Costing System (1) Dr/ Mostafa Ibrahim El-feky. Lecturer of Accounting Faculty of Commerce Mansoura University First Edition 2022/2023 Contents Chapter (1) Job Costing Chapter (2) Process Costing System Chapter (3) Spoilage, Scrap, and Rework Chapter (4) Cost-Volume-Profit (CVP) Relationships References 2 3 58 97 145 174 Dr/Mostafa I. Elfeky Chapter (1) Job Costing The building blocks are cost object, direct costs, indirect costs, cost pools, and cost-allocation bases. 1. Cost object It is anything for which a measurement of costs is desired (or anything that we want to determine its cost, such as product, service, customer, activity, project, and Department. 2. Direct Costs of a Cost Object They are costs that are related to the particular cost object and that can be traced to it in an economically and conveniently feasible way. ▪ Direct cost categories include direct materials (DM) and direct manufacturing labor (DML). Direct materials are materials that go into the production of the product. Direct labor is the wages paid to workers who spend time working on the product. 3. Indirect Costs of a Cost Object They are costs that are related to the particular cost object but cannot be traced to it in an economically and conveniently feasible way. ▪ Indirect cost must be allocated to the cost object using a cost allocation method. ▪ These costs are frequently referred to as factory overhead, manufacturing overhead (MOH), or some similar term. These costs include supervisor salaries, supplies, or other costs incurred in the factory that are not direct materials or direct labor. 3 Dr/Mostafa I. Elfeky 4. Cost Assignment It is a general term that includes both:- Tracing accumulated costs that have a direct relationship to a cost object. - Allocating accumulated costs that have an indirect relationship to a cost object. Cost tracing Cost Allocation Direct Relationship Indirect Relationship Cost object. Cost object. Two new terms related to costing systems are introduced in this chapter; they are cost pool, and cost-allocation base. 5. A cost pool is a grouping of individual indirect cost items. ▪ A cost-allocation base is the driver or activity that is used to allocate indirect costs from the cost pool to the cost object. For example, (1) Direct Labor Hours. (3) Machine Hours. (2) Direct Material Cost. (4) Direct Labor Cost. Job Costing and Process Costing Systems Management uses two basic types of costing systems to assign costs to products or services. 1) A job-costing system, or a job-order system, is used by a company that makes a distinct (different) product or service 4 Dr/Mostafa I. Elfeky called a job. The product or service is often a single unit. The job is frequently the cost object. Costs are accumulated separately for each job or service. 2) A process-costing system is used by a company that makes a large number of identical (similar) products. Costs are accumulated by department and divided by the number of units produced to determine the cost per unit. It is an average cost of all units produced during the period. The cost object is masses of similar units of a product. General Approach to Job Costing A seven-step approach is used to assign costs to an individual job. This approach is used by manufacturers, merchandisers, and companies in the service sector. 1. Identify the Job that is the Chosen Cost Object. 2. Identify the Direct Costs of the Job. 3. Select the Cost-Allocation base(s) to use for allocating Indirect Costs to the Job. 4. Match Indirect Costs to their respective Cost-Allocation base(s). 5. Calculate an Overhead Allocation Rate:• Actual OH Costs ÷ Actual OH Allocation Base 6. Allocate Overhead Costs to the Job:• OH Allocation Rate x Actual Base Activity For the Job 7. Compute Total Job Costs by adding all direct and indirect costs together. 5 Dr/Mostafa I. Elfeky Step 1:Identify the Job That Is the Chosen Cost Object. The source documents such as the job-cost sheet, the material-requisition record, and the labor-time record assist managers in gathering information about the costs incurred on a job. Step 2: Identify the Direct Costs of the Job. Most manufacturing operations have two direct cost categories—direct materials and direct manufacturing labor. Step 3: Select the Cost-Allocation Bases to Use for Allocating Indirect Costs to the Job. Since these costs cannot be traced to the job, they must be allocated in a systematic manner. Step 4: Identify the Indirect Costs Associated with Each Cost-Allocation Base. Hopefully, a cause-and-effect relationship can be established between the costs incurred and the costallocation base (or cost driver). Step 5: Compute the Rate per Unit of Each Cost-Allocation Base Used to Allocate Indirect Costs to the Job. Actual manufacturing overhead rate = Actual manufacturing overhead costs ÷ Actual total quantity of cost allocation base. Step 6: Compute the Indirect Costs Allocated to the Job. Multiply the actual quantity of each different allocation base by the indirect cost rate for each allocation base. Step 7: Compute the Total Cost of the Job by Adding All Direct and Indirect Costs Assigned to the Job. 6 Dr/Mostafa I. Elfeky Distinguish actual costing from normal costing ❖ Actual costing is a costing system that traces direct costs to a cost object by using actual direct-cost rates times the actual quantities of the direct-cost inputs. It allocates indirect costs based on the actual indirect-cost rate times the actual quantities of the cost-allocation bases. ❖ Normal costing is a costing system that:- Traces direct costs to a cost object by using actual directcost rates times the actual quantities of the direct-cost inputs, and - Allocates indirect costs based on the budgeted indirectcost rates time the actual quantities of the cost-allocation bases. Note that (1) Both systems (Actual & Normal) allocates – Direct Costs to a cost object: - by using Actual direct – cost rates times Actual quantities of the direct-cost inputs. (2) Under Actual costing system:- (3) Under Normal costing system:- 7 Dr/Mostafa I. Elfeky For Example Anderson Construction uses a job–costing system with two direct–cost categories (direct materials and direct manufacturing labor) and one manufacturing overhead cost pool. Anderson Construction allocates manufacturing overhead costs using direct manufacturing labor hours. Anderson Construction provides the following information:- Budgeted for 2023 Direct material costs $1,500,000 Direct manufacturing labor costs 1,000,000 Direct manufacturing labor hours 100,000 Manufacturing overhead costs 1,750,000 Actual results for 2023 $1,450,000 980,000 98,000 1,862,000 Required 1. Compute the actual and budgeted manufacturing overhead rates for 2023. 2. During March, the Job–cost record for job 626 contained the following information:Direct materials used Direct manufacturing labor costs Direct manufacturing labor hours $ 40,000 $ 30,000 3,000 hr Compute the cost of Job 626 using (a) actual costing system, and (b) normal costing system. 8 Dr/Mostafa I. Elfeky 3. At the end of 2023, compute the under– or overallocted manufacturing under normal costing. Why is there no under– or overallocted manufacturing under actual costing? Answer 1) Budgeted and actual MOH rate:▪ Budgeted MOH rate = $1,750,000 ÷100,000 = $ 17.5 per DLH ▪ Actual MOH rate = $1,862,000 ÷ 98,000 = $ 19 per DLH 2) Cost of job 626 under actual and normal costing system:- Note → MOH under Normal costing system is called Allocated OH Note → MOH under actual costing system called actual OH Direct material Direct manufacturing labor cost MOH costs Total cost of job # 626 Normal costing $40,000 30,000 Actual costing $ 40,000 30,000 AQ × BR 3000 × $17.5 52,500 $ 122,500 AQ × AR 3000 × $19 57,000 $ 127,000 3) Computing under or over allocated MOH under normal costing:- ✓ IF Allocated MOH <Actual → Underallocated MOH ✓ If Allocated MOH >Actual → Overallocated MOH 9 Dr/Mostafa I. Elfeky ▪ Total MOH allocated under normal costing system = AQ × BR = 98,000 × 17.5 = $ 1,715,000 ▪ Under allocated MOH = 1,862,000 – 1,715,000 = $ 147,000 ❖ There are three methods to calculate the difference between Actual and allocated OH. (1) Total Cost under Normal costing – Total Cost under Actual costing. (2) Overhead under Normal costing – Overhead under Actual costing. (3) (Actual Rate – Budgeted Rate) × Actual Quantity. Or (∆R × AQ). ➢ Over or under allocated MOH for job 626 (1) T.C. Under N. – T.C. under A = (122,500 – 127,000) = $4,500 under-allocated. (2) O.H. under N. – O.H. under A= ( 52,500 – 57,000) = $4,500 under-allocated. (3) (A.R–B.R)×A.Q = ($19 – $17.5) ×3,000 = $4,500 under-allocated. ▪ IF seven step were applied "Actual costing system" 1. Cost object = Job # 626 2. Direct costs = ( DM + DL ) → { 40,000 + 30,000} = $ 70,000 3. Indirect costs = $ 1,862,000 4. Allocation base = "DMLHR" 98,000 hr 10 Dr/Mostafa I. Elfeky 5. Allocation rate = 1,862,000 / 98,000 = $ 19/DLHR 6. Indirect costs = AQ × AR = 3,000 × 19 = $57,000 7. Total cost for job # 626 = 70,000 + 57,000 = $ 127,000 ▪ IF seven step were applied "Normal costing system" 1) Cost object = Job # 626 2) Direct costs = ( DM + DL ) → { 40,000 + 30,000} = $ 70,000 3) Indirect costs = $ 1,750,000 4) Allocation base = "DMLHR" 100,000 hr 5) Allocation rate = 1,750,000 / 100,000 = $ 17.5/DLHR 6) Indirect costs = AQ × BR = 3,000 × 17.5 = $52,500 7) Total cost for job # 626 = 70,000 + 52,500 = $ 122,500 End of year adjustment - This difference will be eliminated in the end-of-period adjusting entry process, using one of three possible methods ❖ The three approach to adjust over (under) allocated MOH: 1. Adjusted allocation rate approach. 2. Proration approach. 3. The write-off to cost of goods sold. 11 Dr/Mostafa I. Elfeky - The choice of method should be based on such issues as materiality, consistency and industry practice. 1. Adjusted allocation rate approach: • All allocations are recalculated with the actual, rather than budgeted cost rates. • It's applied for individual job. • The replacement of budgeted allocation rate by actual allocation rate by using computerized accounting system. • Adjusted allocation rate = (Actual MOH – Allocated MOH) ÷ Allocated MOH 2. Proration approach: Is the spreading of under (over) allocated MOH among WIP, Finished goods and cost of goods sold. Under Proration we have two ways: A. Proration based on MOH allocated end balances of WIP, FG, COGS. B. Proration based on the end balances of WIP, FG, COGS. 3. Write off to cost of goods sold: In this case the total under or over allocated overhead is included in the cost of goods sold account. 12 Dr/Mostafa I. Elfeky Ex Assume that the MOH control balance is $1,215,000 and the MOH allocated balance is $1,080,000. Required Use the three approaches to adjust over (under) allocated MOH. Solution: ▪ Under (over) allocated OH = 1,215,000 – 1,080,000 = $135,000 underallocated (1) Adjusted allocation rate approach: Adjusted allocation rate = (1,215,000 – 1,080,000) / 1,080,000 = 12.5% Assume that job 298 under normal costing has MOH allocated is $3,520 so to adjust overhead allocated to be equal to actual overhead. So to adjust allocated MOH to equal actual MOH; increase MOH allocated by 12.5%. Adjusted MOH for job 298 = 12.5% × 3,520 = $440. So; the adjusted allocated MOH will equal to actual MOH = 3,520 + 440 = $3,960 (2) Proration approach: Ex In our previous example, end-of-year proration is made to the ending balances in Work-in-Process Control, Finished Goods Control, and Cost of Goods Sold. Assume the following actual results for Robinson Company in 2022: 13 Dr/Mostafa I. Elfeky WIP FG COGS Total Accounts Balance Allocated MOH (Before Proration) (Before Proration) $ 50,000 $ 16,200 75,000 31,320 2,375,000 1,032,480 $2,500,000 $ 1,080,000 How should the company prorate the underallocated $135,000 of manufacturing overhead at the end of 2022? A. Proration based on MOH allocated end balances. Entry to record proration: Work–In–Process (WIP) Finished Goods (FG) Cost Of Goods Sold (COGS) Manufacturing Overhead control 14 2,025 3,915 129,060 135,000 Dr/Mostafa I. Elfeky B. Proration based on the end balances of WIP, FG, & COGS Entry to record proration: Work–In–Process (WIP) Finished Goods (FG) Cost Of Goods Sold (COGS) Manufacturing Overhead control 2,700 4,050 128,250 135,000 (3) Write off to cost of goods sold: Entry to record proration: Cost Of Goods Sold (COGS) Manufacturing Overhead control 135,000 135,000 Or Cost Of Goods Sold (COGS) Manufacturing Overhead allocated Manufacturing Overhead control 135,000 1,080,000 1,215,000 ▪ Ending Balance of COGS = 2,375,000 + 135,000 = $ 2,510,000 15 Dr/Mostafa I. Elfeky Accounting cycle ❖ The accounting cycle includes the following stages: 1. Purchase of materials and other manufacturing inputs. "Materials control account". 2. Conversion into work in process inventory. "Work in process control account". 3. Conversion into finished goods inventory. "Finished goods control account". 4. Sale of finished goods. "Cost of goods sold account". Ex 1. Purchase of materials (direct and indirect), on credit $89,000. 2. Materials sent manufacturing plant floor: direct materials $81,000 ($60,000 to job No 340 and $21,000 to job No. 341) and indirect materials $4,000. 3. Total manufacturing payroll for Feb.: direct $39,000 ($30,000 to job no. 340 and $9,000 to job no. 341) and indirect $15,000. 4. Payment of total manufacturing payroll for Feb. $54,000. 5. Additional manufacturing OH costs incurred during Feb. $75,000. These costs consist of engineering and supervisory salaries $44,000, Utilities and repairs $ 11,000, depreciation $18,000 and insurance $2,000. 6. Allocation of manufacturing overhead to jobs $80,000. 7. Completion and transfer of individual jobs to finished goods, $188,800. 8. Cost of goods sold $180,000. 9. Sales revenue on credit $270,000. 16 Dr/Mostafa I. Elfeky Required Prepare journal entries for the above transactions. Answers 1 2 3 4 5 6 7 8 17 Material control Accounts payable control Work In Process Control Job NO.340 Job NO.341 Manufacturing OH control Material control Work in process Control Job no.340 Job no. 341 Manufacturing OH control Wages payable control Wages payable control Cash control Manufacturing OH control Salaries payable control Account payable control Accumulated depreciation control Prepaid insurance control Work in process control Manufacturing OH allocated Finished goods Work in process control Cost of goods sold Finished goods control Dr. 89,000 Cr. 89,000 60,000 21,000 4,000 85,000 30,000 9,000 15,000 54,000 54,000 54,000 75,000 44,000 11,000 18,000 2,000 80,000 80,000 188,800 188,800 180,000 180,000 Dr/Mostafa I. Elfeky 9 Account receivable control Revenues End of year adjustment entry: 270,000 Manufacturing OH Allocated Manufacturing OH underallocated Manufacturing OH control 80,000 14,000 270,000 94,000 Material control 89,000 85,000 $ 4,000 Account payable 89,000 11,000 $100,000 Work In Process 81,000 188,800 39,000 80,000 $ 11,200 MOH control 4,000 15,000 75,000 $ 94,000 Wages Payable 54,000 54,000 Salaries Payable 44,000 $ 44,000 Prepaid insurance 2,000 18 Cash 54,000 $54,000 Accumulated depreciation 18,000 $ 18,000 MOH allocated 80,000 $ 80,000 Dr/Mostafa I. Elfeky Finished goods 188,800 180,000 $8,800 Account Receivable 270,000 270,000 Cost of Goods sold 180,000 $180,000 Revenues 270,000 $ 270,000 Accounting for Overhead Recall that two different overhead accounts were used in the preceding journal entries: Manufacturing Overhead Control was debited for the actual overhead costs incurred. Manufacturing Overhead Allocated was credited for estimated (budgeted) overhead applied to production through the Work-in-Process account. Under-allocated & Over-allocated OH Costs ▪ Under-allocated indirect costs: Occurs when the allocated (Budgeted) amount of the indirect costs in an accounting period is less than the actual "incurred" amount in that period. ✓ Allocated MOH (<) Actual → Under-allocated MOH 19 Dr/Mostafa I. Elfeky ▪ Over-allocated indirect costs: Occurs when the allocated (Budgeted) amount of the indirect costs in an accounting period is higher than the actual "incurred" amount in that period. ✓ If Allocated MOH (>) Actual → Over-allocated MOH Actual MOH control – MOH allocated = Over (under) allocated MOH General Ledger Relationships Ex 1. Purchase of materials (direct and indirect), on credit $89,000. 2. Materials sent manufacturing plant floor: direct materials $81,000 ($60,000 to job No 340 and $21,000 to job No. 341) and indirect materials $4,000. 3. Total manufacturing payroll for Feb.: direct $39,000 ($30,000 to job no. 340 and $9,000 to job no. 341) and indirect $15,000. 4. Payment of total manufacturing payroll for Feb. $54,000. 5. Additional manufacturing OH costs incurred during Feb. $75,000. These costs consist of engineering and supervisory salaries $44,000, Utilities and repairs $ 11,000, depreciation $18,000 and insurance $2,000. 6. Allocation of manufacturing overhead to jobs $80,000. 7. Completion and transfer of individual jobs to finished goods, $188,800. 8. Cost of goods sold $180,000. 9. Sales revenue on credit $270,000. 20 Dr/Mostafa I. Elfeky Required Prepare journal entries for the above transactions. Answers 1 2 3 4 5 6 7 8 9 21 Material control Accounts payable control Work In Process Control Job NO.340 Job NO.341 Manufacturing OH control Material control Work in process Control Job no.340 Job no. 341 Manufacturing OH control Wages payable control Wages payable control Cash control Manufacturing OH control Salaries payable control Account payable control Accumulated depreciation control Prepaid insurance control Work in process control Manufacturing OH allocated Finished goods Work in process control Cost of goods sold Finished goods control Account receivable control Revenues Dr. 89,000 Cr. 89,000 60,000 21,000 4,000 85,000 30,000 9,000 15,000 54,000 54,000 54,000 75,000 44,000 11,000 18,000 2,000 80,000 80,000 188,800 188,800 180,000 180,000 270,000 270,000 Dr/Mostafa I. Elfeky 22 Dr/Mostafa I. Elfeky MCQs (1) Which of the following accounts would be debited in the journal entry to record the requisition of direct materials? A) Cost of Goods Sold B) Work-in-Process Inventory C) Finished Goods Inventory D) Raw Materials Inventory (2) The journal entry to record direct labor costs actually incurred involves a debit to the: A) Work-in-Process Inventory account. B) Wages Payable account. C) Manufacturing Overhead account. D) Raw Materials Inventory account. (3) The journal entry to record indirect labor costs incurred involves a debit to the: A) Manufacturing Overhead account. B) Wages Payable account. C) Finished Goods Inventory account. D) Work-in-Process Inventory account. (4) Manufacturing Overhead is a temporary account used to ________ indirect production costs during the accounting period. A) Allocate B) Assign C) Accumulate D) Approximate (5) The journal entry to issue indirect materials to production should include a debit to the: A) Finished Goods Inventory account. B) Raw Materials Inventory account. C) Manufacturing Overhead account. D) Work-in-Process Inventory account. (6) The journal entry to issue $500 of direct materials and $30 of indirect materials to production involves debit(s) to the: A) Work-in-Process Inventory account for $500 and Finished Goods Inventory account for $30. B) Manufacturing Overhead account for $530. 23 Dr/Mostafa I. Elfeky C) Work-in-Process Inventory account for $500 and Manufacturing Overhead account for $30. D) Work-in-Process Inventory account for $530. (7) The journal entry to record $1,500 of direct labor and $200 of indirect labor incurred will include debit(s) to the: A) Manufacturing Overhead account for $1,700. B) Work-in-Process Inventory account for $1,500 and Finished Goods Inventory account for $200. C) Finished Goods Inventory account for $1,700. D) Work-in-Process Inventory account for $1,500 and Manufacturing Overhead account for $200. (8) Alexandra's Designs, a fashion boutique, incurred the following in the month of September: Salaries paid to designers $140,000 Wages paid to tailors 30,000 Indirect wages 10,000 What is the journal entry to record the total labor charges incurred during September? A) Work-in-Process Inventory (direct labor) Manufacturing Overhead (indirect labor) Wages payable B) Work-in-Process Inventory (direct labor) Wages Payable C) Wages Payable Finished Goods Inventory Work-in-Process Inventory (direct labor) D) Manufacturing Overhead (indirect labor) Wages Payable 170,000 10,000 180,000 180,000 180,000 180,000 150,000 30,000 180,000 180,000 (9) Adelphia Manufacturing issued $80,000 of direct materials and $10,000 of indirect materials for production. Which of the following journal entries would correctly record the transaction? 24 Dr/Mostafa I. Elfeky A) Raw Materials Inventory Finished Goods Inventory Work-in-Process Inventory (direct materials) B) Work-in-Process Inventory (direct & indirect materials) Raw Materials Inventory C) Work-in-Process Inventory (direct materials) Manufacturing Overhead (indirect materials) Raw Materials Inventory D) Manufacturing Overhead (direct & indirect materials) Raw Materials Inventory 90,000 80,000 10,000 90,000 90,000 80,000 10,000 90,000 90,000 90,000 (10) Uniq Works purchased raw materials amounting to $125,000 on account and $15,000 for cash. The materials will be used to manufacture upholstery for furniture manufacturers on a contract basis. Which of the following journal entries correctly records this transaction? A) Accounts Payable 125,000 Cash 15,000 Raw Materials Inventory 140,000 B) Finished Goods Inventory 140,000 Accounts Payable 140,000 C) Work-in-Process Inventory 140,000 Accounts Payable 140,000 D) Raw Materials Inventory 140,000 Cash 15,000 Accounts Payable 125,000 25 Dr/Mostafa I. Elfeky (11) The accounts of Delphinia Dreams Inc. showed the following balances at the beginning of October: Account Debit Raw Materials Inventory $30,000 Work-in-Process Inventory 40,000 Finished Goods Inventory 50,000 Manufacturing Overhead 20,000 During the month, direct materials amounting to $20,000 and indirect materials amounting to $5,000 was issued to production. What is the ending balance in the Work-in-Process Inventory account for the month of October? A) $40,000 B) $60,000 C) $20,000 D) $25,000 (12) The accounts of Melissa Manufacturing showed the following balances at the beginning of December: Account Debit Raw Materials Inventory $50,000 Work-in-Process Inventory 80,000 Finished Goods Inventory 30,000 Manufacturing Overhead 15,000 The following transactions took place during the month: Dec. 2: Issued direct materials $25,000 and indirect materials $4,000 to production. Dec.15: Paid $6,000 and $3,000 toward factory's direct labor cost and indirect labor cost, respectively. What should be the balance in the Work-in-Process Inventory account at the end of December? A) $111,000 B) $86,000 C) $105,000 D) $81,000 (13) On June 1, 2014, Dalton Productions had beginning balances as shown in the T-accounts below. 