CHAPTER 1 REVIEW OF THE ACCOUNTING PROCESS LEARNING OBJECTIVES 1. l. Understand the definition of accounting and identify the users of accounting information. 2. Identify and explain the steps in the accounting process. 3. prepare adjusting entries and understand 'he rationale for their preparation. 4. Prepare Closing entries and understand the rationale for their preparation. 5. Explain the advantages of preparing reversing entries and identify adjusting entries that may he reversed. PREVIEW OF THE CHAPTER ACCOUNTING PROCESS (A Review) Accounting ang Users of Accounting Information Definition and nature of accounting Internal Users External Users Accounting Process Documentation Journalizing Posting Preparation of Trial Balance Compilation of data for adjustment Preparation of Work Sheet Preparation of Financial Statements Preparation of adjusting and closing entries Preparation of postclosing trial balance Preparation of reversing entries Adjusting Entries Accruals Deferrals/Prepaym ent Depreciation Uncollectible accounts Inventory Closing Entry Income Expenses Drawings Reversing Entries Accruals Deferrals/Prepaym ent 1 DEFINITION and NATURE OF ACCOUNTING Accounting is defined as a service activity. Its function is to provide quantitative information, primarily financial in nature, about economic entities that is intended to be useful in making economic decisions. Accountants render services by providing information about economic entities that is measured in terms of money. These entities are either profit-oriented (business entities or business enterprises) or non-profit-entities. Generally, all parties who have interest in an entity, whether direct or indirect, are called stakeholders. These stakeholders use accounting information are grouped into two, namely: 1. External Users - they are groups or individuals who are not directly concerned with the day-to-day operation of the entity but are indirectly related to the said entity. They include creditors, investors, potential creditors and investors, government and the public. They make decisions that affect their relationship to the entity. 2. Internal Users - they are the management personnel in all levels within and entity who are responsible for the planning and control of the operations and therefore, they have access to the day-to-day operations of the entity. They make decisions the internal operations of the entity. Generally, the reports provided by the accountants are expressed and measured in financial or money terms; these reports are called financial reports and are of various types. One type of financial reports are the general-purpose financial statements. These Conceptual Framework for Financial Reporting issued by the Financial Reporting Standard Council (FRSC) identifies existing and potential investors, lenders and other creditors as the primary users of generalpurpose financial statements. Other users include regulators and members of the public other than investors, lenders and other creditors. The following are some of the users of financial information and the use of such information in the decisions that they make. 1. Investors - they are concerned with the risk inherent in, and return provided by, their investments. They need information to help them determine whether they should make additional investments, hold or sell their investments. Shareholders (owners or investors in a corporation) need information that will enable them to asses the ability of the corporation to pay dividends. 2. Lenders - they are interested in information that enable them to determine whether their loans, and the interest attaching to them, will be paid when due. 3. Suppliers and other trade creditors - they are interested in information that enable them to determine whether amounts owing to them will be paid when due. 2 4. Employees – they are interested in the information about the stability and profitability of their employers. They are also interested in information that will enable them to assess the ability of their employers to provide remuneration, retirement benefits and employment opportunities. 5. Customers – they are interested in the information about the continuance of an entity, especially when they have a long-term involvement with, or are dependent on, the entity 6. Government and their agencies – they are interested in the allocation of resources and, therefore, the activities of the entities. They also require information so that they can regulate the activities of entities, determine taxation policies and as the basis for national income and similar statistics. 7. Public – they are interested in information about the trends and recent developments in the prosperity of the entity and the range of its activities. ACCOUNTING PROCESS Accounting process refers to the procedures or series of steps undertaken to come up with the information reported in the financial statements. The accounting process is also referred to as the accounting cycle. The accounting process is divided into two phases, namely; (1) the recording phase and (2) summarizing phase. These two phases and the steps under each phase are discussed in the succeeding paragraphs. RECORDING PHASE The recording phase includes collecting information about economic transactions and the recording of these transactions in the appropriate accounting records. A transaction is an economic event that changes an asset, a liability, or an equity account balance; hence it must be recorded. Accounting records, on the other hand, include business documents, journals, and ledgers. Transactions are recorded in terms of debits and credits (double-entry system). Debit is the left side of an account while credit is the right side of an account. Following are the rules of debuts and credits: 3 Debit Increase in asset Decrease in liability Decrease in equity due to i. Withdrawal by owner/s ii. Decrease in income iii. Increase in expense Credit Decrease in asset Increase in liability Increase in equity due to i. Additional investments by owner/s ii. Increase in income iii. Decrease in expense THE ACCOUNTING CYCLE BUSINESS TRANSACTION DOCUMENTATION PREPARATION OF REVERSING ENTRIES JOURNALIZING General Journal Special Journals PREPARATION OF POST-CLOSING TRIAL BALANCE JOURNALIZING AND POSTING OF ADJUSTING AND CLOSING ENTRIES POSTING General Ledger Subsidiary Ledger PREPARATION OF A TRIAL BALANCE COMPILATION OF DATA FOR ADJUSTMENTS PREPARATION OF WORK SHEET/ END-OFPERIOD SPREADSHEET PREPARATION OF FINANCIAL STATEMENTS Statement of Financial Position Statement of Comprehensive Income Statement of Cash Flows Statement of Changes in Equity 4 Key Points: If a work sheet is not prepared, the adjusting entries must be journalized and posted before the financial statements can be prepared. This is because the basis for the preparation of the financial statements are the updated balances of the account in the general ledger. The cycle is a continuing process and steps may overlap during an accounting period The recording phase is composed of the following steps: 1. Documentation — this is the process of preparing or receiving appropriate business documents. Business documents are original source materials which serve as evidence of transactions. They include official receipts. sales invoices, purchase invoices, credit memoranda, and debit memoranda. 2. Journalizing — this is the process of recording transactions for the first time in the accounting books called journals. This is the reason why the journals are called books of original entry. Transactions are recorded based on the documents prepared or received in number (1) above. The company may use a general journal and one or more special journals. The general is the most flexible type of journal where almost all type of transactions can be recorded. On the other hand, the special journals are used in recording transactions that are usual and that occur frequently or on a repetitive basis. The types of special journals are the sales journal, purchases journal, cash receipts journal, and cash disbursement journal. 3. Posting — this is the process of transferring the recorded transactions in the journal to the accounts in the ledger. A ledger is a group of related accounts and is also called the book of final entry. The objective of posting is to classify the effects of transactions on specific asset, liability, equity, income and expenses accounts. A company may maintain both a ledger and subsidiary ledger depending upon its needs. The general ledger is the principal ledger which contains all the accounts that are reported in the financial statements, namely; assets, liabilities, equity, income, and expenses. It also includes contra and adjunct accounts. Contra accounts are accounts established to record deductions from related accounts with positive balances such as Accumulated Depreciation (deducted from Property, Plant & Equipment), Discount on Notes Payable (deducted from Notes Payable), Sales Discount (deducted from Sales), and Purchases Discount (deducted from Purchases). Adjunct Accounts are accounts set up to record additions to related accounts such as Freight-In (added to Purchases). 5 The subsidiary ledgers contain details of some general ledgers account balances. For example, the Accounts Receivable and Accounts Payable account balances are found in General Ledger. The compositions of their balances are found in the subsidiary ledgers. To illustrate, let us assume that Bountiful Merchandising reports account receivable from customers totaling P2,500,000. This total amount of P2,5000,000 is reflected in the Accounts Receivable account in general ledger. The names of customers and the amount due from each of them are found in the subsidiary ledger. A general ledger account that has a supporting subsidiary ledger is called a control account. SUMMARIZING PHASE 4. Preparing a trial balance – this is the process of preparing a summary of the balances of the accounts in the general ledger known as the trial balance. After all transactions are posted, the balance of each account is determined. Asset, Expense, and temporary capital accounts such as Drawings have normal debit balances; Liability, Equity, and Income accounts have normal credit balances. A trial balances is prepared to prove the equality of the debits and credits but it does not indicate the accuracy of work done. As discussed in a previous accounting subject, there are errors in recording that will not cause inequality in the trial balance. An example of this is debiting or crediting an incorrect account such as a debit to Accounts Receivable erroneously debited to Notes Receivable. Another example is failure to record a transaction or recording the same transaction twice. The preparation of a trial balance is normally done in the work sheet. 5. Compiling adjusting data - this is the process of gathering and putting together various data necessary to update the balances of certain accounts in the book of the company. Adjustments based on compiled data are then recorded before the financial statements are prepared. The adjustments are necessary so that the income and expenses will be reported in the period they are earned and incurred, respectively: hence profit will not be misstated. The most common types of adjusting data are the following: a. Accrued Expense- this is an expense incurred but not yet paid as of the statement of financial position (balance sheet) date, such as interests accrued on notes payable. Another example is accrued salaries of employees. An accrued expense is unpaid as of the statement of financial position date but is matched against income or earnings for the current period. Adjustment for accrued expense is recorded as follows: Expense xx Payable xx 6 Example: The ABC company has an outstanding 90-day, 12% note payable dated December 1, 2014amounting to P200,000. The interest is payable upon maturity of the note. The company’s accounting period or financial year is the calendar year, that is, January 1 to December 31. Interest for 30 days has accrued on the note as of December 31, 2014 (that is December 1 to December 31). The adjusting entry to record the accrued interest is as follows: Interest Expense 2,000 Interest Payable 2,000 P200,000 x 125 x 30/360 = P2,000 Example 2 – DEF Company pays salaries every Friday, the end of a five-day work week. The total salaries for the week ending January 3, 2015 is P150,000. In this case, the P150,000 salaries for the week ending January 3, 2015 is for the services rendered by the employees on December 30, December 31, January 1, January 2, and January 3. Therefore, the company ahs accrued salaries for two (2) days, as of January 31, 2015. The adjusting entry to record the accrued salaries is as follows: Salary Expense 60,000 Salaries Payable 60,000 P150,000 x 2/5 = P60,000 b. Accrued Income – this is the income earned but not yet received or collected as of the statement of financial position date, such as accrued interest on notes receivable. An accrued income is not yet collected but is matched with expenses for current period. The adjusting entry to record accrued income is as follows: Receivable xx Income xx Example 3 - GHI Company received a 3-month, 12% note dated December 1, 2014 amounting P100,000. Interest is receivable upon maturity of the note. As of December 31, 2014, interest for one month (that us, December 1 to December 31) is already earned but not yet collected. The adjusting entry to record the accrual interest income is as follows Interest Receivable Interest Income 1,000 1,000 7 c. Prepaid Expense - this is an expense pair od acquired in advance such as insurance premium. Other examples are rent paid in advance and office supplied purchased. The adjustment relating to prepaid expense at the end of accounting period depends on the method used in recording the initial payment or acquisition. There are two methods of recording prepayments, namely; the asset method and expense method. Under the asset method, the payment or purchase is initially debited to an asset account. At the end of the accounting period, the expired or used portion of the asset is transferred to an expense account. Under the expense method, the payment or purchase is initially debited to an expense account. At the end of the accounting period, the unexpired or unused portion of the asset is transferred to an asset account. 1. To record the initial payment of expense ASSET METHOD EXPENSE METHOD Prepaid Expense xxx Expense xxx Cash xxx Cash xxx 2. To record the adjustment at the end of the accounting period ASSET METHOD EXPENSE METHOD Expense xxx Prepaid Expense Prepaid Expense xxx Expense xxx xxx Example 4 – On Mau 1, 2014, JKL Company paid insurance premium of P30,000 covering a period of one year beginning on this date. The entries to record the payment on May 1 and the adjusting entry on December 31 under the two methods are presented below: ASSET METHOD 2014 May 1 December 31 Prepaid Insurance Cash Insurance Expense Prepaid Insurance 30,000 30,000 20,000 20,000 The expired portion of the insurance premium is for the period May 1 to December 31, 2014, or a period of eight (8) months EXPENSE METHOD 2014 May 1 Insurance Expense 30,000 8 December 31 Cash 30,000 Prepaid Insurance 10,000 Insurance Expense 10,000 P30,000 x 4/12 = P10,000 The unexpired portion of the insurance premium is 4 months, that is, 12 months less the expired portion of eight (8) month d. Unearned Income – this is income already collected but not yet earned as of the statement pf financial position dare, such as rental income collected in advance or subscriptions received in advance. Unearned income is also known as deferred income. Like prepaid expense, the adjustment for unearned income at the end of the accounting period depends on how the nitial receipt of each is recorded The receipt of the advance payment may be recorded using the liability method or income method. Under the liability method, the collection is initially credited to a liability account, at the end of the accounting period, the earned portion of the income is transferred to an income account. Under the income method, the collection is initially credited to an income account, at the end of the accounting period, the unearned portion of the income is transferred to a liability account. The following are comparative entries to record the receipt of cash and the adjustment at the end of the accounting period under two methods: 1. To record the initial receipt of cash LIABILITY METHOD Cash Unearned Income xxx xxx INCOME METHOD Cash xxx Income xxx 2. To record the adjustment at the end of the accounting period LIABILITY METJOD INCOME METHOD Unearned Income Income xxx Income xxx xxx Unearned Income xxx Example 5 - On September 1, 2014, MNO Company received P240,000 representing rental of an office space for one year beginning on this date. The entries to record the receipt of payment on September 1 and the adjustinf entry on December 31 under the two methods are presented below: LIABILITY METHOD 2014 September 1 Cash 240,000 9 Unearned Rent December 31 240,000 Unearned Rent 80,000 Rent Income P240,000 x 4/12 = P80,000 80,000 The earned portion is the rent for the period September 1 to December 31 or four (4) months INCOME METHOD 2014 September 1 Cash 240,000 Rent Income December 31 Rent Income Unearned Rent 240,000 160,000 160,000 The unearned portion is the rent for eight (8) months; that is, twelve (12) months less the earned portion of four (4) months. e. Depreciation of property, plat and equipment and other cost allocation – Depreciation is defined as PAS 16 as the systematic allocation of the depreciable amount of an item of property, plant and equipment over its useful life. Depreciable amount is the cost of an asset, or other amounts substituted for cost, less its residual value. The entry to record the depreciation expense is as follows: Depreciation Expense Accumulated Depreciation xxx xxx The depreciation expense for the period is determined using any of the acceptable methods identified in PAS 16- straight-line method, diminishing balance method, and units of production methods. The straight-line method will be used in the illustration and problems in this chapter and in all other chapters of this book. The other methods will be discussed in higher accounting subjects. Under the straight-line method, the annual depreciation expense I computed as follows: Depreciation expense/year = Cost – Residual Value Estimated useful life (in years) 10 If the asset is used for less than a year, the proportionate expense should be calculated, unless the company adopts a different policy such as providing halfyear depreciation in the year of acquisition of the asset. The account “Accumulated Depreciation” is a contra asset account; it is reported in the statement of financial position as a deduction from the related property, plant and equipment account. Other cost allocation includes amortization of intangible assets like franchise and patents. This topic is being discussed in higher accounting subjects. Example 6 - PQR Company acquired an office equipment on October 1, 2013 for P310,000. The asset has an estimated useful life of 5 years and an estimated residual value pf P10,000. The entries to record the expense of 2013 and 2014 are presented on the next page . 11 2013 Dec 31 Depreciation Expense 15,000 Accumulated Depreciation 15,000 (P310,000 – P10,000)/5 yrs. X 3/12 Depreciation expense for 2013 is for three months; that is, October 1 to December 31, 2013 2014 Dec 31 Depreciation Expense Accumulated Depreciation 60,000 60,000 Depreciation expense for 2014 is for one year or twelve (12) months. f. Uncollectible accounts – these represent customer’s accounts that may no longer collected or that may possibly become bad debts. PAS No.39 provides that trade accounts receivable should be reported in the statement of financial position at amortized cost. Amortized cost is defined as the amount at which the receivable is measured at the time it was first recognized minus any payments and minus any reduction (directly or through the use of an allowance account) for uncollectibility. The entry to record estimated uncollectible accounts is as follows: Uncollectible Accounts Expense Allowance for Uncollectible Accounts xxx xxx PAS No. 39 requires a careful assessment of the collectability of the receivables (classified as financial assets). Several considerations have to be taken account, which will be discussed thoroughly in higher accounting subject. For purposes of discussion in this book, the estimated uncollectible amount will be provided. The amount of uncollectible accounts expense that will be reported in the income statement is computed as follows: Required allowance balance Pxxx Allowance balance before adjustment (+ debit balance/ - credit balance) xxx Uncollectible accounts expense for the period Pxxx The amount “Allowance for Uncollectible Accounts” is a contra asset account; it is reported on the statement of financial position as a deduction from Accounts Receivable. 12 Example 7: STU Company’s trial balance dated December 31,2014, contains the following information: Accounts receivable P 350,000 debit Allowance for uncollectible accounts 2,000 credit Sales 1, 850,000 credit Estimated uncollectible accounts amounted to P6,050. The entry to record uncollectible accounts expense follows: Uncollectible Accounts Expense Allowance for Uncollectible Accounts Required allowance balance Allowance balance before adjustment – credit Uncollectible accounts expense for the period 4,050 4,050 P6,050 2,000 P4,050 g. Inventory – adjustment for inventory is necessary if the periodic inventory system is used. Under the periodic inventory system, the company does not record the physical movement of goods. Purchases of goods are recorded in the nominal account “Purchases”. The reduction in inventory resulting from sale is not reflected in books. Thus, the balance of the Inventory account shown in the company’s trial balance represents inventory at the beginning of the period. Because of this adjusting entries are necessary to reflect the inventory at the end of the period. There are two methods of recording adjustments related to inventories. Under the first method, two entries are prepared: (1) to transfer the beginning inventory balance to the Income Summary account and (2) to establish ending inventory balance. The entries are as follows: 1. To transfer beginning inventory balance to Income Summary Income Summary xxx Inventory (or Merchandise Inventory) xxx 2. To record ending inventory balance Inventory (or Merchandising Inventory) Income Summary xxx xxx Under the second approach, a separate cost of goods sold account is set up and the entry to record the adjustments is as follows: Inventory (Merchandising Inventory), end Purchases Returns and Allowances Purchases Discounts Cost of Goods Sold Inventory (or Merchandising Inventory), beg. Purchases Freight-in xxx xxx xxx xxx xxx xxx xxx 13 The balance of the Cost of Goods Sold account is closed to Income Summary as part of the normal closing entries. 6. Preparing a work sheet/end-of-period spreadsheet – this step is optional but it facilitates the preparation of the financial statements. A work sheet is a working paper which contains the data in the trial balance, the adjustments compiled in step 5, and the developed income statements and statement of financial position data. Normally, four pairs of columns are maintained to achieved the purpose by which the worksheet is prepared. The first pair of amount of columns is for the trial balance data; the second pair is for the adjustments; the third pair is for the income statement data; and the fourth pair is for the statement of financial position data. In some cases, another pair of column for adjusted trial balance is added following the adjustments columns and preceding the income statements columns. Working papers are usually prepared by using a computer spreadsheet program such as Microsoft’s Excel. 7. Preparing the financial statements – after the work sheet is completed, the financial statements are prepared. The data reported in the statements are taken from the completed work sheet. However, if a work sheet is not prepared, the adjusting data must be journalized and posted before the financial statements can be prepared. This is because the data reported in the statements are taken from the updated balances of the accounts in the general ledger. The financial statements are described as the end product of the accounting process. PAS 1 provides that a complete set of financial statements shall consists of the following: 1. Statement of financial position (balance sheet) 2. Statement of comprehensive income 3. Statement of cash flows 4. Statement of changes in owner’s equity 5. Notes An entity may prepare a single statement of comprehensive income or two separate statements – a statement of income and statement of other comprehensive income. Other comprehensive income includes items of unrealized gains and losses that are not reported as part of profit or loss, such as revaluation surplus arising from reporting of plant assets at revalued amounts and gain (loss) from change in fair value of investments classified as available for sale. 8. Adjusting and closing the books – the adjustments that were recorded in the work sheet are now formally recorded in the general journal and posted to the accounts in the general ledger. The balances of the nominal (temporary) accounts, which consist of income, expense, and drawing accounts, are then closed to Income Summary account. The balance of the Income Summary account is then transferred to the owner’s equity (capital) account. A debit balance in the Income Summary account represents a loss while a credit balance represents a profit. Lastly, the 14 balance of the owner’s drawing account is closed to owner’s equity (capital) account. When the closing process is completed, all nominal accounts will have zero balances. Following are the pro-forma closing entries prepared at the end of the accounting period: 1. To close the balances of income accounts Revenue/Income xxx Income Summary xxx 2. To close the balance of expense accounts Income Summary Expenses xxx xxx 3. To close the balance of Income Summary account (credit balance) Income Summary xxx Capital xxx To close the balance of Income Summary account (debit balance) Capital xxx Income Summary xxx 4. To close the balance of the drawing account Capital Drawing xxx xxx 9. Preparing a post-closing trial balance – this step is done after all the balances of nominal accounts have been closed, that is, their balances were reduced to zero. Therefore, a post-closing trial balance contains only the real accounts (assets, liabilities and equity); the balances of these accounts are carried forward to the next accounting period. A post-closing trial balance is prepared to check the equality of debits and credits after journalizing and posting the closing entries. 10. Reversing the accounts – certain adjusting entries recorded at the end of the accounting period are reversed at the beginning of a new accounting period. These adjustments include accrued expenses, accrued revenues or income, prepaid expenses recorded under the expense method and deferred revenues or income recorded under the revenue method. The preparation of reversing entries is optional but it facilitates the recording of expense payments and revenue receipts in the new period in the usual manner. This means that expense payments are recorded as a debit to an expense account and a credit to cash; revenue receipts are recorded as a debit to cash and a credit to revenue or income account. 15 The adjustment that will be reserved if reversing entries are prepared and the pro-forma reversing entries prepared at the beginning of a new accounting period are as follows: 1. Accrued Expense Payable Expense xxx 2. Accrued Income Income Receivable xxx 3. Prepaid expense - expense method Expense Prepaid Expense 4. Deferred revenue or income - revenue method Unearned Income Income xxx xxx xxx ` xxx xxx xxx REVIEW of the LEARNING OBJECTIVES 1. Understanding the definition of accounting and identify the users of accounting information. Accounting is a service activity. Its function is to provide quantitative information, primarily financial in nature, about economic entities, that is intended to be useful in making economic decisions. The users of accounting information are grouped into external users and internal users. The users of financial statements include present and potential investor, employees, lenders, suppliers and other trade creditors, customers, governments and their agencies, and the public. They use the financial statements to make informed decisions. 2. Identify and explain the steps in the accounting process. The accounting process (also called the accounting cycle/ is composed of ten (10) steps, two of which are optional. These steps are grouped into two phases, namely: (1) the recording phase, and (2) the summarizing phases. The three steps under of recording phase are the following: (1) preparing or receiving the appropriate documents (documentation), (2) journalizing the transactions, and (3) posting the recorded transactions to the accounts in the ledger. The seven (7) steps under the summarizing phase are as follows: (1) preparing the trial balance, (2) compiling the data for adjustments, (3) preparing the worksheet (optional), (4) preparing the financial statements, and (7) preparing reversing entries for certain adjusting entries (optional) 16 3. Preparing adjusting entries and understanding the rationale for preparing them. Adjusting entries are prepared at the end of the accounting period to update the balances of the accounts in the general ledger prior to the preparation of the financial statements. This will enable the preparers of the financial statements to present fairly the financial position and the results of operations of an entity during a given period because all transactions that have affected the elements of the financial statements are recognized during the period. Data that require adjustments includes the following: (1) accrued expense, (2) accrued income, (3) prepaid expense, (4) unearned income, (5) depreciation and other cost allocation, (6) uncollectible accounts receivable, and (7) inventory recorded using the periodic inventory system. 4. Prepare closing entries and understand the rationale for preparing them. Closing entries are prepared for nominal accounts to reduce their balances to zero at the end the accounting period. Nominal accounts include the following: income accounts, expense accounts, and temporary equity accounts, such as the drawing account of the owner in a sole proprietorship form of business organization. 5. Explain the advantage of preparing the reversing entries and identify adjusting entries that may be reversed. Reversing entries are prepared at the beginning of a new accounting period for the following adjustments: (1) accrued expense, (2) accrued Income, (3) prepaid expense recorded under the expense method, and (4) unearned income, recorded under the income method. The preparation or reversing entries is optional but it facilitates the recording of expense payment and revenue receipts during the new accounting in the usual manner. GLOSSARY of ACCOUNTING TERMINOLIGIES Accounting - a service activity. Its function is to provide quantitative information, primarily financial in nature, about economic entities that is intended to be useful in making economic decisions. Accounting process - also as accounting cycle. It includes a series of steps that are performed to come up with the information reported in the financial statements. Accrued expense - expense incurred but not yet paid as of the statement of financial position date. Accrued expense is not paid but is matched against earnings for the current period. Accrued income - income earned but not yet received or collected as of the statement of financial position date. Accrued revenue is uncollected but is matched against expense for the current period. 17 Closing entries - entries prepared at the end of the accounting period that reduce the balance of nominal accounts to zero. Depreciable amount - the cost of an item of property, plant and equipment, or other amount substituted for cost minus its residual value. General journal - the most flexible type of journal. All transactions may be recorded in the general journal. General Ledger - principal ledger that contains all the accounts reported in the financial statements. Journals - also known as books of original entry. They include both general journal and special journals. Ledgers - also known as books of final entry. They include both general and subsidiaries ledgers. Nominal accounts - also known as temporary accounts. They are accounts whose balances are reduced to zero at the end of the accounting period. Nominal accounts include revenue or income accounts, expense accounts, and temporary equity accounts, such as drawing account. Prepaid expense - expense paid or acquired in advance; expense paid or incurred but not yet incurred or consumed. Prepaid expense has been paid or acquired as of the statement of financial position date but not matched against earnings for the current period. Post-closing trial balance - a trial balance prepared after closing the books. The post-closing trial balance contains real accounts only. Real accounts - also known as permanent accounts. They are accounts whose balances are carried forward to the next accounting period and they include asset, liability, and equity accounts. Reversing entries - entries prepared at the beginning of a new accounting period to reverse certain adjusting entries. They are prepared to facilitate the recording of expense payments and revenue receipts during the new accounting period in the usual manner. Special journals - journals used to record repetitive or frequently occurring transactions. They include sales journals, purchases journal, cash receipts journal and cash disbursements journal. Subsidiary ledger - a ledger that provides details of a general ledger account. Trial balance - a list of general ledger accounts with their corresponding balances. It proves the equality of debits and credits. 18 Unearned income - also known as deferred income. This is income collected but not yet earned or realized. Unearned income is not collected but is not matched against expense for the current period. DISCUSSION QUESTIONS 1. What is accounting and what is its purpose? What is its role in decision-making? 