Review of Closing Entries a) Sales Inventory, ending Purchases Discounts Purchases Returns and Allowances Other income Income Summary xx xx xx xx xx b) Income Summary 70,000 Sales Discounts Sales Returns and Allowances Inventory , Beginning Purchases Freight-in Expenses 100,000 If credits > debits = Net income xx xx xx xx xx xx Closing Entries c) Income Summary A, Capital 30,000 30,000 d) A, Capital A, Drawing Closing Entry 30,000 Retained Earnings Dividends Payable 5,000 5,000 Income Summary b) 70,000 Income Summary Retained Earnings a) 100,000 30,000 A, Capital d) 5,000 c) 30,000 Retained Earnings This the portion of the accumulated net income that remains after the distribution of dividends to shareholders. Thus, dividend is the portion of the net income distributed to shareholders. Retained Earnings Net loss Dividends Prior period adjustments for overstatement of net income Sale of TS below cost Retirement above issuance price PSC Conversion when PSC < OSC Beginning Retained Earnings Net income Prior period adjustments for understatement of net income Retained Earnings ❑ Unappropriated (Free) ❑ Appropriated (Restricted/Reserved ) ❑ ❑ ❑ ❑ ❑ Retained earnings is profit that is retained in the company They’re essentially the income leftover (or net profit) after a business has paid shareholders’ dividends. A net loss for a period is recorded in Retained Earnings by a closing entry in which Retained Earnings is debited and Income Summary is credited. A net loss may cause a debit balance in the Retained Earnings. This condition is called “Deficit” and is reported as a negative amount in the shareholders’ equity. The balance in retained earnings is part of the shareholders’ claim on the total assets of the company. Deficit (Debit balance of Retained Earnings) Statement of Financial Position (partial) Shareholders’ equity Share capital Reserves Retained earnings (deficit) Total shareholders’ equity P800 000 0 (50 000) P750 000 Retained Earnings Appropriation/Restriction/Reserved • Appropriation does not decrease the Retained Earnings. Retained earnings appropriations simply make such restricted portion of the RE balance currently unavailable for dividends. Restrictions have three causes: 1. Legal Restriction - appropriation for treasury shares is required by law/SEC 2. Contractual - Long term debt contracts may restrict retained earnings as condition for loan 3. Voluntary or Discretionary - Board of Directors may voluntarily restrict retained earnings for specific purposes such as future plant expansion or for contingencies ▪ Retained Earnings RE Appropriated for TS ▪ Retained Earnings RE Appropriated for Bonds and Share Redemption ▪ Retained Earnings RE Appropriated for Contingencies ▪ Retained Earnings RE Appropriated for Plant Expansion Cancellation/Reversal of appropriation: Appropriated Retained Earnings Retained Earnings Appropriated for…… Retained Earnings xx xx Types of Dividend All dividends, except for Share dividend or Bonus Issue share dividends, reduce the total equity in the corporation. Only outstanding shares are entitled to dividend; therefore, companies do not declare or pay dividends on treasury shares Dividend Dates Board declares dividends. Record a Liability Shareholders holding shares on this date will receive the dividend. (No entry) Record the dividend payment to shareholders. No entry is required since on the date of record , it merely determines which shareholders will receive the dividend. What shares are NOT entitled to dividends? Shares Issued shares Entitled Not All Subscribed Shares Yes Delinquent shares Yes Share Dividends Distributable Yes Treasury Shares No OUTSTANDING TREASURY SHARES X Cash Dividends A cash distribution of earnings by a corporation to its shareholders is called a cash dividend. There are usually three conditions that a corporation must meet to pay a cash dividend. 