriate officials? 11. Are accounts receivable, after being written off as uncollectible, carried in a separate ledger, and collection efforts thereone regularly reviewed by an executive? 12. Are credit memoranda pre-numbered and all numbers accounted for? 13. Do credit memoranda include the approval signature of an appropriate official? 14. Do credit memoranda for returned goods carry the number of related receiving report? 15. Are accounts receivable bookkepers rotated from one ledger to another at reasonable intervals? 16. Do internal auditors or other staff personnel periodically confirm receivables by direct communication with debtors? 17. Are receivables from officers and employees carried in a separate ledger and control account? 18. Are goods shipped on consignment recorded in a special inventory account rather than as accounts receivable? Reviewed by Date YES NO ANSWERS NA REMARKS Prepared by Date 22 SAMPLE ACCOUNTS RECEIVABLE REPRESENTATION LETTER March 31, 2021 Bonifacio, Rizal and Company, CPAs 5/F Mataas na Gusali, Ayala Avenue Makati City Dear Sir: With respect to you examination of our financial statements, we hereby make the following representations concerning accounts and notes receivable shown in the statement of financial position at December 31, 2020 in the aggregate amount of P xxx,xxx. 1. Trade accounts and trade notes receivable represent valid claims againts customers of the company. 2. Non-trade receivables from officers, directors, sharehodlers, and controlled companies are correctly and properly set forth in the statement of financial position. 3. Consignments are excluded from the receivables. 4. The accounts receivable balance contains no charges for merchandise shipped after the statement of financial position date. 5. All assigned receivables are proper;y inidcated in the records. 6. All notes receivable discounted are properly indicated in the statement of financial position. 7. The balance of the accountsand notes receivable is not subject to discounts in excess of customary cash discount. 8. All known uncollectible notes and accounts receivable have been charged off at the statement of financial position date. 9. The allowance for doubtful accounts of P xxx,xxx in our opinion, is adequate to provide for all losses in the receivables at the statement of financial position date which may result from uncollectibility of the receivables. Yours truly, EARTHLINGS COMPANY President 23 SAMPLE AUDIT WORKING PAPERS Source: "MANUAL ON AUDIT WORKING PAPERS" by Gloria Mangoba and Ofelia Urrutia LEAD SCHEDULE OR LEAD SHEET Millenium Link Manufacturing, Inc. Workingpaper for Accounts Receivable 12.31.2020 Balance per books, 11.30.2020 Add: Sales on account during December 2020 Total 1,213,000 ∏ 988,800 √ 2,201,800 ₼ Less: Collections in December 2020 897,050 Sales returns and allowances 4,750 Փ Balance per books, 12.31.2020 901,800 ₼ 1,300,000 ∏ AJE No. 3: To reclassifiy customers' credit balances for statement purposes 10,000 As adjusted, 12.31.2020 1,310,000 ₼ To WBS ∏ Reviewed transactions from 11.30.2020 (confirmation date) to 12.31.2020 and found no unuaual transactions or variations. √ Checked total against sales books; test checked underlying sales invoices during December 2020 and found that the charges representing sales actually arose from sales. Checked total against cash receipts books; test-checked official receipts issued during December 2020 and found them in order. Փ Test-checked credit memos issued during the month and found them in order. ₼ Footings/computations verified. PREPARED BY Initial GA Date 2.16.2021 Initial REVIEWED BY JD Date 2.18.2021 B 24 AGING SCHEDULE OF ACCOUNTS RECEIVABLE Millenium Link Manufacturing, Inc. Workingpaper for Accounts Receivable 12.31.2020 Conf. Balance 12/31/2020 No. Customers Brought forward Debit Credit 898,500 5,000 Month Billed December November 540,200 189,300 AR - 4 Golden Gate Enterprise 53,000 ∏ 53,000 √ AR - 5 Guacods Trading 45,000 ∏ 45,000 √ Guanzon Merchandising 30,000 ∏ Hilario-Aguilar Trading 36,000 ∏ Long Beach Emporium, Inc. 20,000 ∏ AR - 6 Mabuhay Enterprises, Inc, (deposits) 15,000 √ 20,000 √ √ 5,000 Subs. Coll. October 120,000 √ 30,000 √ 10,000 √ 47,000 ∏ 19,000 Santiago Austria Sales, Inc. 21,200 ∏ 10,000 Sison Bros. Co., Inc. (deposits) 15,000 √ 11,200 √ 10,000 √ 49,000 548,600 Remarks P 29,000 old accounts, doubtful (To B4) 19,000 10,000 26,000 10,000 23,000 21,200 23,000 20,000 15,000 16,200 mo loss anticipated as current profits are good. 6,000 √ 3,000 √ 2,600 Tamesis Commercial Co. 33,000 ∏ 5,000 √ 5,000 √ 13,000 √ Tamesis Bros. and Co. Trading 42,000 ∏ 20,000 √ 12,000 √ 10,000 √ Washington Trading 34,000 ∏ 19,000 √ 15,000 √ Young's Dry Goods Store 16,200 ∏ 16,200 F.E. Zapanta, Inc. 34,100 ∏ 1,310,000 ₼ Balance per books, 12.31.2020 Up to 2.16.21 2,400 Metropolitan Enterprises Customer's credit balances Sept./Earlier -10,000 1,300,000 10,000 √ Bankrupt, collection of full amount os doubtful (To B4) 10,000 ₼ 762,400 ₼ 252,500 ₼ 193,000 ₼ 68,000 ₼ AJE 3 732,000 ∏ ₼ Represents 56% of outstanding accounts receivable at 12.31.2020 To B √ Aging distribution checked Based on the sample accountes selected for confirmation and on the accounts selected for verification as outlined in the Official Receipts inspected. audit program, the company's accounts receivable are, in our opinion, fairly stated and represent valid claims against the Reviewed and compared balances at 12.31.2020 with 11.30.2020 balances (confirmation date). debtors indicated. We have not come across any lien or contingent liability arising from discount on sale of accounts In addition to confirmation at 11.30.2020, six new large accounts were confirmed (see "Conf. No." column); receivable. replies are in separate file. ₼ Footings/computations verified Fidel Alano, 2.16.2021 ∏ Checked agains general or subsidiary ledger DWC, 2.18.2021 P.C., 1.15.2021 PR, 2.16.2021 dwc, 2.18.2021 B1 25 SUMMARY OF POSITIVE CONFIRMATION RESULTS Company: SUMMARY RESULTS OF POSITIVE CONFIRMATION Millenium Link Manufacturing, Inc. SFP Date: 12.31.2020 Name of Account: Account Balance as at: Accounts Receivable - Debit Balance 11.30.2020 Dates confirmation sent out: First request - 12.15.2020 Second request - 1.15.2021 No. of Accounts Confirming balances 26 Reporting differences (see reply below) 1 Amount Portion confirmed B5 Portion excepted to 6 Returned by Post-Office No replies 7 TOTAL CONFIRMATIONS SENT 40 TOTAL OF ACCOUNT 44 152,200 64 60 39,300 3 5 15,200 1 2 164,500 14 13 204,100 1,175,300 B3 Percent of Total This Year Last Year 18 20 100% 100% 96% 95% 1,224,400 PERCENT OF CONFIRMATIONS SENT TO TOTAL OF ACCOUNT Have all reported material differences been adjusted or satisfactorily cleared? Yes (see B5) Note below details of difference not adjusted or satisfactorily cleared: Not Applicable THE FOLLOWING BALANCE DUE FROM ME (US) IS CORRECT: Due To: As of: Millenium Link Manufacturing, Inc. November 30, 2020 Amount: P 54,500.00 F. Espino Signature: F. ESPINO CONF. NO. 37 Position : ACCOUNTANT Balance should be P 39,300 only TAMESIS COMMERCIAL CO. Karuhatan, Valenzuela City PREPARED BY: Initial: FC REVIEWED BY: Date: Initial: Date: 2.10.2021 DMC 2.12.2021 26 LEAD SCHEDULE OR LEAD SHEET MILLENIUM LINK MANUFACTURING, INC. Accounts Receivable November 30, 2020 Conf. No. Customer 30 31 32 33 + Address Brought forward Golden Gate Enterprises Guanzon Merchandising Henares Trading Hilario and Sons Trading Izon Merchandising Co. Liwag General Merchandising Metropolitan Enterprises 102 Calamba, Laguna 61 San Fernando, Pampanga 210 A. Mabini St., Manila 501 