Partnership 1. Rodrigo and Sandoval each operating a separate business agreed to join in partnership as of January 2, 2005. The following are the given accounts: The assets of the two partners were carefully examined and it was agreed that certain adjustments be made and the Cash P11,20 P42,00 above accounts as adjusted be 0 0 the basis on which the partnership begins operations. The adjustments agreed upon Accounts Receivable 112,00 84,000 are as follows: Rodrigo’s 0 accounts receivable are to be taken over at a book value less 15% and Sandoval’s accounts receivable at book Merchandise 140,00 126,00 value less 10%. Rodrigo’s 0 0 office equipment is new and is considered adequate for the new business; therefore, it is Office Equipment 35,000 42,000 decided that Sandoval dispose of his equipment at the highest cash price possible Accounts Payable 35,000 56,000 and that Rodrigo bear onefourth of the loss resulting from the sale. Sandoval’s Notes payable 7,000 -office equipment is disposed of at book value less 10%. It is further agreed that Sandoval pay sufficient cash to give him one-half interest in the business after charging to Rodrigo’s capital account his share of the loss on the sale by Sandoval of office equipment. Rodrigo Sandoval How much additional cash is to be contributed by Sandoval? A. P16,100 C. P11,900 B. P12,950 D. P50,750 2. On December 1, 2004 Gonzalo, the sole proprietor of the Gonzalo Company, expands the company and establish a partnership with Bolivar and Valdes. The partners plan to share profits and losses as follows: Gonzalo, 50%; Bolivar, 25%; Valdes, 25%. They also agree that the beginning capital balances of the partnership will reflect this same relationship. Gonzalo asked Bolivar to join the partnership because his many business contacts are expected to be valuable during the expansion. Bolivar is also contributing P84,000 cash. Valdes is contributing P33,000 cash and marketable securities costing P126,000 to Valdes but are currently worth P172,500. Gonzalo’s investment in the partnership is the Gonzalo Company. He plans to pay off the notes with his personal assets. The other partners have agreed that partnership will assume the accounts payable. The balance sheet for the Gonzalo Company follows: Gonzalo Company Balance Sheet December 1, 2004 Assets Cash 30,000 Accounts Receivable (net)144,000 Inventory 216,000 Equipment (net of accumulated depreciation of P60,000) 210,000 Total Assets P600,000 Liabilities and Capital Accounts Payable P159,000 Notes payablen 186,000 Gonzalo, Capital 255,000 Total Liabilities and Capital P600,000 The partners agree that the inventory is worth P255,000, and the equipment is worth half its original cost, and the allowance established for doubtful accounts is correct. The partners agree to use the goodwill method approach to record the formation, how much is the total agreed capital of the partnership? A. P810,000 C. P690,000 B. P822,000 D. P750,000 3. JJ and MM partners in the JM partnership are entitled to 40% and 60%of the profits and losses, respectively. During 2005, JJ contributed land to the partnership that cost him P105,000, but had a current value of P126,000. Also, during 2005, JJ had drawings of P168,000. The balance of JJ’s capital accounts was P252,000 at the beginning of the year and P315,000 at the end of the year. Compute the share of MM in the partnership’s earnings (loss) for 2005: A. P105,000 C. P262,500 B. P157,500 D. P94,500 4. On December 31, 2005, L and M are partners with capital balances of P180,000 and P90,000, respectively. They share profits and losses in the ratio of 2:1. On this date N invests P81,000 cash for a 1/5 interest in the capital and profit of the new partnership. The partners agree that the implied partnership goodwill is to be recorded simultaneously with the admission of N. The total implied goodwill of the firm is: A. P135,000 C. B. P48,000 P54,000 D. P108,000 5. The partnership agreement of DD, EE and FF provides for the division of net income as follows: A. EE, who manages the partnership is to receive a salary of P8,000 per month. B. Each partner is to be allowed interest at 10% on beginning capital. C. Remaining profits are to be