1. Sufficient retained earnings 2. Sufficient cash 3. Formal action by the Board of Directors Cash Dividend If peso cash dividend : No. of outstanding shares x Peso Dividend per share (in peso) 100,000 shares x P2 dividend per share = P200,000 If percentage cash dividend: [(No. of outstanding shares x par value per share) x percentage] [ Total par value x percentage ] [(100,000 shares x P10 par) x 8%] = P80,000 Cash Dividend ◆ ◆ Peso dividend or percentage dividend A declared cash dividend is a liability. Illustration: On June 1 ABC Corp. declared a cash dividend of P5 per share on 100,000 shares, par P10 payable July 31 to all shareholders of record June 24. At date of declaration (June 1) Retained Earnings Cash Dividends Payable At date of record (June 24) At date of payment (July 31) Cash Dividends Payable Cash P500,000 P500,000 No entry P500,000 P500,000 Liability/Scrip Dividend It also known as “deferred cash dividend”. It is declared when the corporation has sufficient Retained Earnings balance but not sufficient funds at time for a cash dividend. The payment normally includes the principal amount and an interest at a specified date. At date of declaration (June 1) Retained Earnings Scrip Dividends Payable P500,000 At date of record (June 24) No entry P500,000 At date of payment (July 31) * Assume 3% interest per year Scrip Dividends Payable P500,000 Interest Expense (500,000 x .03 x 2/12)* 2,500 Cash P502,500 Property Dividends A company may issue a non-monetary dividend or noncash assets dividend to investors/shareholders, rather than making a cash or share payment. Record the distribution at the fair value of non-cash asset distributed . Since the fair market value is likely to vary from the book value, the company must recognize gain or loss for difference between book value and fair value. Property Dividends Illustration: ABC Company transferred to shareholders some of its investments (held-fortrading securities at SM Holdings) costing P1,250,000 by declaring a property dividend on December 28, 2020, to be distributed on January 30, 2021, to shareholders of record on January 15, 2021. At the date of declaration, the securities have a fair value of P2,000,000. ABC makes the following entries. At date of declaration (December 28, 2020) Investment in SM Holdings (2,000,000-1,250,000) 750,000 Unrealized Holding Gain or Loss Retained Earnings Property Dividends Payable 750,000 2,000,000 2,000,000 At date of distribution (January 30, 2021) Property Dividends Payable Investments in SM Holdings 2,000,000 2,000,000 F M V I N C R E A S E Illustration: ABC Company transferred to shareholders some of its investments (held-fortrading securities at SM Holdings) costing P1,250,000 by declaring a property dividend on December 28, 2020, to be distributed on January 30, 2021, to shareholders of record on January 15, 2021. After the date of declaration, the securities have a fair value to P2,000,000. ABC makes the following entries. At date of declaration (December 28, 2020) Retained Earnings 1,250,000 Property Dividends Payable 1,250,000 At date of distribution (January 30, 2021) Investment in SM Holdings (2,000,000-1,250,000) 750,000 Unrealized Holding Gain or Loss Retained Earnings 750,000 Property Dividends Payable 1,250,000 Investments in SM Holdings(1250,000+ 750,000) 750,000 2,000,000 F M V I N C R E A S E Illustration: ABC Company transferred to shareholders some of its investments (held-fortrading securities at SM Holdings) costing P1,250,000 by declaring a property dividend on December 28, 2020, to be distributed on January 30, 2021, to shareholders of record on January 15, 2021. After the date of declaration, the securities have a fair value to P1,000,000. ABC makes the following entries. At date of declaration (December 28, 2020) Retained Earnings 1,250,000 Property Dividends Payable 1,250,000 At date of distribution (January 30, 2021) Unrealized Holding Gain or Loss 250,000 Investment in SM Holdings (1,250,000- 1,000,000) Property Dividends Payable 1,250,000 Retained Earnings Investments in SM Holdings(1250,000+ 750,000) 250,000 