Juan Luna, Manila 118 Dasmarinas, Manila 120 San Marcelino, Manila 712 Melecio St., Cabanatuan City Results Amount 850,300 36,000 30,000 19,600 36,500 -3,400 16,500 61,000 ∏ ∏ ∏ ∏ ∏ 34 35 + 36 37 + Santiago Austria Sales, Inc. Tamesis Commercial Co. Mandaluyong City Karuhatan, Valenzuela City 11,200 ∏ 54,500 ∏ 38 39 + Tamesis Bros. and Co. Trading Washington Trading 890 Ylaya St., Manila 410 Rizal Avenue, Manila 26,100 ∏ 40,600 ∏ 40 + F.E. Zapanta, Inc. EDSA, Quezon City Total Accounts Receivable, 11/30/2020 ∏ ∏ 34,100 ∏ 1,213,000 ₼ Credit balances Gross debits 11,400 * 1,224,400 ₼ To B2 Confirmation results mailed on 12.15.2020 + * Credit balances were not confirmed at the request of the client. Our examination disclosed that these credits represent deposits on unfilled orders to be offset when shipments are made and that they arose in the ordinary course of business. ∏ Checked agains general or subsidiary ledger ₼ Footings/computations verified Work done on accounts wehere no replies were received or where requests were returned by Post Office: 1. Examined original invoices and customers' acknowledgements of the merchandise shipments composing the balance of the account. 2. Compared invoices with customers' purchase orders and with shipping records, and verified that the correct items and amount of goods ordered were those shipped and billed to customers 3. Traced subsequent collections on the accounts and examined official receipts suporting remittances. Verified that customers' payments were applied to proper account balances. Confirmation replies are in a separate file. PC, 12.11.2020 FT, 2.1.2021 DMC, 2.12.2021 B3 27 ALLOWANCE FOR DOUBTFUL ACCOUNTS Millenium Link Manufacturing, Inc. Workingpaper for Allowance for Doubtful Accounts 12.31.2020 Balance per working papers, 12.31.2020 49,000 802, 12.31.2020 - To increase allowance for doubtful accounts to approximately 5% of outstanding receivables at 12.31.72 To PL8 16,000 Per books, 12.31.2020 65,000 ∏ To WBS ∏ Checked agains general or subsidiary ledger Received individual customers' accounts as at 12.31.2020 with the Credit and Collection Manager on 2.16.2021, giving particular attention to accounts which have been overdue for 90 days or more. Also received subsequent collections and aging distribution of outstanding balance. At 12.31.2020, accounts which are overdue for 90 days or more amounted to P 102,100 - (See B1). Collections received on these accounts up to 2.15.2020 amounted to P 35,138. Possible bad debt losses were determined from those accounts from which no subsequent collections were received, as follows: Old accounts, doubtful of collection B1 29,000 Bankrupt, collection of full amount - doubtful B1 34,100 Total 63,100 Based on the foregoing review and on client's experience in collecting its receivables, in my opinion, the amount of P 65,000 which is 5% of outstanding receivable at 12.31.2020 is adequate to meet possible losses arising from bad debts. David M Marino, 2.17.2021 B4 28 SUPPORTING WORKING PAPER - CONFIRMATION OF AR Millenium Link Manufacturing, Inc. Pasig City December 17, 2020 Tamesis Commercial Co. Karuhatan, Valenzuela City Gentlemen: This is in connection with the confirmation request sent to you by our auditors, Jose, Villacorta and Company, wherein you reported difference in your balance outstanding of P 54,000 as at November 30, 2020. In checking our posting to customers' subsidiary ledgers, we noted that Invoice No. 3201 dated October 30, 2020 for P 15,200 was erroneously charged to your account. We wish to inform you that necessary corrections have already been made in our records to reduce your balance to P 39,300 as at November 30, 2020. Please accept our apologies for this oversight. Very truly yours, Millenium Link Manufacturing, Inc. Arturo Reyes ARTURO REYES Chief Accountant DMC, 2.20.2021 B5 29 ACCOUNTS RECEIVABLE CERTIFICATE Millenium Link Manufacturing, Inc. Pasig City ACCOUNTS RECEIVABLE CERTIFICATE February 22, 2021 Jose, Villacorta and Company, PO Box 14344 Makati City Gentlemen: In connection with your examination of our account as at December 31, 2020, we hereby make the following statements concerning the accounts receivable as at that date amounting to P 1,310,000. 1. All accounts receivable recorded on the books at the abovementioned date represented valid claims against customers. 2. None of our company's accounts receivable was pledged or otherwise hypothecated. 3. All sales to and including the above date have been recorded on the books as sales of the year then ended and the memrchandise sold has been excluded from the inventories of that date. The accounts receivable shown in the booksdo not include charges with respect to materials or merchandise shipped subsequent to the statement of financial position date. 4. The amount of P 65,000 provided as an allowance for possible doubtful accounts is adequate to provide for any loss that may be sustained in collecting the accounts receivable from customers as at the above date. Very truly yours, (to be signed by company officer who has responsibility over accounts receivable) DMC, 2.22.2021 B6 30 SAMPLE WORKING PAPER FOR ACCOUNTS RECEIVABLE CONFIRMATION Source: Textbook in Auditing Practice by Solita A. Frias RAYMAR CORPORATION Working Paper for Accounts Receivable Confirmation December 31, 2020 Per Subsidiary Ledger 12.31.2020 Audit Adjustment 12.31.2020 DR. (CR.) Adjusted Balance 12.31.2020 Juan dela Cruz Castaneda Electrical Company Livingston Manufacturing Company Manalo Florendo Sta. Ana Trading Company Gregorio Lapuz Evangelista Machines, Inc. Santos and Sons Bed Shops, Inc. 9,000.00 29,605.15 13,200.00 (5,000.00) 8,625.30 3,050.00 34,022.19 12,023.96 T T T T T T T T Joselito Consengco Fernando Dimasalang Grande Real Taal Company Manuel dela Pena 995.00 2,100.00 22,129.26 11,120.00 T T T T 995.00 2,100.00 22,129.26 11,120.00 Asuncion Ltd Company Ricardo Limjaco Vicente Gatmaitan (employee) Mamnila Trading 21,401.11 3,332.00 2,000.00 16,702.36 T T T T 21,401.11 3,332.00 16,702.36 184,306.33 u u T ∏ √ 5,000.00 (3,050.00) (2,000.00) (50.00) u 9,000.00 29,605.15 13,200.00 8,625.30 34,022.19 12,023.96 Confirming Balance 9,000.00 29,605.15 CONFIRMATION RESULTS Reporting Returned by Difference Post Office No Reply 13,200.00 1458 2451 Jan. 16 Jan. 18 29,200.00 8,215.90 8,625.30 3001 Feb. 6 4,625.30 3350 4025 4315 4260 1113 2034 2221 2560 4000 1235 Jan. 10 Feb. 15 Mar. 2 Mar. 3 Feb. 2 Jan. 12 Mar. 15 Mar. 26 Feb. 10 Jan. 11 34,022.19 2,992.19 5,033.41 381.30 2,100.00 20,000.00 9,435.20 1,684.80 12,222.00 3,332.00 4421 4530 Mar. 12 Mar. 22 10,301.26 3,345.96 146,891.51 u 34,022.19 12,023.96 995.00 2,100.00 22,129.26 11,120.00 21,401.11 3,332.00 16,702.36 184,256.33 u 117,900.56 u 100% 64% SUBSEQUENT COLLECTION TO MARCH 30, 2021 OR Number Date Amount 38,527.66 u 21% 2,100.00 u 1% 25,728.11 u 14% 80% Footings checked Traced to and from accounts receivable ledger Posting from replies of customers and returns by post offices Reconciled with general ledger balance Examined collections after December 31, 2020 31 SAMPLE WORKING PAPER FOR NOTES RECEIVABLE Source: Textbook in Auditing Practice by Solita A. Frias RAYMAR CORPORATION Analysis of Notes Receivable December 31, 2020 Maker Date of Note Abner, Arnel Aladin, Roel Bautista, Leah Bernas, Nieves Carlos, Henry Donato and Company Gibson, Ronald Jayco, Jeanine Madison, Inc. March 1, 2020 April 30, 2020 May 31, 2020 August 1, 2020 July 1, 2020 October 1, 2020 October 15, 2020 November 1, 2020 December 15, 2020 Term 18 months 12 months 18 months 24 months 36 months 4 months Demand 