Auditing Problems Midterm Examination Mastery + Accuracy = Speed Instructions: Write the letter that best corresponds to your answer in the booklet that was given to you. Do not write on the test questions and return it after use. Thank you and GODBLESS! 1. Dakak Company issued bonds with a face value of P4, 000,000 and with a stated interest rate of 10% on Jan. 01, 2008. The interest is payable semiannually on June 30 and December 31. The bonds mature on every December 31 at a rate of P2, 000,000 per year for 2 years. The prevailing rate for the bonds is 8%. The present value of 1 at 4% is as follows: One period 0.9615 Two periods 0.9246 Three periods 0.8990 Four periods 0.8548 What is the present value of the bonds on January 1, 2008? a. 4,111,400 c.4,099,600 b. 4,263,400 d.4,252,580 Answer: a Solution: (4,000,000 x 10%)/2 = 200,000 x 0.9615 = 192,300 2,000,000 + (4,000,000 x 10%)/2 = 2,200,000 x 0.9246=2,043,120 (2,000,000 x 10%)/2 = 100,000 x 0.8990 = 89,900 2,000,000 + (2,000,000 x 10%)/2 = 2,100,000 x 0.8548 =1,795,080 4,111,400 2. On January 1, 2004, Loyal Company purchased an equipment for P8, 000,000. The equipment is depreciated using straight line method based on a useful life of 8 years with no residual value. On January 1, 2007, after 3 years, the equipment was revalued at a replacement cost of 12,000,000 with no change in residual value. On June 30, 2007, the equipment was sold for 10,000,000. What is the effect of the June 30, 2007 transaction to the retained earnings? a.2, 500,000 increase c. 5,000,000 increase b.3,250,000 increase d. 5,750,000 increase ======== Answer: c Solution: Cost 8,000,000 8,000,000 x 3/8 = (300,000) 5,000,000 Replacement cost 12,000,000 12,000,000 x 3/8 = (4,500,000) Revaluation Surplus 7,500,000 2,500,000 Depreciation 2,500,000 : 7,500,000/5 x 6/12 = 750,000 10,000,000 – 6,750,000 = 3,250,000 5,750,000 (750,000) = 5,000,000 ======== 3. A natural resources property was purchased by Nge Wang Company for 6,000,000. The output was estimated to be 1,500,000 tons. Nge Wang Company purchased a mining equipment at a cost of 8,000,000 and has a useful life of 10 years but is capable of exhausting the resource in8 years. Production is as follows: 1st Year 150,000 tons nd 2 Year 225,000 tons rd 3 Year None th 4 Year 225,000 tons What is the carrying amount of the mining equipment at the end of four years? a. 4,800,000 c. 4,200,000 b. 4,000,000 d. 4,500,000 Auditing Problems- Preliminary ExaminationPage 1 AuditingProblemsAuditingProblems AuditingProblemsAuditingProblems Answer: c Solution: 1st year (8,000,000 x 150,000)/1,500,000 = 800,000 2nd year (8,000,000 x 225,000)/1,500,000 = 1,200,000 3rd year ( 8,000,000-800,000-1,200,000)/8 = 750,000 4th year (8,00,000-800,000-1,200,000-750,000 x 225,000)/1,050,00 = 1,050,000 3,800,000 8,000,000-3,800,000 = 4,200,000 ======== The following accounts were included in the unadjusted trial balance of Charlotte Company as of December 31, 2003: Cash P 240,800 Accounts receivable 563,500 Merchandise inventory 1,512,500 Accounts payable 1,050,250 Accrued expenses 107,750 During your audit, you noted that Charlotte Company held its cash books open after year-end. In addition, your audit revealed the following: 1. Receipts for January 2004 of P163,650 were recorded in the December 2003 cash receipts book. The receipts of P90,025 represents cash sales and P73,625 represents collections from customers, net of 5% cash discounts. 2. Payments to suppliers made on January 2004 of P93,100, on which discounts of P3,100 were taken, were included in the December 2003 check register. 