Uploaded by study_related

Guna Fibres Money Management Case Analysis Free Essay Example

Free essays
+1 (855) 626 2755
Guna Fibres Money Management
Case Analysis
Categories: Bank Inventory Money Management
Analysis, Pages 13 (3196 words)
Views 3097
Problem Statement
The problem that the firm Guna Fibres is facing is that they lack sufficient cash
flow from operations to meet their day-to-day financial obligations. Guna Fibres
has become dependent on a revolving line of credit from the All-India Bank &
Trust Company and due to increasing operating expenses and costs of good sold
Guna Fibres is no longer able to remain solvent based on their current financial
Situation Analysis
Guna Fibres is a textile manufacturing company located in India that is subject
to seasonal swings in demand as well as an increasingly competitive
Don't use plagiarized sources. Get your custom essay on
“ Guna Fibres Money Management Case Analysis ”
NEW! smart matching with writer
Guna Fibres has historically utilized a line of credit from All-India Bank & Trust
to finance the purchases necessary to fulfill the spike in demand that occurs
each summer. Historically, Guna Fibres would zero out the balance on this line of
credit in October, per the banks policy. At the end of 2011, Guna Fibres found
themselves running a balance on their line of credit beyond October and was
subsequently denied any more credit until the firm could demonstrate solvency
to pay the balance off.
To examine their company’s financial position Malik and Kumar created a
financial forecast for the month-to-month operations of the company in an
attempt to demonstrate to the bank that they firm could indeed pay off the loan.
Analysis of the monthly forecast based on the assumptions of Guna Fibres
current operating practices revealed that Guna Fibres would not be able to pay
off the line of credit by the end of the year and in fact would owe a balance of
3,858,000 Rupees to the bank by December 2012.
Based on the information contained in Malik’s forecast it is certain that the bank
will not be willing to extend any more credit to Guna Fibres as currently there is
no clear plan for the firm to pay its short term debit obligations.
Live chat with support 24/7
Examining Guna Fibres financial statements and business practices yields some
insights into possible sources of the firm’s cash flow problems. First, by looking
at Guna Fibres historical income statements one can clearly see several trends
that are concerning. While gross sales have increased from 2010 to 2011, Guna
Fibres has seen the firm’s cost of goods sold out pace gross sales. Additionally,
due to managerial decisions to increase quality control and expand relationships
with other firms, operating expenses have increased as well. The end result for
Guna Fibres is that despite their sales growth the firm experienced decreasing
EBIT and decreasing new profit. At the time of this analysis Kumar and Malik
have also been presented with several proposals that could possibly ameliorate
the company’s current financial woes by addressing policies that are currently
creating financial strain on the company.
By taking closet look at Guna Fibres forecast several other concerning trends
reveal themselves. Due to historically significant lag times in shipping product,
Guna Fibres typically carries 60 days worth of inventory creating a storage
problem in the company’s warehouse as well as a balance sheet problem as a
significant portion of the firms working capital is tied up in inventory.
Compounding the inventory issue is that typical collection times for accounts
receivable are over 48 days, with 40% collected in a month and the remaining
60% collected in 60 days. This gap requires Guna Fibres to rely on the bank to
pay for the inventory on hand.
Guna Fibres has 2 cash management policies that could be impacting their
ability to pay back the bank loan. As a matter of policy Guna Fibres pays out a
500,000 Rupee dividend to shareholders each quarter, the organization’s
philosophy being that the cash is safer with shareholders than with the firm.
Additionally, Guna Fibres keeps 750,000 Rupees as cash on hand. Looking at
the financial forecast for the beginning of 2012 one can clearly see that Guna
Fibres is expected to be running at a net loss for the first quarter yet still pays a
dividend and continues to maintain the same cash balance. At the same time
Guna Fibres projects that it will be necessary to increase their financing needs
from the bank.