26 Dr/Mostafa I. Elfeky During June, the following transactions took place: June 2: Issued $2,400 of direct materials and $200 of indirect materials to production Following this transaction, what was the balance in the Manufacturing Overhead account? A) $43,600 B) $43,400 C) $41,200 D) $41,000 (14) On June 1, 2014, Dalton Productions had beginning balances as shown in the T-accounts below. During June, the following transactions took place: June 2: Issued $2,400 of direct materials and $200 of indirect materials to production June 13: Paid $7,500 of direct factory labor cost and $14,100 of indirect factory labor cost Following these transactions, what was the balance in the Manufacturing Overhead account? A) $50,900 B) $55,300 C) $44,200 D) $65,200 (15) Which of the following describes the allocation base for allocating manufacturing overhead costs? A) The primary cost driver of indirect manufacturing costs B) Estimated base amount of manufacturing overhead costs in a year C) The percentage used to allocate direct labor to Work in Process D) The main element that causes direct costs (16) Which of the following correctly describes the term cost driver? A) The inflation rate that causes costs to rise B) The average inventory costs incurred at any point of time C) The primary factor that causes a cost to be incurred D) The total material, labor, and overhead cost of a completed job 27 Dr/Mostafa I. Elfeky (17) Which of the following will be categorized as a manufacturing overhead cost? A) Depreciation on factory plant and equipment B) Salaries paid to assembly line workers C) Administration charges of showroom D) Cost of direct materials used (18) Which of the following will be debited to the Manufacturing Overhead account of a watch manufacturer? A) Office telephone expenses B) Salaries paid to accountants C) Factory electricity expense D) Cost of printing brochures (19) The predetermined overhead allocation rate is the rate: A) Used to assign direct material costs to jobs. B) Used to allocate actual manufacturing overhead costs incurred during a period. C) Used to allocate estimated manufacturing overhead costs to jobs. D) Used to trace manufacturing and non-manufacturing costs to jobs. (20) The predetermined overhead allocation rate is calculated by dividing: A) The total estimated overhead costs by total number of days in a year. B) The estimated amount of cost driver by actual total overhead costs. C) The actual overhead costs by actual amount of the cost driver or allocation base. D) The estimated overhead costs by total estimated quantity of the overhead allocation base (21) The predetermined overhead allocation rate for a given production year is calculated: A) At the end of the production year. B) Before the production year begins. C) After completion of each job. D) After the preparation of financial statements for the year. (22) Aaron Company estimates direct labor costs and manufacturing overhead costs for the coming year to be $800,000 and $500,000, 28 Dr/Mostafa I. Elfeky respectively. Aaron allocates overhead costs based on machine hours. The estimated total labor hours and machine hours for the coming year are 16,000 hours and 10,000 hours, respectively. What is the predetermined overhead allocation rate? A) $80.00 per machine hour B) $31.25 per labor hour C) $81.25 per labor hour D) $50.00 per machine hour (23) Zephyros Corporation had estimated manufacturing overhead costs for the coming year to be $316,000. The total estimated direct labor hours and machine hours for the coming year are 6,000 and 10,000, respectively. Manufacturing overhead costs are allocated based on direct labor hours. What is the predetermined overhead allocation rate? A) $31.60 per machine hour B) $19.75 per direct labor hour C) $52.67 per direct labor hour D) $39.50 per machine hour (24) Sybil Inc. uses a predetermined overhead allocation rate to allocate manufacturing overhead costs to jobs. The company recently completed Job 300X. This job used 12 machine hours and 3 direct labor hours. The predetermined overhead allocation rate is calculated to be $45 per machine hour. What is the amount of manufacturing overhead allocated to Job 300X using machine hours as the allocation base? A) $540 B) $135 C) $675 D) $405 (25) Jeremy Corporation estimated manufacturing overhead costs for the year to be $500,000. Jeremy also estimated 8,000 machine hours and 2,000 direct labor hours for the year. It bases the predetermined overhead allocation rate on machine hours. On January 31, Job 25 was completed. It required 6 machine hours and 1 direct labor hour. What is the amount of manufacturing overhead allocated to the completed job? (Round your intermediate calculations to one decimal place) 29 Dr/Mostafa I. Elfeky A) B) C) D) $1,500.00 $437.50 $375.00 $350.00 (26) The journal entry to record allocation of manufacturing overhead to a particular job includes a: A) Debit to the Finished Goods Inventory account and credit to the Manufacturing Overhead account. B) Debit to the Work-in-Process Inventory account and credit to the Cash account. C) Debit to the Manufacturing Overhead account and credit to the Finished Goods Inventory account. D) Debit to the Work-in-Process Inventory account and credit to the Manufacturing Overhead account. (27) Iglesias Company completed Job 12 on November 30. The details of Job 12 are given below: Direct labor cost $840 Direct materials cost $1,100 Machine hours 7 Direct labor hours 22 Predetermined overhead allocation rate $90 per machine hour What is the total cost of Job 12? A) $2,570 B) $1,940 C) $1,947 D) $3,920 (28) Gardner Machine Shop estimates manufacturing overhead costs for the coming year at $316,000. The manufacturing overhead costs will be allocated based on direct labor hours. Gardner estimates 5,000 direct labor hours for the coming year. In January, Gardener completed Job A33, which used 60 machine hours and 15 direct labor hours. What was the amount of manufacturing overhead allocated to job A33? A) $948 B) $4,740 C) $3,792 D) $990 30 Dr/Mostafa I. Elfeky (29) Gia Machine Shop uses a predetermined overhead allocation rate of $63.20 per direct labor hour. In January, Gia completed Job A23 which utilized 15 direct labor hours. Which of the following correctly describes the journal entry to allocate overhead to the job? A) Debit Finished Goods Inventory $948, credit Manufacturing Overhead $948 B) Debit Manufacturing Overhead $63.20, credit Work-in-Process Inventory $63.20 C) Debit Work-in-Process Inventory $948, credit Manufacturing Overhead $948 D) Debit Cost of Goods Sold $63.20, credit Finished Goods Inventory $63.20 (30) Halcyon Company completed Job 10B last month. The cost details of Job 10B are shown below: Direct labor cost $2,040 Direct materials cost $90 Machine hours used 5 Direct labor hours 75 Predetermined overhead allocation rate per direct labor hour $34 Calculate the total job cost for Job 10B. A) $2,640 B) $4,680 C) $2,550 D) $4,590 (31) Hermione Company completed Job GH6 last month. The cost details of GH6 are shown below: Direct labor cost $2,040 Direct materials cost $90 Direct labor hours 75 Predetermined overhead allocation rate per direct labor hour $34 Number of units of finished product 200 Calculate the cost per unit of finished product of Job GH6. A) $26.40 B) $46.80 C) $25.50 D) $23.40 31 Dr/Mostafa I. Elfeky (32) Jezebel Company completed Job 12 and several other jobs in the last week. The cost details of Job 12 are shown below: Direct labor cost $840 Direct materials cost $1,100 Machine hours 7 hours Direct labor hours 22 hours Predetermined overhead allocation rate per machine hour $90 What is the cost per unit of finished product produced under Job 12? A) $77.88 B) $102.80 C) $12.40 D) $156.80 (33) Arabica Manufacturing uses a predetermined overhead allocation rate based on the number of machine hours. At the beginning of 2015, they estimated total manufacturing overhead costs to be $1,050,000, total number of direct labor hours to be 5,000, and total number of machine hours to be 25,000 hours. What was the predetermined overhead allocation rate? A) $35 per machine hour B) $210 per direct labor hour C) $42 per machine hour D) $35 per direct labor hour (34) Olympia Manufacturing uses a predetermined overhead allocation rate based on a percentage of direct labor cost. At the beginning of 2014, Olympia estimated total manufacturing overhead costs at $1,050,000 and total direct labor costs at $840,000. In June, 2014, Job 511 was completed. Job stats are as follows: Direct materials cost $27,500 Direct labor cost $13,000 Direct labor hours 400 hours Units of product produced 200 What is the amount of manufacturing overhead costs allocated to Job 511? A) $16,250 B) $10,400 C) $5,000 D) $34,375 32 Dr/Mostafa I. Elfeky (35) Arabica Manufacturing uses a predetermined overhead allocation rate based on a percentage of direct labor cost. At the beginning of 2015, Arabica estimated total manufacturing overhead costs at $1,050,000 and total direct labor costs at $840,000. In June, 2015, Arabica completed Job 511. Job stats are as follows: Direct materials cost $27,500 Direct labor cost $13,000 Direct labor hours 400 hours Units of product produced 200 How much was the total job cost of Job 511? A) $40,500 B) $56,750 C) $50,900 D) $74,875 (36) Irene Manufacturing uses a predetermined overhead allocation rate based on percentage of direct labor cost. At the beginning of 2014, Irene estimated total manufacturing overhead costs at $1,050,000 and total direct labor costs at $840,000. In June, 2014, Job 711 was completed. Job stats are as follows: Direct materials cost $27,500 Direct labor cost $13,000 Direct labor hours 400 hours Units of product produced 200 How much was the cost per unit of finished product? A) $374.38 B) $202.50 C) $254.50 D) $283.75 (37) Venus Manufacturing uses a predetermined overhead allocation rate based on percentage of direct labor cost. At the beginning of the year, they fixed the manufacturing overhead rate at 20% of the direct labor cost. In the month of June, Venus completed Job 13C the costs of which are as follows: Direct materials cost $6,220 Direct labor cost $900 Direct labor hours 32 hours Units of product produced 250 units What is the total cost incurred for Job 13C? 33 Dr/Mostafa I. Elfeky A) B) C) D) $8,364 $6,400 $7,120 $7,300 (38) Venus Manufacturing uses a predetermined overhead allocation rate based on percentage of direct labor cost. At the beginning of the year, they fixed the manufacturing overhead rate at 20% times the direct labor cost. In the month of June, Venus completed Job 13C the costs of which are as follows: Direct materials cost $6,220 Direct labor cost $900 Direct labor hours 32 hours Units of product produced 250 units What is the cost per unit of finished product of Job 13C? A) $29.20 B) $33.46 C) $28.48 D) $36.70 (39) Happy Clicks Inc. uses a predetermined overhead allocation rate of $4.75 per machine hour. Actual overhead costs incurred during the year are as follows: Indirect materials $5,200 Indirect labor $3,750 Plant depreciation $4,800 Plant utilities and insurance $9,530 Other plant overhead costs $12,700 Total machine hours used during the year 7,520 hours What is the amount of manufacturing overhead cost allocated to Work-in-Process Inventory during the year? A) $35,980 B) $8,950 C) $27,030 D) $35,720 (40) Doric Agricultural Products uses a predetermined overhead allocation rate based on direct labor cost. The predetermined overhead allocated during the year is $270,000. The details of production and costs incurred during the year are as follows: 34 Dr/Mostafa I. Elfeky Actual direct materials cost $812,500 Actual direct labor cost $180,000 Actual overhead costs incurred: $264,000 Total direct labor hours 5,520 hours What is the predetermined overhead allocation rate applied by Doric? A) 50% B) 67% C) 150% D) 33% (41) Equinox Fabrication Plant suffered a fire incident in August due to which most of the records for the year were destroyed. The following accounting data for the year that were recovered: Total manufacturing overhead estimated at the beginning of the year $105,840 Total direct labor costs estimated at the beginning of the year $186,000 Total direct labor hours estimated at the beginning of the 3,600 direct labor year hours Actual manufacturing overhead costs for the year $99,760 Actual direct labor costs for the year $142,000 2,950 direct labor Actual direct labor hours for the year hours The company bases its manufacturing overhead allocation on direct labor hours. What was the predetermined overhead allocation rate for the year? A) $35.87 B) $33.82 C) $29.40 D) $27.71 (42) The Quadrangle Fabrication Plant suffered a fire incident at the beginning of the year which resulted in loss of property including the accounting records. Some data for the year were retrieved and extracts from it are shown below: Total manufacturing overhead estimated at the beginning of the year $105,840 Total direct labor costs estimated at the beginning of the year $186,000 3,600 direct labor Total direct labor hours estimated at the beginning of the year hours 35 Dr/Mostafa I. Elfeky Actual manufacturing overhead costs for the year Actual direct labor costs for the year $99,760 $142,000 2,950 direct labor Actual direct labor hours for the year hours The company bases its manufacturing overhead allocation on direct labor hours. How much manufacturing overhead was allocated to production during the year? A) $105,840 B) $86,730 C) $152,417 D) $186,000 (43) The Quadrangle Fabrication Plant suffered a fire incident at the beginning of the year which resulted in loss of property including the accounting records. Some data for the year were retrieved and extracts from it are shown below: Total manufacturing overhead estimated at the beginning of the year $105,840 Total direct labor costs estimated at the beginning of the year $186,000 3,600 direct labor Total direct labor hours estimated at the beginning of the year hours Total machine hours estimated at the beginning of the year 9,000 machine hours Actual manufacturing overhead costs for the year $99,760 Actual direct labor costs for the year $142,000 2,950 direct labor Actual direct labor hours for the year hours Actual machine hours for the year 10,000 machine hours The company bases its manufacturing overhead allocation on number of machine hours. What is the amount of manufacturing overhead cost allocated to Work-in-Process Inventory during the year? A) $86,730 B) $60,977 C) $152,417 D) $117,600 (44) Archangel Manufacturing calculated a predetermined overhead allocation rate at the beginning of the year based on a percentage of direct labor costs. The production details for the year are given below: 36 Dr/Mostafa I. Elfeky Total manufacturing overhead estimated at the beginning of the year Total direct labor costs estimated at the beginning of the year $140,000 $350,000 12,000 direct labor Total direct labor hours estimated at the beginning of the year hours Actual manufacturing overhead costs for the year $159,000 Actual direct labor costs for the year $362,000 12,400 direct labor Actual direct labor hours for the year hours Calculate the allocation rate for the year based on the above data. A) 40% B) 44% C) 250% D) 228% (45) Archangel Manufacturing uses a predetermined overhead allocation rate based on a percentage of direct labor costs. The following are the details of production during the year: Total manufacturing overhead estimated at the beginning of the year $140,000 Total direct labor costs estimated at the beginning of the year $350,000 12,000 direct labor Total direct labor hours estimated at the beginning of the year hours Actual manufacturing overhead costs for the year $159,000 Actual direct labor costs for the year $362,000 12,400 direct labor Actual direct labor hours for the year hours Calculate the amount of manufacturing overhead costs allocated to production. A) $140,000 B) $164,452 C) $144,800 D) $159,280 (46) Q-dot Manufacturing uses a predetermined overhead allocation rate based on direct labor hours. It has provided the following information for the year 2014: Manufacturing overhead costs allocated to production $189,000 Actual direct materials cost $560,000 Actual direct labor cost $250,000 37 Dr/Mostafa I. Elfeky 9,450 direct labor Actual direct labor hours hours Estimated machine hours 180,000 machine hours Based on the above information, calculate Q-dot's predetermined overhead allocation rate. A) $5.43 per machine hour B) 76% of direct labor cost C) 34% of direct materials cost D) $20 per direct labor hour (47) Felton Quality Productions uses a predetermined overhead allocation rate based on machine hours. It has provided the following information for the year 2014: Actual manufacturing overhead costs incurred $90,000 Manufacturing overhead costs allocated to production $42,500 Actual direct materials cost $220,000 Actual direct labor cost $46,000 Actual direct labor hours 2,000 Actual machine hours 30,000 Based on the above information, calculate the manufacturing overhead rate applied by Felton. A) $1.42 per machine hour B) $1.53 per machine hour C) $7.33 per machine hour D) $3.00 per machine hour (48) Davie Company used estimated direct labor hours of 250,000 and estimated manufacturing overhead costs of $1,000,000 in establishing its 2015 predetermined overhead allocation rate. Actual results showed: Actual manufacturing overhead $900,000 Allocated manufacturing overhead $875,000 What was the number of direct labor hours worked during 2015? A) 225,000 hours B) 243,056 hours C) 250,000 hours D) 218,750 hours 38 Dr/Mostafa I. Elfeky (49) Forsyth Company uses estimated direct labor hours of 175,000 and estimated manufacturing overhead costs of $350,000 in establishing its 2014 predetermined overhead allocation rate. Actual results showed: Actual manufacturing overhead $346,500 Allocated manufacturing overhead $320,000 The number of direct labor hours worked during the period was: A) 175,000 hours. B) 160,000 hours. C) 173,250 hours. D) 191,406 hours. (50) The records at Smith and Jones Company show that Job 110 is charged with $11,000 of direct materials and $12,500 of direct labor. Smith and Jones Company allocate manufacturing overhead at 85% of direct labor cost. What is the total cost of Job No. 110? A) $20,625 B) $34,125 C) $22,500 D) $21,625 (51) On January 1, 2015, Jackson Company's Work-in-Process Inventory account showed a balance of $65,000. During 2015, materials requisitioned for use in production amounted to $70,000 of which $66,000 represented direct materials. Factory wages for the period were $209,000 of which $186,400 were for direct labor. Manufacturing overhead is allocated on the basis of 60% of direct labor cost. Actual overhead was $116,440. Jobs costing $353,240 were completed during 2015. The December 31, 2015, balance in Work-in-Process Inventory is: A) $80,000. B) $72,800. C) $107,200. D) $76,000. (52) Caltran Company completed manufacturing Job 445. It included $320 of direct materials cost, $1,240 of direct labor cost, and $560 of allocated overhead. Which of the following is the correct journal entry needed to record the completed job? 39 Dr/Mostafa I. Elfeky A) Work-in-Process Inventory Finished Goods Inventory B) Finished Goods Inventory Materials Inventory C) Work-in-Process Inventory Cost of Goods Sold D) Finished Goods Inventory Work-in-Process Inventory 2,120 2,120 2,120 2,120 40,000 40,000 2,120 2,120 (53) Altima Company finished Job A40 on the last working day of the year. It utilized $400 of direct materials and $3,600 of direct labor. Altima uses a predetermined overhead allocation rate based on percentage of direct labor costs which has been fixed at 40%. The entry to record the completion of the job should involve a: A) Debit to Finished Goods Inventory $5,440 and a credit to Materials Inventory $5,440. B) Debit to Cost of Goods Sold $5,440 and a credit to Finished Goods Inventory $5,440. C) Debit to Finished Goods Inventory $5,440 and a credit to Workin-Process Inventory $5,440. D) Debit to Work-in-Process Inventory $5,440 and a credit to Finished Goods Inventory $5,440. (54) On June 30, Caroline Company finished Job 750 with total job costs of $4,600 and transferred the costs to Finished Goods Inventory. On July 6, Caroline completed sale of the goods from Job 750 to a customer for $5,100 cash. In order to record the sale, two entries are necessary, one to record revenue, and one to record cost of goods sold. Which of the following is the correct entry needed to record the revenues? A) Debit Finished Goods Inventory $4,600, credit Sales Revenue $4,600 B) Debit Cash $5,100, credit Sales Revenue $5,100 C) Debit Sales Revenue $5,100, credit Cash $5,100 D) Debit Cost of Goods Sold $4,600, credit Sales Revenue $4,600 40 Dr/Mostafa I. Elfeky (55) On June 30, Coral Company finished Job 750, with total job costs of $4,600, and transferred the costs to Finished Goods Inventory. On July 6, they completed the sale of the goods to a customer for $5,100 cash. In order to record the sale, two entries are necessary, one to record revenue, and one to record cost of goods sold. Which of the following is the correct journal entry to record the cost of goods sold? A) Debit Finished Goods Inventory $4,600, credit Cost of Goods Sold $4,600 B) Debit Cost of Goods Sold $4,600, credit Work-in-Process Inventory $4,600 C) Debit Work-in-Process Inventory $4,600, credit Cost of Goods Sold $4,600 D) Debit Cost of Goods Sold $4,600, credit Finished Goods Inventory $4,600 (56) At the beginning of 2015, Conway Manufacturing had the following account balances: Following additional details are provided for the year: Direct materials placed in production $80,000 Direct labor incurred 190,000 Manufacturing overhead incurred 300,000 Manufacturing overhead allocated to production 295,000 Cost of jobs completed and transferred 500,000 The ending balance in the Work-in-Process Inventory account is a: A) Credit of $67,000. B) Debit of $65,000. C) Credit of $65,000. D) Debit of $67,000. (57) At the beginning of 2015, Conway Manufacturing had the following account balances: 41 Dr/Mostafa I. Elfeky Following additional details are provided for the year: Direct materials placed in production $80,000 Direct labor incurred 190,000 Manufacturing overhead incurred 300,000 Manufacturing overhead allocated to production 295,000 Cost of jobs completed and transferred 500,000 The ending balance in the Finished Goods Inventory account is a: A) Debit of $508,000. B) Debit of $500,000. C) Debit of $573,000. D) Debit of $65,000. (58) At the beginning of 2015, Conway Manufacturing had the following account balances: Following additional details are provided for the year: Direct materials placed in production $80,000 Direct labor incurred 190,000 Manufacturing overhead incurred 300,000 Manufacturing overhead allocated to production 295,000 Cost of jobs completed and transferred 500,000 The unadjusted balance in the Manufacturing Overhead account is a: A) Credit of $295,000. B) Credit of $5,000. C) Debit of $5,000. D) Debit of $13,000. (59) When goods are transferred from the Work-in-Process Inventory account to the Finished Goods Inventory account: A) Total assets and total liabilities increase by the same amount. B) Total assets of the company remain constant. C) Total equity and total assets increase with the same amount. D) Total liabilities increases and total equity decreases by the same amount. 