3. Merchandise inventory is valued at P1,512,500 prior to any adjustments. The following information has been found relating to certain inventory transactions. a. Goods valued at P68,750 are on consignment with a customer. These goods are not included in the P1,512,500 inventory figure. b. Goods costing P54,375 were received from a vendor on January 4, 2004. The related invoice was received and recorded on January 6, 2004. The goods were shipped on December 31, 2003, terms FOB shipping point. c. Goods costing P159,375 were shipped on December 31, 2003, and were delivered to the customer on January 3, 2004. The terms of the invoice were FOB shipping point. The goods were included in the 2003 ending inventory even though the sale was recorded in 2003. d. A P45,500 shipment of goods to a customer on December 30, terms FOB destination are not included in the year-end inventory. The goods cost P32,500 and were delivered to the customer on January 3, 2004. The sale was properly recorded in 2004. e. The invoice for goods costing P43,750 was received and recorded as a purchase on December 31, 2003. The related goods, shipped FOB destination were received on January 4, 2004, and thus were not included in the physical inventory. f. Goods valued at P153,200 are on consignment from a vendor. These goods are not included in the physical inventory. Based on the above and the result of your audit, determine the adjusted balances of the following as of December 31, 2003. A B C D 4. Cash 240,800 170,250 167,150 173,350 5. Accounts receivable 641,000 727,150 637,125 563,500 6. Merchandise inventory 1,252,500 1,508,750 1,520,000 1,465,000 7. Accounts payable 1,143,250 1,197,725 1,150,875 1,153,975 8. Working capital 1,055,175 1,158,800 1,058,275 1,000,800 9. Current ratio 2.00 2.01 1.84 1.83 3 1 C Unadjusted per gl #1 #2 3 A Accounts receivable Auditing Problems- Preliminary Examination Page 2 240,800.00 -163,650.00 90,000.00 167,150.00 563,500.00 AuditingProblemsAuditingProblems AuditingProblemsAuditingProblems 2 #1 3 3 B Mdse. Inventory #3 a b c d 3 4 3 5 D A Accounts payable #2 #3 b e Cash Accounts receivable 167,150.00 641,000.00 1,508,750.0 0 2,316,900.0 0 1,153,975.0 0 -107,750.00 1,261,725.0 0 1,055,175.0 0 Mdse. Inventory Accounts payable Accrued expenses 3 6 C 77,500.00 641,000.00 1,512,500.0 0 68,750.00 54,375.00 -159,375.00 32,500.00 1,508,750.0 0 1,050,250.0 0 93,100.00 54,375.00 -43,750.00 1,153,975.0 0 2,316,900 / 1,261,725 1.84 You obtain the following information pertaining to Red Co.’s property, plant, and equipment for 2005 in connection with your audit of the company’s financial statements. Audited balances at December 31, 2004: Debit Credit Land P 3,750,000 Buildings 30,000,000 Accumulated depreciation – buildings P 6,577,500 Machinery and equipment 22,500,000 Accumulated depreciation –Machinery and Equipment 6,250,000 Delivery Equipment 2,875,000 Accumulated Depreciation –Delivery Equipment 2,115,000 Depreciation Data: Buildings Machinery and Equipment Depreciation Method 150% declining – balance Straight-line Auditing Problems- Preliminary Examination Page 3 Useful Life 25 years 10 years AuditingProblemsAuditingProblems AuditingProblemsAuditingProblems Delivery Equipment Leasehold Improvements Sum-of-the-years’-digits Straight-line 4 years - Transaction during 2005 and other information are as follows: a. On January 2, 2005, Red purchased a new truck for P500,000 cash and traded-in a 2-year-old truck with a cost of P450,000 and a book value of P135,000. The new truck has a cash price of P600,000; the market value of the old truck is not known. b. On April 1, 2005, a machine purchased for P575,000 on April 1, 2000 was destroyed by fire. Red recovered P387,500 from its insurance company. c. On May 1, 2005, cost of P4,200,000 were incurred to improve leased office premises. The leasehold improvements have a useful life of 8 years. The related lease terminates on December 31, 2011. d. On July 1, 2005, machinery and equipment were purchased at a total invoice cost of P7,000,000; additional cost of P125,000 for freight and P625,000 for installation