250,000 1,000,000 F M V D E C R E A S E Liquidating Dividend Liquidating Dividends It is a return to shareholders of a portion of contributed capital. Any dividend not based on earnings reduces amounts paid-in by shareholders. Therefore, if the dividend declared is in excess of retained earnings, the implication is that there is a return of capital which is NOT legal or binding as per Corporation Code of the Philippines unless the corporation is in the terminating stage. ABC Corporation declared and paid a cash dividend ( P10 cash dividend ) totaling P100,000 and partial liquidating dividend for P50,000. Liquidating Dividends Retained Earnings Share Dividend/Stock Dividend /Bonus Issue It is an issuance by a company of its own shares to shareholders on a pro rata basis, without receiving any consideration. ◆ Share Dividend does not decrease Shareholders’ Equity. It is simply a transfer of Retained Earnings to Share Capital. ◆ Share Dividend is NOT considered a liability ◆ When share dividend is less than 20 percent (small share dividend) of the ordinary shares outstanding, company transfers fair market value from retained earnings. ◆ When share dividend is 20 percent or more(large share dividend) of the ordinary shares outstanding, company transfers par value from retained earnings. Share Dividend/ Stock Dividend / Bonus Issue Distribution of additional shares to owners. No change in total shareholders’ equity. No change in par values. All shareholders retain same percentage ownership. Small Large Share dividend – less than 20% Record at current fair value of share. Share dividend 20% or more Record at par value of share. Small Share Dividend (Less than 20%) Illustration: ABC Corporation has outstanding 100,000 shares of P100 par value ordinary shares and retained earnings of P5,000,000. If ABC declares a 10 percent share dividend, it issues 10,000 additional shares to current shareholders. If the fair value of the shares at the time of the share dividend is P130 per share, the entry is: Debit Retained Earnings for the MARKET value of the shares. Date of declaration Retained Earnings (100,000 x.10 x P130 FMV) 1,300,000 Ordinary Share Dividend Distributable (100,000 X .10 x P100par) 1000,000 Ordinary Share Premium 300,000 Date of distribution Ordinary Share Dividend Distributable Ordinary Share Capital (10,000 shares x P100 par) 1000,000 1000,000 Large Share Dividend (20% or more) Illustration: ABC Corporation has outstanding 100,000 shares of P100 par value ordinary shares and retained earnings of P5,000,000. If ABC declares a 30 percent share dividend, it issues 30,000 additional shares to current shareholders. If the fair value of the shares at the time of the share dividend is P130 per share, the entry is: Date of declaration Retained Earnings (100,000 x.30 x P100 par) Debit Retained Earnings for the PAR value of the shares. 3,000,000 Ordinary Share Dividend Distributable (100,000 X .30 x P100par) 3,000,000 Date of distribution Ordinary Share Dividend Distributable Ordinary Share Capital (30,000 x P100par) 3000,000 3000,000 Share Dividend Does Not Affect SHE Small Share Dividend Before Declaration Ordinary Share Capital(100,000 x P100) Retained Earnings Total SHE P10,000,000 5,000,000 P15,000,000 In the case of Undistributed share dividend, these are also added to OSC outstanding After Distribution OSC [(100,000+10,000)xP100] OS Premium Retained Earnings (5000,000-1300,000) Total SHE P11,000,000 300,000 3,700,000 15,000,000 Large Share Dividend Before Declaration Ordinary Share Capital(100,000 x P100) P10,000,000 Retained Earnings 5,000,000 Total SHE P15,000,000 After Distribution OSC [(100,000+30,000)xP100] P13,000,000 Retained Earnings (5000,000- 3,000,000) 2,000,000 Total SHE 15,000,000 November 2021 IFRS/PFRS Shareholders’ Equity U.S. GAAP Stockholders’ Equity • The sources of capital found in the Shareholders’ Equity section of a Statement of Financial Position are: • The sources of capital found in the Stockholders’ Equity section of a Balance Sheet are : • Share capital (Issued Preference share • Contributed capital capital, Subscribed PSC, Ordinary Share Capital, Share Dividend Distributable, Subscribed OSC) • Reserves Share premium, Appropriated/Reserved Accumulated Comprehensive Income (e.g. Revaluation surplus) ▪ Retained earnings Free/Unappropriated (available for dividends) Less: Treasury Shares SHE Paid-in capital ( Preferred Stock, Subscribed Preferred stock, Common Stock Stock Dividend Distributable, Subscribed Common Stock) Additional paid –in capital (to the corporation by stockholders and others) Retained earnings Unappropriated /Free (available for dividends) Appropriated (Restricted/Reserved) Less: Treasury Stocks SHE Share Capital Sample Presentation of Shareholders ‘ Equity Section (Memorandum Entry Method) Preference Share Capital, P100 par, 5% cumulative, 100,000 shares P3,000,000 authorized, 30,000 shares issued and outstanding Ordinary Share Capital, no par with stated value P10, 500,000 shares authorized, 400,000 issued, 381,000 shares outstanding, 19,000 shares in treasury Ordinary share dividend distributable Ordinary share capital subscribed Less: OSC Subscription Receivable(non-current) 4,000,000 100,000 P110,000 10,000 100,000 P7,200,000 Reserves Preference share premium P150,000 Ordinary share premium 840,000 Accumulated other comprehensive income (loss) (360,000) Retained Earnings Total Treasury shares (19,000 @P8 cost) Shareholders’ Equity 630,000 4,360,000 12,190,000 (152,000) P12,038,000 Journal Entry Method Unissued OSC (500,000 x P10) P5,000,000 Authorized OSC Cash (300,000 x P12) P5,000,00 3,600,000 Unissued OSC(300,000 x P10) 3,000,000 Ordinary Share Premium Cash (100,000 P10) 600,000 1,000,000 Unissued OSC 1,000,000 ------------------------------------------------------------------------------------------------Unissued OSC Shareholders’ Equity Authorized OSC Less: Unissued OSC Issued (400,000 x P100) P5,000,000 P5,000,000 1,000,000 1,000,000 P4,000,000 P3,000,000 P 5,000,000 P1000,000 UNISSUED P4,000,000 ISSUED Share Capital Shareholders ‘ Equity Section (Journal Entry Method) Authorized Preference Share Capital, 5% cumulative, 100,000 shares P100 par, 30,000 shares issued and outstanding Unissued (70,000 shares) Issued ( 30,000 shares) Authorized Ordinary Share Capital, 500,000 shares authorized ,no par with stated value P10 Unissued (100,000 shares) Issued (400,000shares) Ordinary share dividend distributable Ordinary share capital subscribed Reserves Preference share premium Ordinary share premium Accumulated other comprehensive income(loss) Retained Earnings Total Treasury shares, at cost (19,000 x P8) Shareholders’ Equity P10,000,000 7,000,000 P3,000,000 5,000,000 1,000,000 4,000,000 100,000 100,000 P7,200,000 P 150,000 840,000 (360,000) 630,000 4,360,000 12,190,000 (152,000) P12,038,000 Features of Preference Shares • Preference in dividend payments preferencePreference Shares are entitled to receive their full cash dividend before any cash dividends are paid to Ordinary Shares. • Preference as to assets in the event of liquidation - In the event of bankruptcy, preference shares are entitled to have their investments repaid before Ordinary Shares. • No Voting Rights ◆ Cumulative & Non-cumulative ◆ Participating & Non-Participating ◆ Convertible & Non-convertible ◆ Redeemable & Irredeemable A corporation may attach whatever preferences or restrictions, as long as it does not violate its country’s incorporation law. Types of Preference Shares NonCumulative Cumulative When preference shares are not entitled to dividends in arrears but to the current periods’ dividends only When preference shares are entitled to both the current and all prior periods’ unpaid dividends before any dividends are paid to ordinary shareholders. Dividends on cumulative preference shares that are passed are referred to as dividends in arrears. These are not liabilities but they must be disclosed. Types of Preference