42 Dr/Mostafa I. Elfeky (60) At January 1, 2015, Feldstein Manufacturing had a beginning balance in Work-in-Process Inventory of $80,000 and a beginning balance in Finished Goods Inventory of $20,000. During the year, Feldstein incurred manufacturing costs of $350,000. During the year, the following transactions occurred: Job A-12 was completed for a total cost of $120,000 and was sold for $125,000. Job A-13 was completed for a total cost of $200,000 and was sold for $210,000. Job A-15 was completed for a total cost $60,000, but was not sold as of year-end. At the end of the year, what was the balance in Finished Goods Inventory? A) $60,000 debit balance B) $40,000 credit balance C) $80,000 debit balance D) $30,000 debit balance (61) Jorst Manufacturing began business on January first year of operation, Jorst worked on five reported the following information at year-end: Job 1 Job 2 Job 3 Direct Materials 1,000 7,500 4,000 Direct Labor 12,000 20,000 13,000 Allocated Mfg. Overhead 1,500 6,000 2,500 1, 2015. During its industrial jobs and Job 4 3,500 12,000 Job 5 1,500 800 7,500 200 Not Job completed: Jun 30 Sep 1 Oct 15 Nov 1 completed Job sold: Jul 10 Sep 12 Not sold Not sold N/A Revenues: 25,000 39,000 N/A N/A N/A At year-end, what was the balance in Work-in-Process Inventory? A) $2,500 B) $25,500 C) $45,000 D) $15,500 (62) Jorst Manufacturing began business on January 1, 2015. During its first year of operation, Jorst worked on five industrial jobs, and reported the following information at year-end: 43 Dr/Mostafa I. Elfeky Direct Materials Direct Labor Allocated Mfg. Overhead Job 1 1,000 12,000 Job 2 7,500 20,000 Job 3 4,000 13,000 Job 4 3,500 12,000 1,500 6,000 2,500 7,500 Job 5 1,500 800 200 Not Job completed: Jun 30 Sep 1 Oct 15 Nov 1 completed Job sold: Jul 10 Sep 12 Not sold Not sold N/A Revenues: 25,000 39,000 N/A N/A N/A At year-end, what was the balance in Finished Goods Inventory? A) $90,500 B) $19,500 C) $42,500 D) $45,000 (63) The journal entry for adjustment of overallocated manufacturing overhead includes A) Credit to Finished Goods Inventory. B) Credit to Manufacturing Overhead. C) Debit to Work-in-Process Inventory. D) Credit to Cost of Goods Sold. (64) The journal entry for adjustment of underallocated manufacturing overhead includes A) Credit to Finished Goods Inventory. B) Credit to Manufacturing Overhead. C) Debit to Work-in-Process Inventory. D) Credit to Cost of Goods Sold. (65) Underallocated overhead occurs when: A) Allocated overhead costs are less than actual overhead costs. B) Actual overhead costs are less than allocated overhead costs. C) Estimated overhead costs are greater than budgeted overhead costs. D) Estimated overhead costs are greater than actual overhead costs. (66) Neptune Fabrication Plant has provided you with the following information. Total manufacturing overhead estimated at the beginning of the year $250,000 44 Dr/Mostafa I. Elfeky Total direct labor costs estimated at the beginning of the year $125,000 5,000 direct labor Total direct labor hours estimated at the beginning of the year hours Actual manufacturing overhead costs for the year $240,000 Actual direct labor costs for the year $135,000 4,500 direct labor Actual direct labor hours for the year hours The company bases its manufacturing overhead allocation on direct labor hours. What was the unadjusted ending balance in the manufacturing overhead account? A) $10,000 credit balance B) $10,000 debit balance C) $15,000 credit balance D) $15,000 debit balance (67) Lakeside Company estimated manufacturing overhead costs for 2014 at $378,000, based on 180,000 estimated direct labor hours. Actual direct labor hours for 2014 totaled 195,000. The manufacturing overhead account contains debit entries totaling $391,500. The manufacturing overhead for 2014 was: A) $31,500 underallocated. B) $31,500 overallocated. C) $18,000 underallocated. D) $18,000 overallocated. (68) At the end of the year, Beta Company has an unadjusted debit balance in the Manufacturing Overhead account of $3,950. The adjusting journal entry needed to clear the balance to zero will include a: A) Debit to Cost of Goods Sold $3,950 and credit to Manufacturing Overhead $3,950. B) Debit to Manufacturing Overhead $3,950 and credit to Cost of Goods Sold. C) Debit to Work-in-Process Inventory $3,950 and credit to Manufacturing Overhead $3,950. D) Debit to Gross Profit $3,950 and credit to Cost of Goods Sold $3,950. (69) At the beginning of 2015, Conway Manufacturing had the following account balances: 45 Dr/Mostafa I. Elfeky Following additional details are provided for the year: Direct materials placed in production $80,000 Direct labor incurred 190,000 Manufacturing overhead incurred 300,000 Manufacturing overhead allocated to production 295,000 Cost of jobs completed and transferred 500,000 Total revenue 750,000 Cost of goods sold 440,000 After adjusting the balance in Manufacturing Overhead, the ending balance in the Finished Goods Inventory account is a: A) Credit of $52,000. B) Debit of $60,000. C) Credit of $432,000. D) Debit of $68,000. (70) At the end of the year, Metro Company has an unadjusted credit balance in the Manufacturing Overhead account of $950. Which of the following is the year-end adjusting entry needed to clear the balance to zero? A) Debit Cost of Goods Sold $950, credit Finished Goods Inventory $950 B) Debit Manufacturing Overhead $950, credit Finished Goods Inventory $950 C) Debit Manufacturing Overhead $950, credit Cost of Goods Sold $950 D) Debit Cost of Goods Sold $950, credit Manufacturing Overhead $950 (71) At the beginning of 2015, Conway Manufacturing had the following account balances: Following additional details are provided for the year: Direct materials placed in production Direct labor incurred 46 $80,000 190,000 Dr/Mostafa I. Elfeky Manufacturing overhead incurred 300,000 Manufacturing overhead allocated to production 295,000 Cost of jobs completed and transferred 500,000 Total revenue 750,000 Cost of goods sold 440,000 After recording all these transactions and adjusting for the over/underallocated overhead, the ending balance in the Cost of Goods Sold account is a: A) debit of $435,000. B) Debit of $445,000. C) Credit of $445,000. D) Debit of $440,000. (72) At the beginning of 2015, Conway Manufacturing had the following account balances: Following additional details are provided for the year: Direct materials placed in production $80,000 Direct labor incurred 190,000 Manufacturing overhead incurred 300,000 Manufacturing overhead allocated to production 295,000 Cost of jobs completed and transferred 500,000 Total revenue 750,000 Cost of goods sold 440,000 Calculate the gross profit will Conway report for the year 2015. A) $315,000 B) $305,000 C) $310,000 D) $345,000 (73) On January 1, 2014 Feldstein Manufacturing had a beginning balance in Work-in-Process Inventory of $80,000 and a beginning balance in Finished Goods Inventory of $20,000. During the year, Feldstein incurred manufacturing costs of $350,000. Additionally, the following transactions occurred during the year: Job A-12 was completed for a total cost of $120,000 and was sold for $125,000 47 Dr/Mostafa I. Elfeky Job A-13 was completed for a total cost of $200,000 and was sold for $210,000 Job A-15 was completed for a total cost $60,000 but was not sold as of year-end The Manufacturing Overhead account had an unadjusted credit balance of $12,000, and was cleared to zero at year-end. What was the final balance in the Cost of Goods Sold account? A) $308,000 debit balance B) $332,000 debit balance C) $320,000 debit balance D) $12,000 credit balance (74) At January 1, 2015, Feldstein Manufacturing had a beginning balance in Work-in-Process Inventory of $80,000 and a beginning balance in Finished Goods Inventory of $20,000. During the year, Feldstein incurred manufacturing costs of $350,000. During the year, the following transactions occurred: Job A-12, was completed for a total cost of $120,000, and was sold for $125,000. Job A-13, was completed for a total cost of $200,000, and was sold for $210,000. Job A-15, was completed for a total cost $60,000, but was not sold as of year-end. The Manufacturing Overhead account had an unadjusted credit balance of $12,000, and was cleared to zero at year-end. What was the amount of gross profit reported by Feldstein at the end of the year? A) $2,000 B) $27,000 C) $3,000 D) $15,000 (75) Archangel Manufacturing has finished production activities for the year 2015. The company allocates manufacturing overhead based on a percentage of direct labor costs. The company has provided the following information: Total manufacturing overhead estimated at the beginning of the year $140,000 Total direct labor costs estimated at the beginning of the year $350,000 Total direct labor hours estimated at the beginning of the year 12,000 direct labor hours 48 Dr/Mostafa I. Elfeky Actual manufacturing overhead costs for the year Actual direct labor costs for the year Actual direct labor hours for the year $159,000 $362,000 12,400 direct labor hours Based on the above data, calculate the unadjusted ending balance in the Manufacturing Overhead account. A) $19,000 credit balance B) $19,000 debit balance C) $14,200 credit balance D) $14,200 debit balance (76) On January 1, 2015, Frederic Manufacturing had a beginning balance in Work-in-Process Inventory of $160,000 and a beginning balance in Finished Goods Inventory of $20,000. During the year, Frederic incurred manufacturing costs of $200,000. During the year, the following transactions occurred: Job C-62 was completed for a total cost of $140,000 and was sold for $155,000. Job C-63 was completed for a total cost of $180,000 and was sold for $210,000. Job C-64 was completed for a total cost $80,000 but was not sold as of year-end. The Manufacturing Overhead account had an unadjusted credit balance of $24,000, and was cleared to zero at year-end. What was the final balance in the Cost of Goods Sold account? A) $296,000 debit balance B) $341,000 debit balance C) $341,000 credit balance D) $296,000 credit balance (77) On January 1, 2015, Frederic Manufacturing had a beginning balance in Work-in-Process Inventory of $160,000 and a beginning balance in Finished Goods Inventory of $20,000. During the year, Frederic incurred manufacturing costs of $200,000. During the year, the following transactions occurred: Job C-62 was completed for a total cost of $140,000 and was sold for $155,000. Job C-63 was completed for a total cost of $180,000 and was sold for $210,000. Job C-64 was completed for a total cost $80,000 but was not sold as of year-end. 49 Dr/Mostafa I. Elfeky The Manufacturing Overhead account had an unadjusted credit balance of $24,000, and was cleared to zero at year-end. What was the amount of gross profit reported by Frederic at the end of the year? A) $21,000 B) $69,000 C) $201,000 D) $161,000 (78) Jorst Manufacturing began business on January 1, 2014. During its first year of operation, Jorst worked on 5 industrial jobs, and reported the following information at year-end: Job 1 Job 2 Job 3 Job 4 Job 5 Direct Materials 1,000 7,500 4,000 3,500 1,500 Direct Labor 12,000 20,000 13,000 12,000 800 Allocated Mfg. Overhead 1,500 6,000 2,500 7,500 200 Not Job completed: Jun 30 Sep 1 Oct 15 Nov 1 completed Job sold: Jul 10 Sep 12 Not sold Not sold N/A Revenues: 25,000 39,000 N/A N/A N/A Jorst's allocation of overhead costs left a debit balance of $1,200 in the Manufacturing Overhead account which was adjusted to zero at year-end. What was the final balance in Cost of goods sold? A) $48,000 B) $49,200 C) $46,800 D) $91,700 (79) Jorst Manufacturing began business on January 1, 2014. During its first year of operation, Jorst worked on 5 industrial jobs, and reported the following information at year-end: Job 1 Job 2 Job 3 Job 4 Job 5 Direct Materials 1,000 7,500 4,000 3,500 1,500 Direct Labor 12,000 20,000 13,000 12,000 800 Allocated Mfg. Overhead 1,500 6,000 2,500 7,500 200 Not Job completed: Jun 30 Sep 1 Oct 15 Nov 1 completed Job sold: Jul 10 Sep 12 Not sold Not sold N/A Revenues: 25,000 39,000 N/A N/A N/A 50 Dr/Mostafa I. Elfeky Jorst's allocation of overhead costs left a debit balance of $1,200 in the Manufacturing Overhead account which was adjusted to zero at year-end. What was the amount of gross profit earned in 2014? A) $14,800 B) $16,000 C) $17,200 D) $1,700 (80) The budgeted indirect-cost rate is calculated: A) At the beginning of the year B) During the year C) At the end of each quarter D) At the end of the year (81) The difference between actual costing and normal costing is: A) Normal costing uses actual quantities of direct-costs B) Actual costing uses actual quantities of direct-costs C) Normal costing uses budgeted indirect-costs D) Actual costing uses actual quantities of cost-allocation bases (82) Which of the following statements about normal costing is true? A) Direct costs and indirect costs are traced using an actual rate. B) Direct costs and indirect costs are traced using budgeted rates. C) Direct costs are traced using a budgeted rate, and indirect costs are allocated using an actual rate. D) Direct costs are traced using an actual rate, and indirect costs are allocated using a budgeted rate. (83) When using a normal costing system, manufacturing overhead is allocated using the ________ manufacturing overhead rate and the ________ quantity of the allocation base. A) Budgeted; actual B) Budgeted; budgeted C) Actual; budgeted D) Actual; actual (84) Which of the following statements about actual costing and normal costing is true? A) Manufacturing costs of a job are available earlier under actual costing. B) Corrective actions can be implemented sooner under normal costing. 51 Dr/Mostafa I. Elfeky C) Manufacturing costs are available earlier under normal costing. D) Both B and C are correct. Answer the following questions using the information below: For 2010, Jake's Dog Supply Manufacturing uses machine-hours as the only overhead cost-allocation base. The accounting records contain the following information: Estimated Actual Manufacturing overhead costs $200,000 $240,000 Machine-hours 40,000 50,000 (85) Using job costing, the 2010 budgeted manufacturing overhead rate is: A) $4.00 per machine-hour B) $4.80 per machine-hour C) $5.00 per machine-hour D) $6.00 per machine-hour (86) Using normal costing, the amount of manufacturing overhead costs allocated to jobs during 2010 is: A) $300,000 B) $250,000 C) $240,000 D) $200,000 Answer the following questions using the information below: Rhett Company has two departments, Machining and Assembly. The following estimates are for the coming year: Machining Assembly Direct manufacturing labor-hours 10,000 50,000 Machine-hours 40,000 20,000 Manufacturing overhead $200,000 $400,000 (87) A single indirect-cost rate based on direct manufacturing labor-hours for the entire plant is: A) $ 8 per direct labor-hour B) $10 per direct labor-hour C) $20 per direct labor-hour D) None of these answers is correct. 52 Dr/Mostafa I. Elfeky (88) The budgeted indirect-cost driver rate for the Machining Department based on the number of machine-hours in that department is: A) $5 per machine-hour B) $10 per machine-hour C) $20 per machine-hour D) None of these answers is correct. Answer the following questions using the information below: Joni's Kitty Supplies applies manufacturing overhead costs to products at a budgeted indirect-cost rate of $60 per direct manufacturing labor-hour. A retail outlet has requested a bid on a special order of the Toy Mouse product. Estimates for this order include: Direct materials $40,000; 500 direct manufacturing labor-hours at $20 per hour; and a 20% markup rate on total manufacturing costs. (89) Manufacturing overhead cost estimates for this special order total: A) $10,000 B) $30,000 C) $36,000 D) None of these answers is correct. Answer the following questions using the information below: Roiann and Dennett Law Office employs 12 full-time attorneys and 10 paraprofessionals. Direct and indirect costs are applied on a professional labor-hour basis that includes both attorney and paraprofessional hours. Following is information for 20X3: Budget Actual Indirect costs $270,000 $300,000 Annual salary of each attorney $100,000 $110,000 Annual salary of each paraprofessional $ 29,000 $ 30,000 Total professional labor-hours 50,000 60,000 (90) What are the budgeted direct-cost rate and the budgeted indirect-cost rate, respectively, per professional labor-hour? A) $27.00; $4.17 B) $29.80; $5.40 C) $32.40; $5.00 D) $27.00; $5.00 53 Dr/Mostafa I. Elfeky (91) How much should a client be billed in a normal costing system when 1,000 professional labor-hours are used? A) $32,000 B) $29,800 C) $35,200 D) $27,000 (92) When a normal costing system is used, clients using proportionately more attorney time than paraprofessional time will: A) Be overbilled for actual resources used B) Be underbilled for actual resources used C) Be billed accurately for actual resources used D) Result in an underallocation of direct costs (93) When the allocated amount of indirect costs are less than the actual amount, indirect costs have been: A) Overabsorbed B) Underapplied C) Underallocated D) Both underapplied and underallocated are correct. (94) One reason indirect costs may be overapplied is because: A) The actual allocation base quantity exceeds the budgeted quantity B) Budgeted indirect costs exceed actual indirect costs C) Requisitioned direct materials exceed budgeted material costs D) Both A and B are correct. (95) The ________ approach adjusts individual job-cost records to account for underallocated or overallocated overhead. A) Adjusted allocation-rate B) Proration C) Write-off to cost of goods sold D) Both A and B are correct. (96) The adjusted allocation approach yields the benefits of: A) Timeliness and convenience of normal costing B) Allocation of of actual manufacturing overhead costs at the end of the year C) Both a and b are correct. D) Neither a nor b are correct. 54 Dr/Mostafa I. Elfeky (97) The approach often used when dealing with small amounts of underallocated or overallocated overhead is the ________ approach. A) Adjusted allocation-rate B) Proration C) Write-off to cost of goods sold D) Both A and B are correct. (98) The ________ approach carries the underallocated or overallocated amounts to overhead accounts in the following year. A) Adjusted allocation-rate B) Proration C) Write-off to cost of goods sold D) None of these answers are correct. (99) A company would use multiple cost-allocation bases: A) If managers believed the benefits exceeded the additional costs of that costing system B) Because there is more than one way to allocate overhead C) Because this is a simpler approach than using one cost allocation base D) If managers believe that using multiple cost-allocation bases is the only acceptable method (100) A ________ is a grouping of individual indirect cost items. A) Cost allocation base B) Cost assignment C) Cost pool D) Job-costing system 55 Dr/Mostafa I. Elfeky Problems (1) Peterson's Plastic Products Company manufactures pipes and applies manufacturing costs to production at a budgeted indirect-cost rate of $8 per direct labor-hour. The following data are obtained from the accounting records for June 2012:Direct materials $400,000 Direct labor (8,000 hours @ $11/hour) $ 88,000 Indirect labor $ 10,000 Plant facility rent $ 50,000 Depreciation on plant machinery and equipment $ 20,000 Sales commissions $ 30,000 Administrative expenses $ 40,000 Required a. What actual amount of manufacturing overhead costs was incurred? b. What amount of manufacturing overhead was allocated to all jobs? c. Was manufacturing overhead under-allocated or over-allocated? (2) The Dougherty Furniture Company manufactures tables. In March, the two production departments had budgeted allocation bases of 4,000 machine-hours in Department 100 and 8,000 direct manufacturing labor-hours in Department 200. The budgeted manufacturing overheads for the month were $57,500 and $62,500, respectively. For Job A, the actual costs incurred in the two departments were as follows: Department Department 100 200 Direct materials purchased on account $110,000 $177,500 Direct materials used 32,500 13,500 Direct manufacturing labor 52,500 53,500 Indirect manufacturing labor 11,000 9,000 Indirect materials used 7,500 4,750 Lease on equipment 16,250 3,750 Utilities 1,000 1,250 56 Dr/Mostafa I. Elfeky Job A incurred 800 machine-hours in Department 100 and 300 manufacturing labor-hours in Department 200. The company uses a budgeted overhead rate for applying overhead to production. Required: a. Determine the budgeted manufacturing OH rate for each department. b. Prepare the necessary journal entries for Department 100. c. What is the total cost of Job A? (3) Gammaro Company uses normal costing. It allocates manufacturing overhead costs using a budgeted rate per machine-hour. The following data are available for 2022: Budgeted manufacturing overhead costs $4,200,000 Budgeted machine-hours 175,000 Actual manufacturing overhead costs $4,050,000 Actual machine-hours 170,000 Required (1) Calculate the budgeted manufacturing overhead rate. (2) Calculate the manufacturing overhead allocated during 2011. (3) Calculate the amount of under- or overallocated manufacturing overhead. 57 Dr/Mostafa I. Elfeky Chapter (2) Process Costing System • Job costing system: In this system the cost object is an individual unit or batch of distinct (different) product or service which is called a job. • Process costing system: In this system the cost object is masses of identical or similar product or services. Note that ✓ Each unit uses the same amount of resources (DM+DL+MOH). ✓ Unit cost = total cost of producing units / number of unit. ✓ This per unit cost is called average unit cost. ✓ Prime cost = DM + DL ✓ Conversion costs = DL + MOH ✓ Total Cost = DM +DL+MOH or = Conversion Costs + DM 58 Dr/Mostafa I. Elfeky Ex Assume that the total cost of process $100,000 included ($60,000 DM & $40,000 conversion Cost), volume of Production is 1,000 units. (1) Calculate the average cost per unit? Average cost per unit = $100,000 ÷ 1,000 = $100 @unit (2) Calculate average cost for each item of total cost? - Direct Material Rate = $60,000 ÷ 1,000 = $60@unit. - Conversion Cost Rate = $40,000 ÷ 1,000 = $40@unit. Suppose in our example that 1,000 units are divided as follows: - 600 units get completed and 400 units are still in process and only 50% of these units "400 units" are completed. (3) Compute the cost of completely finished units? Completed units are 600 units and 50% of 400 are completed. Completed units (F.G.) = 600 + (50% × 400) = 800 units Completed cost Rate = $100,000 ÷ 1,000 = $100@unit - Cost for completely finished units = $100 × 800 = $80,000 - Cost for incompletely finished = $100 × 200 = $25,000 Note that ❖ Output of department A is Input for department B. ❖ Each department has two sides (Inputs & Outputs). 59 Dr/Mostafa I. Elfeky ❖ Total cost of inputs = Total cost of outputs. ❖ Quantity of inputs = Quantity of outputs. Case 1—Process costing with zero beginning and zero ending work-in-process inventory. (That is, all units are started and fully completed within the accounting period.) Ex Data for the assembly department for January 2012 are as follows: - Physical Units for January 2022 Work in process, beginning inventory Started during January Completed and transferred out during January Work in process, ending inventory 60 0 units 400 units 400 units 0 units Dr/Mostafa I. Elfeky Physical units refer to the number of output units, whether complete or incomplete. In January 2012, all 400 physical units started were completed. Total Costs for January 2022 Direct material costs added during January $32,000 Conversion costs added during January 24,000 Total assembly department costs added during January $56,000 Pacific Electronics records direct material costs and conversion costs in the assembly department as these costs are incurred. By averaging, assembly cost is $56,000 ÷ 400 units = $140 per unit, itemized as follows: Direct material cost per unit ($32,000 ÷ 400 units) Conversion cost per unit ($24,000 ÷ 400 units) Assembly department cost per unit $ 80 60 $140 Case 2—Process costing with zero beginning work-in-process inventory and some ending work-inprocess inventory. (That is, some units started during the accounting period are incomplete at the end of the period.) 61 Dr/Mostafa I. Elfeky Ex1 Data for the assembly department for February 2012 are as follows: Physical Direct Conversion Units Materials Costs Work in process, beginning inventory (Feb. 1) Started during February Completed and transferred out during February Work in process, ending inventory (Feb.29) Degree of completion of ending WIP Total costs added during February Total Costs 0 400 175 225 100% 60% $32,000 $18,600 $50,600 Five Steps in Process Costing 1. Summarize the flow of physical units of output. 2. Compute output in terms of equivalent units. 3. Compute cost per equivalent unit. 4. Summarize total costs to account for. 5. Assign total costs to units completed and to units in ending Work-in-Process. 