12 months 90 days Maturity Date September 1, 2021 April 30, 2021 November 30, 2021 August 1, 2022 July 1, 2023 February 1, 2021 Demand November 1, 2021 March 14, 2021 Interest Rate 14.40% 18.00% 18.00% 18.00% 18.00% 15.00% 18.00% 15.00% 18.00% AJE 11 AJE 12 Face of Note 10,500 11,000 22,000 3,000 5,000 10,000 24,500 8,000 26,000 120,000 -5,000 -11,000 104,000 u Interest Income INS INS INS INS INS INS INS INS INS 1,260 1,320 2,310 225 450 375 919 200 208 7,267 u Interest Receivable C C C C C C C C C Unearned Interest 1,260 C 1,320 C 3,630 C 855 C 450 375 919 200 208 4,732 u AJE 13 C C C C C Allowance for BD Remarks 5,500 D doubtful of collecion interest paid in advance interest paid in advance maker bankrupt 4,000 D doubtful of collection 4,485 u AJE 14 9,500 u AJE 15 *Computed on 360 days a year u C INS D Footings checked Computed Inspected promissory notes Discussed with cluent bad debts provisions and write-off 32 PROBLEMS PROBLEM 1 (Source: Practical Auditing 2022 Edition by Empleo) Identify by letter the assertions addressed in each of the following substantive procedures relating to audit of the cash balances. Assertions: A. Existence and Occurrence B. Rights and Obligations C. Completeness D. Valuation and Allocation E. Presentation and Disclosure 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. Obtain confirmation of receivables. Compare disclosures made in the financial statements with the requirements of the IFRS. Obtain confirmation of receivables pledged under loan agreements. Vouch recorded sales transactions back to customer order and shipping document. Perform cut-off test for sales and sales returns. Perform cut-off test for cash collections. Compare current year's cash sales with the general ledger records for accounts receivable. Reconcile subsidiary records with the general ledger records for accounts receivable. Review credit collection policies and procedures and analyze the age of the receivables. Examine credit files for large accounts. Perform analytical review procedures to evaluate appropriateness of the balance of the allowance for uncollectible accounts. Inspect notes receivable. Recompute interest revenue. Identify related party transactions. Inquire from management. Examine bank confirmations and review minutes of meetings to identify receivables pledged or collateralized. Trace cash sales with cash receipts from cash such sales. 33 PROBLEM 2 (Source: Auditing and Assurance Services 17th Edition by Arens, Elder and Beasley) Items 1 through 8 are selected questions of the type generally found in internal control questionnaires used by auditors to obtain an under-standing of internal control in the sales and collection cycle. In using the questionnaire for a client, a “yes” response to a question indicates a possible internal control, whereas a “no” indicates a potential deficiency. 1. 2. 3. 4. 5. 6. 7. 8. Does the computer system automatically approve a credit sale based on preapproved credit limits maintained in a customer master file? Are shipping documents controlled and sequentially numbered? Is the sequence of the shipping documents properly accounted for to identify any missing documents? Is there a mechanism for proper cancellation of shipping documents? Is the accounts receivable master file reconciled to the general ledger on a monthly basis? Does the accountant independently reconcile the bank account balance? Are batch totals of cash receipts compared with a computer summary report of the cash receipts journal by the data control clerk? Is there a mechanism to internally verify if cash and credit sales transactions are charged to the correct general ledger account? Are cash receipts recorded on a daily basis? Required: a) For each of the preceding questions, state the transaction-related audit objectives being fulfilled if the control is in effect. b) For each control, list a test of control to test its effectiveness. c) For each of the preceding questions, identify the nature of the potential financial misstatements. d) For each of the potential misstatements in part c., list a substantive audit procedure to determine whether a material misstatement exists. 34 SOLUTION GUIDE: No. 1. 2. 3. 4. 5. 6. 7. 8. Selected Questions in ICQ Does the computer system automatically approve a credit sale based on preapproved credit limits maintained in a customer master file? Are shipping documents controlled and sequentially numbered? Transaction – Related Audit Objectives Test of Controls to Test Effectiveness Nature of Potential Financial Misstatements Substantive Audit Procedures to determine a material Misstatement Exists Is the sequence of the shipping documents properly accounted for to identify any missing documents? Is there a mechanism for proper cancellation of shipping documents? Is the accounts receivable master file reconciled to the general ledger on a monthly basis? Does the accountant independently reconcile the bank account balance? Are batch totals of cash receipts compared with a computer summary report of the cash receipts journal by the data control clerk? Is there a mechanism to internally verify if cash and credit sales transactions are charged to the correct general ledger account? Are cash receipts recorded on a daily basis? 35 PROBLEM 3 (Source: Auditing and Assurance Services 17th Edition by Arens, Elder and Beasley) The following are commonly performed tests of controls and substantive tests of transactions audit procedures in the sales and collection cycle: 1. 2. 3. 4. 5. 6. 7. Compare the dates of recording sales in the sales journal with the invoices and ship-ping documents to see if there is any discrepancy. Examine evidence, such as the accountant’s initials, to ensure that the accounts receivable master file is reconciled to the general ledger. Compute prices and extensions on sales invoices and trace the prices on invoices to the approved price list or the price master file. Find out whether statements detailing outstanding amounts were sent to customers on a monthly basis. Examine sales returns for receiving reports that have been signed by an authorized employee. Obtain a prelisting of cash receipts and trace their amounts to the cash receipts journal, testing for names, amounts, and dates. Trace cash receipts entries recorded in the cash receipts journal to the bank statement for a month. Required: a. Identify whether each audit procedure is a test of control or a substantive test of transactions. b. State which of the seven transaction-related audit objectives each of the audit procedures fulfills. c. Identify the type of evidence used for each audit procedure, such as inspection and observation. SOLUTION GUIDE: Commonly Performed No. TOC and STs of Transactions 1. Compare the dates of recording sales in the sales journal with the invoices and ship-ping documents to see if there is any discrepancy. 2. Examine evidence, such as the accountant’s initials, to ensure that the accounts receivable master file is reconciled to the general ledger. 3. Compute prices and extensions on sales invoices and trace the prices on invoices to the approved price list or the price master file. 4. Find out whether statements detailing outstanding amounts were sent to customers on a monthly basis. 5. Examine sales returns for receiving reports that have been signed by an authorized employee. 6. Obtain a prelisting of cash receipts and trace their amounts to the cash receipts journal, testing for names, amounts, and dates. 