were incurred. e. Red determined that the delivery equipment comprising the P2,875,000 balance at January 1, 2005, would have been depreciated at a total amount of P450,000 for the year ended December 31, 2005. The salvage values of the depreciable assets are immaterial. The policy of the Red Co. is to compute depreciation to the nearest month. QUESTIONS: Based on the above and the result of your audit, answer the following: 10. How much is the Accumulated depreciation – Buildings as of December 31, 2005? a. P7,777,500 b. P7,982,850 c. P8,377,500 d. P7,103,700 11. How much is the Accumulated depreciation – Machinery and Equipment as of December 31, 2005? a. P8,844,375 b. P8,614,375 c. P8,830,000 d. P8,556,875 12. How much is the Accumulated depreciation – Delivery Equipment as of December 31, 2005? a. P2,715,000 b. P2,400,000 c. P2,490,000 d. P2,805,000 13. How much is the Accumulated depreciation – Leasehold Improvements as of December 31, 2005? a. P420,000 b. P525,000 c. P350,000 d. P630,000 14. How much is the net gain (loss) from disposal of assets for the year ended December 31, 2005? a. P100,000 b. (P35,000) c. P65,000 d. (P65,000) On January 1, 2012, Peer Company acquired as a long-term investment a 20% interest in another entity. Peer Company paid P7,000,000 for this investment when the fair value of the net assets was P35,000,000. Peer Company can exercise significant influence over the investee’s operating and financial policies. For the year ended December 31, 2012, the investee reported net income of P6,000,000 and paid cash dividend of P4,000,000. 15. What is the amount of revenue from the investment should be reported for 2012? a. 800,000 b. 1,400,000 c. 6,000,000 d. 1,200,000 16. What is the ending balance of the investment at December 31, 2012? a. 7,400,000 b. 7,000,000 c. 8,600,000 Auditing Problems- Preliminary Examination Page 4 AuditingProblemsAuditingProblems AuditingProblemsAuditingProblems d. 8,200,000 On January 1, 2012, Charisma Company purchased bonds with face value of P2,000,000 for P 1,900,500 including transaction costs of P100,500 to be held as financial assets at amortized cost. The bonds mature on December 31, 2014 and pay interest of 8% annually every December 31 with a 10% effective yield. 17. How much is the investment income to be recognized in 2012? a. 30,050 b. 33,055 c. 36,361 d. 30,000 Accessible Company purchased for a lump sum of P3,075,000 the following long-term investments: A Corporation share capital 8,000 share; B Corporation share capital 16,000 shares; C Corporation bond P1,000,000 face value. At the time of purchase, the securities were quoted at the following prices: A share, 100; B share, 150; and C bond, 90. 18. What is the cost allocated for A Corporation? a. 600,000 b. 1,800,000 c. 675,000 d. 3,125,000 19. What is the cost allocated for C Corporation? a. 600,000 b. 1,800,000 c. 675,000 d. 3,125,000 Acclaim Company holds shares of another entity as permanent investment as follows: January 2, 2012 2,000 shares at 50 100,000 December 20, 2012 3,000 shares at 66 198,000 Transactions for 2013 follow: July 15 Received cash dividend of P5 per share Dec 15 Received 20% stock dividend Dec 28 Sold 3,000 shares at P60 per share using FIFO method. 20. How much is the gain/loss from the sale of the investment? a. 47,000 b. 165,000 c. 180,000 d. 25,000 21. How much is the ending balance of the investment on December 31, 2013? a. 47,000 b. 165,000 c. 180,000 d. 25,000 Vidal company issued rights to subscribe to new stock at P150 per share in the ratio of one new share for every five right held. The share has market value of P190 and the right has a market value of P10. An investor held 10,000 shares acquired at a total cost of P1,800,000. The stock rights are accounted for separately. 