Partnership Changes in Ownership Exercises 48. Presented below is the condensed balance sheet of the partnership of KK, LL and MM who shae profits and losses in the ratio of 6:3:1. Cash Other assets 85,000 415,000 Liabilities KK, Capital LL, Capital 80,000 252,000 126,000 MM, Capital 42,0000 The partners agree to sell NN 20% of their respective capital and profit and loss Total 500,000 interests for a total investment of P 90,000. TheTotal payment by NN500,000 is to be paid directly to the partners. What is the capital of the old partners after admission of NN? The capital balances after admssion : KKP252,000 x 80% = 201,600 LL P126,000 x 80% = 100,800 MM P 42,000 x 80% = 33,600 49. On June 30,2012, the balance sheet of Western Marketing, a partnership is summarized as ffs: Sundry assets West, Capital Tem, Capital 150,000 90,000 60,000 West and Tem share profit and losses at a 60:40 r They agreed to take in Cuba as a new partner, who purchases 1/8th interest of West and Term for P 25,000. What is the amount of Cuba’s capital to be taken up if book value method is used?. What is the gain of West and Tem? Amount paid 25,000 Less: BV of interest acquired 150,000 x 1/8 Gain of West and Tem 18,750 50. The capital accounts of NN, VV and JJ on June 1, 2013 are presented below with their respective p & l ratios: NN VV JJ 139,200 208,800 96,000 1/2 1/3 1/6 On June 1, 2013, LL is admitted to the partnership where LL purchased, for P 132,000, a proportionate interest from NN and JJ in the net assets and profit of the partnership. As a result of the transaction, LL acquired a 1/5 interest in the net assets and profits of the firm. What is the combined gain realized by NN and JJ upon the sale of a portion of their interest in the partnership to LL? What is the new capital balance of NN and JJ? Amount paid 132,000 Less: Book value of interest acquired (139,200 + 208,800 + 96,000) x 1/5 Gain 43,200 New capitalization : 88,800/5 = 444,000 VV 208,800 LL 88,800 297,600 NN & JJ 146,400 NN (59.0%) 86,376 JJ (41.0%) 60,024 88,800 51. PP contributed P 24,-000 and CC contributed P 48,000 to form a partnership and they agreed to share profits in the ratio of their original contribution. During the first year of operations, they made a profit of P16,290 : PP withdrew P 5,050 and CC P 8,000. At the start of the following year, they agreed to admit GG into the partnership. He was to receive a 1/4th interest in the capital and profit upon payment of P30,000 to PP and CC, whose capital accounts were to be reduced by transfers to GGs capital account of amounts sufficient to bring them back to their capital ratio. How should the P 30,000 paid by GG be divided between PP and CC? 57. OO and TT are partners with capital accounts P 60,000 and P 20,000, respectively. Profits and losses are divided in the ratio of 60:40. OO and TT. OO and TT decided to form a new partnership with GG, who invested land valued at P 15,000 for a 25% capital interest in the new partnership. GGs cost of the land was P 12,000. The partnership elected to use the bonus method to record the admission of GG into the partnership. GGs capital account should be credited for ? Since bonus method is recognized, the total agreed capital of the partnership should equal to the total contributed capital. Total agreed capital (60,000 + 20,000 + 15,000) 95,000 Multiplied by GGs capital interest 20% Agreed capital to be credited to GG 19,000 55. CC and DD are partners who share profits and losses in the ratio of 7:3, respectively. On October 21, 2012, their respective capital accounts were as follows : CC 35,000 DD 30,000 Total 65,000 On that date they agreed to admit EE as a partner with a 1/3 interest in the capital and profits; and upon his investment of P 25,000. The new partnership will begin with a total capital of P 90,000.Immediately after EEs admission, what are the capital balances of CC, DD and EE? Capital before admission Investment EE Capital after investment 65,000 25,000 90,000 Capital credit of EE (1/3 x 90,000) 30,000 Capital investment of EE 25,000 Bonus to EE 5,000 Capital balances after admission : CC 31,500 DD 28,500 EE 30,000 Total Capital after 90,000 56. The capital accounts for the partnership of LL and MM at Oct 31, 2013 are as follows : LL, Capital 80,000 MM, Capital 40,000 Total 120,000 The partners share profits and losses in the ratio of 3:2. The partnership is in desperate need of cash, and the partners agree to admit NN as a partner with 1/3 interest in the capital and profits and losses upon his investment of P 30,000. Immediately after NNs admission, what should be the capital balances of LL, MM and NN, respectively, assuming bonus is to be recognized? Total contributed capital (80,000 + 40,000 + 30,000) 150,000 % Credit to NN 1/3 Capital credit 50,000 Actual investment 30,000 Bonus to NN 20,000 Capital Balances after Admission LL (80,000 – 12,000) 68,000 MM(40,000 – 8,000) 32,000 NN 50,000 150,000 59.In