divided equally. During 2005, DD invested an additional P22,000 in the partnership. EE withdrew P27,500, and FF withdrew P22,000. No other investments or withdrawals were made during 2005. On January 1, 2005, the capital balances were DD, P357,500; EE, P412,500; and FF, P385,000. Total capital at year-end was P1,386,000. Compute the capital balance of EE at year-end: A. P537,917 C. P415,800 B. P152,917 D. P522,250 6. OO and PP form a new partnership. OO invests P360,000 in cash for his 60% interest in the capital and profits of the business. PP contributes land that has an original cost of P48,000 and a fair market value of P84,000, and a building that has a tax basis of P60,000 and a fair value of P108,000. The building is subject to a P48,000 mortgage that the partnership will assume. What amount of cash should PP contribute? A. P48,000 C. P90,600 B. P96,000 D. P90,000 7. X, Y and Z are partners in a wholesale business. On January 1, 2005 the total capital and drawings presented as follows: X Capital Drawing – Credit P 375,000 P36,000 Y 550,000 24,000 Z 1,125,000 17,000 Partners agree that profit and loss ratio are shared equally. Because of the failure of some debtors to pay their outstanding accounts, the partnership lose heavily and are compelled to liquidate. The operating loss in 2005 is P252,000. After exhausting the partnership assets may still owe P207,000 to creditors on December 31, 2005. Y has no personal assets but the others are well off. How much was absorbed by Z to eliminate the capital deficiency of Y? A. P100,333 C. P102,000 B. P103,000 D. P204,000 8. The following information is provided in connection with the liquidation of a partnership: A advances the amount to pay the partnership creditors. Partn er P&L Ratio Partnership Capital Personal Assets Personal Liabilities Balance (Dr) Cr A 30% P520,000 P650,00 0 P440,0 00 B 10 260,000 390,000 325,00 0 C 20 (390,000) 520,000 485,00 0 D 40 (585,000) 260,000 390,00 0 What amount of cash did A received in the final settlement? A. P10,000 C. B. P0 P20,000 D. P30,000 9. On December 31, 2005, the accounting records of U, V and W Partnership (a general partnership) included the following ledger account balances: Receivable from U Loan to W Salary payable to V P132,000 U, capital P553,500 40,500 V, capital 452,500 135,000 W, capital 486,000 Total assets includes cash amounting to P234,500 and liabilities totaled P670,000. The partnership was liquidated on December 31, 2005, and U received P438,000 cash pursuant to the liquidation. U, V, and W shared net income and losses in a 5:3:2 ratio, respectively. How much cash was distributed to all the partners? A. P1,923,000 C. P1,487,500 B. P1,847,500 D. P1,500,000 10.The accounts of the partnership of A, B and C at the end of its fiscal year on October 31, 2005 are as follows: Cash P78,75 Loan from C 0 P52,50 0 682,50 A, Capital (30%) 0 236,25 0 Loan to B 26,250 B, Capital (50%) 157,50 0 Liabilities 262,50 C, Capital (20%) 0 78,750 Other Assets Non-Cash If B received a total of P15,000 as a result of the liquidation, what was the total amount realized from the sale of the non-cash assets? A. P450,000 C. P45,000 B. P133,125 D. P250,000 11.The XYZ partnership has ceased operations and is in the process of liquidation. The remaining accounts and the profit and loss sharing ratios are summarized as follows: Cash P50,000 X, capital (25%) P50,000 Other assets 150,000 Y, capital (50%) 100,000 Z, capital (25%) 50,000 Total assets P200,000 Total equities P200,000 Under an installment liquidation of the XYZ partnership: A. A safe payment schedule must be prepared before each cash distribution to avoid excessive payments to partners. B. A cash distribution program must be prepared so that each partner will know when he or she will be included in the cash distribution. C. Cash will be distributed in the profit and loss sharing ratio as it becomes available. D. No cash should be distributed until all noncash assets are converted into cash. 12.At the end of its fiscal year on August 31, 2004, the Billy, Johnny, and Marky partnership had account balances as follows: Cash Accounts receivable P35,000 Accounts payable 52,500 Loan Johnny P61,250 from 43,750 