2. Who are the users of accounting information and what is the relevance of the information to the various types of decisions that they make? Who are the users of financial statements and what are their information needs? 3. What are the steps in the accounting process? What is the importance of each step and how it is related to the other steps in process? 4. Why are journals are called books of entry? 5. Distinguish between (a) a general journal and special journals, and (b) a general ledger and a subsidiary ledger. 6. Does the trial balance prove the accuracy of accounting work done? Explain your answer. 7. What are the common types of adjusting data? Why do we prepare adjusting entries? 8. Why do accounts prepare work sheet even if its preparation is optional? 9. Enumerate and discuss the components of a complete set of financial statements. 10. If reversing entries are made, which adjusting entries would be reversed? 19 EXERCISES Exercise 1-1 (Classifying Types of Adjustments) Classify the following items as (a) prepaid expense, (b) unearned revenue, (c) accrued revenue, or (d) accrued expense. 1. Cash received for services not yet rendered. 2. Supplies on hand 3. Utilities owed to be paid the following month. 4. Taxes owed but payable in the next period. 5. A three-year premium paid on fire insurance policy for the buildings. 6. Cash received for use of land within the next six months. 7. Fees earned to be received the following month. 8. Rent expense owed but not yet paid. 9. Subscriptions received in advance by a magazine publisher. 10. Fees earned but unbilled. 11. Salaries owed but not yet paid. 12. Rent revenue earned but not yet paid. 13. Insurance paid. 14. Fees received but not yet earned. 15. Unpaid wages. Exercise 1-2 (Adjusting Entries) Give the account/s to be credited to complete the adjusting entries below: Debit Credit 1. Uncollectible Accounts Expense 2. Prepaid Rent 3. Offices Supplies on Hand 4. Salary Expense 5. Insurance Expense 6. Interest Receivable 7. Interest Expense 8. Rent Income 9. Depreciation Expense 10. Inventory, end 20 Exercise 1-3 (Adjusting and Reversing Entries – Prepaid Expenses and Unearned Revenues) This following are selected transactions of the ABC Trading during the year 2014: a. On December 1, 2014, the company received P300,000 representing rental payments for the period December 1,2014 to November 30, 2015. b. On March 1, 2014, an insurance premium of P90,000 was paid covering a period of one year beginning on this date. Instructions: Provide the necessary adjusting entries as of December 31, 2014 and appropriate reversing entries as of January 1, 2015 assuming: 1. Transactions were originally recorded in asset and liability accounts. 2. Transactions were originally recorded in expense and revenue accounts. Exercise 1-4 (Adjusting and Reversing Entries) DEF Merchandising follows the policy of recording prepayments in revenue and expense accounts and reverses appropriate adjusting entries at the beginning of the new accounting period. The record of the business show the following: a. On September 1, 2014, DEF borrowed P2,000,000 cash from the Bank of the Philippines by issuing a 6% note payable in one year. The interest is payable upon maturity of the note. b. On February 1, 2014, DEF paid insurance premium of P72,000 covering a period of three years beginning on this date. c. On December 1, 2014, DEF paid P360,000 representing the rental for one year starting on this date. d. DEF reports accounts receivable of P1,500,000 and allowance for uncollectible accounts of P10,000 (debit balance); P50,000 of the receivables are uncollectible e. DEF pays all employees every Friday. The total payroll for the five-day workweek ending January 3, 2015 is P450,000 f. DEF purchased office equipment on August 1, 2014 amounting to P120,000. On January 1, 2014, the office equipment account has a balance of P480,000. All equipment have estimated useful life of 5 years with no residual value. 21 g. Office supplies on hand on January 1, 2014 amounted to P5,000. During this year, office supplies of P12,500 were purchased. On December 31, 2014, there are unused supplies of P4,500. h. DEF subleases part of its office space for P30,000 per month. On November 1, 2014, it received rental payments for six months starting on this date. i. Merchandise inventory on January 1 and December 31 amounted to P180,0000 and P220,000, respectively. Instructions: 1. Prepare the necessary adjusting entries on December 31, 2014. 2. Prepare appropriate reversing entries as of January 1, 2015. Exercises 1-5 (Adjusting Entries for Invetories and Closing Entries) The following balances are found in the general ledger of GHI Sales after recording the necessary adjusting entries, except for inventories, in the year 2014: Purchases 2,100,000 Sales 5,000,000 Freight-in 10,000 Sales Returns 5,000 Purchase Returns 20,000 Sales Discounts 10,000 Inventory, beginning 50,000 Interest Revenue 25,000 Castro, Capital 2,000,000 Selling Expense 450,000 Castro, Drawing 500,000 Interest Expense 15,000 Administrative Expense 500,000 Accounts Payable 300,000 Accounts Receivable 1,500,000 The ending inventory based on physical count in P140,000. Instructions: 1. Prepare the required adjusting entries for inventory under the two approaches. 2. Prepare the required closing entries as of December 31, 2014 using the approach in which no separate cost of goods sold account in set up in adjusting the inventory balance. Exercise 1-6 (Real Accounts) The accountant of JKL Enterprises had just completed posting all the adjusting entries to the appropriate ledger accounts and now wishes to close the ledger balances in preparation for the next accounting period. For each of the accounts listed below, indicate whether the balance should be: (a) carried forward to the next accounting period, (b) closed by crediting the account, or (c) closed by debiting the account. ___1. Accounts Payable ___2. Accounts Receivable ___3. Accumulated Depreciation ___11. Merchandise Inventory, beg. ___12. Merchandise Inventory, end. ___13. Notes Receivables 22 ___4. Cash ___5. Freighht-in ___6. Income Summay ___7. Interest Payable ___8. Interest Revenue ___9. Lacap, Capital ___10. Lacap, Drawing ___14. Prepaid Insurance ___15. Purchase Discounts ___16. Purchases ___17. Salaries Payable ___18. Salaries ___19. Sales Discounts ___20. Sales Returns and Allowances PROBLEMS Problem 1-1 (Adjusting and Reversing Entries) In analyzing the accounts of MNO Company, the information listed below are determined on December 31, 2014, the end of the first year of operations of the company: a. The prepaid Insurance account shows a total of 48,000 representing the cost of a one-year insurance policy dated October 1, 2014. b. On November 1, Rent Revenue was credited for P270,000 representing rental for nine months beginning on that date. c. Supplies of P20,000 were purchased during the year and were debited to the Supplies Expense account. On December 31, supplies of P4,500 are on land. d. The company acquired equipment on April 1, costing P350,000. The assests have estimated usefule life of five years without any residual value. e. Accounts receivable balance on December 31 amounted to P1,500,000. Of this amount, P8,000 are estimated to become uncollectible. f. The notes receivables account has a balance of P150,000 representing a 90-day, 12 % note received on December 1. The interest on the note is collectible upon maturity. g. Unpaid salaries as of December 31 amounted to P155,000. h. Merchandise inventory on December 31 is P122,000. Instructions: 1. Prepare the necessary adjusting entries as of December 31, 2014. 2. Prepare the appropriate reversing entries as of January 1, 2015. Problem 1-2 (Closing Entries) The work sheet prepared at the PQR Retail Store for the year ended December 31, 2014 contains the information presented below. Income Statement of Statement Financial Position Debit Credit Debit Credit Merchandise Inventory 120,000 150,000 150,000 Olson, Capital 720,000 Olson, Drawing 180,000 23 Sales Sales Returns and Allowances Purchases Freight-in Purchases Returns nad Allowances Supplies Expense Insurance Expense Salary Expense Depreciation Expense Office Expense 5,700,000 150,000 3,000,000 120,000 90,000 18,000 27,000 540,000 24,000 150,000 Instructions: From the information given above, prepare the necessary closing entries as of December 31, 2014. a. b. c. d. e. f. g. Problem 1-3 (Effects of Adjustments on the Accounts in the Statement of Financial Position and in the Income Statement) STU Services adjusts and closes its books at the end of each month. On October 31, 2014 adjusting entries were prepared to record: Interest expense that has accrued during October. Revenue earned during October but has not been billed yet to customer. Uncollectible accounts expense for the montth of October. Depreciation expense for October. The portion of insurance premium which has expired in October. Th portion of revenue collected in advance which was earned in October. Accrued salaries of employees at the end of October. Instructions: Indicate the effect of each of the adjusting entries upon the major elements of the statement of financial position and income statement. The company records prepayements in asset and liability accounts. Organize yyour answers in tabular form, using the column headings given and the symbols (+) for increases, (-) for decreases, and (NE) for no effect. The answer for adjusting entry (a) is provided as an example. Statement of Financial Income Statement Positions A A Li E R E P J s a q e x r E s bi u v p o e lit i e e f t ie t n n i s s y u s t e e s A N + N + E E 24 Problem 1-4 (Adjusting and Closing Entries) The trial balance of VWX Advertising Agency before and after the posting of adjusting entries is shown below: VWX Advertising Agency Trial Balance December 31, 2014 Before Adjustment Debit Credit 288,800 Cash Commissions Receivable Prepaid Rent Office Supplies Office Equipment Accumulated Depreciation 16,400 Notes Payable 30,000 Accounts Payable 120,000 Salaries Payable 4,800 Interest Payable 1,200 Unearned Commissions 24,000 Valdez, Capital 200,000 Valdez, Drawing Commissions Income 175,200 Salary Expense Rent Expense Office Supplies Expense Depreciation Expense Interest Expense After Debit Adjustments Credit 288,800 7,200 84,000 12,600 36,000 120,000 19,200 36,000 14,000 30,000 120,000 32,000 200,000 32,000 32,000 160,000 60,000 64,800 36,000 6,600 2,400 1,200 571,600 556,000 556,000 571,600 Instructions: 1. From the comparative trial balances presented, prepare the seven (7) adjusting entries made. The difference between the amounts in the “Before Adjustments” columns and the amounts in the “After Adjustments” columns are the result of seven adjusting entries. 2. Prepare the necessary closing entries as of December 31, 2014. 3. Determine the amount of profit. 25 Problem 1-5 (Adjusting Entries) The XYZ Realty operates with an annual accounting period that ends on December 31. The trial balance of the company at the end of the current year 2014 follows: Cash Accounts Receivable Prepaid Insurance Office Equipment Accumulated Depreciation – Office Equipment Automobile Accumulated Depreciation – Automobile 260,000 Accounts Payable Unearned Management Fees 120,000 Primo, Capital 840,000 Primo, Drawing Management Fees Earned Office Salaries Expense Advertising Expense Rent Expense Telephone Expense Utility Expense 1,300,000 550,000 50,000 750,000 150,000 1,300,000 110,000 350,000 3,600,000 450,000 100,000 150,000 30,000 50,000 5,080,000 5,080,000 Data for adjustments: 1. Expired insurance during the year amounted to P30,000. 2. Depreciation expense for the year: office equipment – P75,000; automobile – P260,000. 3. The balance of unearned management fees represents advance payments for six months starting September 1, 2014. 4. Advertising expense represents a five-month advertising beginning October 1, 2014. Instructions: Prepare the necessary adjusting entries as of December 31, 2014. MULTIPLE CHOICE QUESTIONS MC 1-1 Adjusting entries normally involve a. real accounts only c. real and nominal accounts b. nominal accounts only d. neither real nor nominal account MC 1-2 The balance in an unearned income account represents an amount Earned Collected a. Yes Yes 26 a. b. c. d. b. Yes No c. No No d. No Yes MC 1-3 An accrued expense can be best described as an amount paid and matched with earnings for the current period paid and not matched with earnings for the current period not paid and matched with earnings for the current period not paid and not matched with earnings for the current period MC 1-4 Which of the following accounts could appear in an adjusting entry, closing entry and reversing entry? a. Accumulated Depreciation c. Interest Revenue b. Depreciation Expense d. Salaries Payable MC 1-5 Closing entries ultimately will affect a. Cash Account c. Total Assets b. Owner’s Capital Account d. Total Liabilities MC 1-6 Probably, the last account to be listed on a post-closing trial balance would be a. Income Summary c. Interest Revenue b. Interest Expense d. Owner’s Capital a. b. c. d. MC 1-7 Which of the following is not considered in computing net cost of purchases? Purchases Purchase Returns and Allowances Transportation paid on goods purchased Transportation paid on goods shipped to customers MC 1-8 Which of the following accounts would appear on a worksheet for a merchandising company that uses the periodic inventory system a. Cost of Goods Sold c. Purchase Returns and Allowances b. Income Summary d. All of these MC 1-9 After all adjusting entries are posted, the balances of all assets, liability, income and expense accounts correspond exactly to the amounts in the a. Financial Statements c. Unadjusted Trial Balance b. Post-closing Trial Balance d. Worksheet Trial Balance MC 1-10 Insurance Expense account has a balance of P180,000 before adjustment. This amount represents insurance premium for three months beginning November 1, 2014. Based on these data, the prepaid insurance that should be reported in the December 31, 2014 statement of financial position is a. P-0c. P72,000 b. P36,000 d. P108,000 27 a. b. c. d. MC 1-11 A P50,000 purchases on account was paid after the expiration of the 2% discount period. The entry to record the payment would include Debit to accounts payable for P50,000 Credit to accounts payable for P49,000 Debit to purchase discount for P1,000 Credit to cash for P49,000 MC 1-12 Prior to adjustments, Supplies Expense account has a balance of P13,500. Adjustment data gathered shows that supplies inventory on hand at year-end amounted to P5,500. The amount of supplies to be shown in the income statement is a. P-0c. P8,000 b. P5,500 d. P13,500 MC 1-13 Rent income account has a credit balance of P240,000 composed of the following: a. Rental for three months ending March 31, 2014, P45,000 b. A credit of P195,000 representing advance rental payment for one year beginning Aprl 1, 2014. The December 31 adjusting entry will require a debit to Rent Income and a credit to Unearned Rent of a. P45,000 c. P191,250 b. P48,750 d. P195,000 MC 1-14 The Giveaway Enterprises reported an allowance for uncollectible accounts of P16,000 (credit) at December 31, 2014, before any adjustment. At the end of the year, the company reports accounts receivable of P800,000, 3% of which is estimated to be uncollectible. The adjusting entry required at December 31, 2014 would be a. Uncollectible Accounts Expense 8,000 Allowance for Uncollectible Accounts 8,000 b. Uncollectible Accounts Expense 16,000 Allowance for Uncollectible Accounts 16,000 c. Uncollectible Accounts Expense 24,000 Allowance for Uncollectible Accounts 24,000 d. Uncollectible Accounts Expense 40,000 Allowance for Uncollectible Accounts 40,000 MC 1-15 Assuming that ending merchandise inventory was P10,000 less than the beginning merchandise inventory of P125,000 and that the net purchases was P450,000 how much was the cost of goods sold? a. P-0c. P460,000 b. P335,000 d. P565,000 28 Test Material No. 1 __________________ Name __________________________________ Year and Section _________________________ Rating Date _______________________ Professor ___________________ TRUE or FALSE Instructions: Encircle the letter T if the statement is true and the letter F if the statement is false. 1. Accounting is a service activity whose function is to provide quantitative information about economic entities. 2. The records used for the initial recording of business transactions are journals. 3. The rules for debit and credit and the normal balances of liabilities are the same as for Capital. 4. Special journals are used to record usual and frequent transactions. 5. The preparation of work sheet eliminates the need to journalize and post adjusting entries. 6. The accounting process consists of the recording phase and reporting phase. 7. The purpose of a trial balance is to reconcile subsidiary ledger balances with the general ledger balances. 8. Accumulated depreciation is an example of an adjunct account. 9. The general ledger includes all accounts appearing in the financial statements, subsidiary ledger provide details in support of certain general ledger balances. 10. Entering a debit balance in an account as a credit will cause the trial balance to be out of balance by an amount that is divisible by two (2). 11. Adjusting entries are made to correct errors made in the recording phase. 12. The entry to record depreciation expense is an example of an adjustment that would be reversed if the reversing entries are made. 13. It is sometimes correct for a compound entry’s debit totals and credit totals to be unequal. 14. The trial balance is used to prepare the statement of comprehensive income while the general ledger is used to prepare the statement of financial position. 15. The recording of an accrued expense will always result to an increase in an expense account and a liability account. 16. The balances of all the accounts in the general ledger must be closed at the end of the accounting period. 29 17. The asset and liability accounts are known as real accounts. 18. The adjusted trial balance is prepared after the financial statements are Prepared. 19. Owner’s equity is the excess of an entity’s assets over its liabilities. 20. The general ledger account that summarizes the detailed information in a subsidiary ledger is known as control account. 21. The balance sheet shows the financial position of a company at a given date. 22. Te difference between the debit total and the credit total in the statement of financial position section of the work sheet represents the profit or loss during the period. 23. Recording the expiration of a prepaid asset results in the reduction of the asset account and an increase in a related expense account. 24. Reversing entries are prepared at the end of the accounting period. 25. Since new and revenue accounts will be opened in the subsequent accounting Subsequent accounting period, it is no longer necessary for an entity to post the closing entries to the accounts in the ledger. 30 Test Material No.2 Rating _________ Name _________________________________ Year and Section ________________________ Date ____________________ Professor _________________ MULTIPLE CHOICE- Theory Instructions: Encircle the letter that corresponds to the best answer. 1. Adjusting entries are necessary a. to measure properly the income for the period b. to update the balances of the asset accounts c. to update the balances of liability accounts d. for all the above reasons 2. Which of the following is a distinguishing characteristic of a contra account? a. It always has a credit balance b. Its normal balance matches that of its companion account c. It always decreases the balance of its companion account d. It always increases the balance of its companion account 3. The carrying amount (book value) of an item of property, plant and equipment is determined by a. deducting depreciation expense during the period from the original balance of the asset account b. adding the contra account balance to the original balance of the asset account c. deducting the contra account balance from the original balance of the asset account d. an independent appraiser 4. Recording the expiration of a prepaid expense that was originally recorded in an asset account would require a a. debit to the appropriate prepaid asset account b. debit to the appropriate expense account c. credit to cash 31 d. credit to accounts payable 5. An adjusting entry for unearned revenue is requires because cash is received a. before the revenue is earned b. after the revenue is earned c. as revenue is earned d. after the balance sheet date 6. An adjusting entry for accrued expense is required because cash is paid a. before the expense is incurred b. after the expense id incurred c. as the expense id incurred d. after the balance sheet date 7. An entry requiring a debit to an expense account and a credit to an asset account is an example f an adjusting entry classified as a. accrued expense b. Depreciation c. prepaid expense d. uncollectible accounts 8. The post-closing trial balance is prepared a. after preparing the financial statements b. after completing the work sheet c. after preparing the closing entries d. at any time in the accounting cycle 9. Depreciation is the process of a. saving money to the purchase of new assets b. systematically allocating the cost of plant assets over their useful life c. systematically recording the current market value of plant assets d. recording the physical deterioration of plant assets 10. Which of the following accounts would not be use in an adjusting entry? a. Accumulated depreciation c. Interest expense. 32 b. equipment d. Salaries payable 11.In the accounting cycle,which step follows the preparation of financial statements? a. Journalize and post transactions as they occur b. Journalize and post adjusting and closing entries c. Prepare the work sheet d. Prepare a post- closing trial balance 12 .An entry requiring a debit to an expense account a credit a liability account is an example of adjusting entry classified as a. accrued expense b. Depreciation c. prepaid expense d. uncollectible accounts 13. A post-closing trial balance is prepared after a. combining trial balance and adjustment figures b. preparing the financial statements c. completing the work sheet d. journalizing and posting the closing entries 14. A debit column total is greater than the credit column total in the income statement section of the worksheet. This means that a. mistakes were made in the preparation of the adjusted trial balance b. the company had a profit c. the company had a loss d. the Income Summary account will have a credit balance after the nominal accounts are closed 15. Closing entries are journalized and posted before a. financial statements are prepared b. adjusting entries are journalized and posted c. post-closing trial balance is prepared d. work sheet is completed 33 16. Before the adjusting entries are entered on the work sheet a. the trial balance debit and credit column totals are not equal b. the trial balance account balances do not reflect updated balances c. the post-closing trial balance must be completed d. the financial statements are prepared 17. Nominal accounts are also called a. mixed accounts b. permanent accounts c. real accounts d. temporary accounts 18. Which of the following items is not found in the work sheet? a. Adjustments c. Income statement b. General journal d. Statement of Financial Position 19. Which of the following items has no effect on owner’s equity? a. Expense b. Land Acquired c. Revenue d. Withdrawals 20. The summarizing phase includes all of the following steps except a. journalizing and posting adjusting entries b. journalizing and posting closing entries c. preparing the trial balance d. transferring the recorded transactions in the journal to the accounts in the ledger 34 Test Material No.3 Rating _________ Name _________________________________ Year and Section ________________________ Date ____________________ Professor _________________ MULTIPLE CHOICE- Problems Intructions: Encircle the letter that corresponds to your answer. Present supporting computations in good form in a separate work sheet. 1. If the debit and credit totals of a trial balance were P240,000 and an additional entry was recorded and posted for the purchase of P10,000 of office supplies for cash, what would be the new debit and credit totals for the trial balance after this entry is made a. P230, 000 c. P245, 000 b. P240, 000 d. P250, 000 2. A trial balance has debit and credit totals of P240, 000. The purchase of P10,000 OF OFFICE supplies on account was omitted from the original journal entries. After the recording and posting of this transaction, the new debit and credit totals for the trial balance would be a. P230, 000 c. P245, 000 b. P240, 000 d. P250, 000 3. Aquino Service Company billed P1,200,000 for services to clients on account and had expenses of P500,000 on account. Accounts receivable had a beginning balance of P120, 000 and an ending balance of P80, 0000. How much cash did Aquino collect on accounts receivable and what type of entry to accounts receivable was made? a. P740, 000, debit c. P1, 240, 000, debit b. P740, 000, credit d. P1, 240, 000, credit 4. Bonifacio Co. pays cash for three months rent in advance, at a rate of P50,000 per month. The balance of the Prepaid Rent account two months later would be a. P25, 000 c. P100, 000 b. P50, 000 d. P150, 000 5. Prepaid Insurance account had a beginning balance of P45, 000. At the end of the accounting period, it had a balance of P 9, 000. Accumulated Depreciation had a beginning balance of P30, 000 and an end-of-period balance of P45, 000. The change in the account balances of these two accounts resulted in total expenses changing by a (an) 35 a. decrease of P36, 000 b. increase P39, 000 c. decrease P45, 000 d. increase of P51, 000 6. Carlos Company paid four months rent on August 1and debited Rent Expense for P80,000. On August 31, Carlos should a. debit Prepaid Rent for P20, 000 b. credit Prepaid Rent for P20, 000 c. credit Rent Expense for P20, 000 d. credit Rent Expense for P60, 000 7. Dagohoy Organizers purchased an equipment costing P100, 000 on July 1, 2014. The equipment has an estimated useful life of 10 years with an estimated residual value of P10, 000. The balance of the Accumulated Depreciation account on December 31, 2015 is a. P4, 500 b. P5, 5000 c. P13, 500 d. P15, 000 8. The Unearned Service Revenue account shows an adjusted end-of-year balance of P 300,000. The adjusting entry to Unearned Service Revenue indicated P400, 000 in the service revenue earned during the accounting period . What was the balance of the Unearned Service Revenue account before the adjusting entry was recorded? a. P100, 000, credit c. P700, 000, credit b. P100, 000, debit d. P700, 000, debit 9. Esteves Company has a P180,000, 105, 90-day note receivable outstanding at December 31. The note is dated December 1, 2014. The appropriate adjusting entry made to record accrued interest on the note at year-end. What is the correct reversing entry on January 1 of the following year? a. Debit Interest Revenue and credit Interest Receivable , P1,500 b. Debit Interest Receivable and credit Interest Revenue, P1, 500 c. Debit Interest Revenue and credit Interest Receivable, P4, 500 d. Debit Interest Receivable ND CREDIT Interest Revenue, P4, 500 10. In the worksheet, the Income Statement debit column equals P700,000 and the credit column equals P800,000. Which of the following statement id correct? a. The company realized a profit of P100,000 and it must be added to the Income Statement debit column and the Statement of Financial Position credit column to complete the work sheet. 36 b. The company incurred a loss of P100,000 and it must be subtracted from the Income Statement debit column and the Statement of Financial Position credit column to complete the work sheet. c. The company incurred a loss of P100,000 and it must be added to the Income Statement credit column and the Statement of Financial Position debit column to complete the work sheet. d. The company realized a profit of P100,000 and it must be subtracted from the Income Statement debit column and added to the Statement of Financial Position debit column. 11. The balances of the following accounts were closed to the Income Summary account; Salary Expense, P50,000 debit; Cost of Goods Sold, P80,000 debit; Utility Expense P25,000 debit Sales, P200,000 credit . The amount and the entry to close Income Summary to the Capital account would be a. P45, 000 credit to the Income Summary account b. P45,000 debit to the Income Summary account c. P155,000 debit to the Income Summary account d. P200,000 credit to the Income Summary account 12. If the Income Summary Account has a credit balance of P150,000 before its balance is closed to the Capital account, you know that a. revenues exceeded expenses by P50, 000 b. the company had a loss of P100, 000 c. the company had a profit of P150, 000 d. the owner invested an additional P150, 000 in the business 13. The cost of goods sold available for sale is P1, 300, 000. The gross profit is P300, 000, net sales amounted to P1,000,000, net purchases are P1, 100,000, and operating expenses are P220. How much is the profit or loss of the company? a. P80, 000 profit b. P80, 000 loss c. P300, 000 profit d. P300, 000 loss 14. On August 1, 2014, the Gabriel Company paid P36,000 in advance for a one-year insurance policy starting on this date.Gabriel debited Insurance Expense and credited Cash for P36,000. If adjusting entries are recorded annually, the appropriate adjusting entry at December 31, 2014 is a debit to a. Prepaid Insurance and a credit to Insurance Expense for P15,000 37 b. Insurance Expense and a credit to Prepaid Insurance for P15,000 c. Prepaid Insurance and a credit to Insurance Expense for P21,000 d. Insurance Expense and a credit to Prepaid Insurance for P21, 000 15. Using the information in No. 14 and assuming that Gabriel Company prepares reversing entries, what is the correct reversing entry on January 1, 2015? a. A debit to Insurance Expense and a credit to Prepaid Insurance for P15, 000 b. A debit to Prepaid Insurance and a credit to Insurance Expense for P21,000 c. A debit to Insurance Expense and a credit to Prepaid Insurance for P21, 000 d. No reversing entry should be recorded 16. Jacinto Company has beginning inventory of P600, 000 and ending inventory of P700,000. Under the periodic inventory system, the Inventory account at the end of the period would have the following balances, respectively, before and after adjusting and closing entries a. P600,000 and P700,000 c. P700,000 and P600,000 b. P600,000 and P600,000 d. P700,000 and P700, 000 17. Prepaid Insurance has an ending balance of P46,000. During the period, insurance premium in the amount of P24,000 expired. The adjusting entry would include a debit to a. prepaid insurance for P22,000 b. insurance expense for P22,000 c. prepaid insurance for P24,000 d. insurance expense for P24,000 18. A business received cash of P300,000 in advance for service that. The cash receipt was recorded by a debit to Cash and a credit to Unearned Revenue for P300,000. At the end of the period , P110,000 is still unearned. The appropriate adjusting entry is a. debit Unearned Income and credit Income for P190,000 b. debit Unearned Income and credit Income for P110,000 c. debit Income and credit Unearned Income for P190,000 d. debit Income and credit Unearned Income for P110,000 38 19. The adjusted trial balance of BLP Company shows the following balances: Debit Cash Credit P500,000 Accounts Receivable 100,000 Furniture and Fixtures 150,000 Accumulated Depreciation P 40, 000 Accounts Payable 50,000 Pelejo, Capital 250,000 Pelejo, Drawing 50,000 Service Fee 630,000 Salary Expense 100,000 Depreciation Expense 40,000 Miscellaneous Expense 30,000 P970,000 P970,000 How much is the profit and the total assets of the company? Profit Total Assets a. P410,000 P710,000 b. P410,000 P750,000 c. P460,000 P710,000 d. P460,000 P750,000 20. A business received cash of P300,000 in advance for service that. The cash receipt was recorded by a debit to Cash and a credit to Unearned Revenue for P300,000. At the end of the period , P110,000 is still unearned. The appropriate adjusting entry is a. debit Unearned Income and credit Income for P190,000 b. debit Unearned Income and credit Income for P110,000 c. debit Income and credit Unearned Income for P190,000 d. debit Income and credit Unearned Income for P110,000 21 .Silang Company purchased equipment on November 1, 2014 by giving thir supplier a oneyear, 12% note with a face-value of P200,000. The December 31 adjusting entry related to the note is 39 a. debit Interest Expense and credit Cash for P4,000 b. debit Interest Expense and credit Interest Payable for P4,000 c. debit Interest Expense and credit Interest Payable for P6,000 d. debit Interest Expense and credit Interest Payable for P24,000 22. Before any year-end adjustments were made, the profit of Valiente Co. was P2,000,000. However, the following adjustments were necessary: office supplies used, P30,000, services performed for clients but not yet collected, P65,000; interest accrued on note payable, P15,000. After recording these adjustments, the profit would be a. P1,890,000 c. P2,020,000 b. P1,920,000 d. P2,050,000 23. The following adjusted account balances are token from the ledger of Roque Merchandising Company as of December 31, 2014: Freight-in P70,000 Inventory, beginning 560,000 Purchases Discount 30,000 Purchases Discount and Allowances 25, 000 Purchases 1,020,000 Sales Discount 43,000 Sales Return and Allowances 37,000 Service Fee Sales Revenue 1,915,000 100,000 A physical count revealed an ending inventory of P578,000 The adjusting entry required to closed beginning inventory will include a 1.debit to Income Summary P560,000 2. credit to Income Summary P560,000 3. debit to Inventory, P560,000 40 a. 1 only c. 3 only b. 2 only d. both 2 and 3 24. Using the information in No. 23, the adjusting entry required to record ending inventory will include a 1. debit to Income Summary, P578,000 2. credit Income Summary, P578,000 3. debit to Inventory, P578,000 a. 1 only c. 3 only b. 2 only d. both 2 and 3 25. Using the information in No. 23 the correct entry to close the accounts with debit balances to Income Summary account is a. credit Income Summary, P1,732,000 b. debit Income Summary, P1,170,000 c. debit Income Summary, P1, 732,000 d. credit Income Summary, P1, 170, 00 41 Test Material No. 5 Rating:_____________ Name: _____________________________ ____ Year and Section: _______________________ Date: ____________________ Professor: _____________________________ ____ MATCHING TYPE Choices: 6. Accounting period 7. Accrued expenses 8. Adjunct account 9. Book value 10. Business documents 11. Business enterprises 12. Closing entries 13. Contra asset account 14. Cost of goods available for sale 15. Cost of goods sold 16. Credit 17. Debit 18. Deferral N. O. P. Q. R. S. Depreciation Financial statements General ledger Income summary Nominal accounts Post-closing trial balance T. Posting U. Prepaid expenses V. Real accounts W. Reversing entries X. Special journals Y. Subsidiary ledger Z. Worksheet Instructions: Write the letter that corresponds to be best answer. _________ 1. The end product of the accounting process. _________ 2. Expenses already incurred but not yet paid and recorded at the end of the accounting period. _________ 3. An account with credit balance which is deducted from an asset account. _________ 4. Systematic allocation of cost of an item of property, plant and equipment over periods benefited by the use of the asset. _________ 5. An entry on the right side of an account. _________ 6. Economic entities organized for profit. _________ 7. The original source materials evidencing business transactions. _________ 8. Span of time covered by the statement of comprehensive income 42 _________ 9. Merchandise inventory beginning plus purchases. _________ 10. Journals designed in a tabular fashion to accommodate the recording of specific types similar transactions. _________ 11. A book of accounts that include all asset, liability, equity, income, and expense accounts. _________ 12. The process of classifying and grouping similar transactions in common accounts by transferring amounts from the journals to the ledger. _________ 13. A postponement of the recognition of an expense already paid, or of revenues already received in advance. _________ 14. Entries that reduce all nominal accounts to a zero balance at the end of each accounting period. _________ 15. A working paper often used by accountants to summarize adjusting entries. _________ 16. The temporary account used in closing nominal accounts whose credit balance represents net profit. _________ 17. Accounts whose balances are carried forward to the next accounting period. _________ 18. Entries prepare at the beginning of a new accounting period to facilitate the recording of expense payments and revenue receipts in the usual manner. _________ 19. A listing of all real account balances after the closing process has been completed. _________ 20. The difference between the accumulated depreciation account and the related property and equipment account. 