62 Dr/Mostafa I. Elfeky Step 1 Step 2 "Equivalent Units" Flow of Production Physical Direct Conversion Units Materials Costs Work in process, beginning 0 Started during February 400 To account for 400 Completed and transferred out 175 175 175 during February Work in process, ending 225 225 135 (225×100%; 225×60%) Accounted for 400 Equivalent units of work done 400 310 in current period Total Costs (Step 3) (Step 4) (Step 5) 63 Costs added during February Total costs to account for Costs added in current period Divide by equivalent units done in period Cost per equivalent unit Assignment of costs: Completed and transferred out (175 units) Work in process, ending (225 units): Total costs accounted for Direct Conversion Materials Costs $50,600 $32,000 $18,600 $50,600 $50,600 $32,000 $32,000 $18,600 $18,600 ÷ 400 ÷ 310 $24,500 $ 80 $32,000 (175× $80) $ 60 $18,600 (175× $60) 26,100 (225× $80) (135× $60) $50,600 $32,000 $18,600 Dr/Mostafa I. Elfeky Journal entries in process-costing systems are similar to the entries made in job-costing systems with respect to direct materials and conversion costs. The main difference is that, in process costing, there is one Work in Process account for each process. In our example, there are accounts for Work in Process—Assembly and Work in Process—Testing. Work in Process—Assembly Accounts Payable Control Work in Process—Assembly Various accounts "such as Wages Payable Control and Accumulated Depreciation" Work in Process—Testing Work in Process—Assembly 64 32,000 32,000 18,600 18,600 24,500 Dr/Mostafa I. Elfeky 24,500 Ex2 Data for the assembly department for February 2022 are: Physical Direct Conversion Units Materials Costs Work in process, beginning inventory (Feb. 1) Started during February Completed and transferred out in February Work in process, ending inventory (Feb.29) Degree of completion of ending WIP Total costs added during February Total Costs 0 35,000 30,000 5,000 100% 20% $84,050 $62,000 $146,050 Step 1 Step 2 "Equivalent Units" Flow of Production Physical Direct Conversion Units Materials Costs Work in process, beginning 0 Started during February 35,000 To account for 352,000 Completed and transferred out 30,000 30,000 30,000 during February Work in process, ending 5,000 5,000 1,000 (5,000×100%; 20%) Accounted for 35,000 Equivalent units of work done 35,000 31,000 in current period 65 Dr/Mostafa I. Elfeky (Step 3) (Step 4) (Step 5) Costs added during February Total costs to account for Costs added in current period Divide by equivalent units done in period Cost per equivalent unit Assignment of costs: Completed and transferred out (30,000 units) Work in process, ending (5,000 units): Total costs accounted for Total Costs $146,050 Direct Conversion Materials Costs $84,050 $62,000 $146,050 $84,050 $62,000 $146,050 $84,050 $62,000 ÷ 35,000 ÷ 31,000 $ 2.4014 $ 2.00 $84,050 (30,000× $2.4014) $62,000 (30,000× $2.00) (5,000× $2.4014) $84,050 (5,000× $2.00) $62,000 $132,043 14,007 $146,050 Using weighted-average method of process costing The weighted-average process-costing method calculates cost per equivalent unit of all work done to date (regardless of the accounting period in which it was done) and assigns this cost to equivalent units completed and transferred out of the process and to equivalent units in ending work-in-process inventory. 66 Dr/Mostafa I. Elfeky Ex Data for the assembly department for February 2022 are: Step #1 Physical units Work in process, beginning: 100% Material 60% conversion costs Units started in process Units transferred out: Units in ending inventory: 100% material 20% Conversion Costs 1,000 35,000 31,000 36,000 5,000 36,000 Beginning inventory Current costs Total Materials $ 2,350 84,050 $86,400 Conversion $ 5,200 62,000 $67,200 Step #2 Equivalent Units Completed and transferred Ending inventory (100%, 20%) Equivalent units Materials 31,000 5,000 36,000 Conversion 31,000 1,000 32,000 Step #3 Equivalent Units Cost Beginning inventory Current costs Total Equivalent units Cost per unit Materials $ 2,350 84,050 $86,400 36,000 $2.40 Conversion $ 5,200 62,000 $67,200 32,000 $2.10 (Total cost ÷ Equivalent Units) 67 Dr/Mostafa I. Elfeky Summarize and Assign Total Costs Work in process beginning inventory Materials $ 2,350 Conversion 5,200 Total beginning inventory $ 7,550 Step #4 &5 Current costs in Assembly Department Materials $ 84,050 Conversion 62,000 Costs to account for $153,600 Costs transferred out 31,000 × ($2.40 + $2.10) $139,500 Costs in ending inventory Materials 5,000 × $2.40 Conversion 1,000 × $2.10 Total costs accounted for $ 12,000 2,100 $153,600 - Costs to units transferred out: 31,000 units × $4.50 = $139,500 - Costs to units in ending work in process inventory: $12,000 + $2,100 = $14,100 68 Dr/Mostafa I. Elfeky Ex Data for the assembly department for February 2022 are: Flow of Production Physical Units Work in process, beginning 225 Started during current period 275 To account for 500 Completed and transferred out 400 during period Work in process, ending 100 (Direct Material 100%, Conversion Costs 50%) Accounted for 500 Equivalent units of work done to date (Step 3) Work in process, beginning Costs added in current period Total costs to account for (Step 4) Costs incurred to date Divide by equivalent units of work done to date Cost per equivalent unit of work done to date 69 Equivalent Units Direct Conversion Materials Costs 400 400 100 50 500 450 Total Direct Conversion Costs Materials Costs $26,100 $18,000 $ 8,100 36,180 19,800 16,380 $62,280 $37,800 $24,480 $37,800 ÷ 500 $24,480 ÷ 450 $ 75.60 $ 54.40 Dr/Mostafa I. Elfeky (Step 5) Assignment of costs: Completed and transferred out (400 units) Work in process, ending (100 units): Total costs accounted for $52,000 10,280 $62,280 $30,240 7,560 $37,800 Use the first-in, first-out (FIFO) method of process costing The first-in, first-out (FIFO) process-costing method (1) assigns the cost of the previous accounting period’s equivalent units in beginning work-in-process inventory to the first units completed and transferred out of the process, and (2) assigns the cost of equivalent units worked on during the current period first to complete beginning inventory, next to start and complete new units, and finally to units in ending work-inprocess inventory. The FIFO method assumes that the earliest equivalent units in work in process are completed first. A distinctive feature of the FIFO process-costing method is that work done on beginning inventory before the current period is kept separate from work done in the current period. Costs incurred and units produced in the current period are used to calculate cost per equivalent unit of work done in the current period. In contrast, equivalent-unit and cost perequivalent-unit calculations under the weighted-average method merge units and costs in beginning inventory with units and costs of work done in the current period. 70 Dr/Mostafa I. Elfeky $21,760 2,720 $24,480 Ex Data for the assembly department for February 2022 are: Physical Direct Conversion Units Materials Costs process, 1,000 100% 60% Step #1 Physical units Work in beginning: Units started in process Units transferred out: Units in ending inventory: Total costs 35,000 31,000 5,000 100% 20% $84,050 $62,000 $146,050 Step #2 Equivalent Units Completed and transferred Ending inventory (100%, 20%) Less; Beginning inventory (100%, 60%) Equivalent units Step #3 Equivalent Units Cost Current costs Equivalent units Cost per unit (Total cost ÷ Equivalent Units) 71 Total Costs $7,550 Materials 31,000 5,000 36,000 (1,000) Conversion 31,000 1,000 32,000 (600) 35,000 31,400 Materials 84,050 35,000 $2.40 Conversion 62,000 31,400 $1.975 Dr/Mostafa I. Elfeky Summarize and Assign Total Costs (Steps 4 and 5) Costs transferred out: From beginning inventory $ 7,550 Conversion costs added (1,000 × 40% × $1.975) 790 From current production $ 72,000 Direct Material Cost (30,000 × $2.4) $ 59,250 Conversion Cost (30,000 × $1.975) Total Costs Work in process ending inventory: Direct Materials Costs (5,000 × $2.4) Conversion Cost (5,000 × 20% × $1.975) Total Costs Costs of units completed and transferred out Work in process, ending Total costs accounted for $ 8,340 $ 131,250 $139,590 $ 12,000 $ 1,975 $ 13,975 Weighted Average $ 139,500 FIFO $139,625 Difference +$125 14,100 $ 153,600 13,975 $153,600 –$125 $ 0 Ex\ Physical Direct Conversion Total Units Materials Costs Costs Work in process, beginning 225 100% 60% $26,100 Started during current 275 period Completed and transferred 400 out during period Work in process, ending 100 100% 50% Total costs $19,800 $16,380 $36,180 Flow of Production 72 Dr/Mostafa I. Elfeky Cost statement Report Total cost Inputs . WIP, beginning . Started Cost per Eq. u Eq. unit $26,100 Phy. unit 225 275 costs add during current period DM CC To account for Out puts $19,800 16,380 $62,280 $ 72 52 $124 275 315 1. Completed & Trans out ▪ B. WIP DM CC added currently $ 26.100 0 4,680 ▪ Started & completed Total costs of units completed 225 72 52 0 90 124 175 21,700 $52,480 2. WIP, Ending DM CC Accounted for 73 175 100 $7,200 $2,600 $62,280 72 52 100 50 $124 Dr/Mostafa I. Elfeky Standard-Costing Method of ProcessCosting Process-costing systems using standard costs usually accumulate actual costs incurred separately from the inventory accounts. • • Actual cost < standard Cost … Favorable …. Gain… Credit. Actual cost > standard Cost … Unfavorable …. Loss… Debit. Ex1 Assume that an actual material cost is $84,050 and standard materials cost is $84,250. What are the Department? journal entries in the Assembly To record direct materials purchased and used in production during the period and variances Direct Materials Control 84,050 Accounts Payable Control 84,050 Work in Process Control 84,250 Direct Material Variances 200 Direct Materials Control 84,050 Ex2 Assume that an actual material cost is $75,500 and standard materials cost is $75,000. What are the Department? journal Direct Materials Control Accounts Payable Control Work in Process Control Direct Material Variances Direct Materials Control 74 entries in the Assembly 75,500 75,500 75,000 500 75,500 Dr/Mostafa I. Elfeky Transferred-in Costs Many process-costing systems have two or more departments in the production cycle. As units move from department to department, Transferred-in costs (also called previous-department costs) are costs incurred in previous departments that are carried forward as the product’s cost when it moves to a subsequent process in the production cycle. As the assembly process is completed, the assembly department transfers units to the testing department. Conversion costs are added evenly during the testing department’s process. At the end of the process in testing, units receive additional direct materials. As units are completed in testing, they are immediately transferred to Finished Goods. Computation of testing department costs consists of transferred-in costs, as well as direct materials and conversion costs that are added in testing. The following diagram represents these facts: 75 Dr/Mostafa I. Elfeky Ex Transferred–in by using Weighted–Average method Physical TransferredUnits In Costs Work in beginning (March 1) process, inventory 240 $ Direct Materials 33,600 $ Conversion Costs 0 $ 18,000 100% 0% 62.5% 100% 0% 80% Degree of completion of beginning work in process Transferred in during March Completed and transferred out during March Work in process, ending inventory (March 31) 400 440 200 Degree of completion of ending work in process Total costs added during March Direct materials and conversion costs Transferred in $ $ 13,200 $ 48,600 52,000 Required: Compute costs of units completed & transferred out and WIP ending by using Weighted Average method? Step 1 Summarize the flow of physical units of output WIP, Beginning Add; Started during the period To account for (inputs) Completed & transferred out during march. Add; WIP, ending Accounted for (out puts) 76 240 units 400 units 640 units 440 units 200 units 640 units Dr/Mostafa I. Elfeky Step #2 Equivalent Transferred-In Units Completed and 440 transferred out WIP, Ending Balance 200 (100%, 0%, 80%) Equivalent units 640 Materials Conversion 440 440 0 160 440 600 Step #3 Equivalent Transferred-In Materials Conversion Units Cost Work in process, $33,600 $ 0 $18,000 beginning Costs added in current 52,000 13,200 48,600 period Total costs $85,600 $13,200 $66,600 Equivalent units ÷ 640 ÷ 440 ÷ 600 Cost per equivalent unit $133.75 $30 $111 of work done to date Summarize and Assign Total Costs (Steps 4 and 5) Total Transferred-In Materials Conversion Cost Completed $120,890 $58,850 $13,200 $48,840 and (440 × (440 × (440 × transferred $133.75) $30) $111) out Work in $44,510 $26,750 $0 $17,760 process (200 × (0 × (160 × ending $133.75) $30) $111) Total Costs $165,400 $85,600 $13,200 $66,600 77 Dr/Mostafa I. Elfeky To record cost of goods completed & transferred out from testing to FG Finished goods control WIP Testing 120,890 120,890 WIP Testing Beginning Balance Transferred–in Direct Materials Conversion Costs Ending Balance $51,600 Transferred–out 52,000 13,200 48,600 $44,510 120,890 Transferred–in by using FIFO Method Ex Physical TransferredUnits In Costs Work in process, beginning inventory (March 1) Degree of completion beginning work in process 240 $ Direct Materials 33,600 $ Conversion Costs 0 $ 18,000 100% 0% 62.5% 100% 0% 80% of Transferred in during March Completed and transferred out during March Work in process, ending inventory (March 31) 400 440 200 Degree of completion of ending work in process Total costs March added during Direct materials & conversion costs Transferred in $ $ 13,200 $ 52,480 Required: Compute costs of units completed & transferred out and WIP ending by using FIFO method? 78 Dr/Mostafa I. Elfeky 48,600 Answer Step 1 Summarize the flow of physical units of output WIP, Beginning Add; Started during the period To account for (inputs) Completed & transferred out during march. Add; WIP, ending Accounted for (out puts) Step #2 Equivalent Units Transferred-In Completed and transferred 440 out WIP, Ending Balance 200 240 units 400 units 640 units 440 units 200 units 640 units Materials Conversion 440 440 0 160 (240) 0 (150) 400 440 450 (100%, 0%, 80%) Less; WIP, Beginning Balance (100%, 0%, 62.5%) Equivalent units Or Step #2 Equivalent Transferred-In Units Completed and transferred out WIP, Beginning Balance 0 Materials Conversion 240 90 200 200 200 200 0 160 400 440 450 (0%, 100%, 37.5%) Started and completed during period (440 – 240) WIP, Ending Balance (100%, 0%, 80%) Equivalent units 79 Dr/Mostafa I. Elfeky Step #3 Equivalent Units Transferred-In Materials Conversion Cost Costs added in current period 52,480 13,200 48,600 Equivalent units ÷ 400 ÷ 440 ÷ 450 Cost per equivalent unit of $131.2 $30 $108 work done to date Summarize and Assign Total Costs (Steps 4 and 5) Total Cost TransferredIn Materials Conversion Transferred out (440 units) WIP, beginning $ 51,600 $ 33,600 $ 0 $ 18,000 $ 16,920 $ 0 $ 7,200 $ 9,720 (240 units) Costs added to beginning WIP in current period Total from beginning inventory Started and completed (200 units) Total costs of units transferred out (0 × $131.2) (240 × $30) (90 × $108) $ 68,520 $ 33,600 $ 7,200 $ 27,720 $ 53,840 $ 26,240 $ 6,000 $ 21,600 (200 × $131.2) $ 122,360 $ (200 × $30) 59,600 $ (200 × $108) 13,200 $ 49,320 Work in process, $ 43,520 $ 26,240 $ 0 $ 17,280 (200 × $131.2) (0 × $30) (160 × $108) Ending (200 units) Total costs $ 165,880 accounted for 80 Dr/Mostafa I. Elfeky To record cost of goods completed & transferred out from testing to FG Finished goods control WIP Testing 122,360 122,360 WIP Testing Beginning Balance Transferred–in Direct Materials Conversion Costs Ending Balance 81 $51,600 Transferred–out 52,480 13,200 48,600 $43,520 122,360 Dr/Mostafa I. Elfeky MCQs 1) Costing systems that are used for the costing of like or similar units of products in mass production are called: a) b) c) d) Inventory-costing systems Job-costing systems Process-costing systems Weighted-average costing systems 2) Process costing should be used to assign costs to products when the: a) b) c) d) Units produced are similar Units produced are dissimilar Calculation of unit costs requires the averaging of unit costs over all units produced Either A or C are correct. 3) Which one of the following statements is true? a) b) c) d) In a job-costing system, individual jobs use different quantities of production resources. In a process-costing system each unit uses approximately the same amount of resources. An averaging process is used to calculate unit costs in a job-costing system. Both A and B are correct. 4) Conversion costs: a) b) c) d) Include all the factors of production Include direct materials In process costing are usually considered to be added evenly throughout the production process Both B and C are correct . 5) In a process-costing system, the calculation of equivalent units is used for calculating: a) b) c) d) 82 The dollar amount of ending inventory The dollar amount of the cost of goods sold for the accounting period The dollar cost of a particular job Both A and B are correct. Dr/Mostafa I. Elfeky 6) If there was no beginning work in process and no ending work in process under the weighted-average process costing method, the number of equivalent units for direct materials, if direct materials were added at the start of the process, would be: a) b) c) d) Equal to the units started or transferred in Equal to the units completed Less than the units completed Both A and B are correct. 7) The weighted-average process-costing method calculates the equivalent units by: a) b) c) d) Considering only the work done during the current period The units started during the current period minus the units in ending inventory The units started during the current period plus the units in ending inventory The equivalent units completed during the current period plus the equivalent units in ending inventory 8) In the computation of the cost per equivalent unit, the weighted-average method of process costing considers all the costs: a) b) c) d) 83 Entering work in process from the units in beginning inventory plus the costs for the work completed during the current accounting period Costs that have entered work in process from the units started or transferred in during the current accounting period That have entered work in process during the current accounting period from the units started or transferred in minus the costs associated with ending inventory That have entered work in process during the current accounting period from the units started or transferred in plus the costs associated with ending inventory Dr/Mostafa I. Elfeky Answer the following questions using the information below The Swiss Clock Shop manufactures clocks on a highly automated assembly line. Each product must pass through the Assembly Department and the Testing Department. Direct materials are added at the beginning of the production process. Conversion costs are allocated evenly throughout production. Swiss Clock Shop uses weighted-average costing. Data for the Assembly Department for June 20X5 are: Work in process, beginning inventory Direct materials (100% complete) Conversion costs (50% complete) Units started during June Work in process, ending inventory: Direct materials (100% complete) Conversion costs (75% complete) 250 units 800 units 150 units Costs for June 20X5: Work in process, beginning inventory: Direct materials Conversion costs Direct materials costs added during June Conversion costs added during June $180,000 $270,000 $1,000,000 $1,000,000 9) What are the equivalent units for direct materials and conversion costs, respectively, for June? a) b) c) d) 1,200.5units; 1,160.64units. 1,050units; 1,012.5units. 1,050units; 1,050units. 962units; 990units. 10) What is the total amount debited to the Work-in-Process account during the month of June? a) b) c) d) 84 $ 450,000. $2,000,000. $2,270,000. $2,450,000. Dr/Mostafa I. Elfeky 11) What is the direct materials cost per equivalent unit during June? a) b) c) d) $1,123.81 $1,730.20 $1,579.00 $1,890.35 12) What is the conversion cost per equivalent unit in June? a) b) c) d) $1,254.32 $1,579.14 $1.730.20 $1,890.35 13) What amount of direct materials costs is assigned to the ending Work-in-Process account for June? a) b) c) d) $168,571.50 $283,552.50 $259,530.00 $236,850.00 14) What amount of conversion costs are assigned to the ending Work-in-Process account for June? a) b) c) d) $101,956.64 $141,111.00 $126,450.50 $188,148.00 15) On occasion, the FIFO and the weighted-average methods of process costing will result in the same dollar amount of costs being transferred to the next department. Which of the following scenarios would have that result? a) b) c) d) 85 When the beginning and ending inventories are equal in terms of unit numbers. When the beginning and ending inventories are equal in terms of the percentage of completion for both direct materials, and conversion costs. When there is no ending inventory. When there is no beginning inventory. Dr/Mostafa I. Elfeky 16) An assumption of the FIFO process-costing method is that: a) b) c) d) The units in beginning inventory are not necessarily assumed to be completed by the end of the period. The units in beginning inventory are assumed to be completed first. Ending inventory will always be completed in the next accounting period. No calculation of conversion costs is possible. Answer the following questions using the information below The Townsend Tractor Company manufactures small garden tractors on a highly automated assembly line. Each tractor must pass through the Assembly Department and the Testing Department. Direct materials are added at the beginning of the production process. Conversion costs are allocated evenly throughout production. Townsend Tractor uses weighted-average costing. Data for the Assembly Department for April 2008 are: Work in process, beginning inventory Direct materials (100% complete) Conversion costs (40% complete) Units started during April Work in process, ending inventory: Direct materials (100% complete) Conversion costs (80% complete) 400 units 1,200 units 250 units Costs for April 2022: Work in process, beginning inventory: Direct materials Conversion costs Direct materials costs added during June Conversion costs added during June $ 230,000 $ 220,000 $ 700,000 $1,175,000 17) What are the equivalent units for direct materials and conversion costs, respectively, for April? a) b) c) d) 86 1,350units; 1,350units. 1,850units; 1,690units. 1,600units; 1,550units. 250units; 250units. Dr/Mostafa I. Elfeky 18) What is the direct materials cost per equivalent unit during April? a) b) c) d) $1,250.00. $1,241.94. $ 575.00. $ 581.25. 19) What is the conversion cost per equivalent unit in April? a) b) c) d) $1,250.00. $ 900.00. $ 575.00. $ 581.25. 20) What amount of direct materials costs are assigned to the ending Work-in-Process account for April? a) b) c) d) $248,387.10. $250,000.00. $143,750.00. $145,312.50. 21) What amount of conversion costs are assigned to the ending Work-in-Process account for April? a) b) c) d) $143,750.00. $145,312.50. $180,000.00. $250,000.00. Answer the following questions using the information below The Rest-a-Lot Chair Company manufacturers a standard recliner. During February, the firm's Assembly Department started production of 75,000 chairs. During the month, the firm completed 85,000 chairs and transferred them to the Finishing Department. The firm ended the month with 10,000 chairs in ending inventory. All direct materials costs are added at the beginning of the production cycle. Weighted-average costing is used by Rest-a-Lot. 87 Dr/Mostafa I. Elfeky 22) How many chairs were in inventory at the beginning of the month? Conversion costs are incurred uniformly over the production cycle. a) b) c) d) 10,000chairs. 20,000chairs. 15,000chairs. 25,000chairs. 23) What were the equivalent units for materials for February? a) b) c) d) 95,000chairs. 85,000chairs. 80,000chairs. 75,000chairs. 24) What were the equivalent units for conversion costs for February if the beginning inventory was 70% complete as to conversion costs and the ending inventory was 40% complete as to conversion costs? a) b) c) d) 89,000 75,000 85,000 95,000 25) Of the 75,000 units Rest-a-Lot started during February, how many were finished during the month? a) b) c) d) 75,000. 85,000. 65,000. 95,000. Weighty Steel processes a single type of steel. For the current period the following information is given : Units Beginning Inventory Started During the Current Period Ending Inventory 88 3,000 20,000 2,500 Material Conversion Costs Costs $4,500 32,000 $5,400 78,200 Dr/Mostafa I. Elfeky All materials are added at the beginning of the production process. The beginning inventory was 40% complete as to conversion, while the ending inventory was 30% completed for conversion purposes . Weighty uses the weighted-average costing method. 