7. Trace cash receipts entries recorded in the cash receipts journal to the bank statement for a month. Test of Control or Substantive Test Transaction Related Audit Objectives Type of Evidence Used 36 PROBLEM 4 (Source: Auditing and Assurance Services 17th Edition by Arens, Elder and Beasley) The following is a list of possible errors or fraud (1 through 8) involving sales and controls (a. through k.) that may prevent or detect the errors or fraud: Possible Errors or Fraud 1. Invoices are sent for shipped goods, and are recorded in the sales journal, but are not posted to any customer accounts. 2. Invoices for goods sold are posted to incorrect customer accounts. 3. Invalid transactions granting credit for sales returns are recorded. 4. Goods are removed from inventory for unauthorized orders. 5. Credit sales are made to customers with unsatisfactory credit ratings. 6. Invoices are sent to co-participants in a fraudulent scheme, and sales are recorded for fictitious transactions. 7. Goods shipped to customers do not agree with goods ordered by customers. 8. Invoices are sent for shipped goods, but are not recorded in the sales journal. Internal Controls a. Customer orders are compared with an approved customer list. b. Sales orders are prepared for each customer order. c. Shipping clerks compare goods received from warehouse with details on shipping documents. d. Prenumbered credit memos are used for granting credit for goods returned. e. Goods returned for credit are approved by the supervisor of the sales department. f. Approved sales orders are required for goods to be released from the warehouse. g. Monthly statements are mailed to customers with outstanding balances. h. Shipping clerks compare goods received from warehouse with approved sales orders. i. Sales invoices are compared with shipping documents and approved customer orders before invoices are mailed. j. Control amounts posted to the accounts receivable ledger are compared with the control totals of invoices. k. Daily sales summaries are compared with control total of invoices. Required: For each error or fraud, select one internal control that, if properly designed and implemented, most likely would be effective in preventing or detecting the errors and fraud. Each response in the list of controls may be used once, more than once, or not at all.* *Based on AICPA question paper, American Institute of Certified Public Accountants SOLUTION GUIDE: No. 1. 2. 3. 4. 5. 6. 7. 8. Possible Errors or Fraud Invoices are sent for shipped goods, and are recorded in the sales journal, but are not posted to any customer accounts. Invoices for goods sold are posted to incorrect customer accounts. Invalid transactions granting credit for sales returns are recorded. Goods are removed from inventory for unauthorized orders. Credit sales are made to customers with unsatisfactory credit ratings Invoices are sent to co-participants in a fraudulent scheme, and sales are recorded for fictitious transactions. Goods shipped to customers do not agree with goods ordered by customers. Invoices are sent for shipped goods, but are not recorded in the sales journal. Internal Control . 37 PROBLEM 5 (Source: Auditing and Assurance Services 17th Edition by Arens, Elder and Beasley) The following sales procedures were encountered during the annual audit of Griezmann Wholesale Distributing Company: Customer orders are received by the sales order department. A clerk computes the ap-proximate dollar amount of the order and sends it to the credit department for approval. Credit approval is stamped on the order and sent to the accounting department. A computer is then used to generate two copies of a sales invoice. The order is filed in the customer order file. The customer copy of the sales invoice is held in a pending file awaiting notification that the order was shipped. The shipping copy of the sales invoice is routed through the warehouse, and the shipping department has authority for the respective departments to release and ship the merchandise. Shipping department personnel pack the order and manually prepare a three-copy bill of lading: The original copy is sent to the customer, the second copy is sent with the shipment, and the other is filed in sequence in the bill of lading file. The sales invoice shipping copy is sent to the accounting department with any changes resulting from lack of available merchandise. A clerk in accounting matches the received sales invoice shipping copy with the sales invoice customer copy from the pending file. Quantities on the two invoices are compared and prices are compared to an approved price list. The customer copy is then mailed to the customer, and the shipping copy is sent to the data processing department. The data processing clerk in accounting enters the sales invoice data into the computer, which is used to prepare the sales journal and update the accounts receivable master file. She files the shipping copy in the sales invoice file in numerical sequence. Required: a. To determine whether the internal controls operated effectively to minimize instances of failure to invoice a shipment, the auditor would select a sample of transactions from the population represented by the (1) customer order file. (2) bill of lading file. (3) customers’ accounts receivable master file. (4) sales invoice file. b. To gather audit evidence that uncollected items in customers’ accounts represented existing trade receivables, the auditor would select a sample of items from the population represented by the (1) customer order file. (2) bill of lading file. (3) customers’ accounts receivable master file. (4) sales invoice file. c. To determine whether the internal controls operated effectively to minimize in-stances of failure to post invoices to customers’ accounts receivable master file, the auditor would select a sample of transactions from the population represented by the (1) customer order file. (2) bill of lading file. (3) customers’ accounts receivable master file. (4) sales invoice file.* *Based on AICPA question paper, American Institute of Certified Public Accountants 38 PROBLEM 6 (Source: Auditing and Assurance Services 17th Edition by Arens, Elder and Beasley) The following are common tests of details of balances or substantive analytical procedures for the audit of accounts receivable: 1. 2. 3. 4. 5. 6. 7. Select 20 customer accounts from the accounts receivable master file and trace to the aged accounts receivable listing to verify name and amount. Select 20 customer accounts from the aged accounts receivable listing and trace to the accounts receivable master file for name, amount, and aging category. Prepare a bar chart showing amounts and percentages of accounts receivable in each aging category for the current and prior year and evaluate trends. Obtain a list of aged accounts receivable, foot and cross-foot the list using audit software, and trace the total to the general ledger. Compute accounts receivable turnover for the current year and compare to the prior year and the industry average. Perform alternative procedures on accounts not responding to second requests by examining subsequent cash receipts documentation and shipping reports or sales invoices. Request 50 positive confirmations of accounts receivable Required: a. For each audit procedure, identify the balance-related audit objective or objectives it partially or fully satisfies. (Detail tie-in, existence, completeness, accuracy, cut-off, realizable value, classification, rights, presentation) b. In which order would the auditor perform the seven procedures? Briefly justify your answer. SOLUTION: Requirement 1: Test of Details or Substantive Analytical Procedures No. for Accounts Receivable Audit 1. Select 20 customer accounts from the accounts receivable master file and trace to the aged accounts receivable listing to verify name and amount. 