43 CHAPTER 2 NATURE AND FORMATION OF A PARTNERTSHIP LEARNING OBJECTIVES Define and discuss the nature of a partnership - its characteristics, advantages and disadvantages. Identify the different kinds of partnership and the classes of partners. Discuss the requirements in the formation of a partnership. Discuss accounting for partners’ initial investments in a partnership. PREVIEW OF THE CHAPTER PARTNER SHIP (Nature and Formation) PARTNER SHIP (Nature and Formation) Nature of a Partnership Characteristics Advantages Disadvantages Formation of a Partnership Kinds of partnerships Classes of partners Articles of CoPartnership Registration requirements Accounting for Partners’ Initial Investments Cash contributions Non-cash contributions Contribution of industry Accounting for Partners’ Initial Nature of a DEFINITION A partnership is defined in Article 1767 of the Civil Code of the Philippines as “aPartnership contract whereby two or more persons bind themselves to contribute money, property, Characteristics or industry into a common fund with the intention of diving profits among Advantages themselves.” Disadvantages nFormation of a Partnership Kinds of partnerships 44 Classes of partners Articles of CoPartnership Registration CHARACTERISTICS OF A PARTNERSHIP 1. Mutual agency. Any partner may act as agent of the partnership in conducting its affairs. 2. Unlimited liability. The personal assets (assets not contributed to the partnership) of any partner may be used to satisfy the partnership creditors' claim upon liquidation, if partnership assets are not enough to settle the liabilities to outsiders. 3. Limited life. A partnership may be dissolved at any time by action of the partners or by operation of law. 4. Mutual participation in profits. A partner has the right to share in partnership profits. 5. Legal entity. A partnership has legal personality separate and distinct from that of each of the partners. 6. Co-ownership of contributed assets. Property contributed to the partnership are owned by the partnership by virtue of its separate legal personality. 7. Income tax. Partnerships, except general professional partnerships (i.e., those organized for the exercise of professions like CPAs, lawyers, engineers, etc.) are subject to the 30% income tax. ADVANTAGES OF A PARTNERSHIP 1. It is easy and inexpensive to organize, as it is formed by a simple contract between two or more persons. 2. The unlimited liability of the partners makes it reliable from the point of view of creditors. 3. The combined personal credited of the partners offer better opportunity for obtaining additional capital that does a sole proprietorship. 4. The participation in the business by more than one person makes it possible for a closer supervision of all the partnership activities. 5. The direct gain to the partners is an incentive to give close attention to the business. 6. The personal element in the characters if the partners are retained. 45 DISADVANTAGES OF A PARTNERSHIP 1. The personal liability of a partner for firm debts deter many from investing capital in a partnership. 2. A partner may be subject to personal liability for the wrongful acts or omissions of his/her associates. 3. It is less stable because it can easily be dissolved. 4. There is divided authority among the partners. 5. There is constant likelihood of dissension and disagreement when each of the partners has the same authority in management of the firm. KINDS OF PARTNERSHIPS 1. As to activity Trading partnership— one whose main activity is the manufacture and sale or the purchase and sale of goods. Non-trading partnership— one which is organized for the purpose of rendering services. 2. As to object 3. Universal partnership 8. Universal partnership of all present property— one in which the partners contribute, at the time of the constitution of the partnership, all the properties which actually belong to each of them into a common fund with the intention of dividing the same among themselves as well as the profits which they may acquire therewith. All assets contributed to the partnership and subsequent acquisitions become common partnership assets. 9. Universal partnership of all profit— one which comprises all that the partners may acquire by their industry or work during the existence of the partnership and the usufruct of movable or immovable property which each of the partners may possess at the time of the institution of the contract. Partnership assets consist if assets acquired during the life of the partnership and only the usufruct or use of assets contributed at the time of partnership formation. The original movable or immovable property contributed do not become common partnership assets. 4. Particular partnership— one which has for its object determinate things, their use or fruits, or a specific undertaking or the exercise of a profession or vocation. 3. As to liability of partners General co-partnership— one consisting of general partners who are liable prorata and sometimes solidarily with their separate property for partnership liabilities. Limited partnership— one formed by two or more persons having as members one or more general partners and one or more limited partners, who as such are not bound by the obligations of the partnership. The word "LIMITED" or "LTD." is added to the name of the partnership to inform the public that it is a limited partnership 46 4. As to duration iv. Partnership at will— one for which no term is specified and is not formed for a particular undertaking or venture and which may be terminated any time by mutual agreement if the partners or the will of one partner alone. v. Partnership with a fixed term— one in which the term or period for which the partnership is to exist is agreed upon. It may also refer to a partnership formed for a particular undertaking and upon the expiration of that term or completion of the particular undertaking the partnership is dissolved; unless continued by the partners. 5. As to representation to others Ordinary partnership— one which actually exists among the partners and also as to third persons. Partnership by estoppel— one which in reality is not a partnership but is considered as one only in relation to those who, by their conduct or omission are precluded to deny or disprove the partnership's existence. 6. As to legality of existence iv. De jure partnership— one which has complied with all the requirements for its establishment. v. De facto partnership— one which failed to comply with one or more of the legal requirements for its establishment. 7. As to publicity Secret partnership— one wherein the existence of certain persons as partners is not made known to the public by any of the partners. 47 Open partnership— one wherein the existence of certain persons as partners is made known to the public by the members of the firm. CLASSES OF PARTNERS As to contribution Capitalist partner- one who contributes capital in cash (money) or property. Industrial partner- one who contributes industry, labor, skill, talent or service. Capitalist-industrial partner- one who contributes cash, property, and industry. As to liability General partner- one whose liability to third persons extends to his separate (private) property. Limited partner- one whose liability to third persons is limited only to the extent of this capital contribution to the partnership. As to management 6. Managing partner- one who manages actively the business of the partnership. 7. Silent partner- one who does not participate in the management of the partnership affairs. Other classifications f. Liquidating partner- one who takes charge of the winding up of partnership affairs upon dissolution g. Nominal partner- one who is not really a partner, not being a party to the partnership agreement, but is made liable as a partner for the protection of innocent third persons. h. Ostensible partner- one who takes active part in the management of the firm and is known to the public as a partner in the business. i. Secret partner- one who takes active part in the management of the business but whose connection with the partnership is concealed or unknown to the public. j. Dormant partner- one who does not take active part in the management of business and is not known to the public as a partner; he is both a silent and a secret partner. 48 PARTNERSHIP CONTRACT A partnership is created by an oral or written agreement since partnerships are required to be registered with Office of the Securities and Exchange Commissions, it is necessary that the agreement be in writing. In this case, misunderstandings and disputes among the partners relative to the nature and terms of the contract may be avoided or minimized. The writer agreement between or among the partners governing the formation, operation, and dissolution of the partnership is referred to us the Articles of Co-Partnership. The Articles of Co-Partnership contains the following information: 3. The name of the partnership; 4. The names and addresses of the partners, classes of partners, stating whether the partner is general or a limited partner; 5. The effective day of the contract; 6. The purpose or purposes and principal office of the business; 7. The capital of the partnership stating the contributions of individual partners, their description and agreed values; 8. The rights and duties of each partner; 9. The manner of dividing net income or loss among the partners, including salary, allowance and interest on capital; 10. The conditions under which the partners may withdraw money or other assets for personal use; 11. The manner of keeping the books of accounts; 12. The causes for dissolution; and 13. The provision for arbitration in settling disputes. ORGANIZING A PARTNERSHIP Before a partnership can operate legally, it has to comply first with certain registration requirments whichs are summarized below: Place of Registration Securities and Exchange Commision Department of Trade and Industry City or Municipal Mayor’s Office Requirements for Registration Articles of copartnership Filled SEC registration form Articles of copartnership SEC Certificate Certificate of registration of Certificates Issued SEC Certificate Certificate of registration of business name (renewable every 5 years) Mayor’s permit and license to 49 business name operate (renewable annually) 50 Place of Registration Bureau of Internal Revenue Requirements for Registration SEC registration Articles of copartnership Social Security System Filled SSS application form List of employees Philippine Health Insurance Corporation SEC registration Employer data record or ERI form Business permit or license Home Mutual Development Fund (PAG-IBIG Fund) SEC registration Articles of copartnership Certificates Issues BIR registration no. Partnership’s tax identification number (TIN) Registration of books, invoices and official receipts SSS Certificate of membership SSS employer ID number PhilHealth employer number (PEN) and the certificate of registration PhilHealth identification number (PIN) and member data record (MDR) for concerned employees HMDF certificate of membership HMDF employer ID number ACCOUNTING FOR PARTNERSHIPS PLURALITY OF CAPITAL AND DRAWING ACCOUNTS. Accounting for a partnership differs from other forms of business organizations with regard to capital accounts. In a partnership, there should be as many capital accounts and as many drawing accounts as there are partners (that is, one capital account and one drawing account is maintained for each partner). CAPITAL ACCOUNT 1. Permanent withdrawal (decrease) 1. Original investment by a partner of capital 2. Share in partnership loss from 2. Additional investment by a operation partner 51 3. Debit balance of drawing account closed to capital 3. Share in partnership profits from operations to be added to capital 52 DRAWING ACCOUNT 1 Personal withdrawal by a partner 1 Share in partnership profits from operations (this may be credited directly to the partner’s capital account) 2 Share in partnership loss from operations (this may be debited directly to partner’s capital account) OPENING ENTRIES Partners may contribute cash, property, or industry to the partnership. Appropriate asset accounts are debited for the assets contributed and partners’ capital accounts are credited for the total amount of assets contributed. If the asset contributed is in the form of cash, it is recorded on the partnership books at face value; if the asset contributed is in the form of property or non-cash asset, it is recorded at agreed value, or in the absence of an agreement, at fair market value. When industry is contributed into the partnership, a memorandum entry is prepared. PARTNERSHIP FORMATION FORMATION A: TWO OR MORE PERSONS FORM A PARTNERSHIP FOR THE FIRST TIME ALL THE PARTNERS ARE NEW IN THE BUSINESS. 3. Cash contributions only (Capitalist partners) Abad and Alba agreed to form a partnership by contributing P600,000 cash each. The entry to record the contributions in partnership is: Cash 1,200,000 Abad, Capital Alba, Capital 600,000 600,000 4. Cash and Non-cash Contributions (Capitalist partners) Abdon and Anton made the following contributions in the partnership: Cash Inventories Equipment Abdon P600,000 300,000 Anton P200,000 500,000 53 The entry to record the contributions of the partners follows: Cash Inventories Equipment Abdon, Capital Anton, Capital 800,000 300,000 500,000 900,000 700,000 3. Contributions in the form of Cash, Non-cash Assets, and Industry (Capitalist and Industrial Partners) Alma, Anna, and Adela formed a partnership. Alma contributed P600,000 cash. Anna contributed P300,000 cash and equipment valued at P450,000; Adela is an industrial partner to contribute her special skills and talents to the partnership. Profit or loss is to be shared equally among the partners. The entry to record the contributions of partners Alma and Anna follows: Cash Equipment Alma, Capital 900,000 450,000 Anna, Capital 600,000 750,000 The entry to record the contribution of partner Adela follows: Adela is admitted into the partnership as an industrial partner to share one-third in the partnership profit. FORMATIÓN B: A SOLE PROPRIETOR AND AN INDIVIDUAL FORM A PARTNERSHIP Usually, one of the prospective partners is already engaged in business prior to the formation of the partnership. In such a case, the partner may transfer his /her assets and liabilities (net assets) to the partnership at agreed values or at fair market values if there are no agreed values. The partnership may either: (1) use the books of the sole proprietor, or (2) open a new set of books. However, it is a common practice that a new set of books are opened for any new business undertaking. 54 When individual set of books are kept by each partner or by any one of the partners, entries are made on the separate books of the partners for adjustments to the recorded values. These adjustments are made through the capital account. The capital account is credited for increases in the value of net assets and is debited for decreases in the value of net assets. Alternatively, a Capital Adjustment Account may also be used. The balance of this account, after recording all the necessary adjustments, is transferred to the capital accounts. Illustrative Problem A: Aguilar and Angeles formed a partnership wherein Aguilar is to contribute cash while Angeles is to transfer the assets and liabilities (net assets) of his business. Account balances on the books of Angeles are as follows:. Debit Cash Accounts Receivable Inventories Accounts Payable Angeles, Capital Credit 300.000 450.000 240,000 90,000 900,000 The partners agreed on the following conditions: 1. An allowance for uncollectible accounts of P22,000 is to be established. 2. The inventories are to be valued at their current replacement cost of P270,000 3. Prepaid expenses of P12,000 and accrued expenses of PS,000 are to be recognized. 4. Angeles is to be credited for an amount equal to the net assets transferred. 5. Aguilar is to contribute sufficient cash to have an equal interest in the partnership Assumption 1- The partnership will use the books of the sole proprietor The following procedures should be followed in accounting for this type of formation: 1. Adjust the books of the sole proprietor to bring account balances to agreed values. 2. Record the investment of the other partner. 55 The adjusting entries necessary upon partnership formation, in order to arrive at the agreed values, are recorded through the capital accounts of the partners. However, a capital adjustment account may also be used and its balance is transferred to the capital accounts after all adjustments in net assets are made. The following rules will be helpful in making the necessary adjusting entries: Debit asset and credit capital for increases in asset values Debit capital and credit asset for decreases in asset values Debit capital aid credit liabilities for increases in liability balances Debit liabilities and credit capital for decreases in liability balances In the case of contra asset accounts, the following rules shall apply: Debit contra asset account and credit capital for increases in asset values Debit capital and credit contra asset account for decreases in asset values Hence, the information on the partnership of Aguilar and Angeles will be accounted for as follows: Step 1: Adjust the books of the sole proprietor Angeles to agreed values a. Angeles, Capital Allowance for Uncollectible Accounts 22,000 b. Inventories Angeles, Capital 30,000 c. Prepaid Expenses Expenses Angeles, Capital 12,000 22,000 30.000 Payable 5,000 7,000 The balance of the capital account of Angeles after the three adjusting entries are posted is P915,000 ( P900,000 -P22,000 + P30,000+ 7.000). Step 2: Record the investment of the other partner, Aguilar Cash 915,000 Aguilar, Capital 915,000 56 Assumption 2 - The partnership will open a new set of books When a new set of books are opened for the partnership, the entry required on the new books of the firm is the recording of the investment of the partners at agreed values. The opening entries on the new partnership books using the data given in Illustrative Problem A are shown on the next page. a. Cash 300,000 Accounts Receivable 450,000 Inventories 270,000 Prepaid Expenses 12,000 Allowance for Uncollectible Accounts Accounts Payable Expenses Payable Angeles, Capital To record the investment of Angeles b. Cash 915,000 Aguilar, Capital To record the investment of Aguilar 22,000 90,000 5,000 915,000 915,000 Alternatively, a compound entry may be prepared to record the investment of the two partners. Entries to adjust and close the accounts are made in the separate books of the sole proprietor but not in the new books of the partnership. Using the same illustrative problem, the adjusting and closing entries on the books of Angeles are as follows: a. Angeles, Capital Allowance for Uncollectible Accounts 22.000 b. Inventories 30,000 22,000 Angeles, Capital c. Prepaid Expenses Expenses Payable Angeles, Capital 30,000 12,000 5,000 7,000 57 d. Angeles, Capital Expenses Payable Accounts Payable Allowance for Uncollectible Accounts Cash Accounts Receivable Inventories Prepaid Expenses To close the books of Angeles 915,000 5,000 90,000 22,000 300,000 450,000 270,000 12,000 FORMATION C: Two OR MORE SOLE PROPRIETORS FORM A PARTNERSHIP When all the prospective partners are already in business, they may decide to transfer their asset and liabilities (net assets) to the partnership at values agreed upon or at fair market values, in the absence of agreed values. The partnership may either: (1) use the books of one of the sole proprietors, or (2) open a new set of books for the partnership. As mentioned earlier, however, it is more common to open a new set of books for the partnership. Illustrative Problem B: Antonio, owner of Antonio Variety Store, and Albano, owner of Albano Trading decided to combine their businesses on July 1, 2014. Each is to transfer business assets and liabilities (net assets) at agreed values. Statements of financial position for the two proprietors are presented below. Antonio Variety Store Statement of Financial Position July 1, 2014 Assets Cash P 120,000 Accounts Receivable P 72,000 Less Allowance for Uncollectible 6,000 Accounts 66,000 Merchandise Inventory Store Equipment Less Accumulated Depreciation Total Assets 330,000 P 600,000 30,000 570,000 P 1,086,000 Liabilities and Capital Accounts Payable Antonio, Capital Total Liabilities and Capital P 132,000 954,000 P 1,086,000 Albano Trading Statement of Financial Positior July 1, 2014 Assets Cash Accounts Receivable P 30,000 P 300,000 58 Less Allowance for Uncollectible 21,000 Accounts 279,000 Merchandise Inventory Delivery Equipment P 480,000 Less Accumulated Depreciation 6,000 Total Assets Liabilities and Capital Accounts Payable Albano, Capital Total Liabilities and Capital 1,260,000 474,000 P2,043,000 P 333,000 1,710,000 P 2,043,000 The partners agreed on the following conditions: I. Partners' capital in the partnership shall be equal to the adjusted net assets transferred. 2. Adjustments are to be made as follows: a. Allowance for Uncollectible Accounts shall be P7,200 and P30,000, respectively. b. Inventories are to be valued at 120% of their recorded values c. Both store and delivery equipment are 5% depreciated. Assumption 1 - The partnership will use the books of one of the sole proprietors. The procedures to be discussed under his assumption are similar to the procedures discussed under Formation B - Assumption I. Thus, if the books of Albano Trading will be used by the partnership, the following procedures will be followed: l. Adjust the books of Albano Trading to bring the balances of accounts to agreed values. 2. Record the investment of Antonio. Step 1: Adjust the books of Albano Trading a. Albano, Capital Allowance for Uncollectible Accounts P30,000 - P21,000 = P9,000 9,000 b. Merchandise Inventory 252,000 9,000 59 Albano, Capital P 1,260,000 x 20% = P252,000 c. Albano, Capital Accumulated Depreciation Delivery Equipment Delivery Equipment - 252,000 18,000 6,000 24,000 P480,000 x 5% = I24.00 P474,000 – (480,000 x 95%) = P18,.000 Step 2: Record the investment of Antonio a. Cash 120,000 Accounts Receivable 72,000 Merchandise Inventory (P330.000 x 396,000 120%) 570,000 Store Equipment (P600.000 x 95%) Allowance for Uncollectible 7,200 Accounts 132,000 Accounts Payable 1,018,800 Antonio, Capital The adjustments on the account balances of Antonio Variety Store are not taken up on the books of Albano Trading which are now the partnership books. Instead the following adjusting and closing entries are prepared on the separate books of Antonio Variety Store: a. Antonio, Capital Allowance for Uncollectible Accounts P7,200-P6,000 = P 1,200 b. Merchandise Inventory Antonio, Capital P330,000 x 20% = P66,000 1,200 1,200 66,000 c. Allowance for Uncollectible Accounts 7,200 Accumulated Depreciation Store Equipment 30,000 Accounts Payable 132,000 Antonio, Capital 1,018,800 Cash Accounts Receivable Merchandise Inventory Store Inventory 66,000 120,000 72,000 396,000 600,000 60 Assumption 2: The partnership will use a new set of books When a new set of books are opened for the partnership. entries are prepared to record the investment of the partners at agreed values. The opening entries on the new partnership books using the data given in Illustrative Problem B are shown below: a. Cash Accounts Receivable Merchandise Inventory (P330.000 x 120%) Store Equipment (P600.000 x 95%) Allowance for Uncollectible Accounts Accounts Payable Antonio, Capital To record the investment of Antonio 120,000 72,000 396,000 570,000 7,200 132,000 1,018,800 Delivery equipment (P480.000 x 95%) b. Cash Accounts Receivable 30,000 Merchandise Inventory (P1,260,000 x 120%) 300,000 1,512,000 456,000 Allowance for Uncollectible 30,000 Accounts Accounts Payable 333.000 Albano, Capital 1,935,000 To record the investment of Albano The new partnership may prepare a separate entry for each partner's contribution as shown above or a compound entry that shows the contributions of all the partners. Key Points. In the opening entry, the plant assets are recorded net of depreciation. The account accumulated depreciation is not carried on the partnership books. The net amount, being the agreed value, represents the cost of the plant assets to the partnership and such amount becomes the basis for future depreciation by the partnership. On the other hand, both accounts receivable and the corresponding allowance for uncollectible accounts are recorded on the partnership books. The allowance for uncollectible accounts is carried on the partnership books because of the possibility of collection. However, if there are specific accounts receivable which are deemed worthless, such must be written off and removed permanently from the outstanding accounts receivable. A statement of financial position prepared immediately after the formation of the partnership of Antonio and Albano is shown below. Antonio and Albano Statement of Financial Position 61 July 1, 2014 Assets Cash Accounts Receivable Less Allowance for Uncollectible P 150.000 P 372,000 37,200 Accounts Merchandise Inventory Store Equipment Delivery Equipment Total Assets 334,800 1,908,00 570,000 456,000 P 3,418,800 Liabilities and Capital Accounts Payable Antonio, Capital Albano, Capital Total Liabilities and Capital P 465,000 1,018,800 1,935,000 P 3,418,800 Goodwill Resulting from the Acquisition of a Sole Proprietorship by a Partnership The acquisition of a sole proprietorship's by a partnership or formation of a partnership by a sole proprietorship and an individual or among two or more sole proprietorships may involve the recognition of goodwill. The goodwill shall be the result of the acquisition by the new partnership of the net assets of the sole proprietorship/s. When the capital credit exceeds the agreed value or fair value of the net assets acquired by the new partnership from the sole proprietorship, the excess is treated as goodwill. The adjustment for the goodwill increases the capital of the sole proprietor. PFRS 3 does not allow the amortization of goodwill acquired in a combination and instead requires the goodwill to be tested for impairment annually, or more frequently, if events or changes in circumstances indicate that the asset might be impaired. CAPITAL SHARE DIFFERENT FROM CAPITAL CONTRIBUTION Prior to recording partners' initial contributions to the partnership, the individual partners must first agree not only on the valuation of the net asset contributions but also on their capital share. The capital share of each partner is the percentage of equity that each of them will have in the net assets of the newly formed partnership. Generally, the capital share of a partner is proportionate to his/her capital contribution. However in recognition of intangible factors such as partners' special expertise, established clientele or necessary business connections, partners may agree to a division of capital that is not proportionate to their capital contributions. This situation will give rise to provision of bonus on initial investments. Illustrative Problem C: Alfonso and Afable formed a partnership by contributing P500,000 and P600,000, respectively. Journal entries to record the investment of the partners under two approaches are as follows: 62 1. Full investment approach Cash 1,100,000 Alfonso, Capital Afable, Capital 500,000 600,000 Assuming the partners agreed to have equal capital in the partnership, it is presumed that part of the contribution of Afable is given as bonus to Alfonso in exchange for the intangible advantage that Alfonso will be bringing to the partnership. 2. Bonus approach Cash 1,1 00,000 Alfonso, Capital Afable, Capital (P500,000 + P600,000) / 2 = P550,000 550,000 550,000 LOAN RECEIVABLE AND LOAN PAYABLE. Aside from the contributions, partners may also advance money to the partnership in the form of loan when the business is in need of additional funds. Loans made by partners to the partnership, which are payable immediately by the partnership and are usually with interest, are recorded in the account Loan Payable or Due to Partners. This ccount is reported in the statement of financial position as a liability. On the other hand, the partnership may advance money to partners, other than withdrawals, in the form of loans. These loans, which are payable immediately by the partners and are usually with interest, are recorded in the account Loan Receivable or Due from Partners. This account is reported in the statement of financial position as an asset. REVIEW of LEARNING OBJECTIVES I. Define and discuss the nature of a partnership- its characteristics, advantages, and disadvantages. A partnership is a contract whereby two or more people bind themselves to contribute money, property, or industry into a common find with the intention of dividing profits among themselves. A partnership has the following characteristics: (1) mutual agency: (2) unlimited liability: (3) limited life: (4) mutual participation in profits; (5) legal entity: (6) coownership of contributed assets; and (7) subject to income tax. A partnership is easy and inexpensive to organize, it is more reliable on the viewpoint of the creditor, enabling it to obtain more capital because of the unlimited liability of the partners, and there is close supervision of all its activities because of the direct gain to the partners of a successful operation. However, a partnership is less stable and there is divided authority among the partners. In addition, because 63 of the characteristic of mutual agency, a partner may be subject to personal liability for the wrongful acts or omissions of his associates. 2. Identify the different kinds of partnerships and the classes of partners. Partnerships are classified as (1) trading or nontrading; (2) universal or particular; (3) general on limited; (4) partnership at will or with a fixed term: (5) ordinary or partnership by estoppel: (6) de jure or de facto; and (7) secret or open. Partners are classified as (I) capitalist, industrial or capitalistindustrial; (2) general or limited; (3) managing or silent; and (4) liquidating, nominal, ostensible or secret. 3. Discuss the requirements in the formation of a partnership. A partnership may be organized by an oral or written agreement. The written agreement which governs the formation, operation and dissolution of a partnership is known as the Articles of Co-Partnership. A new partnership has to comply with certain registration requirements the different government agencies before it can operate legally. 4. Discuss accounting for partners' initial investments in a partnership. A partner may contribute cash, non-cash assets, or industry into the partnership. Cash contribution is credited to a partner's capital account at face value; non-cash asset contribution is recorded at agreed value or at fair market value, in the absence of agreed value; and a contribution in the form of industry or service is recorded by means of memorandum entry. 64 GLOSSARY of ACCOUNTING TERMINOLOGIES Articles of Co-Partnership – a written agreement among the partners which governs the formation, operation, and dissolution of the partnership. Capitalist Partner – a partner who contributes capital in the form of money or property. Capitalist Industrial Partner – a partner who contributes capital in the form of money or property and industry. Industrial Partner – a partner who contributes industry, labor, skill, talent or service. Partnership – a contract whereby two or more persons bind themselves to contribute money, property, or industry into a common fund with the intention of dividing profits among themselves . Statement of Financial Position – a statement that reports the assets, liabilities, and equity of an entity and which shows its financial position or condition at a given date. It is also known as balance sheet. 