Addressing Guna Fibres current situation is of great importance as
they currently have a cash flow problem that will find them shuttered and
unable to fund day-to-day operations. In each of the aforementioned areas
there is room for improvement by changing some of the company’s policies and
Major Strategic Alternatives
Utilizing the monthly forecast financial statement provided by Guna Fibres,
Exhibit 1, it is necessary to create a statement of cash flows to begin to assess
how the company’s capital is being managed through the working capital
accounts of the firm. Exhibit 2 shows the breakdown of cash flows on a monthly
basis based on the forecasted information provided by Guna Fibres. There are
several important insights to point to instability within Guna Fibres. The first
trend that is concerning is that according to Guna Fibres forecast, they will
require a positive cash flow from financing activities through the month of June
2012 just maintain operations. Certainly, if this was to be presented to the bank
there would be no chance that they would be willing to extend credit as Guna
Fibres will not be able to zero out the debt balance in the coming months.
Examination of Exhibit 3 shows the statement of cash flows for Guna Fibres for
year ending in December 2012. Note the highlighted the cell that indicates the
change in short term notes payable for the year in the amount of 2,704,000
Rupees. Based on the current projections not only will Guna Fibres not pay off
the balance but also they will accrue a larger balance by the end of the year.Live chat
with support 24/7
Notice that while the total cash flows from financing is only 704K Rupees the
reason for the decrease is that a dividend in the amount of 2,000,000 was paid
to shareholders. In addition to the concerns about Guna Fibres reliance on the
line of credit is the dearth of cash flow from operations, only 330k Rupees for
Changes to Guna Fibres cash management policy could help to reduce the
problems that Guna Fibres is currently facing. By examining Guna Fibres policy
of paying shareholder dividends each quarter as well as their policy of keeping
750K Rupees on hand at all times one can begin to see where these policies
place additional pressure on the firm to borrow. Examine Exhibit 4, which is
Guna Fibres Statement of Cash Flows if they had decided not to pay a dividend.
Notice the highlighted cell indicating that change in notes payable for year
ending in December 2012 have decreased to 626,000. Overall, net change in
Cash Balance remains essentially the same demonstrating that a large portion of
Guna Fibres financing needs in 2012 are to fund paying a shareholder dividend.
As stated by the firm, Guna Fibres believes that funds are more secure in the
hands of the company’s shareholders. However, this assumption is likely based
on the belief that dividends are paid out of net profit where the shareholders can
earn a return elsewhere in the market place. In this case it is unlikely that the
shareholders will find investments that return in excess of the 14.5% debit
service that is being paid to finance their dividends in addition to the fact that
the dividend payments are threatening to cause Guna Fibres to shut down, as
they will no longer be able to finance operations.
Guna Fibres could then draw cash from their cash accounts to begin to pay
down some of the balance that remains on their notes payable. Similar to the
issue with Guna Fibres dividend payments, even in months when Guna Fibres
posts a net loss they maintain a cash balance of 750K. By utilizing Guna Fibres
cash accounts to cover operating expenses in months where Guna Fibres suffers
a net loss this would reduce Guna Fibres reliance on outside funding even more
as can be seen in Exhibit 5. Please note the highlighted change in change in
notes payable down to 275K Rupees as a result of covering net loss with cash as
opposed to financing.
Examination of Guna Fibres forecast as well as looking at some of the proposals
regarding changes in operations elucidates another solution that would not
require Guna Fibres to make such drastic changes to its dividend and cash
balance policy. According to R. Sikh, improvements have been made to Guna
Fibres shipping operations so much so that it is no longer necessary to carry 2
months of inventory. The implication for R. Sikh is that carrying 30 days less
inventory will free up space in the warehouse; however, due to Guna Fibres
current financial situation this change could have a great impact on the firm as a
whole. Note the highlighted sections on Exhibit 6. Exhibit 6 models the impact
that moving to a policy of only holding 30 days of inventory would have on Guna
Fibres financials. Note the yellow highlighted row, which indicates the new
inventory levels versus the levels present in Guna Fibres original forecast
(exhibit 1). As a result of the decrease in carried inventory, the orange
highlighted section indicates a decrease in total assets, as total assets are in
part a product of inventory levels.
