Accounts Receivable- EXERCISES Trade and other receivables Use the following information for the next two questions: Information from the records of ABC Co. is shown below: Accounts receivable - net of P8,000 100,0 credit balance in customers' accounts 00 15,00 Notes receivable (trade) 0 Notes receivable (non-trade), P15,000 30,00 collectible within one year 0 Dividends receivable 2,000 Subscriptions receivable 2,000 Advances to officers and employees (due in 10 months) 4,000 Accounts payable - net of P10,000 debit balance in suppliers' accounts 3,000 1. How much is the total trade receivables? a. 108,000 b. 118,000 c. 123,000 d. 133,000 2. How much is the total current receivables? a. 156,000 b. 144,000 c. 150,000 d. 154,000 Trade receivables: Accounts receivable Add back credit balance in customers' accounts Adjusted accounts receivable Notes receivable (trade) Total trade receivables Non-trade receivables currently collectible: Notes receivable (current portion only) Dividends receivable Advances to officers and employees Advances to suppliers (from debit balance in accounts payable) Total current non-trade receivables Trade and other receivables 100,000 8,000 108,000 15,000 123,000 15,000 2,000 4,000 10,000 31,000 154,000 Goods in-transit 3. On December 27, 20x1, ABC Co. received a sale order for a credit sale of goods with selling price of ₱3,000. The goods were shipped by ABC on December 31, 20x1 and were received by the buyer on January 2, 20x2. The related shipping costs amounted to ₱20. ABC Co. collected the receivable on January 5, 20x2. If the term of the sale is FOB destination, freight collect, how much net cash is collected on January 5, 20x2? a. 3,020 b. 3,000 3000-20= 2980 Dec. 31, 20x1 Jan. 2, 20x2 c. 2,980 d. 0 No entry Accounts receivable Freight-out Sales 990 10 1,000 to record sale on account and freight accommodated by the buyer Jan. 5, 20x2 Cash on hand Accounts receivable 990 990 to record collection of account receivable net of reimbursement for the freight Gross method and Net method Use the following information for the next two questions: STALWART STRONG Co. sells inventory with a list price of ₱200,000 on account under credit terms of 20%, 10%, 2/10, n/30. 4. If STALWART uses the gross method, how much is the debit to account receivable on initial recognition? a. 114,120 b. 144,000 c. 200,000 d. 141,120 200,000 x 80% x 90% = 144,000 5. If STALWART uses the net method, how much is the debit to account receivable on initial recognition? a. 114,120 b. 144,000 c. 200,000 d. 141,120 200,000 x 80% x 90% x 98% = 141, 120 Allowance for sales return The next two questions are based on the following information: On December 31, 20x1, ABC Co. sold goods for ₱20,000 to XYZ, Inc. on account. To induce sale, ABC Co. provides its buyers the right to return goods within 30 days upon purchase if the buyers are not satisfied with the goods. Case #1: Reliable estimate 6. ABC Co. can reliably estimate that 20% of the goods sold will be returned within the agreed period of time. However, 25% of the goods are actually returned on January 5, 20x2. How much is the net accounts receivable recognized on the date of sale? a. 20,000 b. 16,000 c. 15,000 d. 0 Solution: Case #2: No reliable estimate 7. ABC Co. cannot reliably estimate future returns. much is the net accounts receivable recognized on the date of sale? a. 20,000 b. 16,000 c. 15,000 d. 0 Percentage of credit sales method 8. ABC Co. has the following information on December 31, 20x1 before any year-end adjustments. Allowance for doubtful accounts, Jan. 1 30,400 Write-offs 19,000 Recoveries 3,800 Sales (including cash sales of ₱380,000) 2,280,000 Sales returns and discounts (including ₱3,800 sales returns 22,800 on cash sales) Accounts receivable, Dec. 31 570,000 Percentage of credit sales 3% How much is the recoverable historical cost of accounts receivable? a. 498,370 b. 502,630 c. 486,780 d. 478,970 Total sales Cash sales Gross credit sales Sales returns and discounts on credit sales (22,800 – 3,800) Net credit sales Multiply by: Percentage of net credit sales Bad debt expense Write-off Dec. 31 (squeeze) Allowance for doubtful accounts 30,400 19,000 3,800 56,430 71,630 Accounts receivable, Dec. 31 – gross Allowance for doubtful accounts, Dec. 31 Accounts receivable, Dec. 31 – net 2,280,000 (380,000) 1,900,000 (19,000) 1,881,000 3% 56,430 Jan. 1 Recoveries Bad debts expense 570,000 (71,630) 498,370 Percentage of receivable method Use the following information for the next two questions: ABC Co. has the following information on December 31, 20x1 before any year-end adjustments. Accounts receivable, Jan. 1 80,000 Net credit sales 270,000 Collections from customers (including recoveries) 140,000 Allowance for doubtful accounts, Jan. 1 10,000 Write-offs 5,000 Recoveries 1,000 Percentage of receivables 5% 9. How much is the bad debt expense? a. 4,250 b. 4,300 c. 4,550 d. 10,300 10. How much is the recoverable historical cost of accounts receivable? a. 194,750 b. 200,450 c. 196,250 d. 195,700 Solution: The ending balance of accounts receivable is computed as follows: Accounts receivable Jan. 1 80,000 5,000 Write-off Collections on accounts, excluding recovery Net credit sales 270,000 139,000 (140,000 - recovery of 1,000) 206,000 Dec. 31 (squeeze) The required balance of allowance for doubtful accounts as of December 31, 20x1 is computed as follows: Accounts receivable, Dec. 31 206,000 Percentage of receivables 5% Allowance for doubtful accounts - Dec. 31 10,300 The bad debt expense for the year is computed as follows: Allowance for doubtful accounts 10,000 Jan. 1 Write-off 5,000 1,000 Recovery 4,300 Bad debts expense (squeeze) Dec. 31 10,300 Solution: Accounts receivable, Dec. 31 – gross Allowance for doubtful accounts, Dec. 31 Accounts receivable, Dec. 31 – net 206,000 (10,300) 195,700 Computation of percentage 11. ABC Co. has been recognizing bad debt expenses based on the direct write-off method. In 20x4, ABC Co. decided to change to the allowance method and that doubtful accounts shall be estimated using the percentage of receivables method. The percentage is to be computed based on all available historical data up to a maximum of four years. Information for five years is shown below: Year Write-offs Recoveries Net credit sales 20x0 10,000 600 80,000 20x1 7,000 1,000 100,000 20x2 10,000 3,000 160,000 20x3 15,000 5,000 200,000 20x4 28,000 2,000 240,000 70,000 11,600 780,000 The balances of accounts receivables on January 1, 20x4 and December 31, 20x4 are ₱100,000 and ₱200,000, respectively. How much is the doubtful accounts expense to be recognized in 20x4? a. 19,900 b. 34,000 c. 35,000 d. 24,600 Solution: Formula: Percentage = (Write-offs – Recoveries) ÷ (Net credit sales) The percentages to be applied on the beginning and ending balances of receivables in 20x4 are computed as follows: (Total Write-offs from 20x0 to 20x3) less (Total Recoveries from 20x0 to Percentage (Jan. 1, 20x3) 20x4) = Total Net credit sales from 20x0 to 20x3 = [(10K+7K+10K+15K) – (.6K+1K+3K+5K)] ÷ (80K+100K+160K+200K) = (42,000 – 9,600) ÷ 540,000 Percentage (Jan. 1, 20x4) = (32,400 ÷ 540,000) = 6% (Total Write-offs from 20x1 to 20x4) less (Total Recoveries from 20x1 to 20x4) Total Net credit sales from 20x1 to 20x4 = [(7K+10K+15K+28K) – (1K+3K+5K+2K)] ÷ (100K+160K+200K+240K) = (60,000 – 11,000) ÷ 700,000 Percentage (Dec. 31, 20x4) = (49,000 ÷ 700,000) = 7% Percentage (Dec. 31, 20x4) = The doubtful accounts expense is computed as follows: Allowance for doubtful accounts 6,000 Jan. 1, 20x4 (6% x 100,000) 28,000 2,000 20x4 recoveries 34,000 Bad debts expense (squeeze) 20x4 write-offs Dec. 31, 20x4 (7% x 200,000) 14,000 Aging based on days outstanding 12. ABC Co. has the following information: Days outstanding Receivable balances 0 – 60 180,000 61 – 120 135,000 Over 120 150,000 Total accounts receivables 465,000 % uncollectible 1% 2% 6% During the year, ABC Co. wrote off ₱10,500 receivables and recovered ₱6,000 that had been written-off in prior years. The allowance for doubtful accounts has a beginning balance of ₱3,000. How much is the doubtful accounts expense for the year? a. 20,000 b. 25,000 c. 15,000 d. 30,000 Solution: Requirement (a): Doubtful accounts expense Days outstanding Receivable balances (a) 0 – 60 61 – 120 Over 120 Totals 180,000 135,000 150,000 465,000 % uncollectible Required allowance (b) (c) = (a) x (b) 1% 2% 6% 1,800 2,700 9,000 13,500 The doubtful accounts expense is computed as follows: Allowance for doubtful accounts 3,000 Beg. bal. Write-offs 10,500 6,000 Recoveries 15,000 Doubtful accounts expense (squeeze) End. Bal. 13,500 Aging based on days past due 13. ABC Co. sells to wholesalers on terms