65 DISCUSSION QUESTIONS 1. What is a partnership? 2. How does a partnership differ from a sole partnership? 3. Explain the meaning of unlimited liability of a partner for partnership debts. Is this an advantage or a disadvantage on the part of the partnership? 4. What is the basis for measuring the contributions or investments of partners in the form of non-cash assets? 5. Why is it preferable to have a written contract of partnership? What are the contents of a typical partnership contract? 6. What is the major difference between a general and a limited partnership? How can they be distinguished? When a partnership is a limited partnership, does the characteristics of “unlimited liability” still apply? Why or why not? 7. Why are capital accounts and drawing accounts opened for each partner? 8. What are the steps to be followed in recording the formation of a partnership if the books of one of the previous sole proprietors will be used? 9. Why would a partnership decide to use the books of one of the previous sole proprietors instead of opening new set of books? 10. Why is the Accumulated Depreciation account not carried over to the new books of the partnership? 66 EXERCISES Exercise 2-1 (Cash and Non - cash Contributions) Give the entry to record the investment of Alonzo into the partnership under each of the following independent assumptions: a. Cash of P400,000. b. Accounts receivable of P500,000 with an allowance for uncollectible accounts of P50,000. c. Inventories that cost P300,000 using the moving average method accepted by the partnership at its FIFO value of 80% of average cost. d. Equipment that cost P900,000 with a book value of P300,000 after four years of use without salvage value. The equipment should have been depreciated over a 10-year useful life. Exercise 2-2 (Cash and Net Asset Contributions) Aquino and Asuncion have decided to form a partnership. Aquino invests the assets presented below at their agreed valuation, and also transfers his liabilities to the new firm. Ledger Balances P450,000 180,000 15,000 300,000 180,000 30,000 105,000 90,000 Cash Accounts Receivable Allowance for Uncollectible Accounts Merchandise Inventory Equipment Accumulated Deprecation Accounts Payable Notes Payable Asuncion agrees to invest firm. cash for a one Agreed Valuation P450,000 180,000 10,000 270,000 125,000 —— 105,000 90,000 - third interest in the 67 Instructions: 1. Prepare the entries to record the investment of Aquino and Asuncion in the partnership’s new set of books. 2. Prepare the entries to adjust and close the balances of accounts in the books of Aquino. Exercise 2-3 (An Individual and a Previous Sole Proprietor) Amores admits Andrada to a partnership interest in his business. Accounts in the ledger of Amores on January 1, 2014, before the admission Andrada, show the following: Cash Accounts Receivable Merchandise Inventory Accounts Payable Amores, Capital Debit P208,000 460,000 1,440,000 Credit P496,000 1,612,000 It is agreed that for the purpose of establishing the interest of Amores the following adjustments shall be made: a. An allowance for uncollectible accounts of P25.000 is to be established. b. The merchandise is to be valued at P1,600,000. c. Prepaid expenses of P72,000 and unrecorded liability of P102,000 are to be recorded. Andrada is to invest sufficient cash for an equal interest in the partnership. Instructions: 1. Assuming the new partnership will use the books of Amores, give the entries to adjust the account balances of Amores and to record the investment of Andrada. 68 2. Assuming the new partnership will open new set of books, give the entries to record the investment of Amores and Andrada. 3. Prepare a statement of financial position for the new partnership. Exercise 2-4 (Cash and Non-cash Contributions: Bonus) Aguirre Nd Aranas have decided to form a partnership. Aguirre contributes cash of P1,000,000 and Aranas contributes land with a fair market value of P800,000 and a building with a fair market value of P1,900,000. Aranas purchased the land and building five years ago for P750,000. Aranas’ book value of the land is P175,000 and the book value of the building is P600,000. The P1,500,000 mortgage in the land and building is to be assumed by the partnership. The partners agree to share profits and losses in the ration of 3:2, respectively. Instructions: Prepare the journal entries to record the information of the prtnership under each of the following independent assumptions: 1. Each partner is credited for full amount of net assets invested. 2. Each partner initially is to have equal interest in partnership capital. PROBLEMS Problem 2-1 (Cash and Net Assets Contributions) The statement of financial position of Acosta as of December 1, 2014 is as follows: Acosta Company Statement of Financial Position December 1, 2014 Assets Cash Notes Receivable P 600,000 375,000 69 Accounts Receivable Less Allowance for Uncollectible Accounts Merchandise Inventory Furniture and Fixture Less Accumulated Depreciation Total Assets P 2,250,000 150,000 1,800,000 450,000 2,100,000 600,000 1,350,000 5,025,000 Liabilities and Capital Notes Payable Accounts Payable Acosta, Capital Total Liabilities and Capital P 750,000 1,575,000 2,700,000 P 5,025,000 Aguas offers to invest cash to give him an equity credit equal to one-half of the equity of Acosta after adjustments for the items below. Acosta accepted the offer. a. The merchandise is to be valued at P650,000. b. The Allowance for uncollectible accounts is P225,000. c. Interest accrued on notes receivable should be reflected. The note is dated September 30, 2014 and bears interest at 6%. d. Interest accrued on notes payable for the period September 1 to December 1, 2014 should be recognized. The interest rate on the note is 10%. e. The furniture and equipment are one-third depreciated. f. Office supplies on hand, which have been charges to expense, amounted to P15,000, These supplies will be used by the new partnership. Instructions: 1. Prepare journal entries on the books of Acosta to give effect to the partnership formation. 2. Prepare the statement of financial position for the new partnership. Problem 2-2 (Two Sole Proprietorship Form a Partnership; Books of one of the Sole Proprietors to be used by the Partnership) 70 On October 1, 2014, April and Arias decided to pool their assets and form a partnership. The firm is to take over business assets and assume business liabilities; equities are to be based on the net assets transferred after the following adjustments: a. Arias’ inventory is to be valued at P350,000. b. An allowance for uncollectible accounts of P9,000 and P7,500, respectively should be set up. c. Accrued expenses of P21,000 are to be recognized on April’s books. d. Arias is to contribute sufficient cash to give a 60% interest in the new firm. Statements of financial position for April and Arias on October 1 before adjustments are presented below. April Arias P 187,500 P 112,500 Cash 450,000 375,000 Accounts Receivable 400,000 300,000 Merchandise Inventory 250,000 300,000 Equipment (112,500) (37,500) Accumulated Depreciation P 1,175,000 P 1,050,000 Total Assets P 345,000 P 250,000 830,000 800,000 Accounts Payable P 1,175,000 P 1,050,000 Capital Total Liabilities and Capital Instructions: 1. Give the entries to adjust and close the books of April. 2. Give the entries required on the books of Arias upon the formation of the partnership. 3. Prepare a statement of financial position for the nee partnership of April and Arias. Problem 2-3 (Two Sole Proprietors Form a Partnership; New Books are to be opened for the Partnership) 71 Partners Abada and Albani agreed to combine their businesses into a partnership. The statement of financial position accounts of Abada and Albano are shown below. Cash Accounts Receivable Allowance for Uncollectible Accounts Merchandise Inventory Equipment Accumulated Depreciation Furniture and Fixtures Accumulated Depreciation Accounts Payable ABADA ALBANO Book Value Agreed Value Book Value Agreed Value P50,000. P50,000. P70,000. P70,000 460,000. 460,000. 490,000. 490,000 30,000. 40,000. 40,000. 50,000 900,000. 180,000. 36,000. 120,000. 24,000. 540,000. 950,000. 120,000. ——— 90,000. ——— 540,000. 720,000. 700,000 90,000. 70,000 9,000. ——— ——— ——— ——— ——— 360,000. 360,000 Instructions: Give the journal entries to record the partnership formation under each of the following independent assumptions: 1. A new set of books are to be opened for the partnership 2. The books of Abada are to be used by the partnership Problem 2-4 (Cash, Non-cash and Net Assets Contributions; Books of the Sole Proprietor to be Used by the Partnership) On January 1, 2014, Abante, Arevalo, and Almonte decided to form a partnership. Abante, a sole proprietor, will transfer to the partnership his net assets, excluding cash. Arevalo will contribute cash in an amount equal to one and a half times the investment of Abante. Almonte will contribute a piece of land with an agreed value of P1,800,000 subject to a mortgage of P300,000 to be assumed by the partnership. The statement of financial position of Abnante is shown on the next page. 72 Abante Company Statement of Financial Position January 1, 2014 Assets Cash Accounts Receivable Less Allowance for Uncollectible Accounts Merchandise Inventory Furniture and Fixture Less Accumulated Depreciation Total Assets P P 840,000 90,000 P 1,050,000 210,000 360,000 750,000 1,200,000 840,000 P 3,150,000 Liabilities and Capital Accounts Payable Abante, Capital Total Liabilities and Capital P 450,000 2,700,000 3,150,000 The Articles of Co-Partnership executed for the purpose calls for adjustments to the assets, as follows: a. The allowance for uncollectible accounts should be increased by P150,000. b. The inventories should be valued at P1,000,000 only. c. The furniture and equipment are underdepreciated by P240,000. d. The new partnership is to credit Abante with a capital of P2,000,000. The excess capital credit over the fair value of the net assets transferred is to be recognized as goodwill. Instructions: Prepare the entries to record the partnership formation assuming 1. The books of Abante are to be used by the partnership. 2. New set of books are to be opened for the partnership. Problem 2-5 (Cash, Non-cash and Net Assets Contributions) The partnership of Abueva and Alano was formed on June 1, 2014, when they agreed to invest equal amount of capital into the firm. Yhe investment by Abueva consists of P518,000 cash and 73 an inventory of merchandise valued at P1,152,000. Alano agreed to contribute the assets of his business along with the transfer to the partnership of his business liabilities. Alano was credited for goodwill for the excess of the capital credit over the agreed value of his net assets. The assets and liabilities are shown on the next page. Accounts Receivable Allow. For Uncollectible Accounts Inventory Office Equipment (net) Accounts Payable Instructions: Balances on Agreed Alano’s Records Value P 1,792,000 1,792,000 76,800 150,000 192,000 253,000 256,000 206,000 576,000 576,000 P 74 1. Give the entries to record the investments of Abueva and Alano in the new partnership. 2. Prepare the beginning statement of financial position of the partnership, reflecting the above transfers to the firm. Problem 2-6 (Cash and Noncash Contributions) The partnership of Agana and Ayesa was formed on September 1, 2014. At the date, the following assets were invested: Cash Inventories Land Building Furniture and Fixture Agana P 200,000 ——— ——— ——— 920,000 Ayesa P 80,000 440,000 200,000 600,000 ——— The building is subject to a mortgage loan of P240,000, which is to be assumed by the partnership. The partnership contract provides that Agana and Ayesa share earnings 40% and 60%, respectively. Instructions: Compute the amount of Ayesa’s capital account at September 1, 2014 assuming that the partnership agreement provides that: 1. Each partner is credited for the full amount of net assets invested. 2. The partners initially should have an equal interest in the partnership capital. 3. The initial partnership capital is shared proportionate to the partners’ profit and loss ratio. MULTIPLE CHOICE MC 2-1 Which of the following best describes the attributes of a partnership? a. Limited life of the business and limited liability of partners. b. Limited life of the business and unlimited liability of partners. c. Unlimited life of the business and limited liability of partners. d. Unlimited life of the business and unlimited liability of partners. 75 MC 2-2 When a partner withdraws cash or other assets, the drawing account is a. Debited c. debited and credited b. Credited d. not affected MC 2-3 All of the following affect a partner’s capital account except a. additional investment c. partnership net income or loss b. payment of a liability d. withdrawal of the partner MC 2-4 Which of the following are kinds of partnerships according to liability of partners? a. General co-partnership c. Industrial partnership b. Limited partnership d. A and B only MC 2-5 Which of the following relate to the capital share of a partner in a partnership? a. The percentage of equity that partner has on the net assets b. Proportionate to a partner’s capital contribution c. May not be proportionate to capital contribution die to bonus d. All of these MC 2-6 On April 1, 2014, Apple and Ayme formed a partnership with each contributing the following assets: Cash Machinery and Equipment Building Furniture and Fixtures Apple. P 120,000 100,000 Ayme P 80,000 340,000 900,000 40,000 The building is subject to a mortgage loan of P300,000, which is to be assumed by the partnership. On April 1, 2014, the balance in Ayme’s capital account should be a. P 980,000 c. P 1,280,000 b. P1,020,000 d. P 1,320,000 76 MC 2-7 Aser and Attie are forming a partnership by combining their businesses. Their books show the following: Aster Cash 30,000 Amie P 72,000 Accounts Receivable 150,000 Merchandise Inventory 156,000 P 108,000 240,000 Furniture and Fixtures 330,000 102,000 Prepaid Expenses 63,000 21,000 Accounts Payable 366,000 144,000 Aster, Capital 489,000 Amie, Capital 273,000 It has been agreed to recognize uncollectible accounts of P7,500 and P5,400 to each party, respectively, and that the furniture and fixtures of Amie are under depreciated by P9.000. If each partner's share in equity is to be equal to the net assets invested, the capital accounts of Aster and Amie would be a. P489,000 and P273.000 respectively. b. P481.500 and P276,600 respectively. c. P481,500 and P258,600, respectively. d. P855,000 and P417.000. respectively MC 2-8 A business owned by Antonia was short of cash and Antonia decided to form a partnership with Andrea, who was able to contribute cash twice the interest of Antonia in the new partnership. The assets contributed by Antonia appeared as follows in the statement of financial position of her business: cash, P9,000; accounts receivable, P189.000 with allowance for uncollectible accounts of P6,000; merchandise inventory, P420,000; and store equipment, P150,000 with accumulated depreciation of P15,000. Antonia and Andrea agreed that the allowance for uncollectible accounts was inadequate and should be P12.000. They also agreed that the fair value the inventory is P460,000 and for the stóre equipment is P140,000. The cash contributed by Andrea into the partnership was a. P 747,000 c. P 1,572,000 b. P 786,000 d. P 1,576,000 MC 2-9 Almeda and Asistio are combining their separate business to form a partnership. Cash and non-cash assets are to be contributed for a total capital of P600,000. The non-cash assets tor be contributed and the liabilities to be assumed as follows: Almeda Asistio 77 BV FMV BV FMV Accounts Receivable Merchandise Inventory 80,000 Equipment 120,000 Accounts Payable 20,000 P 40,000 P30,000 60,000 90,000 P 40,000 P 120,000 100,000 80,000 30,000 30,000 20,000 The partners capital accounts ure to he equal after all the contribution of assets and the assumption of liabilities. The amount of cash to be contributed by Almeda is a. P 100,000 c. P 210,000 b. P 110,000 d. P 300,000 MC 2-10. Using the information in MC 2-9 the total assets of the partnership is a. P 340,000 c. P 630,000 b. P 360,000 d. P 650,000 MC 2-11 Using the information in MC 2-9, and assuming the excess capital credit over the fair value of the net assets transferred to the partnership is recognized as goodwill, how much is the goodwill to be credited to Asistio? a. P 120,000 c. P 180,000 b. P 150,000 d. P 300,000 MC 2-12 Amable and Aguila entered into a partnership on February 1. 2014 by investing the following assets: Amable Cash Aguila P 40,000 Merchandise Inventory P 90,000 Land 130,000 Furniture and Fixtures 200,000 The agreement between Amable and Aguila provides that profits and losses are to be divided 60% and 40% respectively, and that the partnership is to assume the P100,000 mortgage on the land. If Aguila is to receive capital credit equal to the full amount of his net assets invested, how much is his capital balance upon partnership formation? a. P 10,000 c. P 160,000 b. P 150,000 d. P 400,000 MC 2-13 Using the information in MC 2-12 and assuming that Aguila invests P100,000 cash and the partners are to have equal interest in the partnership, the total capital of the partnership is 78 a. P 240,000 c. P 490,000 b. P 250,000 d. P 590,000 MC 2-14 Using the information in MC 2-12 and assuming that the partners is proportionate to their profit and loss ratio, the bonus upon partnership formation is a. P 6,000 to Amable b. P 6,000 to Aguila c. P 10,000 to Amable d. P 10,000 to Aguila IC2-15 Using the information in MC 2-14, the capital balances upon partnership formation are Amable Aguiluz Amable Aguiluz a. P 245,000 P 245,000 c. P 156,000 P 234,000 b. P 234,000 P 156,000 d. P 294,000 P 196,000 MC2-16 The Agualto and Acejas Partnership was formed on October 1, 2014. At that date, the following assets were contributed: Agulto Cash P 600,000 Acejas P 280,000 Merchandise Inventory 440,000 Building 800,000 Furniture and equipment 200,000 The building is subject to a mortgage loan of P320,000 which is to be assumed by the partnership. The partnership agreement provides that Agulto and Aceas share on profit and loss of 25% and 75%, respectively. Agulto's capital account at October 1, 2014 should be a. P 400,000 c. P 1,200,000 b. P 720,000 d. P 1,520,000 MC2-17 Using the information in MC 2-16 and assuming that the partnership agreement provides that the partners initially should have an equal interest in partnership capital, Acejas' capital account on October 1, 2014 should be a. P 480,000 c. P 960,000 b. P 720,000 d. P 1,200,000 MC2-18 Using the information in MC 2-17, the bonus to be recognized in the transaction is a. Zero c. P 240,000 b. P 200,000 d. P 480,000 MC2-19 Using the information in MC 2-17, the effect of the bonus on capital of the partners is Agulto Acejas a. Increase Increase b. Increase Decrease 79 c. Decrease Increase d. Decrease Decrease MC2-20 Using the information in MC 2-16, and assuming that capital shall be proportionate to the partners’ profit and loss ratio, the required capital of Acejas is a. P 520,000 c. P 1,200,000 b. P 720,000 d. P 1,440,000 80 Test Rating: Material No. 6 Name: Date: Year and Section: Professors: TRUE or FALSE Instructions: Encircle the letter T if the statement is true and the letter F if the statement is false. 1. A written partnership contract is required to be prepared whenever a partnership is formed. 2. All partnerships are subject to income tax. 3. A partner's contribution in the form of industry or service is recorded by the debiting the account "Industry." 4. In the partnership books, there are as many capital and drawing account as there are partners. 5. A partner's contribution in the form of non-cash assets should be recorded at it’s fair market value in the absence of an agreed value. 6. A partnership is much easier and less expensive to organize than a corporation. 7. A newly organized partnership should always open a new set of books. 8. All partnerships have at least one general partner. 9. Each partner generally has the authority to enter into contracts which are binding upon the partnership. 10. The property invested in a partnership by a partner becomes the property of the partnership. 11. Contra accounts, like Allowance for Uncollectible Accounts and Accumulated Depreciation, on non-cash assets invested by partners are always carried on the partnership books. 12. The unlimited liability of partners for partnership debts makes the partnership more reliable from the point of view of creditors. 13.Goodwill may be recognized upon partnership formation when the capital credited to a partner exceeds the fair value of the net assets transferred from previous sole proprietorship business. 14. Before a partnership can operate legally, it has to first comply with registration requirements of the SEC, DTI BIR, SSS and Mayor's Office. 15. There is a required number of limited partners in a general co-partnership; in the same manner that, there is a required number of general partners in a limited partnership. 16. A partnership is always owned by at least two individuals. 17. For financial reporting purposes, the personal assets and debts of a partner should be combined with the assets and debts of the business. 18. Partners are personally liable for the liabilities of the partnership if the partnership is unable to pay 81 19. In a partnership, an owner's equity account exists for each partner. 20. Net asset adjustments are made on a sole proprietor's books, when these are to be used as partnership books, for the purpose of arriving at agreed values. 82 Test Rating: Material No. 7 Name: Date: Year and Section: Professors: IDENTIFICATION Instructions: Write the word or group of words that identify each of the following statements. ___________1. A partnership wherein all the partners have limited liability except for at least one general partner. ___________2. The contribution of an industrial partner. ___________3. A partner who contributes money, property, and industry. ___________4. A characteristic of a partnership wherein any partner can act in behalf of the partnership as long as these acts are within the scope of normal partnership activities. ___________5. A partnership which has failed to comply with one or more of the legal requirements for its establishment. ___________6. An entry prepared when a partner contributes skill or industry into the partnership. ___________7. A partnership organized for the purpose of rendering services. ___________8. A contract whereby two or more persons bind themselves to contribute money, property, or industry to a common fund with the intention of dividing profits among themselves. ___________9. The value assigned to the non-cash asset contributed into partnership. ___________10. One who is not really a partner, not being a party to the partnership agreement, but is made liable as a partner for the protection innocent third persons. ___________11. A written partnership contract which governs the formation operation and dissolution of the partnership ___________12. A partner who has a financial interest in the firm, not known to be a partner, but takes active part in the management of the firm. ___________13. The government body which is in charge with administration of various laws affecting partnerships and corporations in the Philippines. ___________14. The word added to the name of the partnership to inform the public that it is a limited partnership ___________15. A partner whose liability is limited to the extent of her/his personal contribution into the partnership. ___________16. Amounts advanced by partners to the partnership when the business is in need of additional funds which are immediately payable by the partnership and usually bear interest. ___________17. Each partner's percentage of equity in the net assets of a partnership. 83 ___________18. The transfer of capital from one partner to another, upon partnership formation, in recognition of intangible factors such as partners special expertise, established clientele or necessary business connections. ___________19. The purpose of preparing adjustments on net assets contributed by partners into the partnership. ___________20. Partnerships which are exempt from income tax. 84 Test Rating: Material No. 8 Name: Date: Year and Section: Professors: MULTIPLE CHOICE - Theory and Problems Instructions: Encircle the letter of the best answer. Show supporting computations in good form in a separate work sheet. 1. The Articles of Co-Partnership should contain clear provisions on all of the following except a. taxes paid by the partnership b. causes of partnership dissolution c. withdrawals allowed to partners d. profit-sharing ratio 2. The non-cash contributions of the partners to form a partnership are recorded by the partnership at their a. Agreed Value c. Dissolution Value b. Book Value d. Original Cost 3. When a partnership cannot pay its debts with business assets, the partners a. are not personally liable for the debts b. have limited personal liability c. must convert the partnership to a joint venture d. must use their personal assets to meet the debts 4. A partner who takes active part in the business but whose connection with the partnership is concealed to the public is known as a (an) a. Silent Partner c. Nominal Partner b. Secret Partner d. Ostensible Partner 5. A partnership which has failed to comply with one or more of the requirements for its establishment is classified as a (an) a. Open partnership c. De facto partnership b. De jure partnership d. Secret partnership 6. Two individuals who were previously sole proprietors formed a partnership. Property other than cash which is part of the initial investment in the partnership would be recorded for financial accounting purposes at the a. proprietors' book values or the fair value of the property at the date of the investment, whichever is higher 85 b. proprietors ‘book values or the date of the fair value of the property at the date of the investment, whichever lower c. proprietors' book values of the property at the date of the investment d. fair value of the property at the date of the investment 7. Anton and Almar formed a partnership, each contributing assets to the bussiness. Anton contributed inventory with a current market value in excess of its carrying amount. Almar contributed real estate with a carrying amount in excess of its current market value. At what amount should the partnership following assets? Inventory a. carrying amount Real Estate market value b. market value carrying amount c. carrying amount carrying amount d. market value market value 8. A partnership is formed by two individuals who were previously sole proprietors. Non-cash assets invested would be recorded into the partnership at the proprietor's a. carrying amount or the fair value of the property at the date of the investment, whichever is higher b. fair value of the property at the date of the investment c. carrying amount or the fair value of the property at the date of the investment, whichever is lower d. carrying amount of the property at the date of the investment 9. Agaton joined a partnership by contributing the following: cash, P120,000 accounts receivable, P4,000; land P240,000 cost, P400,000 fair value; and accounts payable, P16,000. What will be the initial amount recorded in Agaton's capital account? a. P 408,000 c. P 508,000 b. P 424,000 d. P 524,000 10. On October 1, 2014, Alba and Ang formed a partnership and agreed to share profits and losses in the ratio of 3:7, respectively. Alba contributed cash of and a parcel of land that cost him P200.000. Ang contributed P300,000 cash. The land has a quoted price of P360.000 on October 1, 2014. What is the amount of partnership capital on October 1, 2014? a. P 360,000 c. P 760,000 b. P 460,000 d. P 960,000 11. On June 30, 2014, a partnership was formed by Ariston and Astoria. Ariston contributed cash. Astoria, previously a sole proprietor, contributed non-cash assets, including a realty subject to a mortgage, which was assumed by partnership. Astoria's capital account at June 30, 2014 should be recorded at 86 a. the fair value of the property less the mortgage payable at June 30, 2014 b. Astoria's carrying amount of the property at June 30, 2014 c. Astoria's carying amount of the property less the mortgage payable at June 30, 2014 d. the fair value of the property at June 30, 2014 12. Abada and Acosta formed a partnership. Abada contributed cash of P300,000 and an equipment costing P600,000. Acosta contributed land costing P600,000. The current market value of the assets are as follows: equipment P450,000; land P750,000. The partnership will assume a P150,000 liability on the land contributed by Acosta. The capital accounts of the partners will be credited follows: Abada Acosta Abada Acosta a. P 900,000 P 450,000 c. P 750,000 P 600,000 b. P 300,000 P 750,000 d. P 300,000 P 600,000 13. The partnership of Alonzo and Amurao was formed on April 1, 2014. At that date the following assets were contributed Cash Alonzo Amurao P 300,000 P 140,000 Merchandise Inventory 220,000 Building Furniture and equipment 4,000,000 900,000 The building is subject to a mortgage loan of P1,600,000 which is to be assume by the partnership. The partnership agreement provides that Alonzo and Amurao share on profit and loss of 25% and 75%, respectively. Amurao's capital account at April 1, 2014 should be a. P 900,000 c. P 2,760,000 b. P 1,200,000 d. P 4,360,000 14. Using the information in No. 13, and assuming that the partnership agreement provides that the partners initially should have an equal interest in partnership capital, Alonzo's capital account should be increased by a. P 780,000 c. P 1,200,000 b. P 900,000 d. P 1,980,000 87 Chapter 2—Nature and Formation of a Partnership 15. Using the information in No. 13, the total partnership capital on April 1, 2014 is a. P1,200,000 c. P4,740,000 b. P3,960,000 d. P5,560,000 16. Using the information in No. 14, bonus was given by a. Amurao to Alonzo c. the partnership b. Alonzo to Amurao d. nobody 17. Using the information in No. 13, and assuming that capital shall be proportionate to the partners' profit and loss ratio, the required capital of Alonzo is a. P900,000 c. P1,200,000 b. P990,000 d. P3,960,000 18. On April 1, 2014, Aleli, Amy and Annie formed a partnership by combining their separate business proprietorships. Aleli contributed cash of P200,000. Amy contributed property with a carrying amount of P144,000, original cost of P160,000, and fair value of P320,000. The partnership accepted responsibility for the P140,000 mortgage attached to the property. Annie contributed equipment with a carrying amount of P120,000, original cost of P300,000, and fair value of P220,000. The partnership agreement specifies that profits and losses are to be shared equally. Which partner has the largest capital account balance as of April 1, 2014? a. Aleli c. Annie b. Amy d. All capital accounts are equal 19. Using the information in No. 18, the property contributed by Amy is to be recorded by the partnership on April 1, 2014 at a. P144,000 c. P180,000 b. P160,000 d. P320,000 20. Using the information in No. 18 and assuming capital are in the profit and loss ratio, then there is A. P20,000 bonus to Amy B. P20,000 bonus from Annie C. No bonus to Aleli Which is correct? a. A only b. B only c. A and B only d. A, B and C 88 Chapter 2—Nature and Formation of a Partnership Test Material No. 9 Rating ___________ Name __________________________________ Date _________________________________ Year and Section _________________________ Professor _____________________________ PROBLEMS Problem A Sole proprietors Alvis and Ancheta established a partnership on December 31, 2014 sharing profits and losses in the ratio 60% and 40%. They agreed that each would make the following contributions: Alvis Cash Land Building Furniture and Fixture P 50,000 375,000 1,200,000 Ancheta P 750,000 675,000 Accounts payable of Alvis totaling P250,000 are to be assumed by the partnership. Instructions: Prepare the entries on December 31, 2014 to record the investments in the partnership by Alvis and Ancheta under each of the following independent assumptions: 1. Each partner is credited for the full amount of the net assets invested. 2. Each partner initially should have an equal interest in the partnership capital. 3. Each partner receive capital credit proportionate to his profit and loss ratio. 89 Chapter 2—Nature and Formation of a Partnership Problem B On May 1,2014, the business accounts of Ablan and Amias appear below: Ablan Cash Accounts Receivable Merchandise Inventory Land Buildings Furniture and Fixtures Other Assets Accounts Payable Notes Payable Ablan, Capital Amias, Capital P 55,000 1,172,680 600,175 3,015,000 -------251,725 10,000 894,700 1,000,000 3,209,880 Amias P 111,770 2,839,450 1,300,510 -------2,141,335 173,945 18,000 1,218,250 1,725,000 3,641,760 Ablan and Amias agreed to form a partnership contributing their respective assets and liabilities subject to the following adjustments: a. Accounts receivable of P50,000 in Ablan's books and P75,000 in Amias’ books are uncollectible. b. Inventories of P27,000 and P35,000 are worthless in Ablan's and Amias c. Other assets of P10,000 and P18,000 in Ablan's and Amias' books are to be written off. Instructions: 1. Prepare journal entries to adjust the books of both partners. 2. Prepare journal entries to close the books of both partners. 3. Prepare journal entries on the new books of the partnership. 4. Prepare a statement of financial position for the new partnership. 90 4 CHAPTER 3 PARTNERSHIP OPERATIONS LEARNING OBJECTIVES 1. Discuss the closing entries in a partnership and differentiate them from the closing entries in a sole proprietorship. 2. Identify and discuss the different methods and rules of dividing partnership profits and losses among partners. 