26) What is the total cost assigned to the units completed and transferred this period? a) b) c) d) $107,010 $109,440 $113,160 $120,100 27) The FIFO method provides a major advantage over the weighted-average method in that: a) b) c) d) The calculation of equivalent units is less complex under the FIFO method. The FIFO method treats units in the beginning inventory as if they were started and completed during the current period. The FIFO method provides measurements of work done during the current period. The weighted-average method ignores units in the beginning and ending work in process inventories. 28) The weighted-average method of process costing differs from the FIFO method of process costing in that the weighted-average method: a) b) c) d) Can be used under any cost flow assumption. Does not require the use of predetermined overhead rates. Keeps costs in the beginning inventory separate from current period costs. Does not consider the degree of completion of units in the beginning work in process inventory when computing equivalent units of production. 29) When the weighted-average method of process costing is used, a department's equivalent units are computed by: a) 89 Subtracting the equivalent units in beginning inventory from the equivalent units in ending inventory. Dr/Mostafa I. Elfeky b) c) d) Subtracting the equivalent units in beginning inventory from the equivalent units for work performed during the period. Adding the units transferred out to the equivalent units in ending inventory. Subtracting the equivalent units in beginning inventory from the sum of the units transferred out and the equivalent units in ending inventory. 30) Equivalent units for a process costing system using the FIFO method would be equal to: a) b) c) d) Units completed during the period plus equivalent units in the ending work in process inventory. Units started and completed during the period plus equivalent units in the ending work in process inventory. Units completed during the period and transferred out. Units started and completed during the period plus equivalent units in the ending work in process inventory plus work needed to complete units in the beginning work in process inventory. Answer the following questions using the information below The Rest-a-Lot chair company manufacturers a standard recliner. During February, the firm's Assembly Department started production of 75,000 chairs. During the month, the firm completed 80,000 chairs, and transferred them to the Finishing Department. The firm ended the month with 10,000 chairs in ending inventory. There were 15,000 chairs in beginning inventory. The FIFO method of process costing is used by Rest-a-Lot. Beginning work in process was 30% complete as to conversion costs, while ending work in process was 80% complete as to conversion costs. Beginning inventory: Direct materials $ 24,000 Conversion costs $ 35,000 Manufacturing costs added during the accounting period: Direct materials $168,000 Conversion costs $278,000 90 Dr/Mostafa I. Elfeky 31) How many of the units that were started during February were completed during February? a) b) c) d) 85,000 80,000 75,000 65,000 32) What were the equivalent units for conversion costs during February? a) b) c) d) 83,500 85,000 75,000 79,500 33) What is the amount of materials cost assigned to ending WIP Feb.? a) b) c) d) $19,200 $22,400 $25,600 $22,500 34) What is the cost of the goods transferred out during February? a) b) c) d) $417,750 $456,015 $476,750 $505,000 Answer the following questions using the information below The Morgan Models company manufacturer's replica plastic airplane and motorized vehicle models. During October, the firm's Assembly Department started production of 60,000 models. During the month, the firm completed 66,000 models, and transferred them to the Finishing Department. The firm ended the month with 22,000 models in ending inventory. There were 28,000 models in beginning inventory. All direct materials costs are added at the beginning of the production cycle and conversion costs 91 Dr/Mostafa I. Elfeky are added uniformly throughout the production process. The FIFO method of process costing is used by Morgan. Beginning work in process was 25% complete as to conversion costs, while ending work in process was 50% complete as to conversion costs. Beginning inventory: Direct materials costs $ 39,200 Conversion costs $ 30,800 Manufacturing costs added during the accounting period: Direct materials costs $ 90,000 Conversion costs $280,000 35) How many of the units that were started during October were completed during October? a) b) c) d) 30,000 38,000 32,000 60,000 36) What were the equivalent units for conversion costs during October? a) b) c) d) 21,000 62,000 70,000 87,000 37) What is the amount of direct materials cost assigned to ending work-in-process inventory at the end of October? a) b) c) d) $22,000 $44,000 $39,200 $33,000 38) What is the cost of the goods transferred out during October? a) b) c) 92 $363,000 $330,000 $340,000 Dr/Mostafa I. Elfeky d) $375,000 Use the following information for questions Top That manufactures baseball-style hats. Material is introduced at the beginning of the process in the Cutting Department. Conversion costs are incurred (and allocated) uniformly throughout the process. As the cutting of material is completed, the pieces are immediately transferred to the Sewing Department. Data for the Cutting Department for the month of February 2009 follow: Physical Direct Conversion Units Materials Costs Work in process, January 31a 50,000 $70,500 $34,050 Started During February 2022 225,000 Completed during February 2022 200,000 b Work in process February 28 75,000 Total costs added during February 2022 $342,000 $352,950 a Degree of completion: direct materials, 100%; conversion costs, 40%. b Degree of completion: direct materials, 100%; conversion costs, 20%. 39) Assuming Top That uses the weighted-average method to account for inventories, the equivalent units of work for the month of February are a. b. c. d. Direct Materials 225,000 200,000 275,000 225,000 Conversion Costs 225,000 200,000 215,000 200,000 40) Assuming Top That used the weighted-average method to account for inventories, the cost per equivalent whole unit produced during February is a. $3.30 b. $3.55 c. $3.77 d. $4.00 93 Dr/Mostafa I. Elfeky 41) Assuming Top That uses the weighted-average method to account for inventories, the assignment of costs to work in process at the end of February is a. $300,000. b. $266,250. c. $166,525. d. $139,500. 42) If Top That uses (FIFO) method to account for inventories, the equivalent units of work for the month of February are Direct Materials a. 225,.000 b. 225,000 c. 275,000 d. 200,000 Conversion Costs 225,000 195,000 200,000 195,000 43) If Top That uses the FIFO method to account for inventories, the costs per equivalent unit for February are Direct Materials a. $1.50 b. $1.83 c. $1.71 d. $1.52 Conversion Costs $1.76 $1.72 $1.81 $1.81 44) Assuming Top That uses (FIFO) method to account for inventories, the assignment of costs to units completed and transferred to the Sewing Department during February is a. $658,350 b. $636,450 c. $666,000 d. $652,000 45) Operating income can differ materially between the results for the weighted-average and FIFO methods when: a) b) c) d) 94 Direct materials or conversion costs per unit vary significantly from period to period The physical inventory levels of work in process are large relative to the total number of units transferred out Neither of these answers is correct. Both of these answers is correct. Dr/Mostafa I. Elfeky Problems (1) Larsen Company manufactures car seats in its San Antonio plant. Each car seat passes through the assembly department and the testing department. This problem focuses on the assembly department. The process-costing system at Larsen Company has a single direct-cost category (direct materials) and a single indirect-cost category (conversion costs). Direct materials are added at the beginning of the process. Conversion costs are added evenly during the process. When the assembly department finishes work on each car seat, it is immediately transferred to testing. Larsen Company uses the weighted-average method of process costing. Data for the assembly department for October 2012 are as follows: Required Assign total costs to units completed and transferred out and to units in ending work in process. (2) Consider the following data for the assembly division of Fenton Watches, Inc. Beginning work in process, (May 1)a Units started in process Completed during May Ending work in process (May 31)b 95 Physical Units Direct Materials Conversion Costs 80 500 460 120 $ 493,360 $ 91,040 Dr/Mostafa I. Elfeky Total costs added during May 2022 $3,220,000 $1,392,000 a Degree of completion: direct materials, 90%; conversion costs, 40%. b Degree of completion: direct materials, 60%; conversion costs, 30%. Required Assume the assembly division uses the weighted-average method and FIFO method of process costing. a) Compute equivalent units for direct materials and conversion costs. Show physical units in the first column of your schedule. b) Calculate cost per equivalent unit for direct materials and conversion costs. c) Assign total costs to units completed (and transferred out) and to units in ending work in process. (3) Given the following information about March Physical TransferredUnits In Costs Work in process, beginning inventory (March 1) Degree of completion beginning work in process 4,000 $ Direct Materials 30,200 $ Conversion Costs 9,400 $ 8,000 100% 60% 25% 100% 100% 40% of Transferred in during March Completed and transferred out during March Work in process, ending inventory (March 31) 31,000 33,000 2,000 Degree of completion of ending work in process Total costs added during March Direct materials conversion Transferred in & costs $ $ 9,780 $ 139,618 Required:Compute costs of units completed & transferred out and WIP ending by using FIFO method? 96 Dr/Mostafa I. Elfeky 42,640 Chapter (3) Spoilage, Scrap, and Rework Spoilage:- Units of production, either fully or partially completed, that do not meet the specifications required by customers for good units or that are discarded or sold for reduced prices. Ex The Company sells 100 units for $10/units and there are 20 units for $2/unit as spoilage. So; total Revenue is $1,000 (100 × $10) less Spoilage $40 (20 × $2). Therefore; net revenue will $1,040 (1,000 + 40). Rework:- Units of production that do not meet the specifications required by customers but which are subsequently repaired and sold as good finished goods. Ex Total Cost = Direct Material + Conversion Costs + Rework Cost. Scrap:- Residual material that results from manufacturing a product. Scrap cannot be sold, has no value. It has low total sales value compared with the total sales value of the product. Ex "short lengths from woodworking, edges from plastic molding operations, and frayed cloth and end cuts from suit making". 97 Dr/Mostafa I. Elfeky Types of Spoilage - Normal Spoilage:- is spoilage inherent in a particular production process that arises under efficient operating conditions, normal spoilage is inherent because of the nature of production. - Normal spoilage rates should be computed using total good units completed as the base, not total actual units started in production. ▪ Costs of normal spoilage are typically included as a component of the costs of good units manufactured because good units cannot be made without also making some units that are spoiled. ▪ It cannot be controlled. - Abnormal Spoilage: - is spoilage that is not inherent in a particular production process and would not arise under normal operating conditions. ▪ Abnormal spoilage is considered avoidable and controllable. ▪ It can be controlled. • Accounting for normal spoilage: – Divide units of normal spoilage by total good units completed, not total actual units started in production. • Accounting for abnormal spoilage: – Count and record debit separately in a "loss from abnormal spoilage account". 98 Dr/Mostafa I. Elfeky Ex Big Mountain, Inc., manufactures skiing accessories. All direct materials are added at the beginning of the production process. In October, $95,200 in direct materials was introduced into production. Assume that 35,000 units were started, 30,000 good units were completed, and 1,000 units were spoiled (all normal spoilage). Ending work in process was 4,000 units (each 100% complete as to direct material costs). Spoilage is detected upon completion of the process. Spoilage is typically assumed to occur at the stage of completion where inspection takes place. Units of Normal Spoilage can be counted (Approach A) or not counted (Approach B) when computing output units (physical or equivalent) in a process costing system. Counting all spoilage is considered preferable Approach A Recognizes spoiled units when computing output in equivalent units. Costs to account for Divide by equivalent units Cost per equivalent unit $95,200 35,000 $ 2.72 Good units completed "good units": 30,000 × $2.72 Add; normal spoilage: 1,000 × $2.72 Costs of good units transferred out (+)Work in process: 4,000 × $2.72 Costs accounted for 99 $81,600 2,720 $84,320 10,880 $95,200 Dr/Mostafa I. Elfeky Approach B Does not count spoiled units when computing output in equivalent units. (+) Costs to account for Divide by equivalent units Cost per equivalent unit $95,200 34,000 $ 2.80 Good units completed "good units": 30,000 × $2.80 Costs of good units transferred out Work in process, ending: 4,000 × $2.80 Costs accounted for $84,000 $84,000 11,200 $95,200 Ex Chipmakers, Inc manufactures computers chips for television set, all direct material are added at the beginning of production process, assume no beginning inventory and following data are available for 2022. WIP, beginning inventory Started during may Good units completed and transferred out Units spoiled (all normal) WIP, ending May 31 Degree of completion of ending WIP Physical units 0 10,000 5,000 1,000 4,000 Direct materials 100% $270,000 Direct material costs added during may 100 Dr/Mostafa I. Elfeky Use Approach A and Approach B A Costs to account for ÷ Equivalent units in outputs = cost per equivalent units B $270,000 $270,000 10,000 9,000 $27 $30 Assignment of costs Good units completed (5,000 x $27;$30) Add normal spoilage (1,000 x $27) Total cost of good units completed & transferred out $135,000 $150,000 27,000 0 $162,000 $150,000 WIP, ending (4,000 x $27;$30) Costs accounted for 108,000 120,000 $270,000 $270,000 Account for spoilage in process costing using the weighted-average method. Inspection Point: - the stage of the production process at which products is examined to determine whether they are acceptable or unacceptable units. Spoilage:- is typically assumed to occur at the stage of completion where inspection takes place The following example is for the month of November and relates to Big Mountain, Inc. Direct materials are introduced at the beginning of the production cycle. Conversion costs are added evenly during the cycle. Normally the spoiled units are 2% of the output. Assume that Big Mountain, Inc., 101 Dr/Mostafa I. Elfeky Physical Units Work in process, inventory (Nov. 1) beginning 1,000 Direct Materials $ Conversion Costs 9,700 $ 10,000 100% 60% 100% 20% Degree of completion of beginning work in process Started during November Good units Completed during Nov. Work in process, ending inventory (Nov. 30) 35,000 31,000 4,000 Degree of completion of ending work in process Total costs added during March Direct materials & conversion costs $ 87,500 $ 72,000 Required What are the costs assigned to the units completed, spoiled, and in ending work in process inventory? Solution Step 1 Summarize the flow of physical units of output WIP, Beginning 1,000 units Add; Started during the period 35,000 units To account for (inputs) 36,000 units Completed & transferred out during march. 31,000 units Add; WIP, ending 4,000 units Accounted for (out puts) 35,000 units - What is the number of spoiled units? (36,000 – 35,000 = 1,000 Units). - What is the normal spoilage? (31,000 × 2% = 620). - What is the abnormal spoilage? (1,000 – 620 = 380). 102 Dr/Mostafa I. Elfeky Step #2 Equivalent Units Completed and transferred out Normal spoilage Abnormal spoilage WIP, Ending Balance (100%, 20%) Equivalent units Materials Conversion 31,000 620 380 4,000 36,000 31,000 620 380 800 32,800 Step #3 Equivalent Units Cost Materials Conversion Work in process, beginning Costs added in current period Total costs Equivalent units $ Cost per equivalent unit of work done to date 9,700 $ 87,500 $ 97,200 $ ÷ 36,000 ÷ $ 2.70 $ 10,000 72,000 82,000 32,800 2.50 Summarize and Assign Total Costs (Steps 4 and 5) Total Cost Materials Conversion Good units completed $ 161,200 $83,700 $77,500 (31,000 × $2.7) (31,000 × $2.5) and transferred out Normal spoilage $ 3,224 $1,674 $1,550 Costs of units completed & transferred out (including normal spoilage) $ 164,424 Abnormal spoilage $ Work in process ending $ 1,976 12,800 (620 × $2.7) (620 × $2.5) $1,026 $950 (380 × $2.7) (380 × $2.5) $10,800 $2,000 (4,000 × $2.7) Total Costs (800 × $2.5) $179,200 The $1,976 cost of abnormal spoilage is assigned to the Loss from Abnormal Spoilage account. 103 Dr/Mostafa I. Elfeky Account for spoilage in process costing using the FIFO method. Ex (1) The following example is for the month of November and relates to Big Mountain, Inc. Direct materials are introduced at the beginning of the production cycle. Conversion costs are added evenly during the cycle. Normally the spoiled units are 2% of the output. Assume that Big Mountain, Inc., Physical Units Work in process, inventory (Nov. 1) beginning 1,000 Direct Materials $ Conversion Costs 9,700 $ 10,000 100% 60% 100% 20% Degree of completion of beginning work in process Started during November Good units Completed during Nov. Work in process, ending inventory (Nov. 30) 35,000 31,000 4,000 Degree of completion of ending work in process Total costs added during March Direct materials & conversion costs $ 87,500 $ 72,000 Required What are the costs assigned to the units completed, spoiled, and in ending work in process inventory? 104 Dr/Mostafa I. Elfeky Solution Step 1 Summarize the flow of physical units of output WIP, Beginning Add; Started during the period To account for (inputs) Completed & transferred out during march. Add; WIP, ending Accounted for (out puts) 1,000 units 35,000 units 36,000 units 31,000 units 4,000 units 35,000 units - What is the number of spoiled units? (36,000 – 35,000 = 1,000 Units). - What is the normal spoilage? (31,000 × 2% = 620). - What is the abnormal spoilage? (1,000 – 620 = 380). Step #2 Equivalent Units Materials Conversion Completed and transferred out WIP, Beginning Balance (0%, 40%) 0 400 Started and completed during period 30,000 30,000 (31,000 – 1,000) Normal spoilage Abnormal spoilage WIP, Ending Balance (100%, 20%) Equivalent units Step #3 Equivalent Units Cost Costs added in current period Equivalent units Cost per equivalent unit of work done to date 105 620 380 4,000 35,000 620 380 800 32,200 Materials Conversion $87,500 $72,000 ÷35,000 ÷ 32,200 $2.50 $2.236 Dr/Mostafa I. Elfeky Summarize and Assign Total Costs (Steps 4 and 5) Total Cost Materials Conversion - Transferred out (31,000 units) WIP, beginning (1,000 $ 19,700 $ 9,700 $ 10,000 $ 894.4 $ 0 $ 894.4 units) Costs added to beginning WIP in current period Total from beginning inventory Started and completed (30,000 units) Normal spoilage (0 × $2.50) $ 20,594.4 $ $ 142,080 $ 9,700 $ 10,894.4 75,000 $ 67,080 (30,000 × $2.5) $ 2,936.32 $ (400 × $2.236) (30,000 × $2.236) 1,550 $ (620 × $2.5) 1,386.32 (620 × $2.236) Total Costs of units $165,610.72 completed Abnormal spoilage $ 1,799.68 $ 950 (380 × $2.5) Work in process, Ending (4,000 units) Total accounted for costs $ $ 11,789 $ 10,000 (4,000 × $2.5) $ 849.68 (380 × $2.236) $ 1,789 (800 × $2.236) 179,200 Ex (2) Assume that ANZ Company manufactures a recycling container in its forming department. Direct material added at the beginning of the production process. Conversion Costs added evenly during the production. Some units are spoiled as a result of defects, which are detectable only upon inspection of finished units. Normally spoiled units are 10% of the finished output of good units. Given the following information:106 Dr/Mostafa I. Elfeky WIP, beginning (July1) (DM 100% & CC 60%) Started during July Good units completed and transferred out during July WIP, ending (July 31) (DM 100% & CC 50%) 1,500 units 8,500 units 7,000 units 2,000 units Total costs WIP, beginning DM= $12,000 & CC = $9,000 Direct material added during current period CC added during current period $ 21,000 76,500 $ 89,100 Degree of completion of normal spoilage (DM 100% & CC 100%) Degree of completion of abnormal spoilage (DM 100% & CC 100%) Required: Compute cost of units completed and transferred outs & units in WIP ending and cost of normal and abnormal spoilage. Using FIFO Method. Answer Step 1 Summarize the flow of physical units of output WIP, Beginning 1,500 units Add; Started during the period 8,500 units To account for (inputs) 10,000 units Completed & transferred out during march. 7,000 units Add; WIP, ending 2,000 units Accounted for (out puts) 9,000 units - What is the number of spoiled units? (10,000 – 9,000 = 1,000 Units). - What is the normal spoilage? (7,000 × 10% = 700). - What is the abnormal spoilage? (1,000 – 700 = 300). 107 Dr/Mostafa I. Elfeky Step #2 Equivalent Units Completed and transferred out Normal spoilage Abnormal spoilage WIP, Ending Balance (100%, 50%) Equivalent units Step #3 Equivalent Units Cost Work in process, beginning Costs added in current period Total costs Equivalent units Cost per equivalent unit of work done to date Materials Conversion 7,000 7,000 700 700 300 300 2,000 1,000 10,000 9,000 Materials Conversion $ 12,000 $ 9,000 76,500 89,100 $ 88,500 $ 98,100 ÷ 10,000 ÷ 9,000 $ 8.85 $ 10.9 Summarize and Assign Total Costs (Steps 4 and 5) Total Cost Materials Conversion Good units completed and $ 138,250 $61,950 $76,300 (7,000 × $8.85) (7,000 × $10.9) transferred out Normal spoilage $ 13,825 Costs of units completed and transferred out (including normal spoilage) $ 152,075 Abnormal spoilage $ Work in process ending Total Costs 108 $ 5,925 28,600 $6,195 $7,630 (700 × $8.85) (700 × $10.9) $2,655 $3,270 (300 × $8.85) (300 × $10.9) $17,700 $10,900 (2,000 × $8.85) (1,000 × $10.9) $186,600 Dr/Mostafa I. Elfeky Ex (3) Consider the following data for November 2012 from Gray Manufacturing Company, which makes silk pennants and uses a process-costing system. All direct materials are added at the beginning of the process, and conversion costs are added evenly during the process. Spoilage is detected upon inspection at the completion of the process. Spoiled units are disposed of at zero net disposal value. Gray Manufacturing Company uses the FIFO method of process costing. Compute equivalent units for direct materials and conversion costs. Show physical units in the first column of your schedule. Answers Equivalent Units Completed and transferred out Normal spoilage Abnormal spoilage WIP, Ending Balance (100%, 30%) Equivalent units 109 Materials Conversion 9,000 100 50 2,000 11,150 9,000 100 50 600 9,750 Dr/Mostafa I. Elfeky Ex (4) Chipcity is a fast-growing manufacturer of computer chips. Direct materials are added at the start of the production process. Conversion costs are added evenly during the process. Some units of this product are spoiled as a result of defects not detectable before inspection of finished goods. Spoiled units are disposed of at zero net disposal value. Physical Units Work in process, beginning inventory (Sep. 1) Degree of completion beginning work in process $ Conversion Costs 96,000 $ 15,300 100% 30% 100% 40% $ 567,000 $ 230,400 of Started during September Good units Completed during Sep. Work in process, ending inventory (Sep. 30) Normal spoilage as a percentage of good units Total costs added during September Direct materials conversion costs 600 Direct Materials 2,550 2,100 450 15% and Required: By using Weighted – average and FIFO method. (1) For each cost category, compute equivalent units. Show physical units in the first column of your schedule. (2) Summarize total costs to account for; calculate cost per equivalent unit for each cost category; and assign total costs to units completed and transferred out (including normal spoilage), to abnormal spoilage, and to units in ending work in process. 