MIDTERM EXAMINATION – PART III LIABILITIES The Beautiful Corporation issued P800,000 of 12% face value bonds for P851,705.70. The bonds were dated and issued on April 1, 2021, are due March 31, 2025, and pay interest semi-annually on September 30 and March 31. The company sold the bonds to yield 10%. Required: 1. 2. 3. 4. Prepare a bond interest expense and premium amortization schedule using the straight-line method. Prepare a bond interest expense and premium amortization schedule using the effective interest method. Prepare any adjusting entries for the end of the fiscal year, December 31, 2021, using: a. The straight-line method of amortization b. The effective interest method of amortization Assume the company retires the bonds on June 30, 2022, at 102 plus accrued interest. Prepare the journal entries to record the bond retirement using: a. The straight-line method of amortization b. The effective interest method of amortization SHAREHOLDERS’ EQUITY Harry Corporation was organized on January 1, 2020, and began operations immediately. Unfortunately, the company hired an incompetent bookkeeper. For the years 2020 through 2022, the bookkeeper presented an annual balance sheet that reported only one amount for shareholders’ equity: 2020, P137,700; 2054, P156,600 and 2055, P185,000. Also, the condensed income statement reported as follows: 2020, net loss, P17,500; 2021, net profit, P12,000; and 2023, net profit, P40,930 (cumulative earnings of P35,430). Based on the P35,430, the president has recommended to the board of directors that a cash dividend of P35,000 be declared and paid during January 2013. The outside director on the board has objected on the basis that the company’s financial statements contain major errors (there has never been an audit). You have been engaged to clarify the situation. The single shareholders’ equity account, provided by the bookkeeper, appeared as follows: SHAREHOLDERS’ EQUITY 2020 2020 2021 Share issue costs Net loss Bought 100 shares of company share from unhappy shareholder Tan Depreciation expense* (2016, P1,500; 2017, P1,700; 2018, P2,300) Cash shortages* (2016, P2,000; 2017, P2,500; 2018, P500) 2022 Cash loan to the company president P 1,300 17,500 700 2020 Ordinary shares, par P5 20,000 shares issued 2021 Net profit (including P10,000 land write-up to appraisal) 2021 Ordinary shares, 200 shares issued P160,000 22,000 1,800 5,500 2022 Sold 30 of the Tan shares 270 5,000 10,000 P40,000 2022 Net Profit 40,930 P225,000 Required: Based on the concerns of the outside director, you must address three major questions: 1. What amount of retained earnings would be available to support a cash dividend? (Assume that the above figures have been found to be arithmetically accurate and that there is no change in income tax.) 2. Based on your calculations in requirement 1, what journal entries should be made for declaration and later payment of the full amount available as a cash dividend? 3. What entry, prior to the dividend entries in requirement 2, is necessary (a) to close the above single shareholders’ equity account and (b) to record the various components of shareholders’ equity in separate accounts? Use the cost method for treasury share and the offset method for share issue costs.