PRACTICE PROBLEMS ANSWER KEY PROBLEM 1 Requirement 1 – Adjusting entries Accounts Receivable Cash in bank 200,000 200,000 Cash in bank Accounts payable 250,000 250,000 Cash in bank Accounts payable 100,000 100,000 Accounts receivable Cash in bank 450,000 450,000 Explanation to 4th adjusting entry: • The collections should be recorded and reported in 2018 not in 2017. When there is collection, the journal entry is debit-cash in bank; credit-accounts receivable, but this entry should be done in 2018. The company may intentionally record this in 2017 to have better financial position, the opening of books beyond the reporting period is called as window dressing. Since in this case the collections is recorded in 2017, even if should not be reported, the entry should be reversed to correct the amount. Requirement 2 – Correct amount of cash and cash equivalent Cash in bank (3M – 200k + 250k + 100k – 450k) Time deposit – 30 days Petty cash fund Total cash and cash equivalents 2,700,000 1,000,000 20,000 3,720,000 Notes: 1. Money market placement is not considered as cash equivalent because this is an investment that is more than 3 months. Hence, it shall be classified as short-term marketable security. 2. Savings deposit in closed bank is considered as a receivable. 3. Sinking fund for bond payable due June 30, 2018 is not part of cash because its corresponding liability is long-term. Therefore, the sinking fund may be classified as long-term investment as part of noncurrent assets. But if the corresponding liability is currently due, the sinking fund will be part of cash and cash equivalent. PROBLEM 2 Requirement 1 – Adjusting Entries Accounts receivable Cash on hand Expenses Advances to employees Petty cash fund 150,000 150,000 10,000 5,000 15,000 Requirement 2 – Total amount of cash and cash equivalent Cash on hand (1,000,000 – 150,000) Petty cash fund (50,000 – 10,000 – 5,000) Security Bank – current account PNB – current account Bond sinking fund Total cash and cash equivalents 850,000 35,000 2,000,000 1,500,000 2,500,000 6,885,000 Notes: 1. BDO current account – overdraft, should be reported separately as current liability. 2. BSP Treasury bill – 120 days, is more than the “three-month” rule for cash equivalent, hence will be included as part of short-term marketable security, but sill as a current asset. 3. BPI Time deposit – 90 days is set aside for the acquisition of a long-term asset, i.e. land. In this case, regardless of when the actual disbursement will be made, (in here, will be made the following month after the closing period, Dec. 31, 2017), if the fund is set aside for the acquisition of long-term asset, it will always be long-term, which may be classified as long-term investment. Upon the actual disbursement, the long-term investment will be reclassified to Land (if used to acquire land) or PPE. 4. Since the bond will be due within a year, such liability will be part of current liability. Therefore, the corresponding sinking fund will be classified as part of cash and cash equivalent, i.e. when the corresponding liability is current, the amount set aside will be part of cash, if the liability is non-current the corresponding fund will be noncurrent. PROBLEM 3 Requirement 1 – Adjusting entries Accounts receivable Cash on hand 100,000 100,000 Accounts receivable Cash on hand 150,000 150,000 Advances to employees Cash shortage or overage Petty cash fund Solution: Petty cash fund total Employee IOUs Supposed petty cash fund Actual Cash (33,000 + 2,000) Cash shortage 10,000 5,000 15,000 50,000 (10,000) 40,000 35,000 5,000 Note: The check drawn to the petty cashier is a replenishment check. The collection for Christmas party is a collection not part of petty cash fund, because these are personal money. The cash shortage once established, may be considered as receivable from petty cashier or loss (if whose fault is not confirmed) Cash held as compensating balance Cash in bank 100,000 100,000 Note: The unreleased and postdated checks written no longer needs adjustments because the checks are “included” in the cash in bank, however, if these checks are excluded in the cash in bank or are disbursed the journal entry should have been debitcash in bank, credit-accounts payable. Cash held as compensating balance may be considered as short-term receivable or long-term receivable depending on the corresponding liability from which this is restricted. • The cash collected by cashier not included in cash amounting to P10,000 is a receivable or due from cashier. Since this is not included in cash already, the journal entry should be debit-Due from Cashier; credit – Cash short or over. Cash on hand (1,000,000 – 100,000 – 150,000) Petty cash fund (50,000 – 15,000) Cash in bank (4,000,000 – 200,000 – 300,000 – 100,000) Saving deposit Total cash 750,000 35,000 3,900,000 2,000,000 6,685,000 PROBLEM 4 IMPREST FUND SYSTEM Nov 2 Petty cash fund Cash in bank 10,000 10,000 Nov 29 No entry Nov 30 Postage Supplies Petty cash fund Cash in bank 2,000 5,000 10,000 17,000 Dec 30 No entry Dec 31 – Adjusting Entry (year-end) Postage Supplies Deposit receivable Petty cash fund Jan 1 – Reversing entry Petty cash fund Postage Supplies Deposit Receivable 3,000 4,000 2,000 9,000 9,000 3,000 4,000 2,000 Jan 2 No entry Jan 30 No entry Jan 31 Postage Supplies Accounts payable Cash in bank 5,500 6,000 7,000 18,500 FLUCTUATING FUND SYSTEM Nov 2 Petty cash fund Cash in bank Nov 29 Postage Supplies Petty cash fund Nov 30 Petty cash fund Cash in bank Dec 30 Postage Supplies Deposit receivable Petty cash fund 10,000 2,000 5,000 17,000 3,000 4,000 2,000 10,000 7,000 17,000 9,000 Dec 31 – Adjusting Entry (year-end) No need for adjusting entry because the fund is updated. Jan 1 – Reversing entry No reversing entry Jan 2 Petty cash fund Deposit receivable 2,000 Jan 30 Postage (5,500-3,000) Supplies (6,000 – 4,000) Accounts payable Cash in bank 2,500 2,000 7,000 Jan 31 Petty cash fund Cash in bank 18,500 2,000 11,500 18,500 Balance of petty cash fund is computed as follows: Total petty cash fund 20,000 Total disbursements on Dec 30 ( 9,000) Collection of deposit (Jan 2) 2,000 Additional disbursement in Jan 30 (11,500) Petty cash fund balance-1/30 1,500 Total fund balance should be 20,000 Amount to be replenished-1/31 18,500