3. Discuss and understand the preparation of financial statements of a partnership. PREVIEW OF THE CHAPTER PARTNERSHIP OPERATIONS OPERATIO NS Closing Entries Revenue and gains Expenses and losses Partner’s share in profits and losses Partner’s drawing Distribution of Partnership Profits and Losses Equally Arbitrary ratio Capital ratio Interest on capital Salary allowance Bonus Preparation of Financial Statements Statement of Income/ Statement of Comprehensive Income Statement of Financial Position Statement of Changes in Partners’ Equity NATURE OF PARTNERSHIP OPERATION Accounting for partnership operations is essentially the same as accounting for the operations of a sole proprietorship. Sale of merchandise on account is debited to Accounts Receivable and credited to Sales. Collection of accounts is debited to Cash and credited to Accounts Receivable. The purchase of merchandise on account is recorded by a debit to Purchases and credit to Accounts Payable. Payment of accounts is debited to Accounts Payable and credited to Cash. Payment of expenses is debited to Expenses and credited to Cash. 91 Chapter 3—Partnership Operations At the end of the accounting period, adjustments are made for merchandise inventory, accruals, prepayments, provision for uncollectible accounts, and provision for depreciation. Profit or loss is determined in the usual manner, that is, by matching periodic income and expenses. However, special problems are encountered in accounting for partnership operations. These problems include: 1. 2. 3. 4. Closing entries of a partnership Distribution of profits and losses Preparation of a work sheet Preparation of financial statements a. Statement of income/ statement of comprehensive income b. Statement of financial position c. Statement of changes in partners' equity CLOSING ENTRIES OF A PARTNERSHIP The procedures for the preparation of closing entries for a partnership are similar to that of a sole proprietorship. First, all revenue and other nominal accounts with credit balances (such as Purchases Discounts and Purchases Returns and Allowances) are debited and Income Summary is credited. Second, Income Summary is debited and all expense and other nominal accounts with debit balances (such as Sales Discounts and Sales Returns and Allowances) are credited. Third, the balance of the Income Summary account, which represents profit or loss of the partnership, is transferred either to the drawing accounts or directly to the capital accounts of the partners. Finally, the balance of the drawing account of each partner is transferred to his/her capital account. The balance of the Income Summary account is transferred to the drawing accounts of the partners if the partners’ intention is to keep the capital account intact for investments and permanent withdrawals of capital. A credit balance in the Income Summary account represents a profit and its balance is transferred to the drawing accounts of the partners based on their profit and loss sharing ratio. The entry is as follows: Income Summary A, Drawing B, Drawing xxx xxx xxx Any resulting credit balance in the drawing account of a partner may be withdrawn by the partner or reinvested into the firm. If the balance in the drawing account is withdrawn in cash, the entry is as follows: A, Drawing Cash xxx xxx Chapter 3—Partnership Operations 92 However if the partner decides to reinvest into the firm this balance in his drawing account, the entry is as follows: A, Drawing A, Capital xxx xxx A debit balance in the Income Summary account represents a loss and its balance is transferred to the drawing accounts of the partners based on their profit and loss sharing ratio. The entry is as follows: A, Drawing B, Drawing Income Summary xxx xxx xxx The resulting debit balance in the drawing account of a partner is charged against his capital with the following entry: A, Capital A, Drawing xxx xxx On the other hand, the balance of the Income Summary account may be transferred directly to the capital accounts of the partners if the partners' intention is to make the profit or loss a part of permanent capital. It should be noted, however, that either treatment will result to the same net effect on partners' ending capital balances. All illustrations in this chapter pertaining to distribution of profit or loss are recorded directly to the capital accounts with the assumption that partners intend to make their respective share on the profit or loss as a direct part of their permanent capital. A credit balance in the Income Summary account represents a profit and its balance is transferred to the capital accounts of the partners based on their profit and loss sharing ratio. The entry is as follows: Income Summary A, Capital B, Capital xxx xxx xxx A debit balance in the Income Summary account represents a loss and its balance is transferred to the capital accounts of the partners based on their profit and loss sharing ratio. The entry is as follows: A, Capital B, Capital Income Summary xxx xxx xxx Chapter 3—Partnership Operations 93 DISTRIBUTION OF PROFITS AND LOSSES To make distribution of partnership profits and losses equitable, the following factors are considered: 1. 2. 3. Services rendered by the partners to the partnership Amount of capital contributed by the partners to the business Entrepreneurial ability or managerial skill of the partners The distribution or division of profits and losses may be expressed in several ways as follows: 1. by percentage 2. by fraction 3. by decimal 4. by ratio Illustration: Alba and Bueno are partners sharing profits and losses based on their capital contributions of P100,000 and P300,000, respectively. Their profit and loss sharing can be expressed as follows: 1. By percentage Alba Bueno 25% (P 100,000 / P400.000) 75% (P300,000 / P400.000) 2. By fraction Alba Bueno 1/4 3/4 (P100,000 / P400,000) (P300,000 / P400,000) 3. By decimal Alba Bueno .25 .75 (P100,000 / P400,000) (P300,000 / P400,000) 4. By ratio Alba and Bueno 1:3 RULES FOR DIVIDING PROFITS AND LOSSES The following is the list of rules in the division of profits and losses of the partnership based on the provisions of the New Civil Code: 1. As to Capitalist Partners a. Division of profits 1. in accordance with agreement 2. in the absence of an agreement, division of profits is in accordance with capital contributions Chapter 3—Partnership Operations b. Division of Losses 1. in accordance with agreement 94 2. 3. 2. if only division of profits is agreed upon, the division of losses will be the same as the agreement on the division of profits in the absence of an agreement, division of losses is in accordance with capital contributions As to Industrial Partners a. Division of profits 1. in accordance with agreement 2. in the absence of an agreement, the industrial partner shall receive a just and equitable share of the profits and the capitalist partners shall receive profits in accordance with their capital contributions b. Division of losses 1. in accordance with agreement 2. in the absence of an agreement, the capitalist-industrial partner in his/her character as industrial partner shall have no share in the losses, but in his/her character as a capitalist partner will share in proportion to the capital contribution Profits and losses in general shall be divided in accordance with the agreement among the partners. In the absence of an agreement, the partners shall share in the profits in proportion to their capital contributions after satisfying the share of the industrial partner on such profit. METHODS OF DISTRIBUTING PROFITS BASED ON PARTNERS’ AGREEMENT 1. Equally - it is simple to apply but does not give due recognition on the disparity of capital contribution nor does it recognize the time and effort that a partner may devote in running the firm's business operations. 2. Arbitrary ratio (Percentage, Decimal, Fraction, Ratio) - it is simple to apply but does not give recognition on the disparity of capital contributions nor does it recognize the time and effort that a partner may devote in running the firm's business operations. 3. Capital ratio (Original, Beginning, Ending, Average) - this method e differences in the capital contributions but does not take into account the time and effort that a partner may devote in running the firm's business operations. 4. Interest on capital and the balance on agreed ratio - this method recognizes the differences in the capital contributions but does not take into account the time and effort that a partner may devote in running the firm's business operations. Chapter 3—Partnership Operations Interest is allowed to partners for the use of invested capital. Interest as agreed by the partners shall be allowed in proportion over the period such capital was actually used. 95 Moreover, the interest shall be provided whether the profit is sufficient or insufficient or there is a net loss unless otherwise agreed upon by the partners. 5. Salary allowances to partners and the balance on agreed ratio – this method recognizes the time and effort that a partner may devote in running the firm’s business operations but does not take into consideration the differences in capital contributions. Salaries are allowed to partners as compensation for their time devoted in the business. Salaries as agreed by the partners shall be allowed in proportion to the time the partners actually rendered services to the firm. Such salaries shall be provided whether the profit is sufficient or insufficient or there is net a loss unless otherwise agreed upon by the partners. 6. Bonus to managing partner and the balance on agreed ratio - this method allows a bonus, as an incentive, to the managing partner. It is usually a percentage of the profit. Bonus, therefore, is allowed only when there is a profit. It may be computed using any one of the following as basis: a. Bonus is based on profit before deducting bonus and income tax b. Bonus is based on profit after deducting bonus but before deducting income tax c. Bonus is based on profit after deducting income tax but before deducting bonus d. Bonus is based on profit after deducting both bonus and income tax. 7. Interest on capital, salaries to partners, bonus to managing partner, and the balance on agreed ratio. Illustrative Problem A: The following data are available in the books of Calma and David Partnership for the year 2014. Calma, Capital May 1 P100,000 Jan. 1 April 1 Oct. 1 Balance P2,500,000 250,000 500,000 Balance – P3,150,000 Calma, Drawing Jan. 1 – Dec. 31 P300,000 96 David, Capital June 1 P150,000 Jan. 1 Dec 1 50,000 Sep. 1 Balance P1,500,000 500,000 Balance – P 1,800,000 David,Drawing ______________________________________________________________________________ Jan 1- Dec. 31 P225,000 Income Summary Dec. 31 P600,000 Twelve cases will be illustrated using the given data. Cases 1-10 will show sufficient profit. Case 11 will show insufficient profi, Case 12 shows a loss. Case 1- Profit is divided equally Income summary Calma, Capital David, Capital P600,000/2 = P300,000 600,000 300,000 300,000 Case 2- Profit is divided ¾ and ¼ to Calma and David Income summary Calma, Capital David, Capital P600,000 x ¾ = P450,000 P600,000 x ¼ = P150,000 600,000 450,000 150,000 Case 3- Profit is divided in the ratio of 1:2 to Calma and David Income summary Calma, Capital David, Capital P600,000 x 1/3 = P200,000 P600,000 x 2/3 = P400,000 600,000 200,000 400,000 Case 4- Profit is divided 20% and 80% to Calma and David Income summary 600,000 97 Calma, Capital David, Capital P600,000 x 20% = P120,000 P600,000 x 80% = P480,000 120,000 480,000 Case 5- Profit is allocated based on the beginning capital ratio Income summary Calma, Capital David, Capital P600,000 x 25/40 = P375,000 P600,000 x 15/40 = P225,000 600,000 375,000 225,000 Case 6- Profit is allocated based on the ending capital ratio Income summary Calma, Capital David, Capital P600,000 x 315/495 = P381,820 P600,000 x 180/495 = P218,180 600,000 381,820 218,180 The ending capital balances of the partners are computed as follows: Calma David Beginning balances P2,500,000 P1,500,000 Additional investment 750,000 500,000 Drawing ( 100,000) ( 200,000) Ending balances P3,150,000 P1,800,000 Key Points. Withdrawals deducted for purposes of determining ending capital balances are the debit entries in the capital accounts of each of the partners (see partners' accounts shown in the previous page)These debit entries represent permanent withdrawals or decreases on capital. The credit entries represent initial and/or additional investments. On the other hand, the debits to the drawing accounts represent temporary withdrawals or decreases in capital caused by the share in loss (though may be debited directly to the capital account) or withdrawal of assets in anticipation of profits. The credit entries represent increases in capital (may be credited directly to the capital account) caused by the share in profit. The entries in drawing accounts are not considered in computing ending capital for the purpose of establishing the ratio. Case 7- Profit is allocated based on the average capital ratio Income summary Calma, Capital David, Capital P600,000 x 2,745,830/4,320,830 = P381,290 P600,000 x 1,575,000/4,320,830 = P218,710 600,000 381,290 218,710 98 Average captial ratio is a methiod of divided profit based on the amount of capital invested and the time during which such capital is actually used in the business. The following steps are to be followed in determining the average capital of each partner using the peso month method, thus, arriving at the capital ratio: 1. Multiply beginning capital by the number of months that it remained unchanged. 2.Determine each new capital balance in chronological order and multiply by the number of months it remained unchanged. 3. Add the products which represent peso months and divide the total by twelve (12) to obtain the average monthly capital. By the following steps given, the average capital of each partners can be calculated as follows: Calma, Capital Period Jan.1 – Mar 31 Apr.1 – Apr. 30 May 1 – Sep 30 Oct. 1 – Dec 31 Capital Balances P2,500,000 2,750,000 2,650,000 3,150,000 No. of mos. Unchanged 3 1 5 3 12 Peso months P7,500,000 2,750,000 13,250,000 9,450,000 P32,950,000 Average Capital P2,745,830 David, Capital Jan. 1 – May 31 June 1- Aug. 31 Sep. 1 – Nov. 30 Dec. 1 – Dec.31 P1,500,000 1,350,000 1,850,000 1,800,000 5 3 3 1 12 P7,500,000 4,050,000 5,550,000 1,800,000 P18,900,000 1,575,000 P4,320,830 Cases 1 to 7 provide for division of profits using a single allocation procedure. However, there are instances when the partnership agreement may provide for a combination of several allocation procedures (multiple bases of profit allocation) to be used in the distribution of profit. Since partnerships specify a profit distribution to be followed to whatever extent possible, most agreements specify that the entire process is to be completed and any remainder is to be allocated in the profit and loss ratio. The following cases are used to illustrate various multiple allocation procedures. Case 8 – Each partner is allowed 10% interest on ending capital and the remaining profit is divided 60%, 40% 99 Income Summary Calma, Capital David, Capital 600,000 378,000 222,000 The distribution of profits may be recorded separately as follows: Income Summary Calma, Capital David, Capital Interest on ending capital 495,000 315,000 180,000 Income Summary Calma, Capital David, Capital Remaining income divided 60%, 40% 105,000 63,000 42,000 Division of Profit Calma Interest on ending capital P3,150,000 x 10% P1,800,000 x 10% Remainder – 60%,40% P105,000 x 60% P105,000 x 40% Total David Total P180,000 P495,000 42,000 P222,000 105,000 P600,000 P315,000 63,000 P378,000 Case 9 – David is allowed salaries of P500,000 and the remaining profit is divided in the ratio of 1:4 Income Summary Calma, Capital David, Capital 600,000 20,000 580,000 Division of profit Calma Salaries Remainder -1:4 100,000 x 1/5 100,000 x 4/5 Total David Total P500,000 P500,000 80,000 P580,000 100,000 P600,000 P20,000 P20,000 Case 10 – David, the managing partner , is allowed a bonus of 20% of profit BEFORE bonus and income tax and the remainder is divided in the ratio of beginning capital 100 Using the income tax rate of 30% the partnership income before income tax is P857,143 that is, net profit of P600,000 divided by 70% Income summary Calma, Capital David, Capital 600,000 267,857 332,143 Division of profit Calma Bonus – P857,143 x 20% Remainder P428,571 x 25/40 P428,571 x 15/40 Total David P171,429 Total P171,429 P267,857 P267,857 P161,587 P332,143 428,571 P600,000 Other assumption on the computation of bonus shall be illustrated later in the chapter. Case 11- the parteners are allowed P5,000 and P10,000 weekly salaries, repectively, 10% interest on average capital, and the remainder is divided in the ratio of 2:3. Income summary Calma, Capital David, Capital 600,000 289,750 310,250 Division of profit Calma Salaries to partners P5,000 x 52 P10,000 x 52 Interest on average capital P2,745,830 x 10% P1,575,000 x 10% Remainder – (P612,080) P612,080 x 2/5 P612,080 x 3/5 Total David Total P260,000 520,000 780,000 274,580 157,500 432,080 (367,250) 310,250 (612,080) P600,000 (244,830) 289,750 101 The sum of the salary allowance and interest allowed on the average capital of the partners exceeded the profit of 600,000 resulting in a negative remainder (loss or deficit). Such loss is distributed as provided in the profit and loss sharing agreement Case 12 – Assume the same agreement as in Case 11 except that instead of a profit the partnership has incurred a loss of P160,000. The allowance for salaries and interest will still be provided, thereby resulting in a total loss to be divided as agreed. David, Capital Calma,Capital Income Summary 109,750 9,750 100,000 Divison of profit Calma Salaries to partners P5,000 x 52 P10,000 x 52 Interest on average capital P2,745,830 x 10% P1,575,000 x 10% Remainder – (P1,112,080) P1,112,080 x 2/5 P1,112,080 x 3/5 Total David Total P260,000 520,000 780,000 274,580 157,500 432,080 (524,830) P9,750 (787,250) (109,750) (1,112,080) (100,000) The allocation of partnership profit follows the order of the profit sharing agreement in allocating the bonus, the salary allowances, the interests and the remainder to individual partners. The bonus is computed on the basis of the partnership profit as the concept of "partnership profit" is generally understood in accounting practice.1 Partners may, however, intend for salary and interest allowances to be deducted in determining the base for computing the bonus. In such case, no bonus is allowed if there is insufficient profit after distribution of salaries and interests. The interests of the partners may not be apparent when technical accounting terms are used; so, the partnership agreement should be precise in specifying measurement procedures to be used in determining the amount of a bonus. Illustrations on the computation of bonus using other assumptions.,The same data is Illustrative Problem A shall be used. Bonus rate is 20%. 1. Bonus is based on profit after deducting bonus but before deducting income tax B = .20(P857, 143 – B) 102 B B-20B B B = P171,428 -.20B = P171,428 = P171,428/1.20 = P142,857 2. Bonus is based on profit after deducting bonus but after deducting income tax B = .20B (857,143-257,143) T = .30 x P857, 143 = P257, 143 Substituting for T in the first equation and solving for B B = .20(P857, 143 – B – T) B = .20 x P600, 000 B = P120, 000 Key Points. The bonus was not deducted from the profit subject to income tax. The bonus being computed is not an expense but a distribution of profit after income tax. 1. Bonus is based on profit after deducting bonus and income tax B = .20(P857, 143 – B – T) T = .30 x P857, 143 = P257, 143 Substituting for T in the first equation and solving for B B = .20B (857,143- B - 257,143) B = .20 (P600, 000 – B) B = P120, 000 - .20B B + .20B = P120, 000 B = P120, 000/1.20 B = P100, 000 Key Points. In the preceding examples, bonus is treated as a distribution of partnership profit, and therefore such bonus is not deductible as an expense in determining the amount of taxable profit. The same is true for salaries and interest allowed on capital. The partnership form of business allows a wide selection of profit distribution ratios to meet the individual desires of the partners. Ratios for profit distributions may be based on the percentage of total partnership capital, time and effort invested in the partnership, or a variety of other factors. Some partnerships, however, have a profit sharing ratio that is different from their loss sharing ratio. 103 ORDER OF PRIORITY PROVISION In some instances, the partners may agree not to use residual sharing ratio in the event profits did not exceed the total of the salary and interests allowances. In this case, the partners must agree on the priority of the various features. If the partnership agreement gives salary allowances priority over interest on capital balances, then profit would first apply to salaries and the balances would be divided in the ratio of interest allowance and vice-versa. Illustrative Problem B: Santos and Tomas are partners with capital balances P315.000 and P180, 000, respectively. The profit and loss agreement provides salaries of P500, 000 to Santos and P250, 000 to Tomas, 10% interest on capital and the balance will be divided equally. Income is to be allocated by first giving priority to interest on invested capital and then on salary allowance. Partnership net income for the year is P600.000. The following is the division of the P600, 000 profit in accordance with the order of priority provision. Santos Tomas Total Interest on capital P 315, 000 x 10% P 31, 500 P 315, 000 x 10% P 18, 000 P 49, 500 Salaries (ratio 50:25) P 183, 500 P 367, 000 P 550, 500 Total P 215, 000 P 385, 000 P 600, 000 The entry to record the distribution of the profit is as follows: Income Summary 600, 000 Santos, Capital 215, 000 Tomas, Capital 385, 000 SPECIAL PROFIT ALLOCATION METHODS Some partnerships distribute profits on the basis of other criteria. For example, most public accounting firms distribute profits on the basis of partnership units. A new partner requires a certain number of units and additional units are assigned by a firm wide compensation committee based on: obtaining new clients; providing the firm with specific areas of industrial expertise; serving as a managing partner of a local office; or 104 accepting a variety of other responsibilities Other partner devise profit distribution plans that reflect the earnings of the partnership. For example some medical or dental firms allocate profits on the basis of billed services. Other criteria may include number or size of clients, years of service within the firm, or the partner’s position within the firm. PREPARATON OF WORK SHEET At the end of each accounting period the partnership books are adjusted and closed and financial statement are prepared. In order to classify a accounting data in a convenient and orderly manner and to facilitate the preparation of financial statement, a worksheet is prepared. The form or columns of the worksheet may vary depending on the needs of the company. The following illustrative problem will use the simplest form of worksheet with emphasis not on the form but the underlying principles and procedures in preparing such worksheet. Illustrative Problem C: the trial balance for EXCELLENCE COMPANY as at December 31, 2014 is presented on the next page. EXCELLENCE COMPANY Trial Balance December 31, 2014 Cash Notes receivable Accounts receivable Allowance for uncollectible accounts Merchandise inventory Furniture and equipment Accumulated depreciation Notes payable Accounts payable Flores, capital Flores, drawing Garcia, capital Garcia, drawing Sales Sales return and allowances Sales discount Purchases Purchases return and allowances Purchases discount Freight in Selling expenses General expenses Interest income Interest expense Debit 1,900,000 625,000 1,125,000 Credit 50,000 1,250,000 1,500,000 200,000 500,000 375,000 1,250,000 155,000 3,1250,000 250,000 5,000,000 50,000 75,000 2,412,500 100,000 62,500 125,000 825,000 362,500 17,500 25,000 105 10,680,000 10,680,000 Data for adjustments as of December 31, 2014: a. merchandise inventory, P1,00,000 b. depreciation of furniture and equipment, 10% per year, 40% of which is considered part of general expenses. c. Unpaid sales salaries P25,000 d. Accrued interest and notes receivable, P2,500 e. Accrued interest on note payable P1,500 f. Allowance for uncollectible accounts increased to P112,500 g. Unused supplies: office – P10,000, store – P15,000 h. Income tax, 30% of profit before income tax 106 The Articles of Co-Partnership contain the following provisions regarding the division of profit and losses: 1. Annual salaries of P 400,000 and P 500,000, respectively. 2. Interest of 10% on beginning capital. 3. The remainder is divided in the ration of 3:2. A work sheet prepared for the partnership and the related statement of financial position and income statement are presented on the next pages. The statement of changes in partners' equity is presented below. EXCELLENCE COMPANY Statement of Changes in Partners' Equity For the Year Ended December 31, 2014 Equity, January 1 FLORES GARCIA TOTAL P 1,250,000 P 3,125,000 P 4,375,000 P 400,000 P 500,000 P 900,000 125,000 312,500 437,500 (298,820) (747,050) Add Profit for 2014: Salaries Interest on beginning Capital Balance- 3:2 (P747,050) P 747,050 x 3/5 (448,230) P747,050 x 2/5 Total share in profit Total Less Withdrawals Equity, December 31 P 76,770 P 513,680 P 590,450 P 1,326,770 P 3,638,680 P 4,965,450 155,000 P 1,171,770 250,000 P 3,388,680 405,000 P 4,560,450 107 EXCELLENCE COMPANY WORKSHEET For the Year Ended December 31, 2014 TRIAL BALANCE Cash Notes Receivable Accounts Receivable Allowance for Uncollectible Accounts Merchandise Inventory Furniture and Equipment Accumulated Depreciation Notes Payable Accounts Payable Flores, Capital Flores, Drawing Garcia, Capital Garcia, Drawing Sales Sales Return and Allowances Sales Discounts Purchases Purchases Return and Allowances Purchase Discount Freight-In Selling Expenses General Expenses Interest Income Interest Expense Debit 1,900,000 625,000 1,125,000 Credit ADJUSTMENTS Debit 50,000 Credit STATEMENT OF STATEMENT OF INCOME FINANCIAL POSITION Debit Credit Debit 1,900,000 625,000 1,125,000 f. 62,500 1,250,000 1,500,000 112,500 1,250,000 1,000,000 200,000 500,000 375,000 1,250,000 Credit 1,000,000 1,500,000 b. 150,000 350,000 500,000 375,000 1,250,000 155,000 155,000 3,125,000 3,125,000 250,000 250,000 5,000,000 5,000,000 50,000 75,000 2,412,500 50,000 75,000 2,412,500 100,000 62,500 125,000 825,000 362,500 17,500 25,000 10,680,000 10,680,000 b. 90,000 b. 60,000 e. 1,500 g. 15,000 g. 10,000 d. 2,500 125,000 925,000 475,000 26,500 108 Salaries Payable Interest Receivable Interest Payable Supplies on Hand Income Tax Expense Income Tax Payable c. 25,000 d. 2,500 2,500 e. 1,500 g. 25,000 h. 253,050 519,500 Profit 25,000 1,500 25,000 253,050 h. 253,050 519,500 5,592,050 590,450 6,182,500 6,182,500 6,182,500 253,050 6,582,500 5,992,050 590,450 6,582,500 6,582,500 Computation of income tax and profit: Total credit per income statement before income tax Total debit per income statement before income tax Profit before tax Income tax (P 843,500 × 30%) Profit P 6,182,500 5, 339,000 P 843,500 253,050 P 590,450 109 EXCELLENCE COMPANY Statement of Income For the Year Ended December 31, 2014 Net Sales Cost of Sales Gross Profit Other Operating Income- Interest Operating Expenses: Selling General Operating Profit Interest Expense Profit before Tax Income Tax Expense 30% Profit for the Period Schedule 1 2 P4,875,000 2,625,000 P2,250,000 20,000 P925,000 475,000 (1,400,000) P870,000 (26,500) P843,500 (253,050) P590,450 Division of Profit Salaries Interest on beginning capital Balance- 3:2 (P747,050) P 747,050 × 3/5 P 747,050 × 2/5 Total share in profit Flores P400,000 125,000 Garcia P500,000 312,500 Total P900,000 437,500 (298,820) P513,680 (747,050) P590,450 (448,230) P76,770 Schedule 1- Net Sales Sales Less: Sales Returns and Allowances Sales Discounts Net Sales P5,000,000 P50,000 75,000 125,000 4,875,000 Schedule 2- Cost of Sales P1,250,000 Merchandise Inventory, January 1 Net Purchases Purchases Add Freight-In Total Less: Purchase Returns and Allowances Purchases Discounts Cost of Goods Available for Sale Less Merchandise Inventory, December 31 Cost of Sales P2,412,500 125,000 P2,537,500 P100,000 62,500 162,500 2,375,000 P3,625,000 1,000,000 P2,625,000 110 Key Points. The Statement of Income of a partnership is similar to that of a sole proprietorship except that it includes a schedule showing the division or distribution of profit to partners. EXCELLENCE COMPANY Statement of Financial Position December 31, 2014 ASSETS Current Assets: Cash Notes Receivable Accounts Receivable P1,900,000 625,000 P1,125,000 112,500 Interest Receivable Merchandise Inventory Supplies 1,012,500 2,500 1,000,000 25,000 P4,565,000 Furniture and Equipment Less Accumulated Depreciation P1,500,000 350,000 1,150,000 Less Allowance for Uncollectible Accounts Total Assets P5,715,000 LIABILITIES Current Liabilities: Notes Payable Accounts Payable Salaries Payable Interest Payable Income Tax Payable Total Liabilities P500,000 375,000 25,000 1,500 253,050 P1,154,550 PARTNERS' EQUITY Flores, Capital Garcia, Capital Total Partners' Equity Total Liabilities and Partners' P1,171,770 3,388,680 4,560,450 P5,715,000 111 CORRECTIONS IN PROFIT FOR ERRORS AND OMISSIONS PRIOR TO DISTRIBUTION The partnership books may show an incorrect profit because of errors and omissions. Such include failure to record prepaid expenses, accrued expenses, accrued income, unearned income and also overstatement or understatement in purchases, inventories, and depreciation. The reported profit should be corrected before it is distributed to the partners. The required corrections may be summarized as follows: 1. Unrecorded prepaid expenses 2. Unrecorded accrued expenses 3. Unrecorded accrued income 4. Unrecorded unearned income 5. Overstatement of inventories 6. Understatement of Inventories 7. Overstatement of purchases 8. Understatement of purchases 9. Overstatement of depreciation 10. Understatement of depreciation Correction in profit of current year for errors made in Prior Year Current Year + + + + + + + + none + none - It is understood that the tax implications of these corrections are properly accounted for particularly if the partnership is not a general professional partnership. Illustrative Problem D: Hannah, Ines, and Julian are partners sharing profit on a 2:3:5 ratio. On January 1, 2014, Karina was admitted into the partnership with a 20% share in profits. The old partners shall continue to participate in profits in proportion to their original ratios. For the year 2014, the partnership books showed a profit of P 398,000. It was ascertained, however, that the following error were made: 1. Accrued expenses not recorded at the end of 2013 2. Overstatement of 2014 ending inventory 3. Goods received and inventoried in 2014 but the related purchases not recorded 4. Income received in advance (unearned income), not recorded at the end of 2013 5. Prepaid expenses not recorded at the end of 2013 P 5000 48,000 20,000 10,000 3,000 112 The corrected profit for 2014 based on a 30% income tax rate shall be computed as follows: Recorded Profit Corrections: Unrecorded accrued expense, 2013 Unrecorded unearned income, 2013 Overstatement of ending inventory, Unrecorded purchases, 2014 Unrecorded prepaid expenses, 2013 Total Corrections before income tax P 398,000 P 5,000 10,000 (48,000) (20,000) (3,000) P (56,000) × 70% Total Corrections after income tax Corrected profit (39,200) P358,800 The distribution of corrected profit shall be based on the new profit and loss ratios computed as follows: Hannah Ines Julian Karina 20% × 80% 30% × 80% 50% × 80% = = = 16% 24% 40% 20% 100% The Corrected profit shall be divided among partners as follows: Hannah Ines Julian Karina P358,800 × 16% P358,800 × 24% P358,800 × 40% P358,800 × 20% P 57,408 86,112 143,520 71,760 P 358,800 CAPITAL BALANCES RATIO ADJUSTED TO PROFIT AND LOSS RATIO While it is unusual that capital ratios do not equal profit and loss ratios; yet, partners may decide to bring their capital balances into their profit and loss ratio. This can be accomplished through either of the following: 1. The capital balances are to be brought into the profit and loss ratio by payments outside of the firm among the partners and where the total firm capital is to remain the same. 2. The capital balances are to brought into the profit and loss ratio by the lowest possible additional cash investment in the firm by the partners. 113 3. The capital balances are to be brought into the profit and loss ratio by the lowest possible additional cash investment or cash withdrawal from the firm by the partners. Illustrative Problem E: Lopez, Martin and Nunag are partners whose original capital balances were in profit and loss ratio. On December 31, 2014, capital balances are as follows: Lopez Martin Nunag P 400,000 200,000 400,000 20% 30% 50% Partners want to bring capital balances into the profit and loss ratio. Assumption 1. Capital balances are to be brought into the profit and loss ratio by payments outside of the firm among the partners and with the total firm capital to remain the same Lopez Capital Balances P400,000 Required Capital 200,000 Cash received (paid) P200,000 Martin P200,000 300,000 (P100,000) Nunag P400,000 500,000 (P100,000) Total P1,000,000 1,000,000 - For the capital balances to be brought into the profit and loss ratio and the total firm capital to remain the same, Martin and Nunag have to pay Lopez P100,000 each. The entry required on the partnership books is as follows: Lopez, Capital Martin, Capital Nunag, Capital 200,000 100,000 100,000 Assumption 2. Capital Balances are to be brought into the profit and loss ratio by the lowest possible cash investment in the firm by the partners. Capital Balances Required Capital Additional Investment Lopez P400,000 400,000 - Martin P200,000 600,000 P400,000 Nunag P400,000 1,000,000 P600,000 Total P1,000,000 2,000,000 P1,000,000 P 400,000 / 20% = P 2,000,000; P 200,000 / 30% = P666,666 P 400,000 / 50% = P800,000 In order to bring the capital balances into the profit and loss ratio by the lowest possible additional cash investment, use as basis for determining the required capital, the capital 114 of Lopez divided by his profit share (P400,000/20% equals P2,000,000). The required entry on the books of the partnership is as follows: Cash Martin, Capita Nunag, Capital 1,000,000 400,000 600,000 Assumption 3. Capital Balances are to be brought into the profits and loss ratio by the lowest possible additional investment or cash withdrawal from the firm by the partners. Lopez Martin Capital Balances P400,000 P200,000 Required capital 160,000 240,000 Add'l investment (withdrawals) (P240,000) P40,000 Nunag Total P400,000 P1,000,000 400,000 800,000 (P200,000) In order to bring the capital balances into the profit and loss ratio by the lowest possible additional cash investment or cash withdrawal from the firm by the partners, use as basis for determining the required capital, the capital of Nunag divided by his profit share (P400,000/50% equals P800,000.) The required entry on the books of the partnership is as follows: Lopez, Capital Cash Martin, Capital 240,000 200,000 40,000 REVIEW of the LEARNING OBJECTIVES 1. Discuss the closing entries in a partnership and differentiate them from the closing entries in a sole proprietorship. The closing entries of a partnership are almost similar to those of a sole proprietorship. However, the profit or loss of the partnership is transferred to the individual drawing account or capital account of the partners and is distributed according to the profit and loss sharing agreement. 