Answers exam Financial Information Systems 15 July 2011 Attention: these answers might be subject to change! Version 1 1 A 2 3 4 5 6 C B B B C 7 B 8 C 9 10 A B 11 C 12 B 13 C 14 15 16 A C A 17 A 18 B 19 C 20 A Explanation Capital decreases while the credit balance of the ledger account Bank increases. The operating income is not influenced by private drawings. Debit: 175 + 25 + 25 + 0 = 225. Credit: 70 + 140 + 15 = 225. 364,000 - 320,000 + 142,000 = 186,000. The journal entry of the monthly interest cost is: 400 Interest cost To 160 Interest payable The journal entry of the payment is: 160 Interest payable To 110 Bank The loan from 1 May 2011 to 1 November 2011 is 900,000. The interest revenue is 10% x 900,000/12 = 7,500 per month. The journal entry is: 180 Interest receivable 7,500 To 860 Interest revenues 7,500 Ledger total: 12,000. To balance sheet: 5,000. To P&L: 7,000. Interest expenses from 1/1 – 31/10: 5% x 720,000 x 10/12 = 30,000.00 Interest expenses from 1/11 – 31/12: 5% x 640,000 x 2/12 = 5,333.33 Total: 35,333.33 To Balance sheet: 12,000. To P&L: 2,000. Total price for the office building is 800,000 + 4,800 + 7,500 = 812,300. Prepaid expenses on 1 July is 8 x 2,400 = 19,200 (debit balance). Total amount to pay then is 812,300 – 19,200 = 793,100. (On 1 March Shel debited prepaid expenses for 28,800.) (145 + 180) - (130 + 200) + 80 = € 75,000. Goods in warehouse against FTP, which is € 11,000. According to the Register of sent goods the firm delivered goods to clients for € 10,000 (FTP). 25,500 + 5,500 = € 31,000 Wiel receives 44,000 - 5,500 - 11,000 - 13,750 = € 13,750. The journal entry is: Capital Wiel 44,000 To Capital Wiel to be deposited 5,500 To Private Wiel 11,000 To 6% Private loan 13,750 To Bank 13,750. Hofmeester receives: 10% * 150,000 + 4,500 = 19,500. Skadi receives: 10% * 100,000 + 3,500 = 13,500. The remaining (66,000 - 19,500 - 13,500 =) 33,000 is divided equally. Therefore, Hofmeester receives 19,500 + 16,500 = € 36,000 and Skadi 13,500 + 16,500 = € 30,000. 21 22 23 B C B 24 B 25 B 26 C 27 C 28 C 29 C 30 B 31 A 32 33 C B The journal entry is: 6% Convertible loan 50,000 Bank 5,000 To Shares in portfolio 25,000 To Share premium reserve 30,000 8,000,000 - 5,000,000 = € 3,000,000. Dividend minus interim dividend: 11% * 3,000,000 - 80,000 = 250,000. Dividend tax payable: 25% * 250,000 = € 62,500. Since the bonus shares are chargeable to retained earnings, dividend tax is applicable. The journal entry is: Bank 9,825 Discount on 6% bond loan 200 To 6% Bonds in portfolio 10,000 To Interest payable 25 The journal entry is: 6% Bonds made redeemable 10,200,000 To Bank 10,200,000 € 150,000 + 220 * € 500 - € 30,000 = € 230,000. Required provision: 400 * € 480 = € 192,000. Journal entry: Warranty provision: 38,000 To Reserves 38,000. Credit balance Depreciation doubtful debts: 2,000 + 10,000 = € 12,000. The static method does not use a provision for doubtful debts. Version 2 1 C 2 B 3 B 4 A 5 6 7 C B A 8 B 9 C 10 C 11 12 13 B B A 14 C 15 16 C A 17 A 18 19 20 B C B 21 C 22 A 23 B Explanation Debit: 175 + 25 + 25 + 0 = 225. Credit: 70 + 140 + 15 = 225. Capital decreases while the credit balance of the ledger account Bank increases. The operating income is not influenced by private drawings. 364,000 - 320,000 + 142,000 = 186,000. The journal entry of the monthly interest cost is: 400 Interest cost To 160 Interest payable The journal entry of the payment is: 160 Interest payable To 110 Bank The loan from 1 May 2011 to 1 November 2011 is 900,000. The interest revenue is 10% x 900,000/12 = 7,500 per month. The journal entry is: 180 Interest receivable 7,500 To 860 Interest revenues 7,500 Interest expenses from 1/1 – 31/10: 5% x 720,000 x 10/12 = 30,000.00 Interest expenses from 1/11 – 31/12: 5% x 640,000 x 2/12 = 5,333.33 Total: 35,333.33 To Balance sheet: 12,000. To P&L: 2,000. Ledger total: 12,000. To balance sheet: 5,000. To P&L: 7,000. (145 + 180) - (130 + 200) + 80 = € 75,000. Total price for the office building is 800,000 + 4,800 + 7,500 = 812,300. Prepaid expenses on 1 July is 8 x 2,400 = 19,200 (debit balance). Total amount to pay then is 812,300 – 19,200 = 793,100. (On 1 March Shel debited prepaid expenses for 28,800.) Goods in warehouse against FTP, which is € 11,000. According to the Register of sent goods the firm delivered goods to clients for € 10,000 (FTP). 25,500 + 5,500 = € 31,000 Wiel receives 44,000 - 5,500 - 11,000 - 13,750 = € 13,750. The journal entry is: Capital Wiel 44,000 To Capital Wiel to be deposited 5,500 To Private Wiel 11,000 To 6% Private loan 13,750 To Bank 13,750. Hofmeester receives: 10% * 150,000 + 4,500 = 19,500. Skadi receives: 10% * 100,000 + 3,500 = 13,500. The remaining (66,000 - 19,500 - 13,500 =) 33,000 is divided equally. Therefore, Hofmeester receives 19,500 + 16,500 = € 36,000 and Skadi 13,500 + 16,500 = € 30,000. The journal entry is: 24 B 25 B 26 C 27 C 28 C 29 C 30 31 32 C B B 33 A 6% Convertible loan 50,000 Bank 5,000 To Shares in portfolio 25,000 To Share premium reserve 30,000 8,000,000 - 5,000,000 = € 3,000,000. Dividend minus interim dividend: 11% * 3,000,000 - 80,000 = 250,000. Dividend tax payable: 25% * 250,000 = € 62,500. Since the bonus shares are chargeable to retained earnings, dividend tax is applicable. The journal entry is: Bank 9,825 Discount on 6% bond loan 200 To 6% Bonds in portfolio 10,000 To Interest payable 25 The journal entry is: 6% Bonds made redeemable 10,200,000 To Bank 10,200,000 Credit balance Depreciation doubtful debts: 2,000 + 10,000 = € 12,000. The static method does not use a provision for doubtful debts. € 150,000 + 220 * € 500 - € 30,000 = € 230,000. Required provision: 400 * € 480 = € 192,000. Journal entry: Warranty provision: 38,000 To Reserves 38,000.