110 Dr/Mostafa I. Elfeky Answer Step 1 Summarize the flow of physical units of output WIP, Beginning Add; Started during the period To account for (inputs) Completed & transferred out during march. Add; WIP, ending Accounted for (out puts) 1,500 units 8,500 units 10,000 units 7,000 units 2,000 units 9,000 units - What is the number of spoiled units? (10,000 – 9,000 = 1,000 Units). - What is the normal spoilage? (7,000 × 10% = 700). - What is the abnormal spoilage? (1,000 – 700 = 300). Step #2 Equivalent Units Materials Conversion Completed and transferred out WIP, Beginning Balance (0%, 40%) 0 600 Started and completed during period 5,500 5,500 (7,000 – 1,500) Normal spoilage Abnormal spoilage WIP, Ending Balance (100%, 50%) Equivalent units Step #3 Equivalent Units Cost Costs added in current period Equivalent units Cost per equivalent unit of work done to date 111 700 300 2,000 8,500 700 300 1,000 8,100 Materials Conversion $76,500 $89,100 ÷ 8,500 ÷ 8,100 $9 $11 Dr/Mostafa I. Elfeky Summarize and Assign Total Costs (Steps 4 and 5) Total Cost Materials Conversion - Transferred out (31,000 units) WIP, beginning $ 21,000 $ 12,000 $ 9,000 (1,000 units) Costs added to $ 6,600 $ 0 (0 × $9) beginning WIP in current period Total from $ 27,600 $ 12,000 beginning inventory - Started and $ 110,000 $ 49,500 (5,500 × $9) completed (30,000 units) Normal spoilage $ 14,000 $ 6,300 $ (600 × $11) $ 15,600 $ 60,500 (5,500 × $11) $ (700 × $9) Total Costs of units $ completed Abnormal spoilage $ 112 7,700 (700 × $11) 151,600 6,000 $ 2,700 $ (300 × $9) Work in process, $ Ending (4,000 units) Total costs $ accounted for 6,600 29,000 $ 18,000 (2,000 × $9) 3,300 (300 × $11) $ 11,000 (1,000 × $11) 186,600 Dr/Mostafa I. Elfeky Special Example Consider three different cases: Inspection occurs at (1) the 20%, (2) the 55%, or (3) the 100% completion stage. Assume that normal spoilage is 10% of the good units passing inspection. A total of 1,000 units are spoiled in all three cases. The following data are for July 2012. Note how the number of units of normal and abnormal spoilage changes, depending on when inspection occurs. Work in process, beginning (100%, 60%) Started during July To account for Good units completed and transferred out Normal spoilage Abnormal spoilage Work in process, ending (100%, 50%) Accounted for Physical Units: Stage of Completion at Which Inspection Occurs 20% 55% 100% 1,500 1,500 1,500 8,500 8,500 8,500 10,000 10,000 10,000 7,000 7,000 7,000 750 550 700 250 450 300 2,000 2,000 2,000 10,000 10,000 10,000 The following diagram shows the flow of physical units for July and illustrates the normal spoilage numbers in the table. Note that 7,000 good units are completed and transferred out— 1,500 from beginning work in process and 5,500 started and completed during the period—while 2,000 units are in ending work in process. Account for spoilage in process costing using the standard-costing method. 113 Dr/Mostafa I. Elfeky (1) At 20% inspection Normal Spoilage = 750 units 10% × (8,500 units started – 1,000 units spoiled), because only the units started passed the 20% completion inspection point in the current period. Beginning work in process is excluded from this calculation because, being 60% complete at the start of the period, and it passed the inspection point in the previous period. (2) At 55% inspection Normal Spoilage = 550 units 10% × (8,500 units started – 1,000 units spoiled – 2,000 units in ending work in process). (3) At 100% inspection Normal Spoilage = 700 units 10% × 7,000, because 7,000 units are fully completed. Account for spoilage in process costing using the standard-costing method. The standard-costing method makes calculating equivalent unit costs unnecessary and so simplifies process costing. Under standard cost, the cost per equivalent unit = standard cost. • Actual cost < standard Cost … Favorable …. Gain… Credit. • Actual cost > standard Cost … Unfavorable …. Loss… Debit. Actual cost = standard Cost ……… No Variance. Finished Goods Control XX Work in process Control Loss from abnormal spoilage XX Work in process Control • 114 XX XX Dr/Mostafa I. Elfeky Account for spoilage in job costing. ▪ Normal spoilage in job costing is considered inventoriable costs (treated as a component of the cost of good units completed). ▪ Abnormal spoilage costs are not considered as inventoriable costs and are written off as loss from abnormal spoilage of the period in which detection occurs. In job costing we should distinguish between Normal Spoilage Attributable to a Specific Job: When normal spoilage occurs because of the specifications of a particular job, that job bears the cost of the spoilage minus the disposal value of the spoilage. Normal Spoilage Common to all Jobs: in some cases, spoilage may be considered a normal characteristic of the production process, it will occurs when any specific job is being worked. The spoilage is costed as manufacturing overhead because it is common to all jobs. Spoilage Abnormal Normal Attributable to Specific jobs WIP Control 115 Common to All jobs Loss from abnormal spoilage MOH Control Dr/Mostafa I. Elfeky Ex Assume that 5 parts out of 40 parts of Whitefish Machine Shop’s Job #10 are spoiled (normal). Costs assigned prior to the inspection point are $1,000 per part. The current disposal price of the spoiled parts is $200 per part. When the spoilage is detected, the spoiled goods are inventoried at $200 per part. 1. Normal spoilage attributable to a specific job: When normal spoilage occurs because of the specifications of a particular job, that job bears the cost of the spoilage reduced by the current disposal value of that spoilage. Materials Control "5 × $200" Work in process Control (job #10) 1,000 1,000 Work In Process (job #10) Parts (40 × $1,000) Ending Balance $ 40,000 Parts (5 × $200) $ 39,000 1,000 What is the total cost of the 35 good units? (35 × $1,000) + (5 × $800) = $39,000 2. Normal spoilage common to all jobs: In some cases, spoilage may be considered a normal characteristic of a given production cycle. The spoilage is not charged to a specific job. Materials Control "5 × $200" (spoiled goods at current disposal value) Manufacturing Overhead Control "5 × $800" (normal spoilage) Work in process Control (job #10) "5 × $1,000" 116 1,000 4,000 Dr/Mostafa I. Elfeky 5,000 3. Abnormal spoilage: If the spoilage is abnormal, the net loss is highlighted and always charged to an abnormal loss account. Assume that the 5 parts of Whitefish Machine Shop’s Job #10 are considered abnormal spoilage. Materials Control "5 × $200" (spoiled goods at current disposal value) Loss from abnormal spoilage "5 × $800" (normal spoilage) Work in process Control (job #10) "5 × $1,000" 1,000 4,000 Job Costing and Rework Rework is units of production that are inspected, determined to be unacceptable, repaired, and sold as acceptable finished goods. We again distinguish (1) normal rework attributable to a specific job, (2) normal rework common to all jobs, and (3) abnormal rework. Ex In the Hull Machine Shop, 5 aircraft parts out of a job lot of 50 aircraft parts are spoiled. Costs assigned prior to the inspection point are $2,000 per part. When the spoilage is detected, the spoiled goods are inventoried at $600 per part, the net disposal value. Assume the five spoiled parts are reworked. The journal entry for the $10,000 of total costs (the details of these costs are assumed) assigned to the five spoiled units before considering rework costs is as follows: Work-in-Process Control (specific job) 10,000 Materials Control 4,000 Wages Payable Control 4,000 Manufacturing Overhead Allocated 2,000 Assume the rework costs equal $3,800 (comprising $800 direct materials, $2,000 direct manufacturing labor, and $1,000 manufacturing overhead). 117 Dr/Mostafa I. Elfeky 5,000 ▪ Normal Rework Attributable to a Specific Job If the rework is normal but occurs because of the requirements of a specific job, the rework costs are charged to that job. The journal entry is as follows: Work-in-Process Control (specific job) Materials Control Wages Payable Control Manufacturing Overhead Allocated 3,800 800 2,000 1,000 ▪ Normal Rework Common to All Jobs When rework is normal and not attributable to a specific job, the costs of rework are charged to manufacturing overhead and are spread, through overhead allocation, over all jobs. Manufacturing Overhead Control (rework costs) Materials Control Wages Payable Control Manufacturing Overhead Allocated 3,800 800 2,000 1,000 ▪ Abnormal Rework If the rework is abnormal, it is recorded by charging abnormal rework to a loss account. Loss from Abnormal rework Materials Control Wages Payable Control Manufacturing Overhead Allocated 3,800 800 2,000 1,000 Accounting for rework in a process-costing system also requires abnormal rework to be distinguished from normal rework. Process costing accounts for abnormal rework in the same way as job costing. Accounting for normal rework follows the accounting described for normal rework common 118 Dr/Mostafa I. Elfeky to all jobs (units) because masses of identical or similar units are being manufactured. Costing rework focuses managers’ attention on the resources wasted on activities that would not have to be undertaken if the product had been made correctly. The cost of rework prompts managers to seek ways to reduce rework, for example, by designing new products or processes, training workers, or investing in new machines. To eliminate rework and to simplify the accounting, some companies set a standard of zero rework. All rework is then treated as abnormal and is written off as a cost of the current period. Accounting for Scrap Scrap is residual material that results from manufacturing a product; it has low total sales value compared with the total sales value of the product. No distinction is made between normal and abnormal scrap because no cost is assigned to scrap. The only distinction made is between scrap attributable to a specific job and scrap common to all jobs. There are two aspects of accounting for scrap: 1. Planning and control, including physical tracking 2. Inventory costing, including when and how scrap affects operating income Initial entries to scrap records are commonly expressed in physical terms. In various industries, companies quantify items such as stamped-out metal sheets or edges of molded plastic parts by weighing, counting, or some other measure. Scrap records not only help measure efficiency, but also help keep track of scrap, and so reduce the chances of theft. Companies use scrap records to prepare periodic summaries of the amounts of actual scrap compared with budgeted or standard amounts. 119 Dr/Mostafa I. Elfeky Scrap is either sold or disposed of quickly or it is stored for later sale, disposal, or reuse. Ex we extend our Hull example. Assume the manufacture of aircraft parts generates scrap and that the scrap from a job has a net sales value of $900. ▪ Recognizing Scrap at the Time of Its Sale When the dollar amount of scrap is immaterial, the simplest accounting is to record the physical quantity of scrap returned to the storeroom and to regard scrap sales as a separate line item in the income statement. In this case, the only journal entry is as follows: Sale of scrap: Cash or Accounts Receivable Scrap Revenues 900 900 When the dollar amount of scrap is material and the scrap is sold quickly after it is produced, the accounting depends on whether the scrap is attributable to a specific job or is common to all jobs. ▪ Scrap Attributable to a Specific Job Scrap returned to storeroom: No journal entry. [Notation of quantity received and related job entered in the inventory record] Sale of scrap: Cash or Accounts Receivable 900 Work-in-Process Control 900 Unlike spoilage and rework, there is no cost assigned to the scrap, so no distinction is made between normal and abnormal scrap. All scrap revenues, whatever the amount, are credited to the specific job. Scrap revenues reduce the costs of the job. 120 Dr/Mostafa I. Elfeky ▪ Scrap common to all jobs Scrap returned to storeroom: No journal entry. [Notation of quantity received and related job entered in the inventory record] Sale of scrap: Cash or Accounts Receivable 900 Manufacturing Overhead Control 900 Scrap is not linked with any particular job or product. Instead, all products bear production costs without any credit for scrap revenues except in an indirect manner: Expected scrap revenues are considered when setting the budgeted manufacturing overhead rate. Thus, the budgeted overhead rate is lower than it would be if the overhead budget had not been reduced by expected scrap revenues. This method of accounting for scrap is also used in process costing when the dollar amount of scrap is immaterial, because the scrap in process costing is common to the manufacture of all the identical or similar units produced (and cannot be identified with specific units). ▪ Recognizing Scrap at the Time of Its Production Our preceding illustrations assume that scrap returned to the storeroom is sold quickly, so it is not assigned an inventory cost figure. Sometimes, as in the case with edges of molded plastic parts, the value of scrap is not immaterial, and the time between storing it and selling or reusing it can be long and unpredictable. In these situations, the company assigns an inventory cost to scrap at a conservative estimate of its net realizable value so that production costs and related scrap revenues are recognized in the same accounting period. Some companies tend to delay sales of scrap 121 Dr/Mostafa I. Elfeky until its market price is considered attractive. Volatile price fluctuations are typical for scrap metal. In these cases, it’s not easy to determine some "reasonable inventory value". ▪ Scrap Attributable to a Specific Job Scrap returned to storeroom: Materials Control Work-in-Process Control 900 900 ▪ Scrap Common to All Jobs Scrap returned to storeroom: Materials Control Manufacturing Overhead Control 900 900 Observe that the Materials Control account is debited in place of Cash or Accounts Receivable. When the scrap is sold, the journal entry is as follows: Sale of scrap: Cash or Accounts Receivable Materials Control 900 900 Scrap is sometimes reused as direct material rather than sold as scrap. In this case, Materials Control is debited at its estimated net realizable value and then credited when the scrap is reused. For example, the entries when the scrap is common to all jobs are as follows: Scrap returned to storeroom: Materials Control Manufacturing Overhead Control 900 Reuse of scrap: Work-in-Process Control Materials Control 900 122 900 900 Dr/Mostafa I. Elfeky MCQs (1) Transferred-in costs are treated as if they are:a) Conversion costs added at the beginning of the process b) Costs of beginning inventory added at the beginning of the process c) Direct labor costs added at the beginning of the process d) A separate direct material added at the beginning of the process (2) Ampco Disk Company operates a computer disk manufacturing plant. Direct materials are added at the end of the process. The following data were for June 20X5: Work in process, beginning inventory 50,000 units Transferred-in costs (100% complete) Direct materials (0% complete) Conversion costs (90% complete) Transferred in during current period Completed and transferred out Work in process, ending inventory 150,000 units 175,000 units ? units Transferred-in costs (100% complete) Direct materials (0% complete) Conversion costs (65% complete) How many units must be accounted for during the period? a) b) c) d) 225,000 Units 200,000 Units 179,500 Units 150,000 Units (3) Ampco Disk Company operates a computer disk manufacturing plant. Direct materials are added at the end of the process. The following data were for August 20X5: Work in process, beginning inventory 123 100,000 units Transferred-in costs (100% complete) Direct materials (0% complete) Conversion costs (90% complete) Dr/Mostafa I. Elfeky Transferred in during current period Completed and transferred out Work in process, ending inventory 300,000 units 250,000 units 50,000 units Transferred-in costs (100% complete) Direct materials (0% complete) Conversion costs (65% complete) Calculate equivalent units for conversion costs using the FIFO method. a) b) c) d) 401,500 Units. 350,000 Units. 300,000 Units. 292,500 Units. (4) In the Sewing Department, additional direct materials are added to the product at the end of production. Assume that 200,000 units were transferred from the Cutting Department and that the weighted-average method is used. Data for February follow: Work in process, Jan. 31—70,000 units (30% complete as to conversion) Units completed during February—240,000 units Work in process, Feb. 28—30,000 units (80% complete as to conversion) For the Sewing Department, the equivalent units of work done in February is a) b) c) d) Transferred In Direct Materials Conversion Costs 200,000 200,000 240,000 270,000 200,000 170,000 240,000 240,000 200,000 194,000 245,000 264,000 (5) Managers often cite reductions in the costs of spoilage as:a) major justification for implementing a just-in-time production system b) measurement of improved output quality c) immaterial item that is not to be tracked d) indication of improvement in the accounting system 124 Dr/Mostafa I. Elfeky (6) Unacceptable units of production that are discarded or sold for reduced prices are referred to as: a) b) c) d) Reworked units Spoilage Scrap Defective units (7) Unacceptable units of production that are subsequently repaired and sold as acceptable finished goods are: a) b) c) d) Reworked units Spoilage Scrap Defective units (8) Costs of poor quality production include the: a) b) c) d) Opportunity cost of the plant and workers Effect on current customers Effect on potential customers All of these answers are correct. (9) Material left over when making a product is referred to as: a) b) c) d) Reworked units Spoilage Scrap Defective units (10) A production process which involves spoilage and rework occurs in: a) b) c) d) The manufacture of high precision tools Semiconductor units The manufacture of clothing All of these answers are correct (11) Spoilage that is an inherent result of the particular production process and arises under efficient operating conditions is referred to as: 125 Dr/Mostafa I. Elfeky a) b) c) d) Ordinary spoilage Normal spoilage Abnormal spoilage None of these answers is correct (12) Spoilage that should not arise under efficient operating conditions is referred to as: a) b) c) d) Ordinary spoilage Normal spoilage Abnormal spoilage None of these answers is correct (13) Costs of normal spoilage are usually accounted for as: a) b) c) d) Part of the cost of goods sold Part of the cost of goods manufactured A separate line item in the income statement An asset in the balance sheet (14) Costs of abnormal spoilage are usually accounted for as: a) b) c) d) Part of the cost of goods sold Part of the cost of goods manufactured A separate line item in the income statement An asset in the balance sheet (15) The loss from abnormal spoilage account would not appear: a) On the balance sheet b) As a detailed item in the retained earnings schedule of the balance sheet c) As a detailed item on the income statement d) Either A or B is correct (16) Normal spoilage should be computed using as the base the: a) b) c) d) 126 Total units completed Total good units completed Total actual units started into production None of these answers is correct Dr/Mostafa I. Elfeky (17) Companies that attempt to achieve zero defects in the manufacturing process treat spoilage as: a) b) c) d) Scrap Reworked units Abnormal spoilage Normal spoilage (18) Which one of the following conditions usually exists when comparing normal and abnormal spoilage to controllability? a) b) c) d) Normal Spoilage Controllable Controllable Uncontrollable Uncontrollable Abnormal Spoilage Controllable Uncontrollable Uncontrollable Controllable (19) Not counting spoiled units in the equivalent-unit calculation results in: a) b) c) d) Lower cost per good unit . Higher cost per good unit Better management information Both A and C are correct (20) Recognition of spoiled units when computing output units: a) b) c) d) Highlights the costs of normal spoilage to management Distorts the accounting data Focuses management's attention on reducing spoilage Both A and C are correct Answer the following questions using the information below Astoria Computer Systems, Inc., manufactures printer circuit cards. All direct materials are added at the inception of the production process. During January, the accounting department noted that there was no beginning inventory. Direct materials purchases totaled $100,000 during the month. Work-in-process records revealed that 4,000 card units were started in January, 2,000 127 Dr/Mostafa I. Elfeky card units were complete, and 1,500 card units were spoiled as expected. Ending work-in-process card units are complete in respect to direct materials costs. Spoilage is not detected until the process is complete. (21) What are the respective direct material costs per equivalent unit, assuming spoiled units are recognized or ignored? a) b) c) d) $20.00; $35.00 $25.00; $40.00 $30.00; $45.00 $35.00; $50.00 (22) What is the direct material cost assigned to good units completed when spoilage units are recognized? a) b) c) d) $ 50,000. $100,000. $ 80,000. $ 87,500. (23) What is the cost transferred out assuming spoilage units are ignored? a) b) c) d) $87,500. $80,000. $50,000. $77,500. (24) What are the amounts allocated to the work-in-process ending inventory assuming spoilage units are recognized and ignored, respectively? a) b) c) d) $20,000; $24,500. $30,000; $34,250. $12,500; $20,000. $37,500; $40,000. (25) Spoilage costs allocated to ending work in process are larger by which method and by how much? 128 Dr/Mostafa I. Elfeky a) b) c) d) When spoiled units are recognized, by $2,500 When spoiled units are recognized, by $4,250 When spoiled units are ignored, by $7,500 When spoiled units are recognized, by $7,500 Answer the following questions using the information below: Craft Concept manufactures small tables in its Processing Department. Direct materials are added at the initiation of the production cycle and must be bundled in single kits for each unit. Conversion costs are incurred evenly throughout the production cycle. Before inspection, some units are spoiled due to nondetectible materials defects. Inspection occurs when units are 50% converted. Spoiled units generally constitute 5% of the good units. Data for December 20X5 are as follows: WIP, beginning inventory 12/1/20X5 Direct materials (100% complete) Conversion costs (75% complete) Started during December Completed and transferred out 12/31/20X5 WIP, ending inventory 12/31/20X5 Direct materials (100% complete) Conversion costs (65% complete) Costs for December: WIP, beginning Inventory: Direct materials $50,000 Conversion costs 30,000 Direct materials added 100,000 Conversion costs added 140,000 10,000 units 40,000 units 38,400 units 8,000 units (26) What is the number of total spoiled units? a) b) c) d) 129 1,600 units 2,000 units 2,700 units 3,600 units Dr/Mostafa I. Elfeky (27) Normal spoilage totals: a) b) c) d) 1,600 units 2,000 units 1,920 units 2,700 units (28) Abnormal spoilage totals: a) b) c) d) 1,600 units 2,000 units 1,680 units 1,920 units (29) What is the total cost per equivalent unit using the weighted-average method of process costing? a) b) c) d) $3.00 $3.60 $6.60 $4.60 (30) What cost is allocated to abnormal spoilage using the weighted-average process-costing