22. How much is the amount of stock rights to be capitalized? a. 150,000 b. 10,000 c. 100,000 d. 190,000 23. How much cash to be credited if the stock rights are used to acquire new shares? a. 380,000 b. 300,000 c. 100,000 d. 480,000 Justine Company purchased 50,000 shares on January 15, 2012 representing 5% ownership interest. The entity received a stock dividend of 20% on March 31, 2012 when the market price of the share is P40. The investee paid a cash dividend of P5 per share on December 15, 2012. 24. What amount should be reported as dividend income for 2012? a. 300,000 b. 250,000 c. 2,000,000 d. 2,400,000 On January 1, 2013, an entity purchased 200 cows which are 5 years old for P15,000 each for the purpose of producing milk for the local community. On July 1, 2013, the cows gave birth to 40 calves. Auditing Problems- Preliminary Examination Page 5 AuditingProblemsAuditingProblems AuditingProblemsAuditingProblems The active market provided the fair value less cost to sell of the biological assets as follows: Newborn calf on July 1 4,000 Newborn calf on December 31 5,000 ½ year old calf on December 31 7,000 5 years old cow on December 31 18,000 a. years old cow on December 31 24,000 25. How much is the total gain realized from the Biological Assets? a. P4,280,000 b. P2,080,000 c. P7,160,000 d. P3,580,000 26. How much is the gain realized through physical change? a. P4,280,000 b. P2,880,000 c. P2,140,000 d. P1,440,000 27. How much is the gain realized through price change? a. P4,280,000 b. P2,880,000 c. P640,000 d. P1,440,000 28. The following information is available for Kerr Company for 2012: Freight-in Purchase returns Selling expenses Ending inventory P 30,000 75,000 150,000 260,000 The cost of goods sold is equal to 400% of selling expenses. What is the cost of goods available for sale? a. P600,000. b. P890,000. c. P815,000. d. P860,000. Kiner Co. has the following data related to an item of inventory: Inventory, March 1 Purchase, March 7 Purchase, March 16 Inventory, March 31 29. The value assigned to cost of goods sold if Kiner uses FIFO a. P579. b. P552. c. P1,723. d. P1,696. 100 350 70 130 is units @ P4.20 units @ P4.40 units @ P4.50 units Use the following information for questions 25 and 26. Sloan Company, a wholesaler, budgeted the following sales for the indicated months: Sales on account Cash sales Total sales June P1,800,000 180,000 P1,980,000 July P1,840,000 200,000 P2,040,000 August P1,900,000 260,000 P2,160,000 All merchandise is marked up to sell at its invoice cost plus 20%. Merchandise inventories at the beginning of each month are at 30% of that month's projected cost of goods sold. 30. The cost of goods sold for the month of June is anticipated to be a. P1,440,000. b. P1,500,000. c. P1,520,000. d. P1,650,000. 31. Merchandise purchases for July are anticipated to be a. P1,632,000. b. P2,126,000. Auditing Problems- Preliminary Examination Page 6 AuditingProblemsAuditingProblems AuditingProblemsAuditingProblems c. P1,700,000. d. P1,730,000. 32. The following transactions pertain to the general borrowings made during 2010 by Victory Company in connection with the construction of the company’s new warehouse: Principal Borrowing Costs 8% bank loan 2,400,000 192,000 6% short-term note 1,600,000 96,000 8% long-term note 2,000,000 160,000 The construction started on January 1, 2010 and the warehouse was completed on December 31, 2010. Expenditures on the warehouse were as follows: 1-Jan 31-Mar 30-Jun 400,000 1,000,000 1,200,000 30-Sep 31-Dec 1,000,000 400,000 How much is the capitalizable borrowing cost of Victory Company? a. None b. P149,400 c. P298,600 d. P448,000 33. During 2010, Torch Company had the following transactions pertaining to its new office building: Purchase price – Land Legal fees for contracts to purchase land Architect’s Fee Demolition of old building on site Sale on scrap from old building Construction cost