2. Identify and discuss the different methods and rules of dividing partnership profits and losses to partners. The distribution of partnership profits and losses to the partners may be expressed in any of the following ways: (1) by percentage; (2) by fraction; (3) by decimal; or (4) by ratio. The Civil Code of the Philippines provides rules on how partnership profits and losses be divided among the partners. As a general rule, profits or losses should be divided in accordance with the partners' agreement. In the absences of an agreement, the division shall be made in accordance with capital contributions. To give recognition to the services rendered by the partners or to the differences in the amount contributed in the partnership or to the entrepreneurial ability or managerial skill of the partners, salaries, interest and bonuses may be allowed to the partners as part of the division of profit and losses. 115 3. Discuss and understand the preparation of financial statements of a partnership. The financial statements are prepared after the work sheet is completed (or after journalizing and posting the adjusting entries if a work sheet is not prepared). These financial statements include the income statement, the statement of financial position, and the statement of changes in partners' equity. The income statement includes a schedule showing the division of the partnership profit or loss to the partners. The owners' equity section of the statement of financial position is called "Partners' Equity" and it shows capital balances of individual partners. The statement of changes in partners' equity shows the division of profit and loss to the partners, the amount of withdrawals during the period, and the partners' capital balances at the end of the period. GLOSSARY of ACCOUNTING TERMINOLOGIES Average Capital — the amount of capital invested by a partner determined by the time during which such capital is actually used in the business. Bonus — an incentive normally given to the managing partner in recognition of managerial or entrepreneurial skill or ability. It is usually a percentage of profit. Interest on capital — incentive given to partners to give recognition to the differences in capital contributions and is computed in proportion to the period such capital was actually used. Salary Allowances — compensation given to partners in proportion to the time devoted to the business. Statement of Changes in Partners' Equity — a statement showing the division of partnership profit or loss to the partners, additional investments made by partners, the amount of withdrawals of individual partners, and the ending capital balances. 116 DISSCUSSION QUESTIONS 1. What are the procedures followed in closing the books of the partnership at the end of an accounting period? 2. What are the factors to be considered in adopting a particular plan for sharing profits among partners? 3. What are the general rules for dividing profits among partners? For dividing losses? 4. Does an industrial partner share in both profits and losses? 5. Why are salary allowances to partners debited to Income Summary instead of Salary Expense? Is there an instance when such salary allowances are debited to Salary Expense account? If yes, what is that instance? 6. Pacis, Quezon and Roces share profits and losses based on their capital balances of P250,000, P500,000, and P750,000, respectively. Show hoe the profit of P100,000 be distributed in terms of (a) percentage; (b) fraction; (c) decimal; and (d) ratio. 7. Explain the following terms; (a) original capital; (b) beginning capital; (c) ending capital; and (4) average capital. How do you determine the amount of each type of capital? 8. When the profit and losses agreement provides for the allowance of interest on partners’ equity and salaries to partners, why are the partners entitled to these allowances even if the partnership operations result in a loss? 9. Why is it necessary to specify whether the withdrawal made by the partner is a withdrawal against profit or a permanent withdrawal of a capital or a loan being extended to him/her by the partnership? 10. What is a statement of changes in partners’ equity? What information does it show? 117 EXERCISES Exercise 3-1 (Division of Profits using Ratios) Borres, Buendia, and Bustos have capital balances of P250,000 and P100,000, respectively. Time divided by the partners in the partnership follows: Borres Buendia Bustos - three- fourths time one-fourth time one-half time Instructions: Determine the participation of the partners in the profit of P600,000 if profit is divided: 1. 2. in the ratio of capital investments In the ratio of time devoted in the business Exercises 3-2 (Division of Profit; Interest on Average Capital) Banal and Benson are partners. Their capital accounts during the fiscal year 2014were as follows: Banal 9/1 120,000 1/1 1,200,000 4/1 140,000 11/1 100,000 800,000 160,000 60,000 3/1 Benson 180,000 1/1 3/1 10/1 Profit opf the partnership is P250,000 for the year. The partnership agreement provides for the division of profits as follows: 1. Each partner is to be credited 10% interest on his average capital 2. Any remaining profit or loss is to be divided equally. Instruction: Prepare the entry to record the closing of profit to the partners’ capital accounts. Exercise 3-3 (Division of profit; Interest on Average Capital and Salaries to Partners) The partnership of Benito and Bunye has the following provisions in the partnership agreement: 1. A partner earns 10% interest on the excess of his average capital over the other partner. 118 2. Benito and Bunye are allowed annual salaries of P300,000 and P200,000 respectively. 3. Any remaining profit or loss is to be divided in the ratio of 70:30. The average capital of Benito is P1,000,000 and that Bunye is P600,000. Instructions: Prepare a profit distribution schedule assuming the profit of the partnership is (a) P700,000; and (b) P400,000 Exercise 3-4 (Division of Profit under Various Assumptions) Blanco and Banda formed a partnership by investing P120,000 and P180,000, respectively. At the end of its first year of operations, the partnership has realized a profit of P120,000. Instructions: Prepare a profit distribution of profit under each of the following independent assumptions: 1. The partnership agreement does not mention profit sharing. 2. Profit is divided in the ratio of the original investments. 3. Interest at 8% is to be allowed on the original capital investments and the balance to be dividedequally. 4. Salaries of P54,000 and P45,000 respectively and the balance to be divided equally. 5. Interest at 10% is to be allowed on the original capital investments, salaries of P50,000 and P75,000 to partners, respectively and the balance to be divided in the ratio 2:3. In case of insufficient net income, however, this has to be distributed in the salary ratio. While if there is a net loss, then it has to be distributed equally. Exercise 3-5 (Division of Profit; Interest on Capital and Salaries to Partners) Bueno and Beran have capital balances at the beginning of the year of P600,000 and P675,000, respectively. They share profit as follows: 1. Interest of 8% on beginning capital balances 2. Salary allowances of P225,000 to Bueno and P115,000 to Beran 3. Balance in the ratio of 3:2 The partnership realized a profit of P375,000 during the current year before interest and salary allowances to partners 119 Instructions: 1. Show how the profit of P375,000 should be divided between Bueno and Berna. 2. Assuming that Bueno and Beran simply agree to share a profit in 3:2 ratio with a minimum of P175,000 guaranteed to Beran, show how the profit of P375,000 should be divided. Exercise 3-6 (Divisions of Profit; Interest on Capital, Salary Allowance, and Bonus to Managing Partner) Belen and Blanco formed a partnership on January 2, 2014 and agreed to share profit 90% and 10% respectively, Belen invested cash of P200,000. Basco invested to assets but has a specialized expertise and manages the firm full time. There were no withdrawals during the year. The partnership contract provides for the following: 1. Capital accounts are to be credited annually with interest at 10% of beginning capital 2. Basco is to be paid a salary of P8,000 a month. 3. Basco is to reveive a bonus of 25% of profit calculated before deduction of salary and interest on capital accounts. 4. Bonus, interest, and basco’s salary are to be considered as expenses. The fiscal year 2014 income statement for the partnership includes the following: Revenue Expenses (including salary, interest and bonus) Profit P701,000 P379,000 P322,000 Instructions: Determine the amount of bonus to be collected to Basco. Exercis 3-7 (Calculation of Bonus) Banzon is the managing partner of Power Partnership. He is given an incentive of 5% bonus on profit The profit of the paretnership is P650,000 and income tax rate is 30%. Instructions: Determine the amount of bonus under each of the following assumptions: 1. Bonus is computed based on the profit before deduction for bonus and income tax. 2. Bonus is computed based on profit after deduction for bonus but before deduction for income tax. 3. Bonus is computed based on profit before deduction for bonus but after deduction for income tax. 4. Bonus is computed based on profit after deduction for both bonus and income tax. Exercise 3-8 (Capital Balances Ratio Adjusted to Profit and Loss Ratio) Balbin, Bagtas, and Banta are partners sharing 40%, 35%, and 25%. Partners’ Ooriginal capital were in this ratio but on June 30, 2014, capital balances are as follows: Balbin – P240,000, 120 Bagtas – P 200,000, and Banta – P200,000. Partners want to bring capital balances into profit and loss ratio. Instructions: 1. Assuming that the capital balances are to be brought into profit and loss ratio by the payments outside the firms among partners, the total firm capital to remain the same, what cash transfers are required between or among partners and what entry would be made on the firm books? 2 Assuming that the capital balances are to be brought into profit and loss ratio by the lowest possible cash investment in the firm by the partners, what additional investments are required and what entry would be made by the firm books? 3. Assuming that the capital balances are to be brought into profit and loss ratio by the lowest possible cash investment or cash withdrawal from the firms by the partners, what additional cash investments or cash withdrawals are required and what entry would be made by the firm books? Exercise 3-9 (Computation of Partnership Profit) Barte, a partner in the BBB Partnership, has a 25% participation in profit. Barte’s capital account had a net decrease of P240,000 during the year of 2014. During 2014, Barte withdrew P520,000 (charged against his capital account) and invested in the partnership a property with a fair value of P100,000. Instructions: Determine the profit of the BBB Partnership for the year 2014. 121 PROBLEMS Problem 3-1 (Division of Profit under Various Assumptions) The capital accounts of Bondoc and Barba at the end of the fiscal year 2014 are as follows: Bondoc, Capital January 1 May 1 October1 Balance Investment Withdrawal P60,000 Barba, Capital January 1 April 1 Balance Withdrawal P30,000 P210,000 90,000 P150,000 The partnership profit for the year ended December 31, 2014 is P300,000. Instructions: Give the journal entries to record the transfer of profit to the capital accounts under each of the following assumptions: (Show the procedure used in calculating the respective amounts as an explanation for each entry.) 1. Profit is divided 60% to Bondoc and 40% to Barba. 2. Profit is divided in the ratio of capital balances at the beginning of the period. 3. Profit is divided in the ratio of average capital. 4. Interest at 8% is allowed on average capital and the balance of the profit is divided equally. 5. Salaries of P60,000 and P48,000 are allowed to Bondoc and Barba, respectively, and the balance of profit is divided in the ratio of capital balance at the end of the period. 6. Bondoc is allowed a bonus of 33 1/3% of profit after bonus, and the balance of the profit is divided in the ratio of the average capital. Problem 3-2 (Division of Profit under Various Assumptions) Bernal and Burgos formed a partnership on January 1, 2014. The changes in their respective capital balancesduring the year ended December 31, 2014 are presented on the next page During the year, the partnership earned a profit of P350,000. Bernal, Capital 10/31 60,000 1/1 360,000 440,000 5/31 100,000 6/30 Burgos, Capital 80,000 1/1 10/31 140,000 Instructions: Prepare the entry to record the allocation of the partnership profit to individual capital accounts under each of the following assumptions. 1. Each partner, receives 8% interest on beginning-of-the-year capital balance and the remainder is divided between Bernal and But, in the ratio of 3:1, respectively. 122 2. Bernal and Burgos are given annual salaries of P70,000 and P130,000, respectively. 12% interest on the end-of-year capital balances, and the remainder is divided equally. 3. Bernal and Burgos are given salaries of P45,000 and P85,000, respectively, 12% interst on average capital balances, and the remainder divided in the ratio of 3:1. 4. Bernal and Burgos are given salaries of P50,000 and P100,000, respectively. 10% interest on average capital balances, and the remainder divided 40% to Bernal and 60,to Burgos. 5. Each partner receives 8% interest on beginning of-the-year capital balances and a salary of P50,000, Bernal receives a bonus of 10% of profit after deducting interest and salaries, and the remainder is divided in the ratio of 2:3. Problem 3-3 (Division of Profit and Loss; Interest on Average Capital, Salaries to Partners, and Bonus to the Managing Partner) The partners of BBB Partnership are Bilbao, Bertol and Borja. During the current year, their average capital balances are as follows; Bilbao Bertol Borja P560,000 P400,000 P240,000 The partnership agreement provides that partners shall receive: 1. Annual allowance of 6% of their average capital balances. 2. Salary allowance as follows: Bilbao-none; Bertol - P96,000; Boija - P80.000. 3. Berta who manages the business, is to receive a bonus of 25% of profit in excess ofP144,000 after partners' interest and salary allowances. 4. Residual profit will be divided in the ratio of 5:3:2. Instructions: Prepare separate schedules showing how profit and loss will be divided among the three partners under each of the following independent cases. The amount given in each case is the profit or loss for the year that is available for distribution to partners. 1. P50,000 loss 2. P120,000 profit 3. P500,000 Problem 3-4 (Division of Profit and Loss; Interest on Capital and Salaries and Bonus to Partners) Basa, Benito, Beltran and Bagnes own a publishing company which they operate as a partnership. The partnership agreement includes the following: Basa receives a salary of P400,000 and a bonus of 3% of income after all bonuses; Benito receives a salary of P200,000 and a bonus of 2%of income after all bonuses; 123 All partners are to receive a 10% interest on their average capital balances. The average capital balances are as follows: Basa – P100,000; Benito – P900,000; Beltran – P400,000 ; Bagnes – P940,000 Any remaining profits are to be divided equally among the partners. Instructions: 1. Determine how a profit of P2,100,000 would be allocated among the partners. 2. Determine how a loss of P800,000 would be allocated among the partners. 3. Determine how a profit P800,000 would be allocated among the partners assuming the following priority system: Income should be allocated by first giving priority to interest invested capital, then bonuses, then salary, and then according to the profit and loss percentages. on Problem 3-5 (Division of Profit and Loss; Interest on Capital and Salaries and Bonus to a Partner) The condensed income statement of Balte and Bala as of December 31, 2014 follows: Sales Cost of sales Gross profit Operating expenses Profit before taxes Income tax (P1,700,000x30%) Profit P4,800,000 2,100,000 P2,700,000 1,000,000 P1,700,000 510,000 P1,190,000 The profit and loss agreement specifies that: 1. Interest of 8% is allowed on capital balances. Capital balances is P500,000 and P300,000, respectively, while withdrawals debited to drawing accounts during the year are P60,000 and P100,000, respectively. 2. Salary allowance to Balte and Bala are P120,000 and P80,000 respectively. 3. A bonus is given to Balte equal to 20% of profit without regard to interest and salary. 4. Remaining profits and losses are to be divided in the ratio of capital balances. 124 Instructions: 1. Prepare a schedule showing the distribution of profit to partners. 2. Prepare the journal entries required to distribute profit and to close the books of partnership. 3. Prepare a statement of changes in partners’ equity. Problem 3-6 (Computation of Profit; Division of Profit; Ending Capital Balance) Brenda and Brosas entered into a partnership on May 1, 2014, investing P625,000 and P375,000, respectively. It was agreed that Brenda, the managing partner, is to receive a salary of P150,000 per year and 10% of profit after adjustment for the salary, any remaining profit is to be divided in the ratio of original capital. On December 31, 2014, account balances are as follows: Debit Accounts Payable Accounts Receivable Brenda, Capital 625,000 Brenda, Drawing Brosas, Capital 375,000 Brosas, Drawing Cash Furniture and Fixtures Operating Expenses Purchases Sales Sales Returns and Allowance Credit 300,000 335,000 150,000 710,000 225,000 300,000 980,000 1,525,000 25,000 125 Additional information as of December: 1. Inventories; merchandise, P305,000; supplies, P12,000 2. Prepaid taxes and insurance, P5,000 3. Accrued expenses, P17,500 4. Depreciation on furniture and fixtures, 20% per year. Instructions: 1. Determine the profit or loss of the partnership. Income tax rate is 30%. 2. Prepare a schedule showing the distribution of partnership profit los loss. 3. Determine the ending capital balances of the partners. Problem 3-7 (Work Sheet; Financial Statements; Adjusting and Closing Entries) The account balances in the books of Be on Top Partnership at the end of its first year of operations on December 31, 2014 are as follows: Accounts Payable Accounts Receivable Bathan, Capital Bathan, Drawing Buenas, Capital Buenas, Drawing Cash General Expenses – Others Interest Expense Interest Income Notes Payable Notes Receivable Purchases Purchases Discount Purchases Returns and Allowance Sales Sales Salaries Store Furniture Store Supplies Taxes 756,000 186,000 600,000 144,000 489,000 54,000 582,750 756,000 26,000 21,000 360,000 120,000 4,920,000 138,000 99,000 5,100,000 480,000 222,000 36,000 36,000 126 As the person in-charge of the preparation of financial statements, you gathered the following data that require adjustments as of December 31, 2014 and the information relating to division of partnership profit or loss: 1. Inventories: merchandise, P1,406,000; supplies, P16,500. 2. Depreciation of store furniture, 10% a year. Additions to store furniture were made on March 1 costing P54,000. 3. Accrued advertising, P9,500. 4. Prepaid taxes, P10,000 5. Accrued taxes, P10,500 6. Accrued interest on notes payable, P3,750 7. Accrued interest on notes receivable, P6,000 8. Uncollectible accounts receivable, P9,300 9. Income taxes, 30% 10. Bathan and Buenas agree to divide earnings as follows: a. Interest at 10% on beginning capital balances b. Salaries to the managing partner Bathan of P100,000 c. Remaining profit or loss to be divided equally Instructions: 1. Prepare a ten-column worksheet. 2. Prepare an income statement, a statement of changes in partners' equity, and a statement of financial position. 3. Prepare the adjusting and closing entries as of December 31, 2014. Problem 3-8 (Statement of Changes in Partners' Equity) Bacani, Badeo, and Barte formed a partnership on January 1, 2012, investing P1,000,000, P500,000, and P400,000, respectively. The partners agree to the following distribution of profits: 1. Annual salaries are to be allowed to partners as follows: Bacani- P96,000 Badeo- P120,000 Barte- P120,000 2. Interest is to be allowed on partners' capital as of the beginning of each year at the rate of 6%. 3. Bacani, the managing partner, is to be allowed a bonus of 20% of profit after treating as expenses the partners' salaries, interest and bonus. 4. Profits and losses after partners' salaries, interest and bonus are to be divided equally. The partnership fiscal year is the calendar year. Activities of the partnership for 2012, 2013 and 2014 are summarized below: 2012 Profit or loss before interest, salaries And bonus (P42,000) 2013 P300,192 2014 P470,000 127 Cash withdrawals: Bacani Badeo Barte P72,000 86,800 96,000 P139,600 163,200 177,200 P163,200 195,200 169,600 Instructions: Prepare a statement of changes in partners' equity covering the three-year period ending December 31, 2014. Problem 3-9 (Correction of Partnership Profit) Balmes, Bambam, and Buela are partners sharing profits on a 5:3:2 ratio. On January 1, 2014, Baguio was admitted into the partnership with a 20% share in the profits. The old partners continue to participate in profits proportionate to their original ratios. For the year 2014, the partnership books showed profit of P400,000. It was disclosed, however, that the following errors were made. 2013 Accrued expenses not recorded at year-end Inventory overstatement Purchases not recorded, for which goods have been received and included in the inventory Income received in advance not adjusted Unused supplies not taken up at year-end 2014 P24,000 P62,000 40,000 30,000 18,000 Instructions: 1. Determine the new profit and loss ratio of the old partners. 2. Prepare a schedule showing the division of the corrected partnership profit to the partners. MULTIPLE CHOICE MC 3-1 MC 3-2 Banayo and his very close friend Buendia formed a partnership on January 1, 2014 with Banayo contributing P160,000 cash and Buendia contributing equipment with a book value of P64,000 and a fair value of P48,000, and inventory items w th a book value of P24,000 and a fair value of P32,000. During 2014, Buendia made additional investment of P16,000 on April 1, and P16,000 on June 1. On September 1, he withdrew P40,000. Banayo had no additional investment nor withdrawals during the year. The average capital balance of Buendia at the end of the fiscal year 2014 is a. P72,000 c. P88,000 b. P80,000 d. P96,000 Bañas and Belda are partners who share profits equally and losses in a 2:1 ratio. If they have beginning capital balances of P120,000 and P118,000, made no 128 additional investments nor withdrawals, and suffered an unprofitable year with loss of P48,000, their capital balances will be: Bañas a. P40,000 MC 3-3 b. 88,000 102,000 c. 120,000 118,000 d. 152,000 134,000 Bernardo and Belo formed a partnership in the year 2014. The partnership agreement provides for annual salary allowances of P110,000 for Bernardo and P90,000 for Belo. The partners share profits equally and losses in a 60:40 ratio. The partnership had a profit of P180,000 for the year 2014 before any allowance to partners. What amount should be credited to each partner's capital account as a result of the distribution of the partnership profit? Bernardo a. P98,000 MC 3-4 Belda P80,000 Belo P82,000 b. 100,000 80,000 c. 96,000 84,000 d. 90,000 90,000 Bunag, Belen, and Bustos are partners in an accounting firm. Their capital account balances at year-end were P180,000, P220,000, and P100,000, respectively. They share profits and losses on a 4:4:2 ratio, after considering the following terms. a. Bustos is to receive a bonus of 10% of profit after bonus. b. Interest of 10% shall be paid on that portion of a partner's capital in excess of P200,000. c. Salaries of P20,000 and P24,000 shall be paid to partners Bunag and Bustos, respectively. Assuming a profit of P220,000 for the year, the total profit share of Bustos is MC 3-5 a. P38,800 c. P54,800 b. P50,800 d. P74,800 Banta, Berba, and Borja formed a partnership on January 1, 2014. They had the following initial investments: Banta- P200,000; Berba- P300,000; BorjaP450,000. The partnership agreement states that profits and losses are to be shared equally by the partners after consideration is made for the following: a. Salary allowance of P120,000 for Banta, P96,000 for Berba and P72,000 for Borja. 129 b. Average partners' capital balances during the year shall be allowed 10% interest. Additional information: a. On June 30, 2014, Banta invested an additional P120,000. b. Borja withdrew P140,000 from the partnership on September 30, 2014. c. Share on the remaining partnership profit was P10,000 for each partner. How much is the total interest on average capital balances of the partners? MC 3-6 MC 3-7 MC 3-8 a. P95,000 c. P107,500 b. P97,500 d. P115,250 Using the information in MC 3-5, partnership profit at December 31, 2014 before salaries, interest and partners' share on the remainder is a. P395,500 c. P415,500 b. P399,500 d. P423,250 Using the information in MC 3-5, the total partnership capital on December 31, 2014 is a. P950,000 c. P1,345,500 b. P970,000 d. P1,365,500 On January 1, 2014, Besa, Basco, Buan, and Baduel formed the B4 TRADING, a partnership with capital contributions as follows: Besa- P150,000; BascoP75,000; and Baduel- P60,000. The partnership agreement stipulates that each partner shall receive a 5% interest on capital contributed and that Besa and Basco shall receive salaries (chargeable as expenses of the business) of P15,000 and P9,000, respectively. The agreement further provides that Buan shall receive a minimum of P7,500 per annum and Baduel a minimum of P18,000, which is inclusive of amounts representing interest and their respective share in partnership profits. The balance of the profits shall be distributed among the partners in the ratio of 3:3:2:2. What amount must be earned by the partnership in fiscal year 2014, before any charge for interest and partners' salaries, in order that Besa may receive an aggregate of P37,500 including interest, salary, and share of profits? MC 3-9 a. P92,000 c. P50,000 b. P97,000 d. P90,000 Using the information in MC 3-8, the total profit share of Buan is MC 3-10 a. P7,500 c. P19,400 b. P13,750 d. P37,500 Using the information in MC 3-8, the total profit share of Baduel is MC 3-11 a. P13,000 c. P18,000 b. P13,500 d. P19,400 The partnership agreement between Banaria and Bertol stipulates that Banaria is to receive a 20% bonus on profits before bonus with the residual profit and loss to be appropriated in the ratio of 2:3, respectively. Which partner has greater advantage when the partnership has a profit and when it incurs a loss? Profit Loss Profit Loss 130 MC 3-12 a. Bertol Banaria c. Banaria Banaria b. Banaria Bertol d. Bertol Bertol Bulan, Bustos, and Bucao formed a partnership on January 1, 2014 and contributed P150,000, P200,000, and P250,000, respectively. The Articles of CoPartnership provide that the operating income be shared among the partners as follows: As salary: Bulan- P24,000; Bustos- P18,000; Bucao- P12,000; interest of 12% on the average capital during 2014 of the three partners; the remainder will be divided in the ratio of 2:4:4, respectively. Additional information: a. Operatinf income for the year ended December 31, 2014 is P180,000. b. Bulan contributed additional capital of P30,000 on July 1, and made drawing of P10,000 on October 1. c. Bustos contributed capital of P20,000 on August 1 and made withdrawal of P10,000 on October 1. d. Bucao made withdrawal of P30,000 on November 1. The division of the P180,000 operating income is MC 3-13 MC 3-14 Bulan Bustos Bucao a. P53,760 P65,520 P59,720 b. P35,200 P70,400 P70,400 c. P53,980 P63,660 P62,360 d. P53,180 P62,060 P60,760 Using the information in MC 3-12, the partners' capital balances on December 31, 2014 are Bulan Bustos Bucao a. P223,980 P273,660 P282,360 b. P179,760 P229,520 P239,520 c. P189,860 P239,360 P269,360 d. P223,180 P272,060 P280,760 Briones, Belen, and Burgos are partners with average capital balances during 2014 of P945,000, P477,300, and P324,700, respectively. The partners receive 10% interest on their average capital balances, salaries of P244,650 to Briones and P165,250 to Burgos, any residual profit or loss is divided equally. In 2014, the partnership had a net loss of P251,248 before the interest and salaries to partners. What is the change in the capital balances of Briones and Burgos? a. Briones P81,688 decrease Burgos P62,474 decrease b. P56,716 increase P64,916 increase c. P58,952 increase P35,072 increase d. P60,534 increase P80,896 decrease 131 Test Material No. 10 Rating __________ Name ____________________________________________ Year and Section ___________________________________ Date _____________________ Professor __________________ TRUE or FALSE Instructions: Encircle the letter T if the statement is correct and the letter F if the statement is incorrect. 1. An adequate accounting system and an accurate measurement of income are not needed by a partnership because the profit is divided among two or more partners. 2. If the partners did not agree as to how profits are to be divided, then such should be divided among the partners equally. 3. The income statement of a partnership differs from that of a single proprietorship in only one respect: a final section is added to show the division of the profit between or among partners. 4. Any salaries authorized for partners are regarded as a preliminary step in the division of profits, not as an expense of the business 5. The statement of changes in partners’ equity takes the place of the capital statement in a sole proprietorship. 6. All partnerships, just like corporations, are subject to income tax. 7. Bonus is allowed to partners only if there is a partnership profit, since bonus is based on profit. 8. Unless otherwise agreed, allowance for salaries and interest are allowed to partners whether there is a profit or a loss; whether the profit is sufficient or insufficient. 9. All partners, whether capitalist or industrial, are to share on whatever partnership profits or losses. 10. The drawing account of a partner may have a debit or a credit balance. 11. The profit of the partnership is transferred to the drawing accounts of the partners if the intention is to keep the capital account intact for investments and permanent withdrawals of capital. 12. A credit balance in the Income Summary account represents profit after closing into it all the operating (nominal) accounts. 132 13. If the partnership agreement specifies a method for sharing profits, but not losses, then losses are shared in the same proportion as profits. 14. Allowance for salaries and interest in a partnership agreement are methods of allocating profits and losses to the partners. 15. The percentage interest in a partnership is always the same as the profitsharing ratio. 16. Profits and losses, in general, shall be divided in accordance with the agreement among the partners. 17. Partners may intend for salary and interest allowances to be deducted in determining the base for computing bonus. In such a case, no bonus is allowed if there is insufficient profit after distribution of salaries and interests. 18. Salaries, interests and bonuses allowed to partners as distribution of partnership profits are treated as partnership expenses. 19. The partnership books may show an incorrect profit because of errors and omissions that should first be corrected before the profit distribution to the partners. 20. In the absence of an agreement, the capitalist-industrial partner in hicharacter as industrial partner shall have no share in the losses, but in his character as a capitalist partner will share in proportion to his capital contribution. 133 Test Material No. 11 Rating __________ Name ____________________________________________ Year and Section ___________________________________ Date _____________________ Professor __________________ MATCHING TYPE Choices: A. Arbitrary ratio J. Interest on investment B. Average capital K. Multiple bases of profit allocation C. Beginning capital L. Original capital D. Bonus M. Partners’ salaries E. Capital account N. Partnership profits F. Capital ratio O. Profit and loss ratio G. Distribution of profit P. Statement of changes in partners’ equity H. Drawing account Q. Worksheet I. Income Summary Instructions: Write the letter that corresponds to your choice. ___________ 1. Capital contributions of the partners at the commencement of the partnership. ___________ 2. A method of dividing profits which uses as basis the amount of capital invested and the time during which such capital are actually used by the business. ___________ 3. A partnership agreement that provides for a combination of several allocation procedures to be used in the distribution of profit. ___________ 4. To compensate for the difference in their capital contributions, partners are allowed this item. ___________ 5. The compensation given to partners for the ability and time devoted to the business. ___________ 6. An incentive given to the managing partner which is usually a percentage of net income. ___________ 7. The account debited for partners’ permanent withdrawals of capital. 