method? a) b) c) d) $0 $7,360 $11,088 $16,400 (31) What are the amounts of direct materials and conversion costs assigned to ending work in process using the weighted-average process-costing method? a) b) c) d) $18,720; $24,000 $22,900; $19,820 $24,000; $18,720 $28,560; $14,160 Answer the following questions using the information below Fish Fillet Incorporated obtains fish and then processes them into frozen fillets and then prepares the frozen fish fillets for 130 Dr/Mostafa I. Elfeky distribution to its retail sales department. Direct materials are added at the initiation of the cycle. Conversion costs are incurred evenly throughout the production cycle. Before inspection, some fillets are spoiled due to non-detectible defects. Inspection occurs when units are 50% converted. Spoiled fillets generally constitute 3.5% of the good fillets. Data for April 2008 are as follows: WIP, beginning inventory 4/1/2008 Direct materials (100% complete) Conversion costs (50% complete) Started during April Completed and transferred out 4/31/2008 WIP, ending inventory 4/31/2008 Direct materials (100% complete) Conversion costs (20% complete) Costs for April: WIP, beginning Inventory: Direct materials Conversion costs Direct materials added Conversion costs added 40,000 fillets 75,000 fillets 100,000 fillets 8,000 fillets $55,000 40,000 145,100 188,065 (32) What is the number of total spoiled units? a) b) c) d) 8,000 units 5,000 units 25,0000 units 7,000 units (33) Normal spoilage totals: a) 3,500 units b) 0 units c) 8,000 units d) 7,000 units (34) Abnormal spoilage totals: a) 3,500 units b) 0 units c) 8,000 units d) 7,000 units 131 Dr/Mostafa I. Elfeky (35) What is the total cost per equivalent unit using the weighted-average method of process costing? a) b) c) d) $4.00 $1.74 $2.10 $3.84 (36) What cost is allocated to abnormal spoilage using the weighted-average process-costing method? a) b) c) d) $0 $13,440 $26,880 $14,500 (37) What are the amounts of direct materials and conversion costs assigned to ending work in process using the weighted-average process-costing method? a) b) c) d) $3,360; $13,920 $13,920; $3,360 $13,920; $16,800 $16,800; $13,920 Samantha's Office Supplies manufactures desk organizers in its Processing Department. Direct materials are included at the inception of the production cycle and must be bundled in single kits for each unit. Conversion costs are incurred evenly throughout the production cycle. Inspection takes place as units are placed into production. Spoiled units generally constitute 4% of the good units. Data provided for February 2008 are as follows: WIP, beginning inventory 2/1/2008 25,000units Direct materials (100% complete) Conversion costs (50% complete) Started during February Completed and transferred out WIP, ending inventory 2/29/2008 132 82,000units 81,000units 15,000units Dr/Mostafa I. Elfeky Direct materials (100% complete) Conversion costs (25% complete) Costs: WIP, beginning inventory: Direct materials Conversion costs Direct materials added Conversion costs added $150,000 44,000 209,916 109,893 (38) What are the normal and abnormal spoilage units, respectively, for February when using FIFO? a) b) c) d) 1,400 units; 1,480 units 3,280 units; 1,640 units 3,240 units; 7,760 units 3,240 units; 11,000 units (39) What costs would be associated with normal and abnormal spoilage, respectively, using the FIFO method of process costing? a) b) c) d) $12,571; $30,108 $30,108; $12,571 $1,257; $3,010 $8,000; $4,000 (40) What costs are allocated to the ending work-in-process inventory for direct materials and conversion costs, respectively, using the FIFO method of process costing? a) b) c) d) $38,250; $4,850 $40,000; $23,100 $38,400; $4,950 $49,500; $38,400 (41) What are the direct material and conversion costs of all the units that were initially in the beginning work-in-process inventory and were subsequently shipped? Use the FIFO method of process costing. a) $38,250; $24,850 b) $0; $16,500 133 Dr/Mostafa I. Elfeky c) $40,000; $21,590 d) $49,500; $13,600 (42) What are the total costs of all the units that were initially in the beginning work-in-process inventory and were subsequently shipped? Use the FIFO method of process costing. a) b) c) d) $194,000 $16,500 $210,500 $97,000 (43) What are the total costs of all the units that were started during February and subsequently shipped before the end of the period? a) b) c) d) $314,280 $217,280 $318,160 $153,500 (44) Which of the following journal entries correctly represents the transfer of completed goods begun during February using the FIFO method of process costing? a) Finished Goods Work in Process b) Loss from Spoilage Finished Goods c) Finished Goods Work in Process d) Finished Goods Work in Process 470,456.73 470,456.73 12,571.04 12,571.04 217,280 217,280 314,280 314,280 (45) The standard-costing method: a) Adds a layer of complexity to the calculation of equivalent-unit costs in a process-costing environment b) Makes calculating equivalent-unit costs unnecessary c) Requires an analysis of the spoilage costs in beginning inventory 134 Dr/Mostafa I. Elfeky d) Requires an analysis of the spoilage costs in ending inventory (46) The inspection point is the: a) Stage of the production cycle where products are checked to determine whether they are acceptable or unacceptable units b) Point at which costs are allocated between normal and abnormal spoilage c) Point at which the calculation of equivalent units is made d) None of these answers is correct. (47) When spoiled goods have a disposal value, the net cost of the spoilage is computed by: a) Deducting disposal value from the costs of the spoiled goods accumulated to the inspection point b) Adding the costs to complete a salable product to the costs accumulated to the inspection point c) Calculating the costs incurred to the inspection point d) None of these answers is correct. (48) The costs of normal spoilage are allocated to the units in ending work-in-process inventory, in addition to completed units if the units: a) In ending inventory have not passed the inspection point b) In ending work-in-process inventory have passed the inspection point c) In ending work in process inventory are more than 50% complete d) In ending work-in-process inventory are less than 50% complete (49) A difference between job costing and process costing is that: 135 Dr/Mostafa I. Elfeky a) Job-costing systems usually do not distinguish between normal spoilage attributable to all jobs and normal spoilage attributable to a specific job b) Job-costing systems usually distinguish between normal spoilage attributable to a specific job and spoilage common to all jobs c) Process costing normally does not distinguish between normal spoilage attributable to a specific job and spoilage common to all jobs d) Both B and C are correct. Typically, 10 pieces out of a job lot of 1,000 parts are spoiled. Costs are assigned at the inspection point, $50 per unit. Spoiled pieces may be disposed at $10 per unit. The spoiled goods must be inventoried appropriately when the normal spoilage is detected. The current job requires the production of 2,500 good parts . (50) Which of the following journal entries properly reflects the recording of spoiled goods? a) Materials Control Manufacturing Overhead Control Work-in-Process Control b) Materials Control Manufacturing Overhead Control Work-in-Process Control c) Work-in-Process Control Materials Control Manufacturing Overhead Control d) Manufacturing Overhead Control Materials Control Work-in-Process Control 200 800 1,000 250 1,000 1,250 1,250 250 1,000 1,000 200 800 The Harleysville Manufacturing Shop produces motorcycle parts. Typically, 10 pieces out of a job lot of 1,000 parts are spoiled. Costs are assigned at the inspection point, $50 per unit. Spoiled pieces may be disposed at $10 per unit. The spoiled 136 Dr/Mostafa I. Elfeky goods must be inventoried appropriately when the normal spoilage is detected. Job # 101 requires the production of 2,500 good parts . (51) Which of the following journal entries would be correct if the spoilage occurred due to specifications required for Job# 101? a) Work-in-Process Control Materials Control b) Materials Control Work-in-Process Control c) Materials Control Work-in-Process Control d) Work-in-Process Control Materials Control 100 100 100 100 250 250 250 250 (52) Which of the following entries reflects the original cost assignment before production items are reworked? a) Work-in-Process Control Materials Control Wages Payable Control Manufacturing Overhead Allocated XXX b) Finished Goods Control Work-in-Process Control XXX c) Manufacturing Overhead Allocated Materials Control Wages Payable Control Work-in-Process Control XXX d) Materials Control Wages Payable Control Work-in-Process Control Manufacturing Overhead Allocated XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX XXX (53) Accounting for rework in a process-costing system: 137 Dr/Mostafa I. Elfeky a) Accounts for normal rework in the same way as a jobcosting system b) Requires abnormal rework to be distinguished from normal rework c) If the rework is normal, then rework is accounted for in the same manner as accounting for normal rework common to all jobs d) All of these answers are correct. (54) In accounting for scrap, which one of the following statements is FALSE? a) Normal scrap is accounted for separately from abnormal scrap b) In accounting for scrap, there is no distinction between the scrap attributable to a specific job and scrap common to all jobs c) Initial entries to scrap accounting records are most often made in dollar terms d) All of these answers are correct. (55) When the amount of scrap is immaterial, the easiest accounting entry when recording scrap sold for cash is: a) Sales of Scrap Cash b) Cash Manufacturing Overhead Control c) Cash Other Revenue d) Accounts Receivable Sales of scrap (56) Assume the amount of scrap is material and the scrap is sold immediately after it is produced. If the scrap attributable to a specific job is sold on account, the journal entry is: a) Work-in-Process Control Cash 138 Dr/Mostafa I. Elfeky b) Work-in-Process Control Accounts Receivable c) Accounts Receivable Work-in-Process Control d) Work-in-Process Control Accounts Payable (57) If scrap, common to all jobs, is returned to the storeroom and the time between the scrap being inventoried and its disposal is quite lengthy, the journal entry is: a) Work-in-Process Control Materials Control b) Materials Control Work-in-Process Control c) Manufacturing Overhead Control Materials Control d) Materials Control Manufacturing Overhead Control (58) The accounting for scrap under process costing is similar to the accounting under: a) b) c) d) Job costing when scrap is different for each job Job costing when scrap is common to all jobs Process costing when scrap is different for each job Process costing when scrap is a common to all jobs (59) Which of the following is NOT a major consideration when accounting for scrap? a) Keeping detailed records of physical quantities of scrap at all stages of the production process b) Inventory costing including when and how scrap affects operating income c) Planning and control including physical tracking d) Decisions as to whether to group scrap with reworked units 139 Dr/Mostafa I. Elfeky (60) Normal spoilage is computed on the basis of the number of: a) Good units that pass inspection during the current period b) Units that pass the inspection point during the current period c) Units that are 100% complete as to materials d) None of these answers is correct. (61) In manufacturing its products for the month of September 2008, El Dorado Corporation incurred normal spoilage of $7,000 and abnormal spoilage of $3,000. How much spoilage cost should El Dorado charge as inventoriable for the month of September 2005? a) b) c) d) $0 $3,000 $7,000 $10,000 (62) Spoilage from a manufacturing process was discovered during an inspection of work in process. In a processcosting system, the cost of the spoilage would be added to the cost of the good units produced if the spoilage is Normal Abnormal a) b) c) d) Yes Yes No No Yes No No Yes The following data apply to the following questions Watkins Company had the following production for the month of June: Units Work in process, June 1 6,000 Started during June 24,000 Completed and transferred to finished goods 18,000 Abnormal spoilage incurred 3,000 Work in process, June 30 9,000 140 Dr/Mostafa I. Elfeky Materials are added at the beginning of the process. As to conversion cost, work in process was 20% complete at the beginning and 70% complete at the end of the month. Spoilage is detected at the end of the process. (63) Using the weighted-average method, the equivalent units for June, with respect to conversion cost, were a) b) c) d) 30,000. 24,300. 23,700. 27,300. (64) Assume the manufacturing cost of the spoiled goods is $6,000. The journal entry to record the spoilage is a. b. c. d. Manufacturing Overhead Control Work in Process Materials Control Work in Process Loss from Abnormal Spoilage Work in Process Finished Goods Work in Process 6,000 6,000 6,000 6,000 6,000 6,000 6,000 6,000 (65) Using the first-in, first out (FIFO) method, the equivalent units for June, with respect to conversion cost, were a) b) c) d) 26,100. 23,100. 22,500. 19,500. (66) Under process costing and job costing, the accounting treatment for the normal spoilage (assume related to normal factory operations) is a. b. c. d. 141 Process costing Job costing Loss account is charged. Loss account is charged. Upon transfer, spoilage costs Loss account is charged. are transferred along with other costs. Upon transfer, spoilage costs are Manufacturing overhead transferred along with other costs. control is charged. Manufacturing overhead control No entry. is charged. Dr/Mostafa I. Elfeky (67) During August 2008, Stirtz Company incurred the following costs on Job 924 for the manufacture of 600 scoreboard clocks: Original cost accumulation: Direct materials Direct manufacturing labor Manufacturing overhead (150% of direct manufacturing labor) Direct costs of reworked 15 units: Direct materials Direct manufacturing labor $2,250 1,800 2,700 $6,750 $150 240 $390 The rework costs were attributable to exacting specifications of Job 924, and the full rework costs were charged to the specific job. The cost per finished unit of Job 924 was a) b) c) d) $12.50. $11.25. $11.61. $11.90. The following data apply to the following questions MedTech, Inc. manufactures surgical instruments to the exacting specifications of various customers. During April 2005, Job 911 for the production of 4,500 instruments was completed at the following costs per unit: Direct materials Direct manufacturing labor Allocated manufacturing overhead $ 60 20 80 $160 Final inspection of Job 911 disclosed 100 defective units and 50 spoiled units. The defective instruments were reworked at a total cost of $12,000, and the spoiled instruments were sold to a jobber for $3,000. (68) What would be the unit cost of the good units produced on Job 911? a) b) c) d) 142 $160 $162 $164 $168 Dr/Mostafa I. Elfeky (69) If the costs associated with spoilage and reworked units are considered as normal to manufacturing operations, the unit cost of the good units produced on Job 911 is a) b) c) d) $165. $164. $162. $160. (70) The sale of scrap from a manufacturing process usually would be recorded as a(n) a) b) c) d) Increase in manufacturing overhead control. Decrease in manufacturing overhead control. Increase in finished goods control. Decrease in finished goods control. Problems 1) Assume that ANZ Company manufactures a recycling container in its forming department. Direct material added at the beginning of the production process. Conversion Costs added evenly during the production. Some units are spoiled as a result of defects, which are detectable only upon inspection of finished units. Normally spoiled units are 10% of the finished output of good units. Given the following information:WIP, beginning (July1) (DM 100% & CC 60%) 1,500 units Started during July 8,500 units Good units completed and transferred out during July 7,000 units WIP, ending (July 31) (DM 100% & CC 50%) 2,000 units Total costs WIP, beginning DM= $12,000 & CC = $9,000 $ 21,000 Direct material added during current period 76,500 CC added during current period $ 89,100 Degree of completion of normal spoilage (DM 100% & CC 100%) Degree of completion of abnormal spoilage (DM 100% & CC 100%) 143 Dr/Mostafa I. Elfeky Required: Compute cost of units completed and transferred outs & units in WIP ending and cost of normal and abnormal spoilage. Using WA and FIFO method. 2) Weather Instruments assembles products from component parts. It has two departments that process all products. During January, the beginning work in process in the assembly department was half complete as to conversion and complete as to direct materials. The beginning inventory included $12,000 for materials and $4,000 for conversion costs. Overhead is applied at the rate of 50% of direct manufacturing labor costs. Ending work-in-process inventory in the assembly department was 40% complete. All spoilage is considered normal and is detected at the end of the process . Beginning work in process in the finishing department was 75% complete as to conversion and ending work in process was 25% converted. Direct materials are added at the end of the process. Beginning inventories included $16,000 for transferred-in costs and $10,000 for direct manufacturing labor costs. Overhead in this department is equal to direct manufacturing labor costs. Additional information about the two departments follows: Assembly Beginning work-in-process units Units started this period Units transferred this period Ending work-in-process units Material costs added Direct manufacturing labor 20,000 40,000 50,000 8,000 $44,000 $16,000 Finishing 24,000 ? 54,000 20,000 $28,000 $24,000 Required: Prepare a production cost worksheet using weighted-average for the assembly department and FIFO for the finishing department. 144 Dr/Mostafa I. Elfeky Chapter (4) Cost-Volume-Profit (CVP) Relationships ▪ Manufacturing costs: are direct material costs and direct manufacturing labor costs and manufacturing overhead costs. Is also called (product costs)."DM + DL + MOH ▪ Manufacturing (production) overhead: Is all indirect manufacturing costs. It includes indirect material and other indirect labor and any indirect cost. ➢ Prime costs: ▪ All direct manufacturing costs ▪ (Direct material + Direct manufacturing labor costs) ➢ Conversion costs: ▪ All manufacturing costs other than direct material costs. ▪ It represents all manufacturing costs incurred to convert direct material in to finished goods. ▪ (Direct manufacturing labor + manufacturing overhead costs) Manufacturing costs ▪ Direct material costs (DM) ▪ Direct labor costs (DL) ▪ Variable manufacturing overhead ▪ Fixed manufacturing overhead 145 Non manufacturing costs ▪ Marketing costs ▪ Distribution costs ▪ Selling & administrative expenses ▪ Fright out Dr/Mostafa I. Elfeky Prime costs = Direct material + Direct manufacturing labor costs Conversion costs = Direct manufacturing labor + manufacturing overhead costs Total manufacturing costs = Prime costs + MOH Total manufacturing costs = Conversion costs + Direct material • We have two approach when prepare income statement 1) Absorption (Full costing): Cost includes only manufacturing costs either fixed or variable costs. "Is used for external reporting according to GGAP" 2) Variable costing (Managerial) system: Cost includes only variable costs either manufacturing or non manufacturing. "Is used for internal report" Income statement under Absorption approach Sales Revenues - Cost of goods sold "manufacturing costs" = Gross Margin - Operating costs "Non manufacturing costs" Operating Income XX (XX) XX (XX) XX Income Statement Under Variable costing system Sales Revenues - Variable cost = Contribution Margin - Fixed costs Operating Income 146 XX (XX) XX (XX) XX Dr/Mostafa I. Elfeky Ex: Assume manufacturing costs (Fixed costs = 1000 and variable costs 3,000) and non manufacturing costs (Fixed = 500 and variable = 500) and revenues $10,000. Income statement under Absorption approach Sales Revenues - Cost of goods sold "manufacturing costs" = Gross Margin - Operating costs "Non manufacturing costs" Operating Income 10,000 (4,000) 6,000 (1,000) $5,000 Income Statement Under Variable costing system Sales Revenues - Variable cost = Contribution Margin - Fixed costs Operating Income 10,000 (3,500) 6,500 (1,500) $5,000 ▪ Total fixed costs don’t change in total within the relevant range. ▪ Fixed cost per unit change inversely with level of production. ▪ Variable costs change as volume change. ▪ Variable cost per unit is fixed. Cost-volume-profit (CVP) analysis:- helps managers understand the interrelationships among cost, volume, and profit by focusing their attention on the interactions among the following factors:1. Selling price 2. sales volume 3. Unit variable cost 4. Total fixed costs 5. Mix of products sold 147 Dr/Mostafa I. Elfeky It is a vital tool used in many business decisions such as deciding what products to manufacture or sell, what pricing policy to follow, what marketing strategy to employ, and what type of productive facilities to acquire. What is the relationship between cost and volume? - If the volume of production increase, and Total cost increase by the same percentage; this means that this cost is Total Variable Cost. - Any increasing or decreasing in volume without change in the cost; this means that this cost is Total Fixed Cost. When This means that - - Profit = Zero Total Revenues = Total Costs Total Revenues = Total Variable Costs + Total Fixed Costs (Selling Price/Unit × Quantity Sold) = [(Variable Cost/Unit × Quantity Sold) + Total Fixed Costs] (Q×P/u) = [(Q×V/u) + T.F.C.] (Q×P/u) – (Q×V/u) = T.F.C. Total Fixed Cost P/u - V/u Total Fixed Cost - QBEP = C.M/U - QBEP = C.M/u = (Price/u – V/u) Q refers to Units Sold & Produced Total Fixed Cost Break – Even Point in Quantity is BEPQ= C.M/U Break – Even Point in Dollar is BEP$= BEPQ × Selling Price 148 Dr/Mostafa I. Elfeky Or Break – Even Point in Dollar is Total Fixed Cost C.M% C.M/U C.M% = Selling Price/U BEP$= Basic of CVP analysis ▪ Contribution Margin (CM) is the amount remaining from sales revenue after variable expenses have been deducted. Or the amount available to cover fixed costs and then provides profit for the period. ▪ The contribution income statement is helpful to managers in judging the impact on profits of changes in selling price, cost, or volume. ▪ Under CM approach we cannot sell product lower than its VC. ▪ CM in other words is used to cover fixed costs and the remaining is considered operating income. Sales Revenues XXX - Variable cost (XXX) = Contribution Margin XXX - Fixed costs (XX) Operating Income XXX Ex Assume that RBC Company sell bicycles with selling price $500 per unit and Variable costs $300/unit and total fixed costs $80,000. Required Compute CM & operating income if 149 Dr/Mostafa I. Elfeky company sells (1) 1 Unit. (2) 400 Units. (3) 401 Units (4) 500 Units. Solution 1 Unit 400 401 500 Units Units Units Sales Revenues $ 500 $200,000 $200,500 $250,000 Less; Variable Costs (300) (120,000) (120,300) (150,000) Contribution Margin 200 80,000 80,200 100,000 Less; Fixed Costs (80,000) (80,000) (80,000) (80,000) Net Income ($79,800) $ 0 $200 $ 20,000 Note the following ➢ Each month Racing Bicycle must generate at least $80,000 in total contribution margin to break-even (which is the level of sales at which profit is zero). If Racing sells 400 150 Dr/Mostafa I. Elfeky units a month, it will be operating at the break-even point. If Racing sells one more bike (401 bikes), net operating income will increase by $200. ➢ This means that each unit will achieve Income or profit = $200. ➢ Net Income = ∆ Q × C.M/U. Ex Assume that selling price= $500/unit, Variable cost= $300/unit, Total Fixed Cost=$80,000, and BEPQ is 400 units. Required Calculate Net Income for the current year if:(1) Actual sale is 500 units. (2) Actual sale is 300 units. (3) Actual sale is 700 units. (1) Net Income = ∆ Q × C.M/U. Net Income = (500 – 400) × ($500 – $300). Net Income = $20,000. (2) Net Income = ∆ Q × C.M/U. Net Income = (300 – 400) × ($500 – $300). Net Loss = ($20,000). (3) Net Income = ∆ Q × C.M/U. Net Income = (700 – 400) × ($500 – $300). Net Income = $60,000. Break Even Point: is a point where operating income equal zero. 2 Methods to Compute BEP "BEP Computation" 1) Equation method. 