2. Select 20 customer accounts from the aged accounts receivable listing and trace to the accounts receivable master file for name, amount, and aging category.. 3. Prepare a bar chart showing amounts and percentages of accounts receivable in each aging category for the current and prior year and evaluate trends. 4. Obtain a list of aged accounts receivable, foot and cross-foot the list using audit software, and trace the total to the general ledger. 5. Compute accounts receivable turnover for the current year and compare to the prior year and the industry average. 6. Perform alternative procedures on accounts not responding to second requests by examining subsequent cash receipts documentation and shipping reports or sales invoices. 7. Request 50 positive confirmations of accounts receivable. Balance-related Audit Objective(s) Requirement 2: 39 PROBLEM 7 (Source: Auditing and Assurance Services 17th Edition by Arens, Elder and Beasley) The following misstatements are sometimes found in the sales and collection cycle’s account balances: 1. 2. 3. Several cash receipts were posted to the incorrect customer accounts. A shipment made in the subsequent period is recorded as a current period sale. The allowance for uncollectible accounts is inadequate because of the client’s failure to reflect depressed economic conditions in the allowance. Several accounts receivable are in dispute as a result of claims of defective merchandise. The pledging of accounts receivable to the bank for a loan is not disclosed in the financial statements. Goods were returned for credit on the last day of the fiscal year but the sales return was not recorded until the following fiscal year. Several accounts receivable in the accounts receivable master file are not included in the aged trial balance. One account receivable in the accounts receivable master file is included on the aged trial balance twice. Long-term interest-bearing notes receivable from affiliated companies are included in accounts receivable. 4. 5. 6. 7. 8. 9. Required: a. For each misstatement, identify the balance-related audit objective to which it pertains. (Detail tie-in, existence, completeness, accuracy, cut-off, realizable value, classification, rights, presentation) b. For each misstatement, list an internal control that should prevent it. c. For each misstatement, list one test of details of balances audit procedure that the auditor can use to detect it. SOLUTION GUIDE: No. 1. 2. 3. 4. 5. 6. 7. 8. 9. Misstatement Found Several cash receipts were posted to the incorrect customer accounts. A shipment made in the subsequent period is recorded as a current period sale. The allowance for uncollectible accounts is inadequate because of the client’s failure to reflect depressed economic conditions in the allowance. Several accounts receivable are in dispute as a result of claims of defective merchandise. The pledging of accounts receivable to the bank for a loan is not disclosed in the financial statements. Goods were returned for credit on the last day of the fiscal year but the sales return was not recorded until the following fiscal year. Several accounts receivable in the accounts receivable master file are not included in the aged trial balance. One account receivable in the accounts receivable master file is included on the aged trial balance twice. Long-term interest-bearing notes receivable from affiliated companies are included in accounts receivable. Balance-Related Audit Objective Internal Control That Should Prevent It One Test of Details of Balances Audit Procedure 40 PROBLEM 8 (Source: Auditing and Assurance Services 17th Edition by Arens, Elder and Beasley) The following are the nine balance-related audit objectives, seven tests of details of balances for accounts receivable, and six tests of controls or substantive tests of transactions for the sales and collection cycle: Balance-Related Audit Objective: Detail tie-in Cut-off Existence Realizable Value Completeness Classification Accuracy Presentation Test of Details of Balances, Test of Control, or Substantive Test of Transactions Audit Procedure 1. Confirm accounts receivable ending balances and sales terms, such as right of return and consignment arrangements. 2. Review sales returns after the balance sheet date to determine whether any are applicable to the current year. 3. Compare dates on shipping documents with the sales journal throughout the year. 4. Perform alternative procedures for nonresponses to confirmations. 5. Examine sales transactions for related-party or employee sales recorded as regular sales. 6. Examine sales invoices for consignment sales and other shipments for which control has not been transferred. 7. Trace a sample of accounts from the accounts receivable master file to the aged trial balance. 8. Trace recorded sales transactions to shipping documents to determine whether a document exists. 9. Trace the balance of accounts receivable from related parties to proper disclosure in the footnotes to the financial statements. 10. Trace a sample of shipping documents to related sales invoice entries in the sales journal. 11. Compare amounts and dates on the aged trial balance with the accounts receivable master file. 12. Trace from the sales journal to the accounts receivable master file to make sure the information is the same. 13. Inquire of management whether there are notes from related parties included with trade receivables. Required: a. Identify which procedures are tests of details of balances, which are tests of controls, and which are substantive tests of transactions. b. For each balance-related audit objective, identify which test of details of balances and test of controls or substantive test of transactions partially satisfy the balance-related objective. SOLUTION GUIDE: No. 1 2 3 4 5 6 7 8 9 10 11 12 13 Test of Details of Balances, Test of Control, or Substantive Test of Transactions Audit Procedure Confirm accounts receivable ending balances and sales terms, such as right of return and consignment arrangements. Review sales returns after the balance sheet date to determine whether any are applicable to the current year. Compare dates on shipping documents with the sales journal throughout the year. Perform alternative procedures for nonresponses to confirmations. Examine sales transactions for related-party or employee sales recorded as regular sales. Examine sales invoices for consignment sales and other shipments for which control has not been transferred. Trace a sample of accounts from the accounts receivable master file to the aged trial balance. Trace recorded sales transactions to shipping documents to determine whether a document exists. Trace the balance of accounts receivable from related parties to proper disclosure in the footnotes to the financial statements. Trace a sample of shipping documents to related sales invoice entries in the sales journal. Compare amounts and dates on the aged trial balance with the accounts receivable master file. Trace from the sales journal to the accounts receivable master file to make sure the information is the same. Inquire of management whether there are notes from related parties included with trade receivables. Type of Test Balance-Related Audit Procedure * may also include realizable value if cash receipts examined are for older accounts 41 PROBLEM 9 – Financial Statement Presentation (Adapted from Auditing and Assurance Part 1- 2022 Edition, by Asuncion, Ngina and Escala) On December 31, 2022, Miami Company’s Accounts Receivable balance per ledger of P 1,250,000 includes: 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. 