WEEK 2_ ACCY112: JOURNAL, LEDGER AND TRIAL BALANCE Question 1 On 1 July 2015 Nicole Andreou opened a beauty parlour. The following transactions occurred during the first month of operations (ignore GST): July 2 2 3 4 6 16 20 23 28 31 31 Andreou invested $120 000 in the business by depositing cash into a business cheque account with the Eastpac Bank. Paid $1800 for the first month’s rent. Purchased equipment by an online bank transfer for $32 000 and signing a commercial loan agreement for $38 000. Purchased supplies for $8400. Paid advertising expense of $890. Recorded beauty services revenue for the first half of the month of $3250 in cash and $620 on credit. Paid insurance expense for July of $480 using an online bank transfer. Received a $140 payment from customers who paid on credit in the first half of the month. Andreou withdrew $560 cash for personal living expenses. Recorded revenue for the second half of the month of $3680 in cash and $580 on credit. Paid telephone account of $330 by electronic transfer. Use the following account titles and numbers: Cash at Bank, 100; Accounts Receivable, 101; Supplies, 102; Equipment, 103; Loan Payable, 200; Nicole Andreou, Capital, 300; Nicole Andreou, Drawings, 301; Revenue, 400; Rent Expense, 500; Advertising Expense, 501; Insurance Expense, 502; Telephone Expense, 503. Required A. B. C. Prepare the general journal entries to record the transactions. Post the entries from the general journal to the general ledger accounts (running balance format) and enter the posting references in the general journal. Prepare a trial balance as at 31 July 2015. 1 A. General Journal July 2 Cash at Bank 100 Nicole Andreou, Capital 120 000 300 120 000 Cash invested by owner. 2 Rent Expense 500 Cash at Bank 1 800 100 1 800 Rent paid. 3 Equipment 103 70 000 Cash at Bank 100 32 000 Loan Payable 200 38 000 Equipment purchased for cash and loan payable. 4 Supplies 102 Cash at Bank 8 400 100 8 400 Supplies purchased. 6 Advertising Expense 501 Cash at Bank 100 890 890 Cash paid for advertising. 16 Cash at Bank 100 2 3 250 Accounts Receivable 101 Revenue 620 400 3 870 Revenue for first half of month 20 Insurance Expense 502 Cash at Bank 480 100 480 Cash paid for insurance 23 Cash at Bank 100 Accounts Receivable 140 101 140 Receipt of payment from customers 28 Nicole Andreou, Drawings 301 Cash at Bank 560 100 560 Drawings by owner 31 Cash at Bank 100 3 680 Accounts Receivable 101 580 Revenue 400 4 260 Revenue for second part of month 31 Telephone Expense 503 Cash at Bank 100 Telephone expenses paid 3 330 330 B. ACCOUNT: Cash at Bank Date Explanation 2015 2 7 2 7 3 7 4 7 6 7 16 7 20 7 23 7 28 7 31 7 31 7 Nicole Andreou, Capital Rent Expense Equipment Supplies Advertising Expense Revenue Insurance Expense Accounts Receivable Nicole Andreou, Drawings Revenue Telephone Expense Account No. 100 Post Ref Debit Credit 120 000 1 800 32 000 8 400 890 3 250 480 140 560 3 680 330 ACCOUNT: Accounts Receivable Date Explanation Post Ref Debit Credit 620 140 580 ACCOUNT: Supplies Explanation Post Ref Debit Credit 8 400 ACCOUNT: Equipment Explanation Balance 620 480 1 060 Account No. 102 2015 4 7 Cash at Bank Date 120 000 118 200 86 200 77 800 76 910 80 160 79 680 79 820 79 260 82 940 82 610 Account No. 101 2015 16 7 Revenue 23 7 Cash at Bank 31 7 Revenue Date Balance Balance 8 400 Account No. 103 Post Ref 2015 3 7 Cash and Loan Payable Debit 70 000 ACCOUNT: Loan Payable Credit Balance 70 000 Account No. 200 4 Date Explanation Post Ref Debit Credit 2015 3 7 Equipment 38 000 ACCOUNT: Nicole Andreou, Capital Date Explanation Post Ref