2) Contribution margin approach. 151 Dr/Mostafa I. Elfeky 1) Equation method:Ex: Selling price/unit = $250, VC/unit = $150 & Total fixed costs $35,000. - (Selling Price/Unit × Quantity Sold) = [(Variable Cost/Unit × Quantity Sold) + Total Fixed Costs]. - $250 Q = $150 Q + $350,000. - $100 Q = $350,000. - BEPQ = 350,000 / 100 = 350 unit - BEP$ = 350 × $250 = $87,500 2) The contribution margin method "Formula method": - BEPQ= $35,000 Total Fixed Cost = C.M. ($250 - $150) = 350 Units $35,000 Total Fixed Cost = ($250 - $150)/$250 C.M% - BEP$= =$87,500 Target Profit Analysis CVP formulas can be used to determine the sales volume needed to achieve a target profit. Profit = CM/U × Q – Total Fixed Cost 152 Dr/Mostafa I. Elfeky Ex: Assume that selling price= $500/unit, Variable cost= $300/unit, Total Fixed Cost=$80,000, suppose company’s management wants to know how many units must be sold to earn a target profit of $100,000. Profit = CM/U × Q – Total Fixed Cost $100,000 = ($500 – $300) ×Q – $80,000 $200Q = ($100,000 + $80,000) $200Q = $180,000. Q = $180,000/$200 = 900 Units Break-even in Dollar Sales: Equation Method Suppose Racing Bicycle wants to compute the sales dollars required to break-even (earn a target profit of $0). Let’s use the equation method to solve this problem. Ex: Assume that selling price= $500/unit, Variable cost= $300/unit, Total Fixed Cost=$80,000, suppose company’s management wants to know what is sales must be done to get BEP. Profit = CM% × Sales – Total Fixed Cost $0 = [($500 – $300)/500] × Sales – $80,000 $0 = 40% × Sales – $80,000 40% × Sales = $80,000. Q = $80,000/40% = $200,000 Break-even in Dollar Sales: Formula Method Now, let’s use the formula method to calculate the dollar sales at the break-even point. 153 Dr/Mostafa I. Elfeky Note the following Total Fixed Cost Total Fixed Cost BEPQ= = C.M/U P/u - V/u (1) There are direct relationship between any change in variable cost per unit and Break–Even–Point. (2) There are direct relationship between any change in total fixed cost per unit and Break–Even–Point. (3) There are indirect relationship between any change in selling price per unit and Break–Even–Point. (4) So; All Items of costs have direct relationships with Break–Even–Point. Ex: Assume that selling price= $500/unit, Variable cost= $300/unit, Total Fixed Cost=$80,000, BEPQ is 400 units, and BEP$ is $200,000. 1) Assume that variable cost /unit increase to be $400 instead of $300. Total Fixed Cost BEPQ= = P/u - V/u $80,000 500 - 400 = 800 units BEP$= BEPQ × Selling Price BEP$= 800 ×$500 = $400,000 There are direct relationship between any change in variable cost per unit and Break–Even–Point. 154 Dr/Mostafa I. Elfeky 2) Assume that total fixed cost increase to be $100,000 instead of $80,000. BEPQ= $100,000 Total Fixed Cost = 500 - 300 P/u - V/u = 500 units BEP$= BEPQ × Selling Price BEP$= 500 ×$500 = $250,000 There are direct relationship between any change in total fixed cost per unit and Break–Even–Point. 3) Assume that selling price /unit increase to be $600 instead of $500. BEPQ= Total Fixed Cost $80,000 = 600 - 300 P/u - V/u = 266.67 units BEP$= BEPQ × Selling Price BEP$= 266.67 ×$600 = $160,000 There are indirect relationship between any change in selling price per unit and Break–Even–Point. Ex: ABC Company manufactures three types of products, you are given these variable information. Items A B C 155 Sales units 800 1,000 1,000 Selling price/unit 5 6 10 Dr/Mostafa I. Elfeky - Variable cost rate for each product is 25%, 30%, & 40%, respectively. The planned fixed cost is $33,000. Total revenues Mix sales Percentage CM ratio Weighted CM A $4,000 20% 75% 15% B $6,000 30% 70% 21% C $10,000 50% 60% 30% Total $20,000 100% ــــــــــ 66% Weighted CM = Percentage of CM × Percentage of mix sales. BEP$= Total Fixed Cost = 33,000= $50,000 66% C.M% We can calculate CM for each product as follows:A B C Total revenues $4,000 $6,000 $10,000 Less; Variable costs (1,000) (1,800) (4,000) CM $3,000 $4,200 $6,000 If the BEP$ for all Products is $50,000. So; we can calculate BEP$ for each product as follows:- Mix Sales Percentage BEP$ for each BEP$ = $50,000 A B 20% 30% $10,000 $15,000 C 50% $25,000 Can we calculate BEPQ for each product? Where Sales Revenue = selling price × quantity sold 156 Dr/Mostafa I. Elfeky QA = $10,000/$5= 2,000 units BEPQ QB = $15,000/$6= 2,500 units BEPQ QC = $25,000/$10= 2,500 units BEPQ We can verify that, through income statement as follows:Sales revenues(at BEP) Less; Variable costs CM Less; Fixed Costs Net Income 157 A $10,000 (2,500) $7,500 ــــــــ B $15,000 (4,500) $10,500 ـــــــــــ C $25,000 (10,000) $15,000 ـــــــــــ Total $50,000 (17,000) $33,000 (33,000) 0 Dr/Mostafa I. Elfeky MCQs (1) The difference between total sales in dollars and total variable expenses is called: a. Net operating income. b. Net profit. c. The gross margin. d. The contribution margin. (2) With regard to the CVP graph, which of the following statements is not correct? a. The CVP graph assumes that volume is the only factor affecting total cost. b. The CVP graph assumes that selling prices do not change. c. The CVP graph assumes that variable costs go down as volume goes up. d. The CVP graph assumes that fixed expenses are constant in total within the relevant range. (3) Which of the following formulas is used to calculate the contribution margin ratio? a. (Sales - Fixed expenses) Sales b. (Sales - Cost of goods sold) Sales c. (Sales - Variable expenses) Sales d. (Sales - Total expenses) Sales (4) The break-even point in unit sales is found by dividing total fixed expenses by: a. The contribution margin ratio. b. The variable expenses per unit. c. The sales price per unit. d. The contribution margin per unit. (5) Break-even analysis assumes that: a. Total costs are constant. b. The average fixed expense per unit is constant. c. The average variable expense per unit is constant. d. Variable expenses are nonlinear. 158 Dr/Mostafa I. Elfeky (6) If Q equals the level of output, P is the selling price per unit, V is the variable expense per unit, and F is the fixed expense, then the breakeven point in units is: a. Q (P-V). b. F (P-V). c. V (P-V). d. F [Q(P-V)]. (7) The break-even point in unit sales increases when variable expenses: a. Increase and the selling price remains unchanged. b. Decrease and the selling price remains unchanged. c. Decrease and the selling price increases. d. Remain unchanged and the selling price increases. (8) The margin of safety percentage is computed as: a. Break-even sales Total sales. b. Total sales - Break-even sales. c. (Total sales - Break-even sales) Break-even sales. d. (Total sales - Break-even sales) Total sales. (9) The amount by which a company's sales can decline before losses are incurred is called the: a. Contribution margin. b. Degree of operating leverage. c. Margin of safety. d. Contribution margin ratio. (10) A company has provided the following data: If the sales volume decreases by 25%, the variable cost per unit increases by 15%, and all other factors remain the same, net operating income will: a. Decrease by $31,875. b. Decrease by $15,000. c. Increase by $20,625. d. Decrease by $3,125. 159 Dr/Mostafa I. Elfeky (11) Menlove Company had the following income statement for the most recent year: Given this data, the unit contribution margin was: a. $2 per unit b. $15 per unit c. $6 per unit d. $4 per unit (12) The following information relates to Clyde Corporation which produced and sold 50,000 units last month. There were no beginning or ending inventories. Production and sales next month are expected to be 40,000 units. The company's unit contribution margin next month should be: a. $16.63 b. $3.10 c. $7.98 d. $13.30 (13) The contribution margin ratio is 25% for Grain Company and the break-even point in sales is $200,000. To obtain a target net operating income of $60,000, sales would have to be: a. $260,000 b. $440,000 c. $280,000 d. $240,000 160 Dr/Mostafa I. Elfeky (14) The contribution margin ratio is 30% for the Honeyville Company and the break-even point in sales is $150,000. If the company's target net operating income is $60,000, sales would have to be: a. $200,000 b. $350,000 c. $250,000 d. $210,000 (15) Butteco Corporation has provided the following cost data for last year when 100,000 units were produced and sold: All costs are variable except for $100,000 of manufacturing overhead and $100,000 of selling and administrative expense. There are no beginning or ending inventories. If the selling price is $10 per unit, the net operating income from producing and selling 110,000 units would be: a. $450,000 b. $385,000 c. $405,000 d. $560,000 (16) Mancuso Corporation has provided its contribution format income statement for January. The company produces and sells a single product. If the company sells 3,100 units, its total contribution margin should be closest to: a. $27,045 b. $181,000 c. $162,400 d. $173,600 161 Dr/Mostafa I. Elfeky (17) Dimitrov Corporation, a company that produces and sells a single product, has provided its contribution format income statement for July. If the company sells 6,900 units, its net operating income should be closest to: a. $35,979 b. $34,500 c. $36,500 d. $32,000 (18) Sensabaugh Inc., a company that produces and sells a single product, has provided its contribution format income statement for January. If the company sells 1,600 units, its total contribution margin should be closest to: a. $22,200 b. $28,800 c. $4,800 d. $32,400 162 Dr/Mostafa I. Elfeky (19) Gaudy Inc. produces and sells a single product. The company has provided its contribution format income statement for May. If the company sells 4,300 units, its net operating income should be closest to: a. $7,700 b. $25,513 c. $26,700 d. $19,500 (20) Rothe Company manufactures and sells a single product that it sells for $90 per unit and has a contribution margin ratio of 35%. The company's fixed expenses are $46,800. If Rothe desires a monthly target net operating income equal to 15% of sales, the amount of sales in units will have to be (rounded): a. 1,486 units b. 3,467 units c. 1,040 units d. 2,600 units (21) The Herald Company manufactures and sells a single product which sells for $50 per unit and has a contribution margin ratio of 30%. The company's monthly fixed expenses are $25,000. If Herald desires a monthly target net operating income equal to 20% of sales dollars, sales in units will have to be (rounded): a. 2,500 units b. 5,000 units c. 1,666 units d. 1,000 units 163 Dr/Mostafa I. Elfeky (22) Street Company's fixed expenses total $150,000, its variable expense ratio is 60% and its variable expenses are $4.50 per unit. Based on this information, the break-even point in units is: a. 50,000 units b. 37,500 units c. 33,333 units d. 100,000 units (23) South Company sells a single product for $20 per unit. If variable expenses are 60% of sales and fixed expenses total $9,600, the break-even point will be: a. $24,000 b. $14,400 c. $9,600 d. $16,000 (24) Turner Company's contribution margin ratio is 15%. If the degree of operating leverage is 12 at the $150,000 sales level, net operating income at the $150,000 sales level must equal: a. $1,500 b. $2,700 c. $2,160 d. $1,875 (25) Cindy, Inc. sells a product for $10 per unit. The variable expenses are $6 per unit, and the fixed expenses total $35,000 per period. By how much will net operating income change if sales are expected to increase by $40,000? a. $16,000 increase b. $5,000 increase c. $24,000 increase d. $11,000 decrease 164 Dr/Mostafa I. Elfeky (26) Darth Company sells three products. Sales and contribution margin ratios for the three products follow: Given these data, the contribution margin ratio for the company as a whole would be: a. 25% b. 75% c. 33.3% d. It is impossible to determine from the data given. (27) Knoke Corporation's contribution margin ratio is 29% and its fixed monthly expenses are $17,000. If the company's sales for a month are $98,000, what is the best estimate of the company's net operating income? Assume that the fixed monthly expenses do not change. a. $81,000 b. $11,420 c. $52,580 d. $28,420 (28) Danneman Corporation's fixed monthly expenses are $13,000 and its contribution margin ratio is 56%. Assuming that the fixed monthly expenses do not change, what is the best estimate of the company's net operating income in a month when sales are $41,000? a. $9,960 b. $5,040 c. $22,960 d. $28,000 165 Dr/Mostafa I. Elfeky (29) Balonek Inc.'s contribution margin ratio is 57% and its fixed monthly expenses are $41,000. Assuming that the fixed monthly expenses do not change, what is the best estimate of the company's net operating income in a month when sales are $112,000? a. $63,840 b. $7,160 c. $71,000 d. $22,840 (30) Sinclair Company's single product has a selling price of $25 per unit. Last year the company reported a profit of $20,000 and variable expenses totaling $180,000. The product has a 40% contribution margin ratio. Because of competition, Sinclair Company will be forced in the current year to reduce its selling price by $2 per unit. How many units must be sold in the current year to earn the same profit as was earned last year? a. 15,000 units b. 12,000 units c. 16,500 units d. 12,960 units (31) Pool Company's variable expenses are 36% of sales. Pool is contemplating an advertising campaign that will cost $20,000. If sales increase by $80,000, the company's net operating income should increase by: a. $28,800 b. $64,000 c. $8,800 d. $31,200 (32) Loren Company's single product has a selling price of $15 per unit. Last year the company reported total variable expenses of $180,000, fixed expenses of $90,000, and a net operating income of $30,000. A study by the sales manager discloses that a 15% increase in the selling price would reduce unit sales by 10%. If her proposal is adopted, net operating income would: a. Increase by $45,000 b. Increase by $37,500 c. Increase by $7,500 d. Increase by $28,500 166 Dr/Mostafa I. Elfeky (33) Data concerning Runnells Corporation's single product appear below: The company is currently selling 6,000 units per month. Fixed expenses are $424,000 per month. The marketing manager believes that a $7,000 increase in the monthly advertising budget would result in a 100 unit increase in monthly sales. What should be the overall effect on the company's monthly net operating income of this change? a. Increase of $8,000 b. Increase of $1,000 c. Decrease of $7,000 d. Decrease of $1,000 (34) Weinreich Corporation produces and sells a single product. Data concerning that product appear below: The company is currently selling 2,000 units per month. Fixed expenses are $131,000 per month. The marketing manager believes that an $18,000 increase in the monthly advertising budget would result in a 170 unit increase in monthly sales. What should be the overall effect on the company's monthly net operating income of this change? a. Increase of $2,700 b. Increase of $15,300 c. Decrease of $18,000 d. Decrease of $2,700 167 Dr/Mostafa I. Elfeky (35) Data concerning Lancaster Corporation's single product appear below: Fixed expenses are $105,000 per month. The company is currently selling 1,000 units per month. Management is considering using a new component that would increase the unit variable cost by $44. Since the new component would increase the features of the company's product, the marketing manager predicts that monthly sales would increase by 400 units. What should be the overall effect on the company's monthly net operating income of this change? a. Decrease of $38,400 b. Decrease of $5,600 c. Increase of $5,600 d. Increase of $38,400 (36) Ribb Corporation produces and sells a single product. Data concerning that product appear below: Fixed expenses are $913,000 per month. The company is currently selling 9,000 units per month. Management is considering using a new component that would increase the unit variable cost by $6. Since the new component would increase the features of the company's product, the marketing manager predicts that monthly sales would increase by 400 units. What should be the overall effect on the company's monthly net operating income of this change? a. Decrease of $3,200 b. Increase of $50,800 c. Decrease of $50,800 d. Increase of $3,200 168 Dr/Mostafa I. Elfeky (37) Hirt Corporation sells its product for $12 per unit. Next year, fixed expenses are expected to be $400,000 and variable expenses are expected to be $8 per unit. How many units must the company sell to generate net operating income of $80,000? a. 50,000 units b. 120,000 units c. 60,000 units d. 100,000 units (38) A total of 30,000 units were sold last year. The contribution margin per unit was $2, and fixed expenses totaled $20,000 for the year. This year fixed expenses are expected to increase to $26,000, but the contribution margin per unit will remain unchanged at $2. How many units must be sold this year to earn the same profit as was earned last year? a. 23,000 units b. 33,000 units c. 30,000 units d. 13,000 units (39) A product sells for $20 per unit and has a contribution margin ratio of 40 percent. Fixed expenses total $240,000 annually. How many units of the product must be sold to yield a profit of $60,000? a. 37,500 units b. 40,000 units c. 65,000 units d. 30,000 units (40) Last year, Flynn Company reported a profit of $70,000 when sales totaled $520,000 and the contribution margin ratio was 40%. If fixed expenses increase by $10,000 next year, what amount of sales will be necessary in order for the company to earn a profit of $80,000? a. $600,000 b. $570,000 c. $562,500 d. $625,000 169 Dr/Mostafa I. Elfeky Problems (1) Baker Company has a product that sells for $20 per unit. The variable expenses are $12 per unit, and fixed expenses total $30,000 per year. Required: a) What is the total contribution margin at the break-even point? b) What is the contribution margin ratio for the product? c) If total sales increase by $20,000 and fixed expenses remain unchanged, by how much would net operating income be expected to increase? d) The marketing manager wants to increase advertising by $6,000 per year. How many additional units would have to be sold to increase overall net operating income by $2,000? (2) Candice Corporation has decided to introduce a new product. The product can be manufactured using either a capital-intensive or labor-intensive method. The manufacturing method will not affect the quality or sales of the product. The estimated manufacturing costs of the two methods are as follows: Capital -intensive Variable manufacturing cost per unit $14.00 Fixed manufacturing cost per year $2,440,000 Labor -intensive $17.60 $1,320,000 The company's market research department has recommended an introductory selling price of $30 per unit for the new product. The annual fixed selling and administrative expenses of the new product are $500,000. The variable selling and administrative expenses are $2 per unit regardless of how the new product is manufactured. Required: a) Calculate the break-even point in units if Candice Corporation uses the: 1. Capital-intensive manufacturing method. 2. Labor-intensive manufacturing method. 170 Dr/Mostafa I. Elfeky b) Determine the unit sales volume at which the net operating income is the same for the two manufacturing methods. c) Assuming sales of 250,000 units, what is the Net Operating income if the company uses the: 1. Capital-intensive manufacturing method. 2. Labor-intensive manufacturing method. d) What is your recommendation to management concerning which manufacturing method should be used? (3) Delphi Company has developed a new product that will be marketed for the first time during the next fiscal year. Although the Marketing Department estimates that 35,000 units could be sold at $36 per unit, Delphi's management has allocated only enough manufacturing capacity to produce a maximum of 25,000 units of the new product annually. The fixed expenses associated with the new product are budgeted at $450,000 for the year. The variable expenses of the new product are $16 per unit. Required: a) How many units of the new product must Delphi sell during the next fiscal year in order to break even on the product? b) What is the profit Delphi would earn on the new product if all of the manufacturing capacity allocated by management is used and the product is sold for $36 per unit? c) The Marketing Department would like more manufacturing capacity to be devoted to the new product. What would be the percentage increase in net operating income for the new product if its unit sales could be expanded by 10% without any increase in fixed expenses and without any change in the unit selling price and unit variable expense? d) Delphi's management has stipulated that the new product must earn a profit of at least $125,000 in the next fiscal year. What unit selling price would achieve this target profit if all of the manufacturing capacity allocated by management is used and all of the output can be sold at that selling price? 171 Dr/Mostafa I. Elfeky (4) Parkins Company produces and sells a single product. The company's income statement for the most recent month is given below: There are no beginning or ending inventories. Required: a) Prepare Income Statement in Contribution Margin Format and Compute the company's monthly break-even point in units of product. b) What would the company's monthly net operating income be if sales increased by 25% and there is no change in total fixed expenses? c) What dollar sales must the company achieve in order to earn a net operating income of $50,000 per month? d) The company has decided to automate a portion of its operations. The change will reduce direct labor costs per unit by 40 percent, but it will double the costs for fixed factory overhead. Compute the new break-even point in units. (5) Penury Company offers two products. At present, the following represents the usual results of a month's operations: Product K Product L Per Per Combined Amount Unit Amount Unit Amount Sales revenue $120,000 $1.20 $80,000 $0.80 $200,000 Variable expenses 60,000 0.60 60,000 0.60 120,000 Contribution margin$ 60,000 $0.60 $20,000 $0.20 80,000 Fixed expenses 50,000 Net operating income $ 30,000 172 Dr/Mostafa I. Elfeky Required: a) Find the break-even point in terms of dollars. b) The company is considering decreasing product K's unit sales to 80,000 and increasing product L's unit sales to 180,000, leaving unchanged the selling price per unit, variable expense per unit, and total fixed expenses. Would you advise adopting this plan? c) Refer to (b) above. Under the new plan, find the break-even point in terms of dollars. (6) Assume that At Milano coffee, the average selling price of a cup of coffee is $1.49 - The average variable expense per cup is $0.36 - The average fixed expense per month is $1,300. - 2,100 cups are sold each month on average. - Target profit is $2,500. - Target loss is (1,000). Required: 1) C.M/unit & total C.M 2) CM ratio 3) BEP in units and in sales dollar 4) Units and sales dollar to meet target profit 5) Units and sales dollar to meet target loss 173 Dr/Mostafa I. Elfeky References (1) Barfield, J. T., Raiborn, C. A., Kinney, M. R., (2002). Cost Accounting: Traditions and Innovations (5th ed.). Cengage Learning. (2) Blocher, E., Stout, D., Juras, P., and Smith, S., (2019). Cost Management: A Strategic Emphasis (8th ed.). London: McGrawHill. (3) Datar, S. M., and Rajan, M. V., (2017). Horngren’s Cost Accounting: A managerial Emphasis (16th ed.). New York: Pearson Hill. (4) Horngren, C. T., Datar, S. M., and Rajan, M. V., (2015). Cost Accounting: A managerial Emphasis (15th ed.). New York: Pearson Hill. 174 Dr/Mostafa I. Elfeky