Inventories 122,500 Billy, (20%) capital 122,500 Plant asset – net 105,000 Johnny, capital 87,500 (30%) Loan to Billy 52,500 Marky, (50%) capital P367,500 52,500 P367,500 The percentages shown are the residual profit sharing ratios. Marky also gets a P21,000 annual salary allowance. The partners dissolved the partnership on September 1, 2004 and began the liquidation process. During September, the following events occurred: Receivables of P26,250 were collected The inventory was sold for P35,000 All available cash was discussed on September 30, except for P17,500 of expected expenses. The amount of cash Johnny should receive on September 30, 2004 A. P35,000 C. P17,500 B. P253,750 D. P0 13.The balance sheet for J and K Partnership on January 1, 2005 before liquidation is as follows: Assets Cash Other Assets Total Assets Liabilities and Capital P157,500 Liabilities P393,750 798,750 J, Capital (60%) 315,000 K, Capital (40%) 247,500 P956,250 Total Equity P956,250 In January, assets with a book value of P382,500 are sold for P326,250, creditors are paid 80% of the amount owing to them, liquidation expenses of 6,500 is paid, unrecorded liabilities of P4,750 is paid. For the month of January, how much cash is available for distribution to the partners? A. P157,500 C. P33,750 B. P78,750 D. P0 Answer Key 1. C 11. C 2. B 12. C 3. B 13. B 4. C 5. A 6. B 7. C 8. A 9. C 10. A Partnerships . 1. The inexperienced accountant for Jack, Benjie, and Rey Partnership prepared the following journal entries during the year ended August 31, 2004. 2003 September 1Cash 50,000 Goodwill 150,000 Jack, capital (P150,000 x 0.25) 37,500 Benjie, capital (P150,000 x 0.75) 112,500 Rey, capital 50,000 To record admission of Rey for a 20% interest in net assets, with goodwill credited to Jack and Benjie in their former income sharing ratio. Goodwill is computed as follows: Implied total capital based on Rey’s investment (P50,000 x P5) Less: net assets prior to Rey’s admission 100,000 Goodwill P150,000 P250,000 2004 August 31 Income Summary 30,000 Jack, capital (P30,000 x .20) 6,000 Benjie, capital (P30,000 x .60) 18,000 Rey, capital (P30,000 x .20) 6,000 To divide net income for the year in the residual income-sharing ratio of Jack, 20%, Benjie, 60%, and Rey, 20%. Provision in partnership contract requiring P40,000 annual salary allowance to Rey is disregarded because income before salary is only P30,000. What should be the adjusted Capital balances of old and new partner (s), respectively, at August 31, 2004. A. P192,000 & P88,000 B. P174,000 & P56,000 . C. D. P192,000 & P56,000 P174,000 & P88,000 2. A summary balance sheet for Alba, Buba and Cela appears below. Alba, Buba, and Cela share profits and losses in a ratio of 2:3:5, respectively. Assets Equities Cash P 100,000 Alba, capital P425,000 Inventory 125,000 Buba, capital 400,000 Marketable Securities 200,000 Cela, capital 200,000 Land 100,000 Building – net 500,000 The partners agreed to admit Diva for a one-fifth interest. The fair market value of the land is appraised at P200,000 and the market value of the marketable securities is P250,000. The assets are to be revalued prior to the admission of Diva and there is P30,000 goodwill that attaches to the old partnership. How much in cash will Diva have to invest to acquire a (1) one-fifth interest? Or a (2) four-fifth interest? A. (1) P301,250; (2) P4,820,000 C. B. (1) P205,000; (2) P1,205,000 D. . (1) P241,000; (2) P2,410,000 (1) P300,000; (2) P1,506,250 3. MM, NN, and OO have a partnership. Their capital balances are P90,000, P130,000, and P170,000, respectively. They share profits and losses 30%, 30% and 40%, respectively. PP wants to become a partner with a 25% share in partnership capital. Appraisal of the partnership reveals that the fair value of the partnership net assets (i.e. capital of MM, NN, and OO after PP’s admission) is P450,000. Calculate how much PP should be asked to contribute, assuming the bonus method is to be used. A. P150,000 C. P210,000 B. P250,000 . D. P70,000 4. On June 30, 2004 the balance sheet for the Partnership of Willy, Bruno and Louie, together with their respective profit and loss ratios is summarized as follows: Assets, at costs P300,000 