Financial Management: Principles & Applications Thirteenth Edition Chapter 4 Financial Analysis— Sizing up Firm Performance Copyright ©Education, 2018, 2014, 2011 Pearson Inc. All Rights Reserved Copyright © 2018, 2014, 2011 Pearson Inc. Education, All Rights Reserved Learning Objectives (1 of 2) 1. Explain what we can learn by analyzing a firm’s financial statements. 2. Use common size financial statements as a tool of financial analysis. 3. Calculate and use a comprehensive set of financial ratios to evaluate a company’s performance. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Learning Objectives (2 of 2) 4. Select an appropriate benchmark for use in performing a financial ratio analysis. 5. Describe the limitations of financial ratio analysis. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Principles Used in this Chapter • Principle 3: Cash Flows Are the Source of Value. • Principle 4: Market Prices Reflect Information. • Principle 5: Individuals Respond to Incentives. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved 4.1 WHY DO WE ANALYZE FINANCIAL STATEMENTS? Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Why Do We Analyze Financial Statements? Internal Financial Analysis • An internal financial analysis might be done: – To evaluate the performance of employees – To compare the performance of firm’s different divisions – To prepare financial projections – To evaluate the firm’s financial performance in light of its competitors’ performance Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Why Do We Analyze Financial Statements? External Financial Analysis • External financial analysis to determine the credit worthiness or investment attractiveness is done by: – Banks and other lenders – Suppliers – Credit-rating agencies – Professional analysts – Individual investors Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved 4.2 COMMON SIZE STATEMENTS: STANDARDIZING FINANCIAL INFORMATION Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Common Size Statements: Standardizing Financial Information • A common size financial statement is a standardized version of a financial statement in which all entries are presented in percentages. • It helps to compare a firm’s financial statements with those of other firms, even if the other firms are not of equal size. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Preparing Common Size Statements • How to prepare a common size financial statement? – For a common size income statement, divide each entry in the income statement by sales. – For a common size balance sheet, divide each entry in the balance sheet by total assets. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Table 4.1 H. J. Boswell, Inc. Common-Size Income Statement for the Year Ended December 31, 2016 Sales Blank 100.0% Cost of goods sold Blank −75.0% Gross profits Blank 25.0% Operating expenses: Blank Blank Selling expenses −3.3% Blank General and administrative expense −2.5% Blank Depreciation and amortization expense −5.0% Blank Total operating expense Blank −10.8% Net operating income (EBIT, or earnings before interest and taxes) Blank 14.2% Interest expense Blank −2.5% Earnings before taxes Blank 11.7% Income taxes Blank −4.1% Net income Blank 7.6% Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Table 4.1 Observations • Table 4.1 created by dividing each entry in the income statement of Table 3.1 by firm sales for 2016. – Cost of goods sold make up 75% of the firm’s sales resulting in a gross profit of 25%. – Selling expenses account for about 3% of sales. – Income taxes account for 4.1% of the firm’s sales. – After all expenses, the firm generates net income of 7.6% of firm’s sales. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Table 4.2 H. J. Boswell, Inc. (1 of 2) Common-Size Balance Sheets, December 31, 2015 and 2016 Blank 2015 2016 Change Cash 5.4% 4.6% −0.8% Accounts receivable 7.9% 8.2% 0.3% Inventory 13.0% 19.2% 6.2% Other current assets 0.8% 0.7% −0.1% Total current assets 27.0% 32.6% 5.6% Gross plant and equipment 94.6% 93.6% −1.0% Less accumulated depreciation −21.7% −26.3% −4.6% Net plant and equipment 73.0% 67.4% −5.6% Total assets 100.0% 100.0% 0.0% Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Table 4.2 H. J. Boswell, Inc. (2 of 2) Blank 2015 2016 Change Accounts payable 10.5% 9.6% −0.9% Accrued expenses 2.6% 2.3% −0.3% Short-term notes 3.6% 2.7% −0.8% Total current liabilities 16.6% 14.6% −2.0% Long-term debt 40.8% 39.2% −1.7% Total liabilities 57.4% 53.8% −3.6% Common stockholders’ equity Blank Blank Blank Common stock—par value 2.6% 2.3% −0.3% Paid-in capital 18.4% 16.4% −1.9% Retained earnings 21.7% 27.5% 5.8% Total common stockholders’ equity 42.6% 46.2% 3.6% Total liabilities and stockholders’ equity 100.0% 100.0% 0.0% Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Table 4.2 Observations • Table 4.2 created by dividing each entry in the balance sheet of Table 3.2 (in chapter 3) by total assets. – Total current assets increased by 5.6% in 2016 while total current liabilities declined by 2%. – Long-term debt account for 39.2% of firm’s assets, showing a decline of 1.7%. – Retained earnings increased by 5.8%. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved 4.3 USING FINANCIAL RATIOS Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Using Financial Ratios (1 of 2) • Financial ratios provide a second method for standardizing the financial information on the income statement and balance sheet. • A ratio by itself may have no meaning. Hence, a given ratio is generally compared to: (a) ratios from previous years; or (b) ratios of other firms in the same industry. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Using Financial Ratios (2 of 2) Question Category of Ratios Used to Address the Question 1. How liquid is the firm? Will it be able to pay its bills as they come due? Liquidity ratios 2. How has the firm financed the purchase of its assets? Capital structure ratios 3. How efficient has the firm’s management been in utilizing its assets to generate sales? Asset management efficiency ratios 4. Has the firm earned adequate returns on its investments? Profitability ratios 5. Are the firm’s managers creating value for shareholders? Market value ratios Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved LIQUIDITY RATIOS Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Liquidity Ratios • Liquidity ratios address a basic question: How liquid is the firm? • A firm is financially liquid if it is able to pay its bills on time. We can analyze a firm’s liquidity from two complementary perspectives: – measuring overall liquidity of a firm, and – measuring the liquidity of individual asset categories. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Measuring the Overall Liquidity of a Firm The Overall liquidity is analyzed by comparing the firm’s current assets to the firm’s current liabilities. Two ratios used to analyze overall liquidity are: 1. Current Ratio 2. Acid-Test (or Quick) Ratio Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Current Ratio (1 of 2) • Current Ratio: Current Ratio compares a firm’s current (liquid) assets to its current (short-term) liabilities. Current Assets Current Ratio = Current Liabilities Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Current Ratio (2 of 2) • What is the current ratio for 2016 for Boswell? Current Ratio = $643.5m ÷ $288.0m = 2.23 times • The firm had $2.23 in current assets for every $1 it owed in current liability. It is better than peer group average of $1.80. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Acid—Test (Quick) Ratio (1 of 2) • Acid-Test (Quick) Ratio excludes the inventory from current assets as inventory may not be very liquid. Acid-Test Current Assets − Inventory = (or Quick) Ratio Current Liabilities Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Acid—Test (Quick) Ratio (2 of 2) • What is the quick ratio for Boswell? • Acid Test (or Quick) Ratio = ($643.5m−$378m) ÷ ($288.0m) = 0.92 times • The firm has only $0.92 in current assets (less inventory) to cover $1 in current liabilities. This ratio is worse than peer average of $0.94 Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Measuring the Liquidity of Individual Asset Categories • We can also measure the liquidity of the firm by examining the liquidity of accounts receivable and inventories to see how long it takes the firm to convert its accounts receivables and inventories into cash. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Average Collection Period (1 of 2) Average Collection Period measures the number of days it takes the firm to collects its receivables. Average Collection Accounts Receivable Accounts Receivable = = Period Annual Credit Sales/365 days Daily Credit Sales Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Average Collection Period (2 of 2) • What is the average collection period for Boswell, Inc. for 2016? • Daily Credit Sales = $2,700m ÷ 365 days = $7.40 million • Average Collection Period = $162m ÷ $7.40 = 21.9 days Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Accounts Receivable Turnover Ratio (1 of 2) Accounts Receivable Turnover Ratio measures how many times receivables are “rolled over” during a year. Annual Credit Sales Accounts Receivable Turnover = Accounts Receivable Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Accounts Receivable Turnover Ratio (2 of 2) • What is the accounts receivable turnover ratio for Boswell, Inc. for 2016? • Accounts Receivable Turnover = $2,700 million ÷ $162million = 16.67 times – The firm’s accounts receivable were turning over at 16.67 times per year. This is higher than peer group average of 14.60 times. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Inventory Turnover Ratio (1 of 2) Inventory turnover ratio measures how many times the company turns over its inventory during the year. Shorter inventory cycles lead to greater liquidity because the items in inventory are converted to cash more quickly. Cost of Goods Sold Inventory Turnover = Inventories Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Inventory Turnover Ratio (2 of 2) • What is the inventory turnover ratio for H. J. Boswell, Inc.? • Inventory Turnover Ratio = $2,025m ÷ $378m = 5.36 times – The firm turned over its inventory 5.36 times per year. This ratio is slower than peer group average of 7.0 times. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Days’ Sales in Inventory • Days’ Sales in Inventory = 365÷ inventory turnover ratio = 365 ÷ 5.36 = 68 days • The firm, on average, holds it inventory for about 68 days. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Can a Firm Have Too Much Liquidity? • A high investment in liquid assets will enable the firm to repay its current liabilities in a timely manner. • However, an excessive investments in liquid assets can prove to be costly as liquid assets (such as cash) generate minimal return. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved CHECKPOINT 4.1: CHECK YOURSELF Evaluating Hewlett Packard’s Liquidity If HP’s management were able to increase its inventory turnover ratio to 30 times a year while holding firm sales constant, how much this reduce the firm’s investment in inventory? Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 1: Picture the Problem • The inventory turnover ratio will measure how many days items remain in inventory before being sold. Inventory turnover ratio is important as it has implications for cash flows and profitability of a firm. • Changes in inventory turnover ratio will impact the firm’s investment in inventory. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 2: Decide on a Solution Strategy • We will use the Inventory Turnover (IT) ratio to compute the investment in inventory. IT ratio = Cost of Goods Sold ÷ Inventories We are given the inventories and IT ratio. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 3: Solve • Inventory Turnover Ratio for HP = $78,596m ÷ Inventory = 30 • Solving for the revised inventory level we get $78,596 million /30 = $2,619.87 million. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 4: Analyze • Reducing the firm’s inventory turnover ratio has a major impact on the level of investment in inventory. With inventory turnover ratio of 30, investment in inventory drops significantly from $4,288 million to $2,619.87 million. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved CAPITAL STRUCTURE RATIOS Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Capital Structure Ratios Capital structure refers to the way a firm finances its assets using a combination of debt and equity. Capital structure ratios address the important question: How has the firm financed the purchase of its assets? To address this issue, we use two types of capital structure ratios: the debt ratio, and the times interest earned ratio. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Debt Ratio (1 of 2) Debt ratio measures the proportion of the firm’s assets that were financed using current plus longterm liabilities. Total Liabilities Debt Ratio = Total Assets Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Debt Ratio (2 of 2) • What is the debt ratio for H.J. Boswell, Inc.? • Debt Ratio = $1,059.75 million ÷ $1,971 million = 53.80% – The firm financed 53.80% of its assets with debt. This ratio is significantly higher than the peer group average of 35%. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Times Interest Earned Ratio (1 of 2) Times Interest Earned Ratio measures the ability of the firm to service its debt or repay the interest on debt. Times Interest Net Operating Income or EBIT = Earned Interest Expense Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Times Interest Earned Ratio (2 of 2) • What is the times interest earned ratio for H.J. Boswell, Inc. for 2016? • Times Interest Earned = $382.5m ÷ $67.5m = 5.67 times – The firm can pay its interest expense 5.67 times or interest used 1/5.67th or 17.7% of its operating income, which means its operating earnings could shrink by 82.3% and it could still pay its interest expense. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved CHECKPOINT 4.2: CHECK YOURSELF Comparing the Financing Decisions of HD and LOWES What would be Home Depot’s times interest earned ratio if interest payments remained the same, but net operating income dropped by 80% to only $2.354 billion? Similarly if Lowes’ net operating income dropped by 80%, what would its times interest earned ratio be? Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 1: Picture the Problem (1 of 2) • Times interest earned ratio is an important ratio for firms that use debt financing. It measures the firm’s ability to service its debt. • The ratio requires comparing net operating income or EBIT with Interest expense. Both items are found on the income statement. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 1: Picture the Problem (2 of 2) Picture an Income Statement EBIT – Sales ▪ Less: Cost of Good Sold ▪ Equals: Gross Profit ▪ Less: Operating Expenses ▪ Equals: Net Operating Income (EBIT) ▪ Less: Interest Expense ▪ Equals: Earnings before Taxes ▪ Less: Taxes Interest Expense ▪ Equals Net Income Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 2: Decide on a Solution Strategy • Here we are considering the impact of a drop in operating income on the times interest earned ratio of Home Depot and Lowes. We will use the following ratio to measure the times interest earned (TIE) ratio. Interest expense is assumed to remain the same. • TIE = EBIT ÷ Interest Expense Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 3: Solve • TIE (Home Depot) = $2.354 billion ÷ $0.919 billion = 2.56 times • TIE (Lowes) = $0.509 billion ÷$1.873 billion = .271 times Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 4: Analyze • We observe that a drop in net operating income leads to a significant drop in times interest earned ratio for both the firms. Should creditors be worried by this drop? The drop in earnings would be bad for Home Depot but devastating for Lowe’s. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved ASSET MANAGEMENT EFFICIENCY RATIOS Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Asset Management Efficiency Ratios Asset management efficiency ratios measure a firm’s effectiveness in utilizing its assets to generate sales. These ratios are commonly referred to as turnover ratios as they reflect the number of times a particular asset account balance turns over during the year. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Total Asset Turnover Ratio • Total Asset Turnover Ratio represents the amount of sales generated per dollar invested in the firm’s assets. Total Assets Sales $2, 700 million = = = 1.37 times Turnover Total Assets $1, 971 million Peer-group total asset turnover = 1.15 times Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Fixed Asset Turnover Ratio • Fixed asset turnover ratio measures firm’s efficiency in utilizing its fixed assets (such as property, plant and equipment). Fixed Asset Sales $2, 700 million = = = 2.03 times Turnover Net Plant and Equipment $1, 327 million Peer-group fixed asset turnover = 1.75 times Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Asset Management Efficiency Ratios: Summary The following grid summarizes the efficiency of Boswell’s management in utilizing its assets to generate sales. Overall, the managers utilized the firm’s total investment in assets efficiently. Asset Utilization Efficiency Boswell Peer Group Assessment Total asset turnover 1.37 1.15 Good Fixed asset turnover 2.03 1.75 Good Receivables turnover 16.67 14.60 Good Inventory turnover 5.36 7.0 Poor Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved PROFITABILITY RATIOS Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Profitability Ratios (1 of 2) Profitability ratios address a very fundamental question: Has the firm earned adequate returns on its investments? Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Profitability Ratios (2 of 2) Two fundamental determinants of firm’s profitability and returns on investments are the following: • Cost Control – How well has the firm controlled its costs relative to each dollar of firm sales? • Efficiency of asset utilization – How effective is the firm in using the assets to generate sales? Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Cost Control: Is the Firm Earning Reasonable Profit Margins? Gross profit margin shows how well the firm’s management controls its expenses to generate profits. Gross Profit Gross Profits = Margin Sales Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Cost Control: Gross Profit Margin What is the gross profit margin ratio for 2016 for H. J. Boswell, Inc.? • Gross Profit Margin = $675 million ÷ $2,700 million = 25% – The firm spent $0.75 for cost of goods sold and thus $0.25 out of each dollar of sales went towards gross profits. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Cost Control: Operating Profit Margin Operating Profit Margin measures how much profit is generated from each dollar of sales after accounting for both costs of goods sold and operating expenses. It also indicates how well the firm is managing its income statement. Operating Profit Net Operating Income or EBIT $382.5 million = = = 14.2% Margin (OPM) Sales $2, 700 million Peer-group operating profit margin = 15.5% Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Cost Control: Net Profit Margin (1 of 2) Net Profit Margin measures how much income is generated from each dollar of sales after adjusting for all expenses (including income taxes). Net Profit Net Income = Margin Sales Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Cost Control: Net Profit Margin (2 of 2) What is the net profit margin ratio for H. J. Boswell, Inc.? • Net Profit Margin = $204.75 million ÷ $2,700 million = 7.6% – The firm generated $0.076 for each dollar of sales after paying all of the firm’s expenses, whereas the peergroup firms earn $0.102. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Return on Invested Capital Operating Return on Assets ratio is the summary measure of operating profitability. It takes into account both management’s success in controlling expenses and its efficient use of assets. Operating Return Net Operating Income or EBIT = on Assets (OROA) Total Assets Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Operating Return on Assets What will be the operating return on assets ratio for H. J. Boswell, Inc. ? • Operating Return on Assets = $382.5 million ÷$1,971 million = 19.4% – The firm generated $0.194 of operating profits for every $1 of its invested assets, which is higher than peer group average of $0.178. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Decomposing the Operating Return on Assets Ratio Operating Return Cost Control Asset Utilization = on Assets Operating Profit Total Asset Margin (OPM) Turnover (TATO) Operating Return Net Operating Income or EBIT Sales = Total Assets on Assets Sales Net Operating Income or EBIT = Total Assets Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Figure 4.1 Analyzing H. J. Boswell, Inc.’s Operating Return on Assets (OROA) (1 of 2) Panel A. Decomposing the Operating Return on Assets Ratio Blank = Operating Profit Margin × Total Asset Turnover Net Operating Income or EBIT Total Assets = Net Operating Income or EBIT Total Assets × Sales Total Assets H. J. Boswell 19.4% = 14.2% × 1.37 Peer Group 17.8% = 15.5% × 1.15 Equation Operating Return on Assets Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Figure 4.1 Analyzing H. J. Boswell, Inc.’s Operating Return on Assets (OROA) (2 of 2) Panel B. Analyzing the Determinants of the Total Asset Turnover Ratio Blank Accounts Receivable Turnover = Inventory Turnover × Fixed Asset Turnover Equation Annual Credit Sales Accounts Receivable = Cost of Goods Sold Inventory × Sales Net Plant and Equipment H. J. Boswell 16.67 = 5.8 × 2.03 Peer Group 14.60 = 7.0 × 1.75 Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Figure 4-1 Observations • Firm’s OROA (operating return on assets) is higher than that of its peers. • Firm’s OPM (operating profit margin) is lower than that of its peers. • Firm’s TATO (total asset turnover ratio) is higher than that of its peers. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Figure 4-1 Recommendations 1. Reduce costs - The firm must investigate the cost of goods sold and operating expenses to see if there are opportunities to reduce costs. 2. Reduce inventories -The firm must investigate if it can reduce the size of its inventories. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved CHECKPOINT 4.3: CHECK YOURSELF Evaluating the Operating Return on Assets (OROA) for HD and LOW If Home Depot were able to raise its total asset turnover ratio to 2.5 while maintaining its current operating profit margin, what would happen to its operating return on assets? Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 1: Picture the Problem • The operating return on assets ratio for a firm is determined by two factors: cost control and asset utilization. Here the focus is on asset utilization. Operating Return Cost Control Asset Utilization = on Assets Operating Profit Total Asset Margin (OPM) Turnover (TATO) Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 2: Decide on a Solution Strategy We will analyze the impact on operating return on assets of improvement on the total asset turnover ratio by using the following equation: • Operating Return on Assets (OROA) = Total Asset Turnover × Operating Profit Margin Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 3: Solve • Operating Return on Assets (OROA) = Total Asset Turnover × Operating Profit Margin • Before = 2.08 × 13.3% = 27.67% • Now = 2.5 × 13.3% = 33.25% Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 4: Analyze • An improvement in total asset turnover ratio has a favorable impact on Home Depot’s operating return on assets (OROA). • If Home Depot wants to increase its OROA more, it should focus on cost control that will help improve the net operating profit. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Is the Firm Providing a Reasonable Return on the Owner’s Investment? (1 of 2) Return on Equity (ROE) ratio measures the accounting return on the common stockholders’ investment. Return on Net Income = Equity Common Equity Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Is the Firm Providing a Reasonable Return on the Owner’s Investment? (2 of 2) What is the ROE ratio for H. J. Boswell, Inc.? • ROE = $204.75 million ÷ $911.25 million = 22.5% – Thus the shareholders earned 22.5% on their investments. This is higher than peer average of 18% Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Using the DuPont Method for Decomposing the ROE ratio (1 of 4) • DuPont method analyzes the firm’s ROE by decomposing it into three parts. – ROE = Profitability × Efficiency × Equity Multiplier • Equity multiplier captures the effect of the firm’s use of debt financing on its return on equity. The equity multiplier increases in value as the firm uses more debt. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Using the DuPont Method for Decomposing the ROE ratio (2 of 4) Return on Equity = Profitability Efficiency Equity Multiplier Net Profit Total Asset Equity = Margin Turnover Multiplier Net Income Sales 1 = Sales Total Assets 1 − Debt Ratio Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Using the DuPont Method for Decomposing the ROE ratio (3 of 4) The following table shows why Boswell’s return on equity was higher than its peers. Blank Return on Equity = Net Profit Margin Equation Net Income = Common Equity H. J. Boswell, Inc. 22.5% Blank 7.6% 1.37 Blank 2.16 PeerGroup Averages 18.0% Blank 10.2% 1.15 Blank 1.54 Net Income Sales × × Total Asset Turnover Sales Total Assets × × Financial Leverage or Equity Multiplier 1 1 − Debt Ratio Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Using the DuPont Method for Decomposing the ROE ratio (4 of 4) Figure 4.2 Expanded DuPont Analysis for H. J. Boswell, Inc. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved MARKET VALUE RATIOS Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Market Value Ratios Market value ratios address the question, how are the firm’s shares valued in the stock market? Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Price—Earnings Ratio Price-Earnings (PE) Ratio indicates how much investors have been willing to pay for $1 of reported earnings. Market Price per Share Price-Earning Ratio = Earnings per Share $32.00 Price-Earning Ratio = = 14.07 times $2.28 Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Market—to—Book Ratio Market-to-Book Ratio measures the relationship between the market value and the accumulated investment in the firm’s equity. Market Price per Market Price per Market-to Share Share = = Book Value Common Shareholders'/ Common Shares Book Ratio per Share Equity Outstanding Market-to $32.00 $32.00 = = = 3.16 Book Ratio $911.25 million / 90 million $10.13 Peer-firm market-to-book ration = 2.7X Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved CHECKPOINT 4.4: CHECK YOURSELF Comparing the Valuation of APPL to MSFT Using Market Value Ratios What would be the price per share have to be for Apple to increase its PE ratio to that of Microsoft’s if we assume Apple’s earnings remain the same as reported above? Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 1: Picture the Problem Price-to-earnings (PE) ratio depends on earnings per share and price per share, pictured as follows: Price per share standardized by EPS = Net income ÷ number Of shares outstanding PE Ratio = Price per share ÷ Earnings per share Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 2: Decide on a Solution Strategy We need to determine the price per share that will make PE ratio of Apple (10.39) equal to the PE ratio of Microsoft (35.09). PE ratio = Price per share ÷ Earnings per share ==> 35.09 = ? ÷ 9.22 Price per share = 35.09 x 9.22 = $323.53 Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 3: Solve From Step 2, note that the PE ratio of Microsoft is 35.09. PE ratio = Price per share ÷ Earnings per share ==> 35.09 = ? ÷ 9.22 Price per share = 35.09 x 9.22 = $323.53 Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Step 4: Analyze • PE ratio allows us to compare two stocks with different prices by standardizing the stock prices by earnings. • Microsoft has a much higher PE ratio. To reach the same PE valuation, the stock price of Apple will have to increase from $95.76 to $323.53. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved 4.4 SELECTING A PERFORMANCE BENCHMARK Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Selecting a Performance Benchmark There are two types of benchmarks that are commonly used to analyze a firm’s financial performance by means of its financial statements: • Trend Analysis – compares a firm’s financial statements over time (time-series comparisons). • Peer Group Comparisons – compares the subject firm’s financial statements with “peer” firms. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Trend Analysis Comparing a firm’s recent financial ratios with the past financial ratios provides insight into whether the firm is improving or deteriorating over time. This type of financial analysis is referred to as trend analysis. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Figure 4-3 A Time—Series (Trend) Analysis of the Inventory Turnover Ratio: Home Depot Versus Lowe’s, 2001–2015 Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Peer—Firm Comparisons A peer firm is simply one that the analyst believes will provide a relevant benchmark for the analysis at hand. Peer groups often consist of firms from the same industry. Industry average financial ratios can be obtained from a number of financial databases (such as Compustat) and internet sources (such as yahoo finance and google finance). Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Figure 4-4 Financial Analysis of the Gap, Inc., 2016 Financial Ratios Gap, Inc. Industry Average Price-earnings ratio 10.52 21.69 Market-to-book ratio 3.21 13.40 Gross margin 39.63% 36.98% Net profit margin 5.82% 6.61% Operating profit margin 9.65% 11.88% Return on equity 36.15% 46.22% Debt ratio 65.94% 39.39% Current ratio 1.57 1.62 Total assets turnover ratio 2.11 1.87 Inventory turnover ratio 5.38 4.69 Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved 4.5 LIMITATIONS OF RATIO ANALYSIS Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Limitations of Ratio Analysis (1 of 2) 1. Picking an industry benchmark can sometimes be difficult. 2. Published peer-group or industry averages are not always representative of the firm being analyzed. 3. An industry average is not necessarily a desirable target or norm. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Limitations of Ratio Analysis (2 of 2) 4. Accounting practices differ widely among firms. 5. Many firms experience seasonal changes in their operations. 6. Financial ratios offer simply clues that can suggest the need for further investigation. 7. The results of financial analysis are no better than the quality of the financial statements. Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Key Terms (1 of 4) • Accounts receivable turnover ratio • Acid-test (quick) ratio • Average collection period • Book value per share • Capital structure • Current ratio • Days’ sales in inventory Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Key Terms (2 of 4) • Debt ratio • DuPont method • Equity Multiplier • Earnings per share (EPS) • Financial leverage • Financial ratios • Fixed asset turnover ratio • Inventory turnover ratio Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Key Terms (3 of 4) • Liquidity ratios • Market-to-book ratio • Market value ratios • Notes payable • Operating return on assets (OROA) • Price-earnings (PE) ratio Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Key Terms (4 of 4) • Return on equity • Times interest earned • Total asset turnover ratio (TATO) • Trend analysis Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved Copyright Copyright © 2018, 2014, 2011 Pearson Education, Inc. All Rights Reserved