14. 15. 16. 17. 18. 19. 20. 21. 22. 23. 24. 25. MasterCard or VISA Credit Card sale of merchandise to customer Overpayment to supplier for inventory purchased on account Insurance claim on automobile accident Advance to sales manager due in one year Five year note receivable due from company president (This was issued by the president for the loan granted to him.) Interest due on 5-year note from company presid, interest payable manually Acceptance of 6-month note for past due account arising from sale of inventory Accrued interest receivable on the note above Overpayment by customer of an account receivable Accounts receivable to customer definitely uncollectible Other trade accounts receivable - unassigned Trade accounts receivable - assigned Note receivable customer (this note is for a cash loan made to this customer collectible in 3 years. Claim for a tax refund from last year Prepaid insurance - 4 months remaining in the policy period Advances to or receivables from shareholders (P 100,000 is collectible currently) Advances to affiliates Subscription receivables Special deposits on contract bids Dividends receivables Notes receivable dishonored Accrued rent receivable Claims against common carriers Acceptance of 8-month note from employees arising from sale of inventory Trade installment receivable due within 16 months, gross of unearned interest income of P 20,000 TOTAL 10,000 20,000 2,000 4,000 300,000 6,000 5,000 100 (5,000) 4,000 50,000 10,000 30,000 3,000 4,000 250,000 125,000 150,000 30,000 10,000 5,000 6,000 4,900 6,000 220,000 1,250,000 REQUIRED: Based on the above date, compute for the following: 1. Trade accounts receivable as of December 31, 2022 2. Trade notes receivable as of December 31, 2022 3. Trade and other receivables to be presented in the current section of the statement of financial position as of December 31, 2922. 4. Noncurrent receivables as of December 31, 2022 5. Non-trade receivables as of December 31, 2022 42 SOLUTION GUIDE: Trade NO. ITEMS 1. MasterCard or VISA Credit Card sale of merchandise to customer 2. Overpayment to supplier for inventory purchased on account 3. Insurance claim on automobile accident 4. Advance to sales manager due in one year 5. Five year note receivable due from company president (This was issued by the president for the loan granted to him.) 6. Interest due on 5-year note from company president, interest payable manually 7. Acceptance of 6-month note for past due account arising from sale of inventory 8. Accrued interest receivable on the note above 9. Overpayment by customer of an account receivable 10. Accounts receivable to customer definitely uncollectible 11. Other trade accounts receivable - unassigned 12. Trade accounts receivable - assigned 13. Note receivable customer (this note is for a cash loan made to this customer collectible in 3 years. 14. Claim for a tax refund from last year 15. Prepaid insurance - 4 months remaining in the policy period 16. Advances to or receivables from shareholders (P 100,000 is collectible currently) 17. Advances to affiliates 18. Subscription receivables 19. Special deposits on contract bids 20. Dividends receivables 21. Notes receivable dishonored 22. Accrued rent receivable 23. Claims against common carriers 24. Acceptance of 8-month note from employees arising from sale of inventory 25. Trade installment receivable due within 16 months, gross of unearned interest income of P 20,000 TOTAL Trade Amount Accts. Rec. Notes Rec. 10,000 10,000 20,000 2,000 4,000 300,000 6,000 5,000 100 (5,000) 4,000 50,000 10,000 30,000 3,000 4,000 250,000 125,000 150,000 30,000 10,000 5,000 6,000 4,900 6,000 220,000 1,250,000 Other Current Receivables 20,000 2,000 4,000 TAOR Noncurrent Non-trade Receivables Receivables 10,000 20,000 2,000 4,000 20,000 2,000 4,000 300,000 6,000 5,000 100 REMARKS 6,000 5,000 100 300,000 6,000 100 Current Liability 50,000 10,000 50,000 10,000 3,000 3,000 100,000 100,000 30,000 30,000 3,000 150,000 125,000 250,000 125,000 Prepaid Insurance Deduction from Subscribed SC 30,000 10,000 6,000 10,000 5,000 6,000 4,900 6,000 11,000 200,000 442,000 5,000 6,000 4,900 200,000 275,000 156,000 30,000 10,000 6,000 4,900 635,000 791,000 43 PROBLEM 10 – Financial Statement Presentation (Source: Practical Auditing 2022 Edition by Empleo) You were engaged to perform an audit of the accounts of the FONTANA BLUE CORPORATION for the year ended December 31, 2021, and have observed the taking of the physical inventory of the company on December 29, 2021. Only merchandise shipped by the Fontana Blue Corporation to customers up to and including December 29, 2021 have been eliminated from inventory. The inventory as determined by physical inventory count has been recorded in the books by the company's controller. No perpetual inventory records are maintained. All sales are made on an FOB shipping point basis. You are to assume that all purchase invoices have been correctly recorded. The following list of sales invoices are entered in the sales books for the months of December 2021 and January 2022, respectively. Cost of Goods Sold 20,000 18,000 6,000 24,000 56,000 f. 120,000 Dec. 30 Date Shipped December 31, 2021 December 31, 2021 December 30, 2021 January 3, 2022 December 29, 2021 (Shipped to consignee)* 80,000 January 2, 2022 2022 g. h. i. j. 60,000 40,000 80,000 90,000 Dec. 31 Jan. 2 Jan. 3 Jan. 4 40,000 23,000 55,000 64,000 December 2021 January Sales Invoice Amount Date 30,000 Dec. 21 22,000 Dec. 31 10,000 Dec. 29 40,000 Dec. 31 100,000 Dec. 30 a. b. c. d. e. December 30, 2021 January 2, 2022 December 31, 2021 December 29, 2021 *Verification from consignee indicates that 60% of the merchandise is still unsold at December 31, 2021. Required: Prepare the necessary adjusting journal entries at December 31, 2021 in connection with the foregoing information. 44 PROBLEM 11 (Source: Practical Auditing 2022 Edition by Empleo) You are assigned to audit the Magnolia Company for the year ending June 30, 2021. The accounts receivable were circularized as at June 30, 2021 and the following exceptions have not been disposed of: Customer A B C D E F G H I J Balance Comments from Customer 30,000 Balance was paid on June 29, 2021 74,000 Balance was offset by our June 10 shipment of tires. 16,200 The above balance has been paid. 15,000 Our records show a balance of P 5,000, after payment of P 10,000 on June 22, 2021. 24,000 We do not owe Magnolia anythng on June 30 as goods were received in July 2021, FOB destination. 15,000 Our deposit of P 60,000 should cover this balance. 85,000 We never received these goods. Audit Findings Magnolia received mailed check on July 2, 2021. Magnolia credited accounts payable for P 74,000 to record purchase of tires. The balance was credited to Customer L. The P 10,000 collection was verified to have been deposited, but was recorded as a cash sale. The shipment costing P 16,500 was made on June 29, 2021 and the goods were not included in recording the June 30, 2021 inventory. Magnolia had previously credited the deposit to sales. The shipment was erroneously made to another customer, and the goods costing P 59,000 are now on its way to G. The shipment was made FOB destination. 