the AD partnership, Allen’s capital is P 140,000 and Daniel’s is P 40,000. They share income in the ratio of 3:1, respectively. They decide to admit David into the partnership. Each of the following questions is independent of the others. Allen and Daniel agree that some of the inventories are obsolete. The inventory account is decreased before David is admitted. David invests P 40,000 for a 1/5th interest. What is the amount of inventory written down? David’s investment 40,000 % interest bought 1/5th Agreed capital after adjustment 200,000 Unadjusted capital after investment 220,000 Asset write down 20,000 60. Using the same information in the preceding, David directly purchases a 1/5th interest by paying Allen P 34,000 and Daniel P 10,000. The land account is increased before David is admitted. By what amount is the land account increased? Total purchase : Allen 34,000 Daniel 10,000 Total 44,000 % interest bought 1/5th Adjusted capital 220,000 Original capital 180,000 Increase in land value 40,000 61. David invests P 40,000 for a 1/5th interest in the total capital of P220,000. The journal entry to record the entry of David will be : Cash 40,000 Allen, Capital 3,000 Daniel, Capital 1,000 David, Capital 44,000 Interest sold to David : Allen (170,000 x 1/5) Daniel (50,000 x 1/5) 34,000 10,000 62. On June 30, 2013, the statement of financial position for the partnership of CC, MM and PP, together with their respective profit and loss ratios, were as follows: Assets (at cost) P 180,000 CC, loan 9,000 CC, capital (20%) 42,000 MM, capital(20%) 39,000 PP, capital(60%) 90,000 180,000 CC decided to retire from the partnership. By agreement, their assets are to be adjusted to their fair values of P216,000. at June 30, 2013. It was agreed that the partnership would pay CC P51,200 for CCs partnership interest including CCs loan which is to be repaid in full. No goodwill is to be recognized. After CCs retirement , what is the balance of MMs capital account? Capital balances after adjustment : Agreed upon adjustment (216,000 – 180,000) Share of partners CC(20%) 7,200 MM(20%) 7,200 PP (60%) 21,600 Capital after adjustment CC (42,000 + 7,200) 49,200 MM (39,000 + 7,200) 46,200 PP (90,000 + 21,600) 111,600 Settlement to CC Cash payment 51,200 Loan 9,000 Capital payment 42,200 BV of capital 49,200 Bonus to old partners 7,000 Sharing of bonus : MM (7,000 x 2/8) 1,750 PP (7,000 x 6/8) 5,250 Capital of MM after retirement of CC MM, Capital (46,200 + 1,750) 47,950 36,000 63. The Dec 31, 2013 Statement of Financial Position of the BB, CC and DD partnership is summarized as follows: Cash Other assets, at cost 100,000 500,000 600,000 CC, loan BB, capital CC, Capital 100,000 100,000 200,000 DD, Capital 200,000 600,000 BB, CC and DD share profits and losses in the ratio of 20%, 30%, and 50% , respectively. CC is retiring from the partnership and the partners have agreed that “Other assets” should be adjusted to their value of P600,000 as at Dec 31, 2013. They further agreed that CC will receive P 244,000 cash for his interest exclusive of the loan, which is to be paid in full. No goodwill implied by CCs payment will be recognized. What will be BB and DD capital balances after retirement? Capital balances after adjustment : Agreed upon adjustment 100,000 Share of partners BB(20%) 20,000 CC(30%) 30,000 DD (50%) 50,000 Capital after adjustment BB (100,000 + 20,000) 120,000 CC (200,000 + 30,000) 230,000 DD (200,000 + 50,000) 250,000 Settlement to CC Cash payment for capital 244,000 230,000 Bonus to retiring partner 14,000 Sharing of bonus : BB (2/7 X 14,000) (4,000) DD (5/7 x 14,000) (10,000) Capital of MM after retirement of CC BB, Capital (120,000 – 4,000) 116,000 DD, Capital (250,000 – 10,000) 240,000 BV of capital 64. The partners’ capital (sharing in parenthesis) of Nunn, Owen, Park & Quan, LLP on May 31, 2012, were as follows : Nunn (20%) 60,000 Owen (20%) 80,000 Park (20%) 70,000 Quan (40%) 40,000 Total partners’ capital(20%) 250,000 On may 31, 20112, with the consent of Nunn, Owen and Quan : a. Park retired from the partnership and was paid P50,000 cash in full settlement of his interest in the partnership. b. Reed was admitted into the partnership with a P 20,000 cash investment for a 10% interest in the net assets of Nunn, Owen and Quan. What is the amount of capital to be credited to Reed ? What are the new capital balances of the old partners? Settlement to Park: BV of interest 70,000 Payment 50,000 Bonus to remaining partners 20,000 Sharing Nunn (20,000 x 2/8) 5,000 Owen (20,000 x 2/8) 5,000 Quan (20,000 x 4/8) 10,000 Capital balances after retirement of Park: Nunn (20%) 65,000 Owen (20%) 85,000 Quan (40%) 50,000 Entry of Reed Investment of Reed 20,000 Interest bought 10 % New capitalization 200,000 Total capital after entry 220,000 Assumed overvaluation of assets (20,000) Capital balances of old Nunn (20,000 x 2/8) 60,000 Owen (20,000 x 2/8) 80,000 Quan (20,000 x 4/8) 40,000