of 2/15, net 30. An analysis of ABC Co.’s trade receivable balances at December 31, 20x1, revealed the following: Receivable Age in days balances 0 – 15 180,000 16 – 30 108,000 31 – 60 90,000 61 – 90 72,000 91 – 120 54,000 121 – 150 36,000 Total accounts 540,000 receivables Recommended for you Document continues below Pure obligations 6 Obligations and Contracts 100% (5) CHAP 3 Kinds OF Obligations part 4 8 Obligations and Contracts 100% (4) Outline OF Oblicon PDF 162 Obligations and Contracts 100% (4) LAW ON OBLIGATIONS AND CONTRACTS 7 Obligations and Contracts 100% (3) ABC Co. uses the aging of receivables method. The estimated percentages of collectibility based on past experience are shown below. Accounts which are overdue for less than 31 days 97% Accounts which are overdue 31 – 60 days 90% Accounts which are overdue 61 – 90 days 85% Accounts which are overdue 91 – 120 days 65% Accounts which are overdue for over 120 days 40% The allowance for doubtful accounts has a balance of ₱18,000 as of January 1, 20x1. Write-offs and recoveries during the year amounted to ₱6,000 and ₱3,000, respectively. How much is the doubtful accounts expense for the year? a. 15,600 b. 9,000 c. 22,600 d. 28,200 Solution: Receivable balances (a) Days past due Not due (cash discounts available) - 0 to 15 days 180,000 Not due (cash discounts forfeited) - 16 to 30 days 108,000 of age of age 1 - 30 days past due 31 - 60 days past due 61 - 90 days past due 91 - 120 days past due Totals % Uncollectible (b) 90,000 72,000 54,000 36,000 540,000 Required allowance (a) x (b) None - None 3% 10% 15% 35% 2,700 7,200 8,100 12,600 30,600 Doubtful accounts expense for the year is computed as follows: Allowance for doubtful accounts 18,00 0 Beg. bal. Write-offs End. Bal. 6,000 3,000 15,60 0 30,60 0 Recoveries Doubtful accounts expense (squeeze) Combination of methods Use the following information for the next two questions: ABC Co. has the following information on December 31, 20x1 before any year-end adjustments. Net credit sales 6,300,000 Accounts receivable, December 976,500 Allowance for doubtful accounts, Dec. 31 (before any 53,550 necessary year-end adjustments) Percentage of credit sales 2% The aging of receivables is shown below: Days outstanding Receivable balances 0 – 60 378,000 61 – 120 283,500 Over 120 315,000 Total accounts 976,500 receivables % uncollectible 1% 2% 6% Additional information: ABC Co. uses the percentage of credit sales in determining bad debts in monthly financial reports and the aging of receivables for its annual financial statements. Accounts written-off during the year amounted to ₱119,700 and accounts recovered amounted to ₱28,350. As of December 31, ABC Co. determined that ₱63,000 accounts receivable from a certain customer included in the “61-120 days outstanding” group is 95% collectible and a ₱31,500 account included in the “Over 120 days outstanding” group is worthless and needs to be written-off. 14. How much is the balance of the allowance for doubtful accounts on January 1, 20x1? a. 12,600 b. 18,900 c. 19,200 d. 23,400 Allowance for doubtful accounts 18,900 Jan. 1, 20x1 (squeeze) 119,700 28,350 Recoveries Unadjusted bad debts 126,000 (6.3M x 2%) 53,550 Dec. 31 unadjusted bal. Write-offs 15. How much is the adjusted bad debt expense to be reported in the yearend financial statements? a. 123,300 b. 128,700 c. 143,300 d. 132,300 Solution: Days outstanding 0 – 60 61 - 120 (283.5K – 63K) Segregated account Over 120 (315K – 31.5K) Totals Receivable balances % uncollectible Required allowance (a) (b) (c) = (a) x (b) 378,000 220,500 63,000 283,500 945,000 Allowance for doubtful accounts 18,900 1% 2% 5% 6% 3,780 4,410 3,150 17,010 28,350 Write-offs (119.7K + 31.5K) 151,20 0 28,350 132,30 0 12/31/x1 bal. 28,350 Debit balance in allowance for doubtful accounts 16. ABC Co. has the following information before any year-end adjustment. Accounts receivable, Dec. 31 200,000 Allowance for doubtful accounts, Jan. 1 6,000 (Dr.) Percentage of receivables 2% Recoveries and write-offs during the year amounted to ₱1,000 and ₱7,600, respectively. How much is the bad debts expense for the year? a. 3,400 b. 4,600 c. 16,600 d. 10,600 Solution: Allowance for doubtful accounts Beg. bal. – debit 6,000 Write-offs 7,600 1,000 Recoveries 16,60 0 Bad debts expense (squeeze) End. Bal. (200,000 x 2%) 4,000