of new building (fully completed) P420,000 14,000 56,000 35,000 21,000 2,450,000 What amounts should the cost of land and cost of building be shown in Torch December 31, 2010 statement of financial position? a. b. c. d. Land P420,000 P434,000 P448,000 P455,000 Building P2,520,000 P2,520,000 P2,506,000 P2,534,000 34. On May 9, 2008, Lamb Company purchased for P6,000,000 a warehouse building and the land on which it is located. The following data were available concerning the property: Land Warehouse/Building Total Current Appraised Value P2,200,000 3,300,000 P5,500,000 At what amount should the land be recorded? a. P1,800,000 b. P2,200,000 Auditing Problems- Preliminary Examination Page 7 Seller’s Original Cost P1,800,000 3,000,000 P4,800,000 AuditingProblemsAuditingProblems AuditingProblemsAuditingProblems c. P2,250,000 d. P2,400,000 35. On January 2, 2008, Protein Company purchased a transportation equipment costing P2,400,000. The new asset has an estimated useful life of 8 years with no salvage value. Protein Company depreciates this type of asset using the straight-line method. On January 2, 2010, Protein determined that the machine had a useful life of 6 years from the date of acquisition with no salvage value. As a result of the change in the estimated useful life of the asset, what is the carrying value of the transportation equipment as of December 31, 2010? a. P1,200,000 b. P1,350,000 c. P1,500,000 d. P1,800,000 36. A schedule of equipment owned by Vitamin Company is presented below: Equipment – 1 Equipment – 2 Equipment – 3 Total Cost P825,000 300,000 60,000 Estimated Salvage Value P75,000 30,000 -0- Estimated Life In Years 20 15 5 Vitamin Company computes depreciation on the straight-line method. Based on the information presented, what is the composite life of the assets? a. 13.3 years b. 16.0 years c. 18.0 years d. 19.8 years 37. Calories Company purchased an equipment for P540,000 on January 2, 2009. The equipment has an estimated salvage value of P60,000 and an estimated useful life of 5 years. The equipment is being depreciated using the sum-of-years digit method. What is the carrying value of the equipment of December 31, 2010? a. P156,000 b. P252,000 c. P380,000 d. P412,000 Auditing Problems- Preliminary Examination Page 8 AuditingProblemsAuditingProblems AuditingProblemsAuditingProblems 38. Light Company has recently purchased a computer system for its office. The following information was gathered in relation to the acquisition of the unit: List price Trade discount and rebates taken Installation and assembly cost Initial delivery and handling cost Purchase discount What is the acquisition cost of the new computer? a. P94,080 152,000 56,000 3,200 6,400 2% b. P103,680 c. P105,680 d. P160,600 39. On august 1, 2011, Bright Company purchased a new machine on a deferred payment basis. A down payment of P100,000 was made and 4 monthly instalments of P250,000 each are to be made beginning on august 1, 2011. The terms of the agreement is not considered normal. The cash equivalent price of the machine was P950,000. Bright incurred and paid installation costs amounting to P30,000. How much should be capitalized as cost of the machine? a. P950,000 b. P980,000 c. P1,100,000 d. P1,130,000 40. Night Company bought a new machine and agreed to pay for it in equal annual instalments of P500,000 at the end of the next five years. Assume that the present value of a prevailing interest rate at 15% for five periods is 3.35. The future amount of an ordinary annuity of 1 at 15% for five periods is 6.74. The present value of 1 at 15% for five periods is 0.5. How much should Night record as the cost of the machine? a. P1,250,000 b. P1,675,000 c. P2,500,000 d. P3,370,000 END OF THE EXAMINATION! Auditing Problems- Preliminary Examination Page 9 Auditing Problems- Preliminary ExaminationPage 10