10,000 We are rejecting the price, which is Magnolia's clerk erroneusly computed the unit too much. price at P 200. The corret pricing should have been at P 150 per unit. 180,000 Amount is okey. Since this is on Goods cost P 120,000 and were excluded in consignment, we will remit payment Magnolia's inventory. upon selling the goods. 5,000 CM No. 3256 cancels this balance. The CM dated May 31, 2021 was recorded by Magnolia in July 2021. Required: Audit Adjusting Entries. 45 PROBLEM 12 (Problem 8 in Lecture Video Presentation) “Results of Receivable Confirmation” (Adapted from CPA Reviewer in Auditing Problems by Solita A. Frias) You obtained from your client, SLC Corporation, the following schedule of accounts receivable as of October 31, 2021: Act. No. 2018-20 2018-35 2018-45 2018-80 2018-85 2019-05 2019-20 2019-25 2020-33 2020-40 2020-42 2021-12 2021-25 2021-38 2021-50 Conf. No. 001 002 003 004 005 006 007 008 009 010 011 012 013 014 015 Name of Customers Melba dela Cruz Ronald Magno Ana Marie Querol Aiko Villavicencio Cleofe Santiago Aezelle Villavicencio Jesse Caling Arthur Galicio Remuel Bernardo Benjamin Cabudbod Rhoda Marano Shirley Layug Jenielyn Mariano Anjelo Cruz Gieron Adriano Balance 18,000 12,000 10,000 10,000 10,000 16,000 24,000 8,000 14,000 30,000 2,000 22,000 4,000 8,000 12,000 200,000 You traced the items in this schedule to individual account balances in the subsidiary ledger, checked the footing and ascertained that addresses were complete and adequate. You also reconciled the schedule balance with the controlling account in the general ledger ad found them to be in agreement. On November 8, 2021, you mailed out confirmation request to all customers above with the exception of Rhoda Maraño which you verified personally since she is working with the company as secretary. By 1. 2. 3. 4. November 30, 2021, the following replies had been arrived: Aiko Villavicencio, received November 15, confirms balance of P 10,000. Ana Marie Querol, returned by Post Office “Addressee Unknown.” Jesse Caling, received November 20, remarks “Balance is now paid.” Benjamin Cabudbud, received November 25, confirms P 20,000, remarks “We returned P 10,000 worth of merchandise on November 12”. 5. Gieron Adriano, returned by post office, “No such person”. 6. Anjelo Cruz received November 26, confirms only P 6,000 remarks “You overcharged us P 2,000, we did not order lipstick.” You verified that P 10,000 of merchandise was actually returned by Benjamin Cabudbud on November 12. This was covered by the company credit memo number 1615. You also verified an error in billing Anjelo Cruz for P 2,000. This error was corrected by the company on November 10. In 1. 2. 3. 4. 5. accordance with instructions from your senior, you verified that the following were paid in November: Aiko Villavicencio, paid November 15, OR No. 4567. Jesse Caling, paid November 18, OR No. 5125. Ana Marie Querol, paid November 26, OR No. 5978. Aezelle Villavicencio, paid November 24, OR No. 5467. Rhoda Maraño, paid November 16, OR No. 4789 On December 2 you mailed the second requests for confirmations to all those who did not reply to the first requests, and by December 15 you received the following replies: 1. Cleofe Santiago, received December 7, P 10,000 OK 2. Arthur Galicio, received December 8, remarks “This is not yet due, you allowed me 90 days credit.” 3. Shirley Layug, December 10, Balance of P 22,000 confirmed. 46 Required: Working papers compiling results of confirmation using the following column headings: Account Number Name of Customers Confirmation Number Address Per Client, October 31, Dr. Cr. Confirmation Results (1) Confirming balance (2) Reporting differences (3) Returned by Post Office (4) No Reply Subsequent collection to Nov. 30 (1) Date (2) OR number (3) Amount Remarks 47 SOLUTION: SLC CORPORATION Working Paper for Accounts Receivable Confirmation October 31, 2021 Act. No. 2018-20 2018-35 2018-45 2018-80 2018-85 2019-05 2019-20 2019-25 2020-33 2020-40 2020-42 2021-12 2021-25 2021-38 2021-50 Name of Customers Melba dela Cruz Ronald Magno Ana Marie Querol Aiko Villavicencio Cleofe Santiago Aezelle Villavicencio Jesse Caling Arthur Galicio Remuel Bernardo Benjamin Cabudbud Rhoda Marano Shirley Layug Jenielyn Mariano Anjelo Cruz Gieron Adriano Conf. No 001 002 003 004 005 006 007 008 009 010 011 012 013 014 015 Address PER CLIENT As of October 31, 2021 Debit Credit 18,000 12,000 10,000 10,000 10,000 16,000 24,000 8,000 14,000 30,000 2,000 22,000 4,000 8,000 12,000 200,000 100% CONFIRMATION RESULTS SUBSEQUENT COLLECTIONS Confirming Reporting Returned by Up to November 30, 2021 Balance Differences Post Off. NO REPLY Date OR No. Amount REMARKS 18,000 12,000 10,000 11/26/2021 5978 10,000 10,000 11/15/2021 4567 10,000 10,000 16,000 11/24/2021 5467 16,000 24,000 11/18/2021 5125 24,000 8,000 14,000 20,000 10,000 P 10,000 returned on 11/12 - CM 1615 2,000 11/16/2021 4789 2,000 22,000 4,000 6,000 2,000 Overbilling confirmed; corrected on 11/10. 12,000 78,000 36,000 22,000 64,000 62,000 39% 18% 11% 32% 31% 48 PROBLEM 13 (Source: Practical Auditing 2022 Edition by Empleo) Presented below and overleaf is information related to the Accounts Receivable accounts of Balimbing, Inc. during the current year 2021: a. The Accounts Receivable control account has a debit balance of P 321,000 on December 31, 2021. b. An aging schedule of the accounts receivable as of December 31, 2021 is as follows: % to be applied after correction made 1% 3% 6% P 4,000 definitiely uncollectible remainder estimated at 25% uncollectible Two entries were made in the Uncollectible accounts expense account during the year: 1) a debit on December 31 for the amount credited to Allowance for Uncollectible Accounts. 2) a credit for P 2,740 on November 3, 2021, and a debit to Allowance for Uncollectible Accounts because of a bankruptcy. The P 2,740 write-off of receivables is related to the 91-120 day category. Age Under 60 days 6- - 90 days 91- 120 days Over 120 days c. d. The Allowance for Uncollectible Accounts is as follows for 2021: Date Jan. 01 Nov. 03 Dec. 31 e. Net Debit Balance 175,000 80,000 42,000 24,000 Particulars Beginning balance Write-off Provision (5% x P 321,000) Debit Credit 2,740 16,050 Balance 8,750 6,010 22,060 A credit balance exists in the Accounts Receivable (61 - 90 days) of P 4,800, which represents an advance on a sales contract. REQUIRED: 1) Audit adjusting entries at December 31, 2021. 2) Compute the correct balances of Accounts Receivable and Allowance for Uncollectible Accounts at December 31, 2021. 3) Compute the correct amount of Uncollectible Accounts Expense for the year 2021. 49 PROBLEM 14 ((Problem 10 in Lecture Video Presentation) Various Recorded Transactions Affecting Accounts Receivable and Related Accounts During your audit of Hawk Company for the year 2021, the following accounting records are presented to you by the accounting department manager: SALES JOURNAL Date 2021 Dec. 02 05 10 13 18 21 23 27 31 Sold To Inv. No. Alpha Company Beta Supplies Corporation Charlie Manufacturing Company Delta Services, Inc. Echo Corporation Foxtrot Link, Inc. Golf Leisure Park, Inc. Hotel Magnifico Corporation Total per record Acct. Rec. Debit DR No. 5551 5552 5554 5555 5556 5557 5558 5559 6053 6058 6063 6070 6085 6091 6101 6115 200,000 250,000 300,000 150,000 420,000 370,000 235,000 360,000 2,285,000 Sales Rev. Credit 200,000 250,000 300,000 150,000 420,000 370,000 235,000 360,000 2,285,000 CASH RECEIPTS JOURNAL Date 2021 Dec. 01 03 07 12 16 19 22 26 29 Received From Yankee Trading Company Zulu Corporation Romeo Services Company Alpha Company Beta Supplies Corporation Oscar Dining Place, Inc. Delta Services, Inc. Lima Trading Company Whiskey Beverages Company Total per record OR No. 6101 6102 6103 6104 6105 6106 6107 6108 6109 Cash Debit Inv. No. 5545 5540 5553 5551 5552 3705 5555 5320 5250 240,000 98,000 120,000 174,600 250,000 50,000 50,000 80,000 350,000 1,172,600 Sales Disc. Debit 2,000 5,400 Acct. Rec. Credit Sales Rev. Credit 240,000 100,000 120,000 180,000 250,000 50,000 50,000 80,000 7,400 350,000 1,100,000 80,000 Further audit revealed the following: 1. Collection from Yankee Trading Company on December 1, 2021 was paid by a check but returned by the bank due to insufficiency of fund. As of December 31, 2021, the account is still outstanding. 