Shares Non-Participating Participating Preference shares are not entitled to any excess dividends after receiving the regular preference dividends. Preference shares are entitled to share equally with ordinary shares in the profit distribution after receiving the regular preference dividends. Types of Preference Shares Convertible Redeemable/ Callable Preference shares can be exchanged or converted to Ordinary share at the option of the shareholder. Preference shares can be called or redeemed at a specified future dates and at stipulated price at the option of the issuing company. DIVIDEND OF PREFERENCE SHARES Illustration: In 2021, XYZ Company is to distribute P50,000 as cash dividends, its outstanding 80,000 ordinary shares with a par value of P5, and its 6 percent 10,000 preference shares with a par value of P10 per share. 1. Preference shares are non-cumulative and nonparticipating P 100,000 P6,000 P6,000 44,000 P6,000 Dividend per share P0.60 per share 44,000 P44,000 P50,000 P0.55 per share DIVIDEND of PREFERENCE SHARES Illustration: In 2021, XYZ Company is to distribute P50,000 as cash dividends, its outstanding 80,000 ordinary shares with a par value of P5, and its 6 percent 10,000 preference shares with a par value of P10 per share. 2. Preference shares are cumulative and non-participating, and the company did not pay dividends on the preference shares in the preceding two years P100,000 for 2 years P100,000 P12,000 6,000 P18,000 Dividend per share P1.80 per share P12,000 6,000 P32,000 32,000 P32,000 P50,000 P.40 per share Illustration: In 2021, XYZ Company is to distribute P50,000 as cash dividends, its outstanding 80,000 ordinary shares with a par value of P5(P400,000), and its 6 percent 10,000 preference shares with a par value of P10 per share(P100,000). 3. Preference shares is noncumulative and is fully participating P6,000 4,000 P24,000 16,000 P40,000 P10,000 P1.00/share P30,000 20,000 P 50,000 P.50/share 6% of P100,000 = P6000 6% x P400,000 = P24,000 (P50,000 - P30,000) =P20,000 P100,000(10k shares x P10) + P400,000(80kshares x P5) =P500000 P20,000 Remaining ÷ P500,000 total par = 4% 4% of total par PSC P100,000 = P4000 4% of total par OSC P400,000 = P16000 Excess Dividend Full participation rate = Total Par of PSC & OSC Other Method of Computing Full Participation Illustration: In 2021, XYZ Company is to distribute P50,000 as cash dividends, its outstanding 80,000 ordinary shares with a par value of P5(P400,000), and its 6 percent 10,000 preference shares with a par value of P10 per share(P100,000). 3. Preference shares is noncumulative and is fully participating P6,000 4,000 P10,000 P1.00/share P24,000 16,000 P40,000 P30,000 20,000 P 50,000 P.50/share 6% of P100,000 = P6000 6% x P400,000 = P24,000 (P50,000 - P30,000) =P20,000 P100,000(10k shares x P10) + P400,000(80kshares x P5) =P500,000 Preference = P100,000/P500,000 X P20,000 = 20% * P20,000 = P4000 Ordinary = P400,000/500000 X P20,000 = 80% * P20,000 = P16000 P20,000 = P500,000 4% x Total Par 4% x Total Parr Dividend of Cumulative and Fully Participating PSC Illustration: In 2021, XYZ Company is to distribute P50,000 as cash dividends, its outstanding 80,000 ordinary shares with a par value of P5(P400,000), and its 6 percent 10,000 preference shares with a par value of P10 per share(P100,000). 4. If the preference shares are cumulative and fully participating, and the Company did not pay dividends on the preference shares in the preceding two years. P P P P P P .016 * P100,000 =P1600 .016 * P400,000=P6400 P P1.96/share P P.38/share P Dividend of Cumulative and Partially Participating PSC Illustration: In 2021, XYZ Company is to distribute P50,000 as cash dividends, its outstanding 80,000 ordinary shares with a par value of P5(P400,000), and its 6 percent 10,000 preference shares with a par value of P10 per share(P100,000). Assume that the 6 percent preference shares are cumulative, participating up to additional 3 percent, and that dividends for two