Willy, loan P 15,000 Willy, capital (20%) 70,000 Bruno, capital (20%) 65,000 Louie, capital (60%) 150,000 Total P300,000 Willy decided to retire from the partnership, and by mutual agreement the assets are to be adjusted to their fair value of P360,000 at June 30, 2004. It is agreed that the partnership will pay Willy P117,000 cash for his partnership interest. Goodwill is to be recorded in this transaction, as implied by the excess payment to Willy. After Willy’s retirement, what are the capital account balances of Bruno and Louie, respectively? A. P65,000 and P150,000 B. P97,000 and P246,000 . C. D. P73,000 and P174,000 P77,000 and P186,000 5. On December 31, 2004, the accounting records of Ambo, Berto, and Carlo Partnership included the following information: Ambo, drawing (debit balance) P (24,000) Carlo, drawing (debit balance) ( 9,000) Berto, Loan 30,000 Ambo, capital 123,000 Berto, capital 100,500 Carlo, capital 108,000 Total assets amounted to P478,500, including P52,500 cash, and liabilities totaled P150,000. The partnership was liquidated on December 31, 2004 and Carlo received P83,250 cash pursuant to the liquidation. Ambo, Berto, and Carlo share net income and losses in a 5:3:2, respectively. How much will Ambo receive upon the partnership’s liquidation? A. P59,000 C. P59,625 . B. D. P65,625 P83,250 6. Able, Baker, and Charlie are in the process of liquidating their partnership. Charlie has agreed to accept the inventories as part of his settlement. The inventories have a fair value of P60,000 and a book value of P80,000. Account balances and profit and loss sharing ratios are summarized as follows: Cash P198,000 Accounts Payable P149,000 Inventories 80,000 Able, capital (40%) 79,000 Plant assets 230,000 Baker, capital (40%) 140,000 ________ Charlie, capital (20%) 140,000 P508,000 P508,000 If the partners agree to distribute the available cash: A. Charlie will receive P23,000 of the cash distribution. B. Baker will receive P40,667 of the cash distribution. C. Immediately after the distribution of cash and inventory items, Charlie’s capital account balance will be P59,000. D. Immediately after the distribution of cash and inventory items, Charlie’s capital account balance will be P30,000. . 7. The following balance sheet summary, together with residual profit-sharing ratios, was developed on April 1, 2004, when the Dido, Kiko and Pido partnership began its liquidation. Cash P140,000 Liabilities P 60,000 Accounts receivable 60,000 Loan from Kiko 20,000 Inventories 85,000 Dido, capital (20%) 75,000 Plant assets – net 200,000 Kiko, capital (40%) 200,000 Loan to Dido 25,000 Pido, capital (40%) 155,000 P510,000 P510,000 If available cash except for P5,000 contingency fund is distributed immediately, Dido, Kiko and Pido, respectively, should receive: A. P0, P80,000, and P15,000 C. B. P16,000, P32,000, and P32,000 D. . P0, P70,000 and P5,000 P0, P72,500 and P7,500 8. Tim and Tom entered into a partnership on March 1, 2004 by investing P125,000 and P75,000 respectively. They agreed that Tim, as the managing partner, is to receive a salary of P30,000 per year and a bonus computed at 10% of the net profit after adjustment for the salary; the balance of the profit was to be distributed in the ratio of their original capital balances. On December 31, 2004, account balances were as follows: Cash P 70,000 Accounts payable P 60,000 Accounts receivable 67,000 Tim, capital 125,000 Furniture and fixtures 45,000 Tom, capital 75,000 Sales returns and allowances 5,000 Tim, drawing (20,000) Net purchases 196,000 Tom, drawing (30,000) Operating expenses 60,000 Sales 233,000 Inventories on December 31, 2004 were as follows: supplies, P2,500; merchandise, P73,000. Prepaid insurance was P950 while accrued expenses were P1,550. Depreciation rate was 20% per year. The partner’s capital balances on December 31, 2004, after closing the net profit and drawing accounts were: A. B. C. D. Tim P142,350 P135,940 P139,540 P139,680 Tom P47,670 P47,960 P49,860 P48,680 . 