Debit Credit 120 00 0 ACCOUNT: Nicole Andreou, Drawings Explanation Post Ref Debit Credit 560 ACCOUNT: Revenue Explanation Post Ref Debit Post Ref Debit Credit 1 800 ACCOUNT: Advertising Expense Explanation Post Ref Debit 3 870 8 130 Balance 1 800 Credit 890 ACCOUNT: Insurance Expense Explanation Balance Account No. 501 2015 6 7 Cash at Bank Date Credit Account No. 500 2015 2 7 Cash at Bank Date Balance 560 3 870 4 260 ACCOUNT: Rent Expense Explanation 120 000 Account No. 400 2015 16 7 Cash and Accounts Receivable 31 7 Cash and Accounts Receivable Date Balance Account No. 301 2015 28 7 Cash at Bank Date 38 000 Account No. 300 2015 2 7 Cash at Bank Date Balance Balance 890 Account No. 502 Post Ref 2015 5 Debit Credit Balance 20 7 Cash at Bank 480 ACCOUNT: Telephone Expense Date Explanation 480 Account No. 503 Post Ref Debit 2015 31 7 Cash at Bank Credit 330 Balance 330 C. NICOLE ANDREOU BEAUTY SALON Trial Balance as at 31 July 2015 Account Account No. Debit Credit Cash at Bank 100 $82 610 Accounts Receivable 101 1 060 Supplies 102 8 400 Equipment 103 70 000 Loan Payable 200 $38 000 Nicole Andreou, Capital 300 120 000 Nicole Andreou, Drawings 301 Revenue 400 Rent Expense 500 1 800 Advertising Expense 501 890 Insurance Expense 502 480 Telephone Expense 503 330 560 8 130 $166 130 6 $166 130 Question 2 (Classwork) Carrying Your Load provides heavy freight services with large trucks. The following transactions were Carrying Your Load. Ignore GST. July 1 2 4 5 9 10 12 12 13 14 Craig Dienhoff invested $620 000 into Carrying Your Load organised to provide trucking services to remote parts of Australia. Purchased a truck for $540 000 on credit from P. Strickland. Transferred the amount owing to P. Strickland using online banking facilities to make a direct bank transfer. Paid $1600 to R. Burton for two weeks rent to 14 July. Charged White Cattle Station $12 000 for trucking services. Dienhoff withdrew $4000 cash to meet personal expenses. Paid $1200 for advertising on local radio. Received $6200 from Outback Oil for trucking services. Charged Star Company $9600 and received $9000 from Hardie Company for trucking services provided. Received a cheque for $12 000 from White Cattle Station and deposited it into the business bank account. Paid $8800 for fuel for the truck. Required A. Record all transactions directly into ledger T accounts and prepare a trial balance. B. Repeat requirement A assuming that a GST of 10% needs to be added for all appropriate transactions. 7 Question 3 (Classwork) The Arid Sands Golf Club was opened for business on 1 July by Todd Simpson. The following selected events and transactions occurred during the first month of operations: July 1 3 6 10 18 19 25 27 29 30 31 The owner invested $2 500 000 cash into the business. Acquired the business of Jeffrey’s Golf World for $1 800 000 cash. The price consisted of land $1 000 000, building $650 000, and equipment $150 000. Advertised the opening of the golf course, paying advertising expenses of $36 000 for a major television campaign. Paid cash $36 000 for a 1-year insurance policy. Purchased new golfing equipment for $60 000 from Rory Golfing, payable in 30 days. Received golf membership fees of $22 000 in cash. Sold 200 coupon books for $400 each. Every book contains 10 coupons each of which entitles the holder to one round of golf. Simpson withdrew $10 000 cash for personal use. Paid wages of $12 600. Paid Rory Golfing in full. Received $12 000 cash for golf fees. Required Prepare general journal entries for the month of July, using appropriate account titles. Ignore GST. 8