Finally, the decrease in total assets results in a greatly reduced reliance on the
line of credit from the bank as less capital is tied up in inventory at any given
time, this effect can be seen in the green highlighted row. Note 2 very important
effects: 1. That changing to Sikh’s shipping plan for the month of January would
allow Guna Fibres to zero out the balance of their notes payable for 30 days as
required by the bank, and 2. That based on the forecast Guna Fibres will be able
to return to their expected cycle of zeroing out the credit line by the end ofLive chat
with support 24/7
2012. Due to changes in the shipping policy Guna Fibres will need to modify
their ordering policy as demonstrated by the purple row. Here the purchases in
period (t) are determined by the forecasted gross sales in (t+1). Feasibility of
Sikh’s plan seems to be high as he indicates in his memo that new inventory
procedures could be put in effect for January.
Guna Fibres is also considering a proposal from L. Gupta that was originated on
direction from Kumar to determine the efficiency impact of switching to a level
production method. According to Gupta, under level production Guna Fibres will
need to purchase a consistent INR5 million per month. Gupta suggests that this
will provide several benefits to the firm, it will ease labor unrest and employee
dissatisfaction by creating a stable workforce, decrease the risk associated with
machine downtime during the peak-manufacturing season, and finally Gupta
indicates that level manufacturing will decrease manufacturing costs by 5%.
While the benefits described by Gupta are significant, modeling the impact on
Guna Fibres financial forecast reveals some concerns.
Note the highlighted sections on Exhibit 7 with the yellow indicating the new
level purchasing quantity and the adjusted Direct Labor and other Manufacturing
costs indicated with blue. Concerns arise when looking at inventory in the
months of July and August where both of these months will see Guna Fibres
stocked out of product during their peak-selling season. Additionally, it is
important to note the purple row indicating the balance of Guna Fibres line of
credit. Not only does it not zero out the balance in 2012 under the new
manufacturing system, but is also ends the year with a balance of more than 10
million Rupees.
Decision Criteria
In deciding which course of action Guna Fibres should take in response to their
current crisis it is first important to determine the top priorities to maintain
operations. Secondary to that Guna Fibres should make a determination as to
which alternative yields the outcome that will be the most sustainable. As a
result of the current crisis that Guna Fibres is facing, the first priority in
determining a course of action is to implement the plan that will satisfy the bank
immediately. Due to Guna Fibres reliance on their line of credit this must be
restored for operations to continue.
Specifically, the plan chosen must satisfy 2 conditions: 1. It must allow Guna
Fibres to zero out their balance with the bank as soon as possible so that the
bank will be willing to continue to extend credit as Guna Fibres prepares for the
next season, and 2. Guna Fibres must demonstrate that they will be able to
consistently meet their obligations to the bank in the future, ie. be able to zero
out the balance in October 2012. Tertiary concerns are related to the
sustainability of the business over the long term, as such looking at how
changes in policy could make Guna Fibres more susceptible/resilient to labor
problems, shipping delays, etc.
Analysis of Alternatives
Analysis of strategic alternatives one involves looking to see how eliminating
dividends in 2012 as well as utilizing Guna Fibre’s cash balances to cover net
losses each month would allow the firm to fulfill the primary criteria identified
above. Referring to exhibit 8 note that the values have been adjusted as such
that Guna Fibres is no longer paying a dividend and that cash is being used to
cover net losses, adjusting Guna Fibres policy of keeping their cash balance at a
INR 750K. Examining the yellow highlighted row one can see that these changes
improve both the monthly balanced carried on the line of credit as well as
improve on the year-end balance, (see highlighted section exhibit 5).
Live chat
with support 24/7
Unfortunately, even the implementation of both of these measures is unlikely to
satisfy the bank. First, the models do not show that Guna Fibres will be able to
zero out the balance on the account either in the short term or at any point next
year. While the model shows a comparatively incremental increase in notes
payable at years end, it shows that Guna Fibres is still unable to meet their debt
obligations and the bank will be unlikely to extend any further credit.