9. Enrico and Ramon decided to liquidate their partnership business on July 31, 2004, under a lump-sum liquidation. The partners had been sharing profits and losses on a 60:40 ratio. The balance sheet prepared on the day of liquidation began was as follows: Enrico and Ramon Balance Sheet July 31, 2004 Assets Liabilities and Capital Cash P 18,000 Accounts payable P 42,000 Receivables 75,000 Enrico, loan 24,000 Inventory 90,000 Enrico, capital 102,000 Other Assets 84,000 Ramon, capital 90,000 _________ Ramon, drawing 9,000 Total Assets P 267,000 Total Liabilities and Capital P 267,000 During July, one-third of the receivables was collected; P45,000 of inventory was sold at an average of 70% of book value; other assets were sold for P36,000. How much should Enrico and Ramon receive upon liquidation of the partnership? Enrico Ramon A. P32,100 36,400 B. P 8,100 27,400 C. P40,200 41,800 D. P59,100 54,400 Corporate Liquidation 10. follows: ABC Corporation has become insolvent and a statement of affairs is being prepared. The following figures on a statement of affairs are condensed as Assets Pledged with fully secured creditors Liabilities Partially secured With priority P71,0 00 P 20,000 P 3,000 Pledged with partially secured creditors Fully secured 60,000 12,50 0 Free 11,00 Unsecured without 18,000 0 priority The estimated deficiency to unsecured creditors (without priority) is: A. P5,000 B. P12,500 C. P15,500 D. P6,500 . 1. A Total Agreed Capital (P50,000 ÷ 20%) 250,000 Multiply by 20% Rey's interest 50,000 Add: Rey's share in profit: [P40,000 - (10,000 x 20%) Rey, Capital, 8/31/04 88,000 Total Agreed Capital 250,000 Add: Profit during the year 30,000 Total 280,000 Less: Rey's interest 88,000 Old partners capital 192,000 . 2. A Unadjusted total net asset Adjustment Land 100,000 M/S 50,000 GW 30,000 180,000 Revalued net assets 1,205,000 Divide by 80% Agreed new capital 1,506,250 Multiply by 20% Cash contribution for a 1/5 interest Revalued net assets 1,205,500 Divide by 20% Agreed new capital 6,025,000 Multiply by 80% Cash contribution for a 4/5 interest 1,025,000 301,250 4,820,000 38,000 . 3. C Total agreed capital (P450,000 ÷ 75%) Less: old partners' in investment 390,000 Required contribution of new partner 210,000 Note: capital credit will be: Old partners: (P390,000 + 60,000) 450,000 New partner: (P210,000 - 60,000) 150,000 Total 600,000 . 4. B Per books Asset revaluation Adjusted balances Payment to Willy Goodwill Balances 600,000 20% Willy 85,000 12,000 20% Bruno 65,000 12,000 60% Louie 150,000 36,000 97,000 77,000 186,000 360,000 60,000 246,000 (117,000 ) 100,000 343,000 (117,00 0) 20,000 97,000 20,000 . 5. C Carlo's interest 99,000 Less: payment to Carlo 83,250 Carlo's share of loss 15,750 Divide by Carlo's P/L ratio 20% Total loss in realization 78,750 Multiply by Ambo's P/L ratio 50% Ambo's share of loss 39,375 Ambo's interest 99,000 Less: Ambo's share of loss 39,375 Ambo's final cash settlements 59,625 . 6. A 40% Baker 40% 100% Total 300,000 60,000 20% Charlie Able Total interest Transfer of inventory Loss on transfer Theoretical loss of P230,000 Balances Add'l loss Balances . 79,000 140,000 (8,000) (92,000) (8,000) (92,000) 140,000 (60,000) (4,000) (46,000) (21,000) 21,000 0 40,000 (14,000) 26,000 30,000 (7,000) 23,000 7. C Net interest 20% Dido 50,000 40% Kiko 220,000 40% Pido 155,000 TPL (P350,000) Balances Allocate deficit Balances (70,000) (140,000) (140,000) (20,000) 20,000 0 80,000 (10,000) 70,000 15,000 (10,000) 5,000 . 8.. C NI: 233,000 - 5,000 - 196,000 + 73,000 - 60,000 + 2,500 + 950 – 1,550 - 7,500 = 39,400 Tim Tom Total Salary 25,000 25,000 Bonus 1,440 1,440 Balances 8,100 4,860 12,960 TOTAL 34,540 4,860 39,400 Add: 105,000 45,000 150,000 Investment Capital 139,540 49,860 189,400 balances Bonus = 10% (39,400 - 25,000) = 10% (14,400) = 1,440 . 9. A Total interest Less: loss on sale Payments 60% Enrico 126,000 (93,900) 40% Ramon 99,000 (62,600) 32,100 36,400 Where: Total loss on sale is: BV of NC assets 249,000 Less: Total cash proceeds Loss on sale 156,500 . 100% Total 225,000 156,500 68,500 92,500 10. D Total cash available (71,000 + 12,500 + 11,000) 94,500 Less: Prioritized payments Fully secured 60,000 With Priority 3,000 PSC (secured portion) 12,500 75,500 Est. net amount available 19,000 Less: Unsecured amount PSC (Unsecured portion) 7,500 Unsecured w/o priority 18,000 25,500 Estimated deficit to UC w/o priority (6,500)