2. Collection from Zulu Corporation on December 3, 2021 was paid within the discount period. Based on Invoice No. 5540, the cash discount should be 3%. Zulu agreed to offset the difference to future purchase transactions. 3. Credit sales on December 10, 2021 to Charlie Manufacturing Company is for 320,000 based on Invoice No. 5554 but the P 20,000 worth of goods were returned on the same date due to inferior quality. A credit memo was also issued on December 10 regarding this return. 4. The collection from Alpha Company on December 12, 2021 is net of sales returns of P 20,000 on December 13 due to inferior quality. The term of the sales is 3/10, n/30. 5. The collection from Beta Supplies Corporation on December 16, 2021 has a credit term of 3/10, n/30. 6. The collection from Oscar Dining Place, Inc. on December 19, 2021 was a collection of accounts written off in year 2020 but recovered in 2021. This is the only entry made upon recovery of such account. 7. The cash receipt from Delta Services, Inc. on December 22, 2021 is a partial collection of account with a credit term of 3/10, n/30. 8. Credit sales to Golf Leisure Park, Inc. with Invoice No. 5558 is erroneously extended resulting to understatement of sales by P 5,000. 9. The collection from Lima Trading Company was not recorded in sales journal. Its related Delivery Receipt was dated September 11, 2021. The account balances of the following accounts are as follows: A. Accounts Receivable at November 30, 2021 - P 750,000 B. Sales Discount from January 1 to November 30, 2021 - P 23,600. C. Sales Revenue from January 1 to November 30, 2021 - P 21,120,000 50 Required: 1. Compute the unadjusted balances at December 31, 2021 of the following accounts: A. Accounts Receivable B. Sales Discount C. Sales Revenue 2. Prepare the necessary adjusting journal entries at December 31, 2021. 3. Compute the adjusted balances at December 31, 2021 of the following accounts: A. Accounts Receivable B. Sales Discount C. Sales Revenue SOLUTION: SOLUTION: 1. Computation of unadjusted unadjusted balances December 1, 2021 1. Computation of the AT, SalesatDiscounts Balances at November 30, 2021 (beginning balances) Balances per Sales Journal, December 31, 2021 (credit sales) Balances per Cash Receipts Journal, December 31, 2021 Total Balances, December 31, 2021, unadjusted (ending balances) 2. Accounts Receivable Deb it Credit 750,000 2,285,000 1,100,000 3,035,000 1,100,000 1,935,000 Adjusting Journal Entries: Date Account Names 2021 (AJE NO.1) Dec. 31 Accounts Receivable - Yankee Trading Company Cash NSF Check. (AJE NO.2) 31 Sales Discount [(3% - 2%) x P 100,000] Customer's Credit Balances - Zulu Corporation Understatement of sales discount to customers. (AJE NO.3) 31 Accounts Receivable - Charlie Manufacturing Company Sales Revenue Understatement of sales - Sales Invoice NO. 5554 (AJE NO.4) 31 Accounts Receivable - Oscar Dining Place, Inc. Allowance for Doubtful Accounts Re-establishment of accounts previously written off. (AJE NO.5) 31 Accounts Receivable - Golf Leisure Park, Inc. Sales Revenue Understatement of sales - Sales Invoice NO. 5558 (AJE NO.6) 31 Accounts Receivable - Lima Trading Company Accounts Receivable - Lima Trading Company Understatement of sales in September 11, 2021 (AJE NO.7) 31 Accounts Receivable -Romeo Services Company Sales Revenue Unrecorded Sales in December, 2021 with SI No. 5553 Debit Credit 240,000 240000 1,000 1,000 20,000 20,000 50,000 50,000 5,000 5,000 80,000 80,000 120,000 120,000 51 3. Adjusted balances at December 31, 2021 Balances at December 31, 2021, unadjusted Adjustments: 1. Yankee Trading Company 2. Zulu Corporation 3. Charlie Manufacturing Company 4. Oscar Dining Place, Inc. 5. Golf Leisure Park, Inc. 6. Lima Trading Company 7. Romeo Services Company 8. Understated footing of cash receipts journal Accounts Receivable Debit Credit 1,935,000 Sales Revenue Debit Credit 23,405,000 240,000 1,000 20,000 50,000 5,000 80,000 120,000 2,450,000 Balances, December 31, 2021, unadjusted Sales Discount Debit Credit 31,000 2,210,000 20,000 5,000 80,000 120,000 240,000 240,000 32,000 23,550,000 52 PROBLEM 15 Working Paper for Notes Receivable During the course of the audit of the financial statements of Cyprus Corporation (C-Corp.) for the year ended December 31, 2021, you examined the notes receivable represented by the following: PN 1 2 3 4 5 Maker Alaska Company Hakuna Matata Norway Investment Corp. R. Julio, C-Corp. president Sweden Company Rate 16% 16% 16% 16% Principal 100,000 250,000 300,000 80,000 60,000 Term 4-months 90 days 60 days 90 days 120 days Discounting of Notes Date of PN Date Rate 11/30/2021 11/30/2021 16% 11/01/2021 05/03/2021 01/04/2021 09/14/2021 - Nature of Transaction and Other Remarks 2,500 preference shares subscription at P 100 each Dishonored at maturity; Collection doubtful Note not renewed; president confirmed Note is held by bank as collateral In addition to the above, a draft payable 30 days after date for P 450,000 by the Brazil Company on the Denmark Company in favor of the Greece Company, endorsed to Cyprus Company, on December 2, 2021 and accepted on December 4, 2021. Required: From the information presented, prepare the following: 1. Working papers for the Notes Receivable as of December 31, 2021 using the following columns: (All answers must be rounded off to the nearest peso) CYPRUS CORPORATION Notes Receivable December 31, 2021 Maker 2. 3. NOTES RECEIVABLE - TRADE DATE of Note Due/Maturity Date Interest Rate Amount INTEREST - 12/31/2021 Received Accrued Earned REMARKS Prepare all the necessary audit adjustments, including entries for interest accrued and prepaid How will you present Notes Receivable to statement of financial position at December 31, 2021? 53 Reclassifying Journal Entries 2. The necessary audit adjustments, including entries for interest accrued and prepaid Critical part of the problem Date Account Names 2021 (AJE 1) Dec 31 Subscription Receivable - Hakuna Matata Notes Receivable (AJE 2) 31 Accounts Receivable - Norway Investment Corporation Notes Receivable Interest Income (AJE 3) 31 Advances to Officers - R. Julio Notes Receivable (AJE 4) 31 Prepaid Interest - Alaska Co. (P 105,333 MV x 16% x 3/12) Interest Expense To record prepaid interest for January to March, 2021 Debit Credit 250,000 Hakuna Matata 250,000 308,000 Norway Investment Corporation 300,000 8,000 80,000 R. Julio, Company President 80,000 4,213 Alaska Company - From 12/31/2021 to 3/30/2022 (3 months) 4,213 Per policy, expense method is used when notes is discounted (AJE 5) 31 Interest Income (P 100,000 x 16% x 3/12) Unearned Interest Income - Alaska Company 4,000 Alaska Company - From 12/31/2021 to 3/30/2022 (3 months) 4,000 Income method is used upon discounting (AJE 6) 31 Interest Receivable - Sweden Company Interest Income 2,880 (AJE 7) 31 Interest Receivable - Hakuna Matata Interest Income 6,667 Sweden Company - From 12/31/2021 to 3/30/2022 (3 months) 2,880 Hakuna Matata - From 12/31/2021 to 3/30/2022 (3 months) 6,667 54