years before the current year are in arrears. P P P P 1.6% (P8000 ÷P500,000) Lower Between the : Maximum : 1.6% x P100,000 = P1600 Additional: 3% x P100,000 = P3000 8,000 P30,000 P Full Participating & Partially Participating ▪ Preference shares may also participate in dividends beyond the stated amount. ▪ Fully participating receive a pro rata share(allocated proportionately) to the ordinary and preference shares outstanding based on their total par value. ▪ Partially participating preference shares have a limit on the amount of additional dividends. Dividend on preference share is the lower of the maximum allowed participation and the amount based on full participation amounts. ▪ Maximum allowed participation or full participation rate = Excess Dividend Total Par of PSC & OSC Book Value Per Share (for both PSC AND OSC) If the corporation issues only Ordinary Shares Book Value = Total shareholders’ Equity per share # of Outstanding ordinary shares Amount each share would receive if the company was liquidated based on the amounts reported on the statement of financial position. Book Value Per Share Equity P1 P1 par value, 5000,000 shares authorized P11,500,000 P11,500,000 Book Value per share of OSC = P11,500,000 ÷ 500,000 shares = P23 If the corporation issues BOTH PSC & OSC Book Value Per Share Both PSC and OSC) If the PSC is cumulative, declared or not , dividends are part of equity , If it is non-cumulative or the problem is silent, dividends is included only if declared. Total SHE Less: Equity Identified to PSC Preference Share Capital Preference Share Premium Preference Share Dividends Equity Identified to OSC Pxxxxx Px x x xxx P xx Book Value per share for PSC = Equity identified to PSC Outstanding Preference Shares Book Value per share for OSC = Equity identified to OSC Outstanding Ordinary Shares Book Value Per Share (For both PSC and OSC) P P P P -Ordinary P Preference Book Value Per share (Both PSC & OSC) Preference Share Capital, 10%, cumulative Ordinary P2,500,000 Total P2,500,000 Ordinary Share Capital P500,000 500,000 Ordinary Share Premium 2,000,000 2,000,000 Retained Earnings PSC Dividend, (P2,500,000 * .10) 250,000 Remainder - OSC Total P -Ordinary P P2,750,000 P Divided by the No. of shares outstanding Book value per share 8,750,000 8,750,000 P11,250,000 P14,000,000 25,000 shares 500,000 shares P110.00 per share P 250,000 P22.50 per share Basic Earnings Per Share (for OSC only) It is the amount earned during a given period on each ordinary share outstanding. Companies report earnings per share only for ordinary shares. If the corporation issues Ordinary Shares ONLY Basic EPS = Net Income # of Outstanding Ordinary shares Basic Earnings Per Share (for OSC only) If the corporation issues two kinds of shares: Subtracts the preference share dividends from net income to arrive at income available to ordinary shareholders. Basic EPS = Net Income- Preference Shares Dividends # of Outstanding Ordinary shares Net income/Profit Less: Dividends in arrears Current period’s preference share dividends (cumulative whether declared or not) OR Preference share dividends (non-cumulative whether declared or not) ___________________________________________________________ Net income available to ordinary shareholders (for computation of EPS) Statement of Changes in Equity Partnership Sole Proprietorship A, Capital, January 1, 2021 Add: Net income Total A P B C Capital, January 1, 2021 Add: Share in net income Total Less: A, Drawing Less: Drawing A, Capital, December 31, 2021 Capital, December 31, 2021 November 2021 Total Name of the Company Statement of Changes in Equity (Corporation) For the Year Ended December 31, 2021 Particulars PSC OSC Preference Share Premium Ordinary Share Premium Retained Earnings Treasury Shares Balance-1/1/21 Total xxxx Issuance of OSC Issuance of PSC Net income for the year xxx xxx Dividends (xx) (xx) Reacquisition of TS Reissuance of TS above cost Balance, 12/31/21 (xxx) x x (xx) (xxx) x (Dividends)