Chapter 15 Equity EXERCISE 15.2 (15–20 minutes) Jan. 10 Mar. 1 April 1 May 1 Aug. 1 Sept. 1 Nov. 1 Cash (80,000 X $5) ........................................ Share Capital—Ordinary (80,000 X $2) ......................................... Share Premium—Ordinary (80,000 X $3) ......................................... 400,000 Cash (5,000 X $108) ...................................... Share Capital—Preference (5,000 X $50) ......................................... Share Premium—Preference (5,000 X $58) ......................................... 540,000 Land ............................................................... Share Capital—Ordinary (24,000 X $2) ......................................... Share Premium—Ordinary ($80,000 – $48,000) .............................. 80,000 Cash (80,000 X $7) ........................................ Share Capital—Ordinary (80,000 X $2) ......................................... Share Premium—Ordinary (80,000 X $5) ......................................... 560,000 Organization Expense .................................. Share Capital—Ordinary (10,000 X $2) ......................................... Share Premium—Ordinary ($50,000 – $20,000) .............................. 50,000 Cash (10,000 X $9) ........................................ Share Capital—Ordinary (10,000 X $2) ......................................... Share Premium—Ordinary (10,000 X $7) ......................................... 90,000 Cash (1,000 X $112) ...................................... 112,000 160,000 240,000 250,000 290,000 48,000 32,000 160,000 400,000 20,000 30,000 20,000 70,000 Share Capital—Preference (1,000 X $50) ......................................... Share Premium—Preference (1,000 X $62) ......................................... 50,000 62,000 LO: 1, Bloom: AP, Difficulty: Simple, Time: 15-20, AACSB: Analytic, AICPA BB: Critical Thinking, AICPA FC: Reporting, AICPA PC: Problem Solving EXERCISE 15.3 (10–15 minutes) (a) Land (£60 X 25,000) ................................................. 1,500,000 Treasury Shares (£48 X 25,000) ..................... Share Premium—Treasury ............................. 1,200,000 300,000 (b) One might use the cost of treasury shares. However, this is not a relevant measure of this economic event. Rather, it is a measure of a prior, unrelated event. The appraised value of the land is a reasonable alternative (if based on appropriate fair value estimation techniques). However, it is an appraisal as opposed to a market-determined price. The trading price of the shares is probably the best measure of fair value in this transaction. LO: 1, Bloom: AP, Difficulty: Simple, Time: 10-15, AACSB: Analytic, AICPA BB: Critical Thinking, AICPA FC: Reporting, AICPA PC: Problem Solving EXERCISE 15.5 (10–15 minutes) (a) Fair value of Ordinary Shares (500 X €168) .......... Fair value of Preference Shares (100 X €210)....... € 84,000 21,000 €105,000 Allocated to Ordinary Shares: €84,000/€105,000 X €100,000 ............................... Allocated to Preference Shares: €21,000/€105,000 X €100,000 ............................... Total allocation ........................................................ Cash ......................................................................... Share Capital—Ordinary (500 X €10)............... Share Premium—Ordinary (€80,000 – €5,000)........................................... € 80,000 20,000 €100,000 100,000 5,000 75,000 Share Capital—Preference (100 X €100) ......... Share Premium—Preference (€20,000 – €10,000)......................................... 10,000 10,000 (b) Lump-sum receipt Allocated to ordinary (500 X €170) Balance allocated to preference Cash ......................................................................... Share Capital—Ordinary .................................. Share Premium—Ordinary (€85,000 – €5,000)........................................... Share Capital—Preference ............................... Share Premium—Preference (€15,000 – €10,000)......................................... €100,000 (85,000) € 15,000 100,000 5,000 80,000 10,000 5,000 LO: 1, Bloom: AP, Difficulty: Simple, Time: 10-15, AACSB: Analytic, AICPA BB: Critical Thinking, AICPA FC: Reporting, AICPA PC: Problem Solving EXERCISE 15.6 (25–30 minutes) (a) Cash [(5,000 X $45) – $7,000] .................................... Share Capital—Ordinary (5,000 X $10) ............. Share Premium—Ordinary ................................ 218,000 50,000 168,000 EXERCISE 15.6 (Continued) (b) Land (1,000 X $46) ...................................................... Share Capital—Ordinary (1,000 X $10) ............. Share Premium—Ordinary ($46,000 – $10,000) .......................................... 46,000 10,000 36,000 Note: The fair value of the shares ($46,000) is used to value the exchange because it is a more objective measure than the appraised value of the land ($50,000). (c) Treasury Shares (500 X $44) ..................................... Cash..................................................................... 22,000 22,000 LO: 1,2, Bloom: AP, Difficulty: Moderate, Time: 25-30, AACSB: Analytic, AICPA BB: Critical Thinking, AICPA FC: Reporting, AICPA PC: Problem Solving EXERCISE 15.7 (15–20 minutes) # Assets Liabilities 1. D NE 2. I NE 3. I NE Equity D I I Share Premium NE NE I Retained Earnings NE D NE Net Income NE NE NE LO: 2, Bloom: AP, Difficulty: Moderate, Time: 15-20, AACSB: Analytic, AICPA BB: Critical Thinking, AICPA FC: Reporting, AICPA PC: Problem Solving