134 ___________ 8. A ratio expressed in fraction or percentage which has no relation to the amount of capital investment of the partners. ___________ 9. The basis or ratio in which the profits or losses are shared by the partners. ___________ 10. The entire return from the business to the partners for their time, skill, and capital. ___________ 11. A basic financial statement which gives effect to the changes in capital balances of the partners during a specific period. ___________ 12. A permanent part of a partnership income statement not found in that of a sole proprietorship. ___________ 13. A temporary account used to summarize the various revenue and expenses, the balance of which may represent profit or loss. ___________ 14. This is prepared in order to classify accounting data in a convenient and orderly manner and facilitate the preparation of financial statements. ___________ 15. Balances in the capital accounts of partners at the start of each accounting period. 135 Test Material No. 12 Rating ___________ Name_________________________________ Year and Section________________________ Date__________________________________ Professor______________________________ MULTIPLE CHOICE - Theory and Problems Instructions: Encircle the letter of the best answer in good form in a separate work sheet. Present supporting computations 1. If the partners have not drawn up any agreement, then they must share profits and losses a. equally b. by any means that will save taxes c. by any appropriate ratio d. according to capital contributions 2. Among the various options available for determining the partners' share of profit are the following except: a. capital contributions and service to the partnership b. loans to the partnership c. capital contributions d. stated fraction or ratio 3. Partners Barona and Basilio share income in a 2:1 ratio, respectively Each partner receives an annual salary allowance of P72,000. If the salaries are recorded in the accounts of the partnership as an expense rather than treated as an allocation of profit, the total amount allocated to each partner for salaries and profit would be a. less for both Barona and Basilio b. unchanged for both Barona and Basilio c. more for Barona and less for Basilio d. more for Basilio and less for Barona 4. Partners Bagobo and Bicomo share profit and loss equally after each has been credited with annual salary allowances of P90,000 and P72,000, respectively Under this arrangement. Bagobo will benefit by P18,000 more than Bicomo in which of the following circumstances? a. Only if the partnership has profit of P162,000 or more for the year b. Only if the partnership does not incur a loss for the year c. In all profit or loss situation d. Only if the partnership has profit of at least P18,000 for the year 5. The BB Tours Partnership earned P500,000 this year. The partners have equal capital balances, and share profits and losses 1:3. The partners will show share in partnership profit of 136 a. b. c. d. P250,000 each P250,000 and P750,000, respectively P125,000 and P375,000, respectively P500,000 each 6. Beltran and Barba are partners who share profits equally and losses in a 2:1 ratio. Beltran and Barba have beginning capital balances of P400.000 and P500,000 respectively, and made no withdrawals during a period of two years. After a profitable operations on the first year with a profit of P400,000 and an unprofitable operations on the second year with a loss of P240,000, the capital balances of Beltran and Barba will be Beltran Barba Beltran Barba a. P480,000 P580,000 c. P440,000 P620,000 b. P390,000 P570,000 d. P670,000 P770,000 7. Bamba and Balbina share profits and losses in the ratio of 1:2. Bamba receives a monthly salary of P150,000. If Bamba's capital balance is P2,500,000 at the beginning of the year and P2,000,000 at the end of the year, and annual partnership profit after salaries is P1.200.000, then Bamba withdrew a. P 500,000 c. P2,700,000 b. P1,300,000 d. P3,200,000 8. The BBB Company is a partnership of three musicians who play at weddings and office parties. The partnership's profits and losses are allocated in proportion to the partners' capital contributions. If the partners Bamboo, Banda, and Banjo have capital contributions of P300,000, P300,000, and P500,000, respectively, what is each partner's share in the profit of P1,100,000? Bamboo Banda Banjo a. P300,000 P300,000 P600,000 b. P300,000 P300,000 P500,000 c. P300,000 P500,000 P1,100,000 d. P366,667 P366,667 P366,667 9. Banzon and Borja are partners in B and B Enterprises. Partnership profits and losses are allocated as follows: salaries of P160,000 and P200,000 to Banzon and Borja, respectively; 10% interest on their beginning capital balances, any remaining profit is divided equally. At the beginning of the year, their capital balances are P360,000 and P600,000. How will the partnership profit of P600,000 be allocated to the two partners? Banzon Borja Banzon Borja a. P192,000 P408,000 c. P300,000 P300,000 b. P268,000 P332,000 d. P280,000 P320,000 10. Bautista, a partner in the Christian Partnership has a 20% participation in the partnership profit and loss. Bautista's capital account had a net decrease of P240,000 during the calendar year 2014. During 2014, Bautista withdrew P520,000 (charged against his capital account) and contributed property valued at P100,000 to the partnership. What was the profit of the partnership? a. P600,000 c. P1,400,000 b. P900,000 d. P2,200,000 137 11. The partnership agreement of Bustos and Balen provides that interest at 12% per year is to be credited to each partner on the basis of average capital balances. A summary of Balen's capital account for the year ended December 31, 2014 is as follows: Balance, January 1 P840,000 Additional investment, July 1 240,000 Withdrawal, August 1 90,000 Balance, December 31 990,000 What amount of interest should be credited to Balen's capital account for 2014? a. P91,500 b. P92,500 c. P99,000 d. P110,700 12. Basilio and Bituin formed a partnership in the year 2014. The partnership agreement provides for annual salary allowances of P220,000 for Basilio and P180,000 for Bituin. The partners share profits equally and losses in a 60:40 ratio. The partnership had a profit of P360,000 for the year 2014 before any allowance to partners. What amount should be credited to each partner's capital account as a result of the distribution of the partnership profit? Basilio Bituin Basilio Bituin a. P180,000 P180,000 c. P196,000 P164,000 b. P192,000 P168,000 d. P200,000 P160,000 13. Bucao, Basco, and Blanco share profits and losses in the ratio of 2:3:5, respectively. Their partnership realized a profit of P900,000 during the year. Bucao, with a beginning capital balance of P1,000,000 withdrew P200,000 during the year. Bucao's ending capital balance is a. P980,000 c. P1,160,000 b. P1,000,000 d. P1,380,000 14. The B2 Partnership was formed on January 3, 2014. Under the partnership agreement, each partner has an equal initial capital balance accounted for under the bonus method Partnership profit or loss is allocated 60% to Brecia and 40% to Buan. To form the partnership, Brecia originally contributed assets costing P300,000 with a fair value of P600,000 on January 3, 2014, while Buan contributed P200,000 in cash. Withdrawals by the partners during the fiscal 2014 totaled P30,000 by Brecia and P90,000 by Buan. The partnership profit for fiscal year 2014 was P450,000. Buan's initial capital balance in the partnership is a. P200,000 c. P400,000 b. P250,000 d. P600,000 15. Using the information in No. 14, what is the ending capital of Brecia at December 31, 2014? a. P550,000 c. P840,000 b. P640,000 d. P870,000 138 Test Material No. 13 Rating ___________ Name_________________________________ Year and Section________________________ Date__________________________________ Professor______________________________ PROBLEMS Problem A The partnership of Beltran, Bernal, and Basco was formed on January 1, 2014. The original cash investments were as follows: Beltran Bernal Basco P384,000 576,000 864,000 According to the partnership contract, profit or loss will be divided among the partners as follows: 1. Salaries of P57,600 for Beltran, P48,000 for Bernal and P38,400 for Basco. 2. Interest of 8% on average capital balances during the year. 3. Remaining profit will be divided equally The profit of the partnership for the year ended December 31, 2014 was P450,000. Beltran invested an additional P96,000 in the partnership on July I, 2014. Basco withdrew P144,000 from the partnership on October 1, 2014; and Beltran, Bernal, and Basco made regular drawings of P48,000 each against their share of profit during the calendar year 2014 Instructions: 1. 2. Prepare a schedule showing the division of profit among the three partners. Prepare a statement of changes in partners’ equity for the year 2014 Problem B Several years ago, Bilbao and Bragas formed Double B Partnership. The partnership agreement states that each partner is to receive a salary of P20,000 per month and 5% interest on beginning capital balances; any remainder would be divided between Bilbao and Bragas in the ratio of 2:3, respectively. The unadjusted trial balance of the partnership as of December 31, 2014 is presented below. DEBITS Cash Accounts receivable Merchandise Inventory, Jan.1 Furniture and Fixtures (net) Building (net) CREDITS 1,000,000 600,000 800,000 300,000 600,000 Accounts payable Notes payable Bilbao, capital Bragas, capital Sales 700,000 400,000 1,500,000 1,240,000 1,800,000 139 Bilbao, drawing Bragas, drawing Purchases Operating expenses 200,000 240,000 1,200,000 300,000 Additional information: 1. 2. The merchandise inventory on December 31, was P1,050,000. Depreciation on furniture and fixtures and building is 10% and 5% of net values, respectively 3. On July 1, 2014, the partnership recorded a P200,000 additional capital contribution by Bilbao. Bragas made no additional capital contributions during the year. 4. Income tax rate is 30%. Instructions: 1. 2. 3. 4. Prepare the partnership statement of income for the year ended December 31, 2014. Prepare a schedule showing the allocation of partnership profit or loss and prepare the entry to record the partners' share in the profit (to be recorded directly in the partners' capital accounts). Prepare the entry to close the partners' drawing accounts as of December 31, 2014. Prepare a statement of changes in partners' equity for the year ended December 31, 2014 140 CHAPTER 4 PARTNERSHIP DISSOLUTION LEARNING OBJECTIVES 1. 2. 3. Define partnership dissolution and identify the conditions giving rise to it. Understand the accounting procedures to record the admission of a new partner by purchase. Understand the accounting procedures to record the admission of a new partner by investment. PREVIEW OF THE CHAPTER PARTNERSHIP DISSOLUTION Causes of Dissolution Admission of a new partner Retirement of a partner Death, incapacity, or bankruptcy of a partner Incorporation of a partnership Admission by Purchase Admission by Investment Sale of interest at book value Sale of interest at less than book value Sale of interest at more than book value Capital credit equal to capital contribution Capital credit not equal to capital contribution Bonus method Asset revaluation method PARTNERSHIP DISSOLUTION Dissolution is defined in Article 1825 of the Civil Code of the Philippines as the change in the relation of the partners caused by any partner ceasing to be associated in the carrying out of the business. Dissolution refers to the termination of the life of an existing partnership. The dissolution of an old partnership may be followed by: 141 1. The formation of a new partnership. This is known as dissolution by change in ownership structure. The new partnership continues the business activities of the dissolved partnership without interruption. 2. Liquidation. This refers to the termination of the business activities carried on the partnership and the winding up of partnership affairs preparatory to going out of business. Dissolution, therefore, does not always result to liquidation although liquidation is always preceded by dissolution CONDITIONS RESULTING TO PARTNERSHIP DISSOLUTION The following conditions will result to partnership dissolution by a change in ownership structure: 1. Admission of a new partner 2. Retirement or withdrawal of a partner 3. Death, incapacity or bankruptcy of a partner 4. Incorporation of a partnership Accounting for admission of a new partner is discussed in this chapter. Accounting for retirement, withdrawal, incapacity or bankruptcy and death of a partner is discussed in the next chapter ADMISSION OF A NEW PARTNER A new partner, with the consent of all the partners, may be admitted in an existing partnership. Upon admission of a new partner, the firm is automatically dissolved and a new partnership is formed. All the partners draw a new contract, Articles of Co-Partnership. The admission of a new partner gives rise to the following accounting problems: 1. Determination of the profit or loss from the beginning of the accounting period to the date of admission of a new partner and the distribution of such profit or loss to the old partners. 2. Connection of accounting errors in prior periods like overstatement of understatement of inventories, excessive depreciation charges and failure to provide adequately for doubtful accounts. 3. Revaluation of accounts which may call for the restatement of the existing assets of the partnership to appraised or fair market values and recognition of unrecorded liabilities of the firm. All adjustments to the accounts give rise to profit or loss; such adjustments are recorded in the partnership books as increase or decrease in capital shared according to partners' profit and loss ratio, 4. Closing of the partnership books. TYPES OF ADMISSION OF A NEW PARTNER 142 A new partner may be admitted into a partnership by: 1. Purchase of interest from one or more of the original (old) partners; or 2. Investment or asset contributions to the partnership ADMISSION BY PURCHASE With the consent of all the partners, a new partner may be admitted in an existing partnership by purchasing a capital equity interest directly from one or more of the old partners. Terms such as purchases, sells, pays, bought, sold and transferred indicate admission by purchase. The sale to a new partner of an old partner's interest in an existing partnership is a personal transaction between the selling partner and the buying partner. The amount paid by the partner who purchases an interest goes personally to the partner who sells his or her interest; the amount paid does not go to the partnership. The only entry required on the partnership books is the recording of the transfer of capital from the capital account of the selling partner to that of the buying partner. The amount of capital transferred will be equal to the book value of the interest sold regardless of the amount paid. The pro-form entry is: (Name of seller), Capital (Name of buyer), Capital xxx xxx The purchase price of the interest sold to the new partner may be: 1. equal to the book value of interest sold 2. less than the book value of interest sold 3. more than the book value of interest sold The new partner may pay more than or less than the book value of the interest sold by the old partner resulting in a gain or loss in the transaction. This gain or loss, however, is a personal gain or loss of the selling partner and not of the partnership. Therefore, no gain or loss is recognized in the partnership books. Illustrative Problem A: Coloma and Claudio are partners with capital balances of P100,000 and P50,000, respectively. They share profits and losses equally. Cordero is a new partner. Case 1a – Purchase at book value from one partner only. Cordero purchases a 1/5 interest from Coloma by paying P20,000. Coloma, Capital Cordero, Capital P100,000 X 1/5 = P20,000 20,000 20,000 143 The P20,000 paid by the new partner Cordero to the old partner Coloma should not be reflected in the partnership books because the said amount goes directly to Coloma. What is recorded in the partnership books is the transfer of 1/5 of the capital of Coloma to Cordero. The amount paid in the purchase is equal to the book value of the acquired 1/5 interest; hence, the sale of interest does not give rise to gain or loss to Coloma. Case 1b – Purchase at book value from more than one partner. Cordero purchases 1/5 interest from the old partners by paying P30,000. Coloma, Capital Claudio, Capital Cordero, Capital P100,000 X 1/5 = P20,000 P 50,000 X 1/5 = P10,000 20,000 10,000 30,000 The P30,000 paid by Cordero to Coloma and Claudio should not be reflected in the partnership books because the said amount goes directly to Coloma and Claudio. What is recorded in the partnership books is the transfer of 1/5 of the capital of the old partners Coloma and Claudio (P20,000 and P10,000, respectively) to the new partner Cordero. The admission of the new partner, by purchasing a 1/5 interest from the old partners al book value, does not result in a gain or loss to the old partners. Case 2 - Purchase at less than book value. Cordero purchases 1/s interest from the old partners by paying P25,000 Coloma, Capital Claudio, Capital Cordero, Capital P100,000 X 1/5 = P20,000 P 50,000 X 1/5 = P10,000 20,000 10,000 30,000 144 The P25,000 paid by Cordero to Coloma and Claudio should not be reflected in the partnership books because the said amount was paid directly to the partners. What is recorded in the partnership books is the transfer of 1/5 of the capital of the old partners (20,000 and 10,000, respectively) to the new partner. The difference of 5,000 is a personal loss of the selling (old) partners. Case 3 – Purchase at more than book value. Cordero pays P40,000 for a 1/5 interest of the old partners. Coloma, Capital 20,000 Claudio, Capital 10,000 Cordero, Capital 30,000 The P40,000 payment made by Cordero to Coloma and Claudio should not be reflected in the partnership books. What is recorded in the books of the partnership is the transfer of 1/5 of the capital of the old partners to the new partner. The 10,000 excess payment is a personal gain of Coloma and Claudio. Key Points. In the preceding four cases, 1a, 1b, 2, and 3, the transfer of capital from the old partners to the new partner is recorded at book value regardless of the amount paid. Payment at less than book value and at more than book value are recorded as if they were made at book value. In addition, the four cases show that the total partnership capital before and after the admission of the new partner are the same. Thus, the total partnership capital of P150,000 before the admission of Cordero is also the total partnership capital after his admission. Therefore, the admission of a new partner by purchase will not affect the total assets and the total capital of the partnership. ASSET REVALUATION UPON ADMISSION OF A NEW PARTNER BY PURCHASE Revaluation of assets of the old partnership, however, is generally undertaken prior to the admission of a new partner. The effect of the asset revaluation is carried to the capital accounts of the old partners. The adjusted capital of the old partners becomes the basis for the interest transferred to the new partner. The procedures under this approach are as follows: Step 1 – Compute the new partnership capital using as basis the amount to be paid by the incoming partner and his fraction if interest. Step 2 – Deduct the capital of the old partnership from the capital of the new partnership. The difference is the asset revaluation. Step 3 – Allocate the asset revaluation among the old partners in accordance with their residual profit and loss sharing agreement. 145 Step 4 – Add the share of each partner on the asset revaluation to their capital balances to get the capital balances after the asset revaluation. Step 5 – Compute the amount of interest transferred by the old partners to the new partner based on their capital after the asset revaluation. Step 6 – Prepare the entry to record the admission of the new partner. To illustrate, assume the same data in Illustrative Problem A where Coloma and Claudio are partners with capital balances of P100,000 and P50,000, respectively. They share profits and losses equally. Cordero is a new partner who purchases a 1/5 interest from Coloma and Claudio paying P40,000. However, before the admission of Cordero, partnership assets are to be revalued using as basis the amount to be paid by Cordero. Solution: Step 1 – The new partnership capital is equal to the amount paid by the incoming partner divided by his fraction of interest. New partnership capital = 40,000 ÷ 1/5 = P200,000 Step 2 – The amount of asset revaluation is equal to the new partnership capital less old partnership capital. Asset revaluation = 200,000 – 150,000 = 50,000 Step 3 – The allocation of the amount of the asset revaluation among the old partner is as follows: P50,000 / 2 = P25,000 per partner. Step 4 – The capital balances of the old partners after asset revaluation is equal to their old capital balances plus their share on asset revaluation. Capital balances before revaluation Share on asset revaluation Capital balances after revaluation Coloma Claudio P100,000 P50,000 25,000 25,000 P125,000 P75,000 Step 5 – The amount of interest transferred by the old partners to the new partner is based on the new capital balances (capital balances after asset revaluation). Capital balances after revaluation Interest transferred Capital transferred to Cordero Coloma Claudio P125,000 P75,000 1/5 1/5 P 25,000 P15,000 146 Step 6 - The journal entries to record the revaluation of asset and the admission of Cordero are as follows: Other Assets 50,000 Coloma, Capital 25,000 Claudio, Capital 25,000 Coloma, Capital Claudio, Capital 25,000 15,000 Cordero, Capital 40,000 Capital balances after the admission of Cordero shall be: Cordero P100,000 + P25,000 - P25,000 Claudio P50,000 + P25,000 - P15,000 Cordero P100,000 60,000 40,000 ADMISSION BY INVESTMENT The admission of a new partner by investment is a transaction between the original partnership and the new partner. The use of the terms like invests and contributes represent admission of a new partner by investment. The investment of the new partner increases the total assets and the total capital of the partnership. The entry to record the admission of the new partner depends upon the capital interest credited to the partners’ accounts. DEFINITION OF TERMS Agreed Capital (AC) - it is the amount of new capital set by the partners for the partnership. It may be equal to, more than, or less than the total contributions of the partners. Other terms used for agreed capital are: new firm capital, total capital and agreed capitalization. The terms of the admission of a new partner may indicate the agreed capital. If agreed capital is not indicated, it can be computed in either of two ways: 1. Investment of the new partner divided by the new partner's fraction of interest; or 2. Investment of the old partners (equal to the net assets or capital of the partnership) divided by the old partners' fraction of interest. Example: Corpus and Carlos are partners with capital balances of P150,000 each. Cabral invests P100,000 for a 2/5 interest in the new partnership. The agreed capital of the new partnership is determined as follows: Computation 1 - The new partner's investment used as a basis P100,000 ÷ 2/5 = P250,000 Computation 2 - The old partners' investment used as a basis P300,000 ÷ 3/5 = P500,000 147 Total Contributed Capital (CC) – it is the investment of all the partners, both old and new, to the partnership. It is the sum of the capital balances of the old partners (net asset investment) and the contribution of the new partner. Using the information in the example given, the total contributed capital is P400,000, the sum of the old partners' contribution of P300,000 and the new partner's contribution of P100,000. Bonus – it is the transfer of capital from one partner to another. A bonus to the old partners is given by the new partner. It is a reduction in the capital of the new partner and an increase in the capital of the old partners. The capital accounts of the old partners are credited according to their profit and loss ratio. A bonus to the new partner is given by the old partners. It is a reduction in the capital of the old partners and an increase in the capital of the new partner. The capital accounts of the old partners are debited according to their profit and loss ratio. The following procedures will be helpful in the computation and determination of the ownership of bonus: 1. Multiply agreed capital (AC) by the fraction of interest of the new partner. The result is the capital credit of the new partner in the new partnership. 2. Compare the capital credit with the investment of the new partner. a. If the capital credit is more than the investment of the new partner, the difference is bonus to the new partner. b. If the capital credit is less than the investment of the new partner, the difference is bonus to the old partners. Asset Revaluation - necessary adjustment in asset values upon admission of a new partner. The adjustment in assets may be determined as the difference between the agreed capital and the total contributed capital. Generally, asset revaluations upon partnership formation relate only to the partners of the old partnership. Capital Credit- it is the interest or equity of a partner in the firm. It is computed by multiplying agreed capital by the fraction of interest of a partner. PROBLEMS RELATING TO ADMISSION OF A NEW PARTNER BY INVESTMENT Situations relating to admission of a new partner by investment may fall under any of the following: 148 1. Agreed capital is given. When agreed capital is given, the admission of a new partner by investment will give rise to any of the following cases: a. No Bonus, no Asset Revaluation b. Bonus to old partners, no Asset Revaluation c. Bonus to new partner, no Asset Revaluation d. Asset Revaluation, no Bonus 2. Agreed capital is not given. When agreed capital is not given, the problem calls for two alternative solutions. a. Bonus method b. Asset revaluation method 3. Agreed capital is not given but the basis for its computation is indicated in the terms of admission. 4. The amount of contribution of the new partner is not given. 5. No fraction of interest for either the new or old partners is given. The following are the illustrations of the various problems involving admission of a new partner by investment. AGREED CAPITAL IS GIVEN Illustrative Problem B: Calma and Castro are partners with capital balances of P200,000 and P100,000, respectively. They share profits and losses equally. Conde is to be admitted in the partnership. Case 1 – No Bonus, no Asset Revaluation. Conde invests P100,000 for a % interest in the agreed capital of P400,000. Cash 100,000 Conde, Capital 100,000 Solution: Step 1 Fill in the given data in the table a. Partners, old and new b. AC column, with the total written first c. CC column AC CC 149 Old P 300,000 New 100,000 P400,000 Step 2 P 400,000 Compare AC and CC. In this case, AC = CC (P400,000 = P400,000), therefore, there is no asset revaluation Step 3 Step 4 Determine if there is bonus. a. Compute for the capital credit of the new partner AC x fraction of interest; P400,000 x 1/4 = P100,000 b. Write this amount in the AC column of the new partner. c. Compare the new partner's AC with his CC. In this case, AC and CC are the same, therefore, there is no bonus. The above table will be completed as follows: a. AC or capital credit of the old partners AC x fraction of interest (4/4 – 1/4 = 3/4) P400,000 x 3/4 = 300,000 b. A completed table appears as follows: AC CC Old. P300,000 P300,000 New P100,000 100,000 P400,000 P400,000 c. Conclusion based on the table: (i) AC = CC, therefore, there is no asset revaluation (ii) New partner: AC = CC, therefore, there is no bonus (iii) Old partners: AC= CC, therefore, there is no bonus either. In actual problem solving, only one table is prepared. The missing items are filled as they are needed. Case 2 - Bonus to the old partners, no Asset Revaluation. Conde invests PI00,000 for a 1/5 interest in the new firm capitalization of P400,000. Cash 100,000 Conde, Capital Conde, Capital. 100,000 20,000 Calma, Capital 10,000 Castro, Capital 10,000 150 These entries were made to show clearly the transfer of capital from the new partner to the old partners. However, a compound entry may also be prepared as follows: Cash. 100,000 Conde. Capital 80,000 Calma, Capital 10,000 Castro, Capital 10,000 Solution: Step 1 Fill in the table as in Case 1. The completed table after Steps 1 to 4 is shown below: AC Old New Step 2 CC Bonus P320,000 P300,000 P20,000 80,000 100,000 (20,000) P400,000 P400,000 - Compare AC and CC. In this case, AC = CC (P400,000 = P400,000). Therefore, there is no asset revaluation but there may be bonus. Step 3 Determine if there is bonus. a. Compute for the capital credit of the new partner. AC x fraction o interest; P400,000 x 1/5 = P80,000. b. Write this amount in the AC column of the new partner. c. Compare the new partner's AC with his CC. In this case, his AC < CC (P80,000 P100,000); therefore, the decrease in his contributed capital represents bonus to the old partners. Step 4 Complete the table by filling in the missing figures. a. AC or capital credit of the old partners. AC x fraction of interest: P400,000 x 4/5 = P320,000 or CC + Bonus to the old partners; P300,000 + P20,000 = P320,000 The bonus is shared by the old partners according to their profit and loss sharing ratio. b. A completed table is shown in Step 1. c. Conclusion based on the table: (i) AC = CC, therefore, there is no asset revaluation. (ii) New partner: AC< CC, therefore, he gives the bonus. (iii) Old partners: AC > CC, therefore, they receive the bonus shared according to their profit and loss ratio Case 3 - Bonus to new partner, no Asset Revaluation. Conde invests P60,000 for 1/4 interest in the total capitalization of P360,000 Cash 60,000 Calma, Capital 15,000 Castro, Capital 15,000 151 Conde, Capital 90,000 Solution: Step 1 below Fill in the table as in Cases 1 and 2. The completed table after Steps 1 to 4 is shown Old New Step 2 AC CC P270,000 P300,000 90,000 60,000 P360,000 P360,000 Bonus (P30,000) 30,000 - Compare AC and CC. In this case, AC = CC (P360,000 = P360,000). Therefore, there is no asset revaluation but there may be bonus. Step 3 Determine if there is bonus. a. Compute for the capital credit of the new partner. AC x fraction of interest; P360,000 x ¼ = P90,000. b. Write this amount in the AC column of the new partner. c. Compare the new partner's AC with his CC. In this case, his AC > CC (P90,000 P60,000); therefore, the increase in his contributed capital represents bonus from the old partners. Step 4 Complete the table by filling in the missing figures. a. AC or capital credit of the old partners. AC x fraction of interest P360,000 x 3/4 P270,000 or CC - Bonus to old partners P300,000 - P30,000 P270,000 The bonus given to the new partner is shared by the old partners according to their profit and loss sharing ratio. b. A completed table is shown in Step 1. c. Conclusion based on the table: (i) AC = CC, therefore, there is no asset revaluation. (ii) New partner: AC > CC, therefore, he receives the bonus. (iii) Old partners: AC < CC, therefore, they give the bonus shared according to their profit and loss ratio. Case 4-Positive Asset Revaluation, no Bonus. Conde invests P100,000 for a 1/5 interest in the agreed capital of P500,000. Other Assets 100,000 Calma, Capital 50,000 Castro, Capital 50,000 Solution: Step 1 below: Fill in the table as in Cases I to 3. The completed table after Steps 1 to 4 is shown 152 AC Old d. New Step 2 P400,000 P100,000 P500,000 СС Asset Revaluation P300,000 P100,000 P400,000 P100,000 ____-____ P100,000 Compare AC and CC. In this case, AC > CC (P500,000 > P400,000). Therefore, there is a positive asset revaluation. Step 3 Determine if there is bonus. a. Compute for the capital credit of the new partner. AC x fraction of interest, P500,000 x 1/5 = 100,000. b. Write this amount in the AC column of the new partner. c. Compare the new partner's AC with his CC. In this case, his AC = CC (P100,000); therefore, there is no bonus. Step 4 Complete the table by filling in the missing figures. a. AC or capital credit of the old partners. AC x fraction of interest P500,000 x 4/5 = P400,000 or CC+ Asset Revaluation P300,000 + P100,000 = P400,000 b. A completed table is shown in Step 1. c. Conclusion based on the table: (i) AC > CC, therefore, there is a positive asset revaluation. (ii) New partner: AC = CC, therefore, there is no bonus. (iii) Old partners: AC > CC, therefore, they are credited for the asset revaluation shared according to their profit and loss ratio. Case 5 - Negative Asset Revaluation, No bonus. Conde invests P60,000 for a 1/5 interest in the agreed capital of P300,000 Calma, Capital 30,000 Castro, Capital 30,000 Other Assets 60,000 Solution: Step 1 below: Fill in the table as in Cases I to 4. The completed table after Steps 1 to 4 is shown AC Old New Step 2 CC Asset Revaluation P240,000 P300,000 (P60,000) 60,000 60,000 ____-___ P300,000 P360,000 (P60,000) Compare AC And CC. In this case, AC < CC (P300,000 < P360,000). Therefore, there is a negative asset revaluation. Step 3 Determine if there is bonus. 153 a. Compute for the capital credit of the new partner. AC x fraction of interest; P300,000 x 1/5 = P60,000. Step 4 b. Write this amount in the AC column of the new partner. c. Compare the new partner's AC with his CC. In this case, his AC = CC (P60,000 = P60,000); therefore, there is no bonus. Complete the table by filling in the missing figures. a. AC or capital credit of the old partners. AC x fraction of interest P300,000 x 4/5 = P240,000 or CC- Asset Revaluation P300,000 - P60,000 = P240,000 b. completed table is shown in Step 1. c. Conclusion based on the table: (i) AC < CC, therefore, there is a negative asset revaluation. (ii) New partner: AC = CC, therefore, there is no bonus. (iii) Old partners: AC < CC, therefore, they are charged for the asset revaluation shared according to their profit and loss ratio In the succeeding illustrations, the tables are summarized for easier comparison. 