As far as the secondary criteria, this does not seem to be a solution for the long
term for Guna Fibres. While it slows some of the bleeding in the coming year, the
fact remains that the firm cannot meet their financial obligations and will likely
find themselves in a deeper hole next year these are the only changes
implemented. One benefit of the proposed changes to cash management would
be that it could be accomplished without major procedure overhaul and could
provide an immediate benefit to the firm. Conversely, ceasing dividends and
spending the company’s cash balance would indicate to shareholders and
employees that the company in bad financial health and could create a morale
Sikh’s proposal to capitalize on improvements in shipping times to improve
inventory tracking had some unintended consequences that could be very
beneficial for Guna Fibres. By carrying only 30 days worth of inventory at a time
Guna Fibres is able to dramatically reduce the amount of capital that is invested
in their inventory. In turn this reduces total assets and as a result lowers the
necessary borrowing from the bank. Implementing Sikh’s plan immediately
would satisfy both of the banks necessary conditions. As can be seen in Exhibit
6, the change in inventory policy would allow the balance of notes payable to be
satisfied in the month of January and that Guna Fibres will be able to pay zero
out the balance again in the fall as historically expected. Additionally, due to the
improvements in shipping it is likely that this plan can be implemented in a
manner that is sustainable and not simply a “Band-Aid” solution to deal with
symptoms of the underlying problem. Finally, there are benefits and drawbacks
of this plan that need to be acknowledged. As it relates to the tertiary criteria
mentioned above.
The greatest benefit beyond the ability to continue operations is that doing so
will not compromise the company’s dividend payments or cash balances. This
should have a positive effect on company morale and continued shareholder
and employee engagement. One of the possible drawbacks is that the 30 day
inventory policy will reduce some of the slack in the system and the incidence of
a mechanical or raw materials delay could result in stock outs for Guna Fibres.
Additionally, moving to a just in time inventory system will require Guna Fibres
to have very accurate projections for the next periods demand as the firm will
want to avoid stock outs. While these concerns will need to be taken into
account, they are subordinated to the primary need, which is to demonstrate a
viable financial model that will satisfy the bank. The final proposal to shift Guna
Fibres to level production fails to satisfy the immediate needs of the bank as
well as the long-term requirements of being able to zero out the line of credit.
Exhibit 7 clearly shows that this policy will create an increased reliance on the
bank’s line of credit to maintain operations as well as create inventory stock
outs during the busy season for Guna Fibres. This proposal may yield some
insights for the long term for Guna Fibres as Gupta is able to demonstrate
decreases in manufacturing expense as well as benefits to morale and resilience
to labor and manufacturing problems. However, at this time, this plan does not
satisfy the immediate need of Guna Fibres. Comparing the three proposed plans
it is clear that adopting Sikh’s new inventory management system is the ideal
solution as it is the only plan that is likely to satisfy the bank. Additionally, Sikh’s
plan is sustainable and does not involve the firm treating symptoms and actually
Live chat
addresses the underlying issue.
with support 24/7
Recommended Solution
Based on the given analysis of the proposed solutions, Guna Fibres should
implement the inventory management plan that was proposed by Sikh. Based
on Sikh’s memo inventory procedures can be implemented immediately and this
course of action should be chosen. Even in the presence of minor delays or
transitional problems, the sustainable nature of this plan should be enough to
persuade the bank that Guna Fibres will be able to pay their debit obligations
going forward. The biggest area of concern will be the importance of accurately
projecting demand for the next period as having 30 days less inventory will
eliminate Guna Fibres ability to rely on extra stock when demand exceeds their
projections. Efforts to address these concerns could include developing a more
communicative relationship with the distributors that Guna Fibres sells to gain
better information for making their projections.
An additional concern that needs to be addressed are how the change in
inventory policy will impact Guna Fibres suppliers and if they will be able to
accommodate the changes to the firms ordering policy. It is also important to
keep in mind that if Guna Fibres implements this policy they still have the
flexibility to cut their dividend or reduce their cash balance to cover and periodic
cash flow problems. By demonstrating that new inventory plan to the bank with
the additional contingency of potentially cutting cash or the quarterly dividend,
Guna Fibres should be able to resume operations and a relationship with the
Frederick Hopkins
Cite this page
StudyMoose. (2016). Guna Fibres Money Management Case
Analysis. [Online]. Available at: https://studymoose.com/gunafibres-money-management-case-analysis-essay [Accessed: 25
Mar. 2022]
Remember! This is just a sample.
You can get a custom paper by one of our expert writers.
Helping students since 2015
Live chat with support 24/7