154 AGREED CAPITAL IS NOT GIVEN There are cases when the contributions and the fraction of interest of the new partner are given, but the agreed capitalization of the new firm is not specified. When such a situation exists, the admission of the new partner is recorded using any of these two methods: 1. Bonus method 2. Asset Revaluation method BONUS METHOD (AC = CC) Under this method, the agreed capitalization of the new partnership is equal to the total amount of contribution of all the partners, both old and new. No asset revaluation is recognized but there will be transfer of capital called bonus. Bonus to the new partner is given by the old partner. Bonus to the old partners comes from the new partner. ASSET REVALUATION METHOD An asset revaluation is made to properly value the assets of the partnership prior to admission of a new partner. An asset revaluation will result either an increase or decrease in the recorded amount of the partnership's assets and the partners' capital. An asset revaluation increase (positive asset revaluation) indicates that some partnership assets are undervalued. On the other hand, an asset revaluation decrease (negative asset revaluation) indicates that some partnership asset is overvalued. Under the asset revaluation method, the balances of partnership's asset and partner's capital must be adjusted prior to the admission of a new partner. These adjustments must be recorded prior to admission of the new partner. POSITIVE ASSET REVALUATION METHOD (AC > CC) A positive revaluation increases the old partnership assets and the capital accounts of the old partners. The increase is shared by the old partners based on their profit and loss ratio. Here the agreed capitalization of the new partnership is more than the total amount of contributions of both the old and new partners. Under this method, the agreed capitalization is computed as follows: AC = New partner's CC ÷ new partner's fraction of interest NEGATIVE ASSET REVALUATION METHOD (AC < CC ) A negative revaluation decreases the old partnership assets and the capital accounts of the old partners. The decrease is shared by the old partners based on their profit and loss ratio. Here, the agreed capitalization of the new partnership is less than the total amount of distribution of both the old and new partners. 155 The agreed capitalization is computed under this method in the same manner as in positive asset revaluation. Illustrative Problem C: Conde invests P100,000 for a 1/5 interest in the partnership of Calma and Castro. The contributions of Calma and Castro are P200,000 and P100,000 respectively, and they share profits and losses in the ratio of 3:1. After the admission of Conde, profits and losses will be divided equally. 1. Bonus Method Cash 100,000 Conde, Capital Calma, Capital Castro, Capital Old (4/5) New (1/5) AC P 320,000 80,000 P 400,000 80,000 15,000 5,000 CC P 300,000 100,000 P 400,000 Bonus P 20,000 (20,000) g 1 The agreed capital of the partnership is equal to the capital contribution. The capital credit of the old and new partners is computed as follows: New = P400,000 x 1/5 = P80,000 Old = P400,000 x 4/5 = P320,000 The capital credit for the new partner is less than his capital contribution, therefore, the new partner gives the bonus. The bonus is shared by the old partners according to their profit and loss ratio. 2. Positive Asset Revaluation Method Other Assets Calma, Capital Castro, Capital 100,000 Cash 100,000 75,000 25,000 Conde, Capital Old (4/5) New (1/5) AC P 400,000 100,000 P 500,000 100,000 CC P 300,000 100,000 P 400,000 Revaluation P 100,000 h P 100,000 j The agreed capital of the new partnership is computed by dividing the new partner's contribution by his fraction of interest (100,000 ÷ 1/5 = 500,000). An agreed capital of more than the contributed capital indicates that there is an understatement in the some assets of the partnership upon admission of the new partner. The agreed capital of 156 P500,000 when compared with the contributed capital of P400,000 indicates a P100,000 increase on asset and capital for the asset understatement. The AC or the capital credit of the old partners which is P400,000 (500,000 x 4/5) is P100,000 more than their contributed capital. Therefore the old partners are credited for the revaluation of assets. The old partners share on the revaluation according to their profit and loss ratio. Illustrative Problem D: Conde invests P80,000 for a 1/4 interest in the partnership of Calma and Castro. The contributions of Calma and Castro are P200,000 and P100,000 respectively and they share profits and losses in the ratio of 3:1. After the admission of Conde, profits and losses will be divided equally. 1. Bonus Method Cash Calma, Capital Castro, Capital Conde, Capital AC CC Old (3/4) P 285,000 P 300,000 New (1/4) 95,000 80,000 P 380,000 P 380,000 80,000 11,250 3,750 95,000 Bonus (P 15,000) 15,000 g g The agreed capital of the partnership is equal to the capital contribution. The capital contributions of the old and new partners are computed as follows: New 380,000 x 1/4 = 95,000 Old 380,000 x 3/4 = 285,000 The capital credit of the new partner is greater than his capital contribution, therefore, he receives a bonus. The bonus is shared by the old partners according to their profit and loss ratio. 2. Negative Asset Revaluation Method Calma, Capital Castro, Capital Conde, Capital 45,000 Cash 80,000 15,000 60,000 Conde, Capital Old (3/4) New (1/4) AC P 240,000 80,000 P 320,000 80,000 CC P 300,000 80,000 P 380,000 Revaluation (P 60,000) f (P 60,000) g 157 The agreed capital of the new partnership is computed by dividing the new partner's capital contribution by his fraction of interest (80,000 ÷ 1/4 = P320,000). An agreed capital that is less than the contributed capital indicates that there is an overstatement in some assets of the partnership upon the admission of a new partner. The agreed capital of P320,000 when compared with the contributed capital of P380,000 indicates a P60,000 reduction in assets and capital for the asset overstatement. The AC or capital credit of the old partners which is P240,000 (P320,000 x 3/4) is 60,000 less than their contributed capital. Therefore, the old partners are charged for the revaluation of assets. The old partners share on the revaluation of assets according to their profit and loss ratio. COMPARISON OF BONUS AND ASSET REVALUATION METHOD In Illustrative Problem C, Conde is given 1/5 interest in the partnership and a 1/3 share of profits upon admission. Both the bonus method and the asset revaluation method can be used in determining the required interest for the new partner, but the two methods may not offer the same ultimate results. Based on the information and assumptions given, the comparison between the bonus method and the asset revaluation method may be illustrated as shown below. Asset Revaluation Balances under the bonus method Balances under the asset revaluation method Share on the additional depreciation on asset revaluation (equally) Balances after the add'l depreciation on asset revaluation Net advantage (disadvantage) of using the asset revaluation method Calma, Capital Castro, Capital P 215,000 P 105,000 P 80,000 P,100,000 P 275,000 P 125,000 P 100,000 (100,000) (33,333) (33,333) - P 241,667 P 91,667 P 66,666 g (P 13,333) (P 13,334) g P 26,667 Conde, Capital h (33,334) g Based on the above analysis, Calma will prefer the asset revaluation method while Conde will prefer bonus method. AGREED CAPITAL IS NOT GIVEN BUT BASIS FOR ITS COMPUTATION IS INDICATED IN THE TERMS OF ADMISSION Using the same data in Illustrative Problem D, where Calma and Castro have capital balances of P200,000 and P100,000, respectively and sharing profits and losses in the ratio of 3:1, Conde invests P100,000 in the firm and is credited for P50,000 which is to be 1/8 of the new firm capital The entry to record the admission of Conde into the partnership is Cash 100,000 Conde, Capital 50,000 158 Calma, Capital Castro, Capital Old (7/8) New (1/8) 37,500 12,500 AC P 350,000 P 50,000 P400,000 CC P 300,000 P 100,000 P 400,000 Bonus P 50,000 (50,000) f f The agreed capital is not given but the basis for its computation is indicated In the problem. The new partner is to be credited for P50,000 which is 1/8 of the new firm capital. Thus, 50,000 ÷ 1/8 = P800,000 agreed capital. The agreed capital (400,000) is equal to the total contributed capital, therefore, there is no asset revaluation. But there might be bonus. The capital credit of the new partner is less than his contribution, therefore he gives the bonus. The bonus is share by the old partners in ther profit and loss ratio. THE AMOUNT OF CONTRIBUTION OF THE NEW PARTNER IS NOT GIVEN Example 1: Calma and Castro have capital balances of P200,000 and P100,000 respectively. They share profits and losses in the rario 3:1. Conde invests sufficient amount for a 1/3 interest. The journal entry to record the admission of Conde follows: Cash 150,000 Conde, Capital 150,000 Solution: Computations similar to those who made in the previous cases are no longer necessary. To arrive at the amount contributed by the new partner, 1. the new firm capital (AC) is computed by dividing the old partners’ contribution by their fraction of interest (300,000 ÷ 2/3) = P450,000, and 2. the investment of the new partner is computed by multiplying AC by his fraction f interest (P450,000 x 1/3 = P150,000). Conde has to invest P150,000 in order to have 1/3 interest in the firm. Example 2: Coral, Cielo and Camu are partners with capital balances of P112,000, P130,000, and 58,000, respectively, sharing profits and losses equally. Cuevas is admitted as a new partner bringing with him his expertise and good reputation. He is to invest cash for a 25% interest in the assets of the partnership which includes a credit of P18,750 for bonus upon admission. The journal entry to record the admission of the new partner is as follows: Cash Coral, Capital Cielo, Capital Camu, Capital Cuevas, Capital 75,000 6,250 6,250 6,250 93,750 159 Solution: Follow the same procedure as in Example 1. The P18,750 bonus given by the old partners to the new partner has to be deducted frm the total capital of the old partners to get their 75% interest. Thus: P112,000 + P130,000 + P58,000 – P18,750 = P281,250\ P281,000 / 75% = P375,000). The amount to be contributed by the new partner is computed by deducting the P18,750 bonus received from the old partners from the 25% interest acquired from the old partners. Thus: P375,000 x 25% = P93,750 P93,750 – P18,750 = P75,000 FRACTION OF INTEREST IS NOT GIVEN Conde invests P50,000 in the firm. However, upon his admission P10,000 bonus is allowed by the old partners. The entry to record the admission of the new partner is: Cash Calma, Capital Castro, Capital Conde, Capital 50,000 7,500 2,500 60,000 REVIEW of the LEARNING OBJECTIVES 1. Define partnership dissolution and identify the conditions giving rise to it. Partnership dissolution is the change in the relation of partners caused by any partner ceasing to be associated in the carrying out of the business. Dissolution of a partnership may be caused by any of the following conditions: (1) admission of a new partner; (2) retirement or withdrawal of a partner; (3) death, incapacity, bankruptcy of a partner; and (4) incorporation of a partnership. 2. Understand the accounting procedures to record the admission of a new partner by purchase. A new partner may be admitted into the partnership by purchasing a capital equity interest from one or more of the old partners. Admission of new partner by purchase represents a transfer of capital from old partner/partners to the new partners. The transfer of capital is recorded at the book value of the interest sold regardless of the amount paid for the interest. Any gain or loss indicated in the transaction is a personal gain or loss of the selling partner. Asset revaluation, however, may be undertaken by the old partnership before admission of a new partner. In such case, a positive or negative asset revaluation will always accrue to the old partners. 160 3. Understand the accounting procedures to record the admission of a new partner by investment. The admission of a new partner by investment is a transaction between the original partnership and the new partner. The new partner’s contribution increases the total assets and the total capital of the partnership. When the capital contribution of the new partner is not equal to his capital credit in the new partnership or when the capital contributions of the old partner is not equal to their capital credit in the new partnership., the difference is announce for and by any of the following methods: (1) bonus method (bonus to the old partners from the new partner or bonus to the new partner from the old partners); (2) asset revaluation method either positive or negative revaluation. 161 GLOSSARY OF ACCOUNTING TEMINOLOGIES Agreed Capital – the amount set by the partners as new partnership capital which may not necessarily contributed capital. Asset Revaluation – the necessary adjustment in assets before the admission of a new partner because of some partnership assets which may not be properly valued. Bonus – the transfer of capital from one partner to another partner. Contributed Capital – the sum the net assets (capital of the old partners) of the original partnership and the contribution of the new partner. Partnership Dissolution – a change in the relation of the partners caused by any partnerceasing to be associated in the carrying out of the business. 162 DISCUSSION QUESTIONS 1. What is partnership dissolution? What conditions may lead to partnership dissolution? 2. What are the types of admission of a new partner in an existing partnership? What are similarities and differences? 3. What are the different cases that may arise in the admission of a new partner, by purchase or interest? In the admission of a new partner by investment? 4. Differentiate asset revaluation from bonus. How do you determine if there is an asset revaluation or there is a bonus? 5. How do you determine who receives the bonus? 6. When is an asset revaluation unusually undertaken? 7. What are the data needed in solving problems related to admission by investment? 8. What is the difference between the asset revaluation and bonus in connection with the admission of a new partner? If you are going to join a partnership which would you prefer? 9. When agreed capital is not given, how do you compute for it? 10. How do you determine whether the bonus method or asset revaluation method will be preferred by a partner? 163 EXERCISES Exercise 4 - 1 (Admission of New Partner under Various Assumptions) Camus and Cuenco are partners who have capital balances of P90,000 and 60,000 and who share profits 60% and 40% respectively. They agree to admit Cerda as a partner upon his payment of P90,000. Instructions: Give the journal entries to record each of the following independent assumptions: 1. One-third of the capital balances of the old partners are transferred to the new partner, Camus and Cuenco dividing the cash between themselves. 2. One-third of the capital balances of the old partners are transferred to the new partner, Camus and Cuenco dividing cash between themselves. However, before recording the admission of Cerda, asset revaluation is undertaken on the firm books so that Cerda’s capital may be equal to the amount paid for the interest. 3. The cash is invested in the business asnd Cerda is credited with a ¼ interest in the firm , the bonus method being used in reording his investment. 4. The cash is invested in the business asnd Cerda is credited with the full amount of his investment which is to be 25% of the firm new capital. 5. The cash is invested in the business asnd Cerda is credited for P120,000 which includes a bonus from Camus and Cuenco. Exercise 4 – 2 (Admission of a New Partner; Bonus and Asset Revaluation Methods) At the end of the fiscal year 2014, the capital accounts and the profit and loss sharing ratio for the partners for C3 Co. are presented below. At this date, it is agreed that a new partner CAnda, is to be admitted to the firm. Capital P & L Ratio Capco P100,000 50% Cular 80,000 30% Cruz 60,000 20% Instructions: For each of the following situations involving the admission of Canda into the partnership, give the journal entry to record his admission. 1. Canda purchasesone-fourth of Cular’s interest in the firm paying P50,000. 2. Canda buys one-quarter interest in the firm for P70,000 by purchasing one-fourth of the interest of the three partners. Asset revaluation is made prior to admission of Canad 164 3. Canda invests P115,000 and receives a one-quarter interest in capital and profits of the business, bonus being allowed on the admission. Exercise 4-3 (Admission of a New Partner by Purchase) Partner Catral and Clemente are considering the admission of Conti into the partnership. Catral and Clemente share income and loss in the ratio of 3:1, respectively. Catral's capital balance is P480,000 and Clemente's capital balance is P360,000. Instructions: Prepare entries to record the admission of Conti into the partnership under each of the following independent assumptions: 1. Conti acquired one-third of the interest of Catral paying P160,000. 2. Conti acquired one-third of the interest of Clemente paying P70,000. 3. Conti acquired a one-fourth interest from the old partners paying P126,000. Asset revaluation has to be made prior to the admission of Conti. Exercise 4-4 (Admission of a New Partner by Purchase and by Investment) Carlos and Cruz, partners have capital balances of P200,000 and P300,000, respectively. They admit Caparas and Carpio into the partnership. Caparas purchases one-fourth of Carlos' interest for P56,000 and one-third of Cruz's interest for P72,000. Carpio is admitted to the partnership with an investment of P120,000 for which he is to receive an ownership equity of P120,000. Instructions: (1) (2) Present the entries in general journal form to record the admission into the partnership of (a) Caparas, and (b) Carpio. What are the capital balances of each partner after the admission of Caparas and Carpio? Exercise 4 -5 (Admission of a New Partner by Investment) Cuenca and Claudio share profits equally and have equal investments in their partnership. The partnership's net asset is carried on the books at P500,000. Cabral is admitted into the partnership with a one-fourth interest in profits and net assets. Cabral pays P200,000 cash into the partnership for his interest. 165 Instructions: Prepare journal entries to show two possible methods of recording the admission of Cabral on the partnership books. Exercise 4-6 (Admission of a New Partner by Investment) The capital balances and the income and loss sharing ratio of the partners Choy, Chua, and Cheng are as follows: Capital Choy P 150,000 P & L Ratio 3/7 Chua 125,000 2/7 Cheng 100,000 2/7 The partnership has been successful and the partners have decided to invite Chiu to join them. Chiu has been admitted into the partnership with a one-fifth capital interest for a cash investment of P120,000 Instructions: Prepare the entries to record the admission of Chiu under the (1) bonus method and (2) asset revaluation method. PROBLEMS Problem 4 - 1 (Admission of a New Partner under Various Assumptions) Carmen and Centeno are partners with capital balances of P160,000 and P80,000. They share profits 60%, 40%, respectively. The partners agree to admit Corrales as a member of the firm Instructions: Give the required entries on the partnership books to record the admission of Corrales under each of the following assumptions: 1. Corrales purchases a l/4 interest in the firm. One-fourth of each partner's capital is to be transferred to the new partner. Corrales pays the partners P60,000, which is divided between them in proportion to the equities given up. 2. Corrales purchases a 1/3 interest in the firm. One-third of each partner's capital is to be transferred to the new partner. Corrales pays the partners P120,000, which is divided between them in proportion to the equities given up. Before Corrales admission, asset revaluation is undertaken and recorded on the firm books so that Corrales' 1/3 interest will be equal to the amount of his payment. 3. Corrales invests P120,000 for a 1/4 interest in the firm. Asset revaluation is recorded on the firm books prior to the admission. 166 4. Corrales invests P 120,000 for a 50% interest in the firm. Carmen and Centeno transfer part of their capital to that of Corrales as a bonus 5. Corrales invests P160,000 in the firm. P40,000 is to be considered a bonus to partners Carmen and Centeno. 6. Corrales invests P160,000 in the firm and allowed a bonus to Carmen and Centeno of P20,000 upon his admission. 7. Corrales invests P100,000 for a 1/4 interest in the firm. The total firm capital after his admission is to be P340,000 8. Corrales invests P110,000 for a 1/4 interest in the firm. The total firm capital after his admission is to be P440,000 9. Corrales invests P96,000 for a 1/3 interest in the firm. The total firm capital after his admission is to be P336,000 10. Corrales invests sufficient cash for a 1/5 interest. Problem 4-2 (Admission of a New Partner under Various Assumptions) Coral and Corpuz are partners with capital balances of P180,000 and P120,000, respectively. They share profits and losses in the ratio of 4:1. They agree to admit to the partnership. Instructions: Journalize the admission of Calma to the partnership for each of the following independent assumptions: 1. Calma is admitted to a one-third interest in capital with a contribution of P150,000. 2. Calma is admitted to a one-fourth interest in capital with a contribution of P120,000. Total capital of the partnership is to be P420,000 3. Calma is admitted to a one-fourth interest in capital upon contributing P60,000. The total capital of the new partnership is to be P360,000 4. Calma is admitted to a one-fourth interest in capital by the purchase of one-fourth of the interest of Coral and Corpuz for P82,500. Total capital of the new partnership is to be P300,000 5. Same conditions as in (4), except that the new partnership capital is to be P330,000 due to the asset revaluation undertaken prior to the admission of Calma. 167 6. Calma is admitted to a one-fifth interest in capital upon contributing P90,000. Total capital of the new partnership is to be P450,000. Problem 4- 3 (Admission of a New Partner under Various Assumptions) In 2012, Castillo and Cordova established a partnership. Their operations have been very successful. Since Castillo devotes full-time to the business and Cordova part-time, they share profits and losses in the ratio of 7:3, respectively. At the beginning of 2014, Coloma expressed his interest of joining the partnership. The capital balances of Castillo and Cordova on this date are P560,000 and P840,000, respectively. Instructions: 1.Prepare the entries to record the admission of Coloma into the partnership under each of the following independent assumptions a) Coloma invests P350,000 cash for a one-fifth interest in the partnership b) Coloma invests P500,000 cash for a one-fourth interest in net assets; the bonus method is used c) Coloma invests P700,000 for a one-fourth interest; the asset revaluation method is to be used. d) Coloma pays Castillo and Cordova a total of P550,000 for one-fourth of their respective capital interest. e) Coloma pays Castillo and Cordova a total of P350,000 for one-fifth of their respective capital. interest no asset revaluation is undertaken prior to the admission of Coloma 2. Assuming Coloma paid a total of P600,000 to Castillo and Cordova for two-fifths of their respective capital balances, prepare a schedule determining the amount of cash to be transferred to Castillo and Cordova. Problem 4-4 (Admission of a New Partner by Investment) The following statement of financial position is for the partnership of Cortes, Canda and Cena, who share profits and losses in the ratio of 3:2:1 respectively. Assets Cash Other Assets Total Assets Liabilities and Capital P 90,000 810,000 P 900,000 Liabilities P 210,000 Cortes, Capital 420,000 Canda, Capital Cena, Capital 240,000 30,000 Total Liabilities & Capital P 900,000 168 Instructions: 1. Assume that the assets and liabilities are valued fairly, and that the partnership wishes to admit Cruz as a new partner with one-fifth interest in capital. Without recording bonus, determine what Cruz's contribution should be. 2. If Cruz contributes P210,000 for a one-fifth interest, determine the new capital balances of each partner using: (a) the bonus method, and (b) the asset revaluation method. Problem 4-5 (Admission of a New Partner by Investment and by Purchase) The following are the capital accounts of the partners in the 3C Store on June 30, 2014: Capital P & L Ratio Ciara P324,000 2/5 Cora 216,000 2/5 Celia 135,000 1/5 On July 1, 2014, Carla invests P90,000 in the business for a one-eight interest in net assets. Profits are to be shared equally after the admission Instructions: 1. Give two alternative solutions, in journal entry form, to record Carla's admission to the firm. Which method/solution will be preferred by Celia? 2. Give two alternative journal entries to record Carla's admission, if instead of investing, she purchases a one-eight interest ratably from all partners. Problem 4- 6 (Admission of a New Partner by Investment and by Purchase) Cabal, Cadiz, Caldea, business partners of a firm carrying their names, have agreed on a profit and loss ratio of 20:30:50, respectively. On December 31, 2014, the books of their partnership showed the following credit balances: Cabal P150,000; Cadiz P180,000; Caldea P300,000 169 On January 1, 2015, Camo was admitted as a new partner under the following terms and conditions: a. Camo will share 20% in the profit and loss ratio, while the ratio of the original partners will remain proportionately the same as before Camo's admission. b. Camo will pay P25,000 for 1/6 of Cadiz's share. c. Camo will contribute P150,000 in cash to the partnership. d. Total capital of the partnership after Camo's admission will be P800,000 of which Camo's capital account will be shown as P160,000. Instructions: 1. Using the following suggested format, prepare a schedule showing the capital of each partner after the admission of partner Camo. Cabal Cadiz Caldez P150,000 P180,000 P300,000 Camo Total Capital credit balances before the admission of P630,000 Camo 2. What is the profit and loss ratio of all the partners after Camo's admission? Problem 4-7 (Admission of a New Partner by Investment; Statement of Changes in Partners' Equity) Corona and Calderon are partners whose capital accounts on December 31,2013, before the firm's books are closed, are P250,000 and P150,000 respectively. The drawing account for Corona shows a debit balance of P41,000; for Calderon, a debit balance of P34,000. The partnership agreement with regards to profits provides that (1) each partner is to be allowed an annual salary of P45,000, and (2) Corona is to received 60% and Calderon 40% of the profits after allowance of salaries. The income summary account on December 31 has a credit balance of P70,000 before any entry for the allowance of salaries, and this balance is closed into the partners’ capital accounts. The balance of the drawing accounts is also closed into the capita accounts. On January 2, 2014, Calixto is admitted as a partner upon the investment of P100,000 into the firm. The partners allow a bonus on the investment so that Calixto may have a 1/3 interest in the firm. The new agreement provides that profits are to be distributed as follows: Corona, 35%; Calderon, 25%; and Calixto, 40%. Salaries are not allowed. 170 On December 31, 2014, the partners' drawing accounts have debit balances as follows: Corona - P37,500; Calderon P25,000; and Calixto P34,000. The income summary account has a P75,000 debit balance, Accounts are closed. The partnership was sold in January, 2015 for P87,500. Cash settlement was made to the partners. Instructions: Prepare a statement of changes in partners' equity, showing all of the changes that took place since January 1, 2013. 171 MUTIPLE CHOICES MC 4-1 If the total contributed capital exceeds the agreed capital with the new partner's investment is the same as his capital credit, then the admission of the new partner involved a a. bonus to new partner b. bonus to old partner MC 4-2 If the agreed capital is equal to the total contributed capital with the capital credit and contribution of the old and new partners being the same, there exist a. asset revaluation and bonus b. negative asset revaluation MC 4-3 c. no bonus d. both A and B Calibo and Camos are partners with capital balances of P60,000 and P80,000 and sharing profits and losses 40% and 60% respectively. If Cueva is admitted as partner paying P50,000 in exchange for 50% of Calibo's equity, the entry in the partnership books should be as follows: a. Calibo, Capital Cueva, Capital b. Calibo, Capital MC 4-5 c. no asset revaluation and no bonus d. positive asset revaluation If the capital credit of the new partner is less than his contribution with no adjustment in asset values, then the admission resulted in a a. bonus to the old partners b. bonus to the new partner MC 4-4 c. negative asset revaluation d. positive asset revaluation 50,000 50,000 30,000 Cueva, Capital 30,000 c. Cash Other Assets Cueva, Capital d. Cash Calibo, Capital Cueva, Capital 45,000 15,000 50,000 50,000 15,000 45,000 Chan, Ching, and Chen are partners who share profits and losses in the ratio of 5:3:2, respectively. They agree to sell Chat 25% of their respective capital and profit and losses ratio for a total payment directly to the partners in the amount of P140,000. They agree that asset revaluation of P60,000 is to be recorded prior to admission of Chat. The condensed statement of financial position of the CCC Partnership is presented on the next page. 172 Assets Cash Other Assets Liabilities and Capital Liabilities P 100,000 Chan, Capital 250,000 Ching, Capital 150,000 Chen, Capital 100,000 Total Liab & Cap 600,000 P 60,000 540,000 600,000 The capitals of Chan, Ching, and Chen respectively after the payment and admission of Chat are MC 4-6 a. P187,500; P112,500; P 75,000 b. P210,000; P126,000; P 84,000 c. P280,000; P168,000; P112,000 d. P250,000; P150,000; P100,000 C2 Partnership had a net income of P24,000 for the month ended September 30, 2014. Carreon purchased an interest in the C2 Partnership of Calvo and Calma by paying Calvo P72,000 for half of his capital and half of his 50% profit sharing interest. At this time, the capital balance of Calvo was P96,000 and the capital balance of Calma was P168,000. Carreon should receive a credit to his capital account of a. P36,000 b. P48,000 MC 4-7 c. P72,000 d. P84,000 Cheng, Chavez and Chato are partners sharing profits and losses in the ratio of 4:3:3 respectively. The condensed statement of financial position of their partnership as of December 31, 2014 is presented below Cash P 100,000 Liabilities P 80,000 Other Assets 260,000 Cheng, Capital 120,000 Chavez, Capital 80,000 Ching, Capital 80,000 Total Assets P 360,000 Total L & C P 360,000 All the partners agree to admit Cua as 1/6 partner in the partnership without any asset revaluation nor bonus. Cua shall contribute assets amounting to a. P 20,000 b. P 56,000 c. P 70,000 d. P 120,000 173 On May 8. 2014, the business accounts of Cordova and Constancio appear below Cordova Constancio Assets Cash P 11,000 P 22,354 Accounts Receivable 234,536 567,890 Inventories 120,035 260,102 Land 603,000 Buildings 428, 267 Furniture and Fixtures 50,345 34, 789 Other Assets 2,000 3,600 P 1,020,916 P 1,317,002 Equities Accounts Payable P 178,940 P 243,650 Notes Payable 200,000 345,500 Cordova, Capital 641,976 Constancia, Capital 728,352 P 1,020,916 P 1,317,002 Cordova and Constancio agreed to form a partnership contributíng their respective assets and equities subject to the following adjustments a. Accounts Receivable of P20,000 in Cordova's books and P35,000 in Constancio's are uncollectible b. Inventories of P5,500 and P6,700 are worthless in Cordova and Constancio's respective books. c. Other Assets of P2,000 and P3,600 in Cordova's and Constancio's respective books are to be written off. The capital accounts of the partners after the adjustments Cordova Constancio a. P614,476 P683,052 b. P615,942 P717,894 c. P640,876 P712,345 d. P613,576 P683,350 Using the information in MC 4-8, how much assets does the partnership have? a. P2,237,918 c. P2,337,918 b. P2,265,118 d. P2,365,218 Using the information in MC 4-8, and assuming Cuyugan offered to join for a 20% interest in the firm, how much cash should he contribute? a. P324,382 c. P337,487 b. P330,870 d. P344,237 174 MC 4-11 Using the information in MC 4-8 and assuming after Cuyugan’s admission, the profit and loss sharing ratio was agreed to be 40:40:20 based on capital credits, how much should the cash settlement be between Cordova and Constancio? a. P32,272 c. P33,602 b. P32,930 d. P34,288 MC 4-12 Using the information in MC 4-8 and assuming that during the first year of operations the partnership earned an income of P325,000 and that this was distributed in the agreed manner. Assuming further that drawings were made in these amounts: Cordova, P50,000; Constancio, P65,000; and Cuyugan, P28,000, how much are the capital balances of the partners after the first year? Cordova Constancio Cuyugan a. P750,627 P735,177 P372,223 b. P728,764 P713,764 P361,382 c. P757,915 P742,315 P375,837 d. P743,121 P727,827 P368,501 MC 4-13 Conrado, Cosio, and Cosme are partners whose capital balances and share in profits are as follows: Conrado P250,000 50% Cosio 150,000 25% Cosme 100,000 25% Cueto is admitted into the partnership by paying P60,000 for 1/3 of the share in equity of Cosio and by contributing P200,000. The partners agree to the total capitalization to P750,000, 1/3 of which is Cueto’s capital credit. Cueto’s share in net income is also 1/3 and the old partners are to divide net income in the old ratio among themselves. The profit and loss sharing ratio among Conrado, Cosio and Cosme after the admission of Cueto is a. 50%, 25%, 25%, respectively b. 30%, 15%, 15%, respectively c. 2/6, 1/6, 1/6, respectively d. 1/3, 1/3, 1/3, respectively MC 4-14 Using the information in MC 4-13, the amount of the asset revaluation is equal to a. P15,000 c. P120,000 b. P50,000 d. P200,000 175 MC 4-15 Using the information in MC 4-13, the capital balances of the old partners after the admission of Cueto are a. P250,000, P150,000, P100,000, respectively b. P275,000, P112,500, P112,500, respectively c. P250,000, P100,000, P100,000, respectively d. P250,000, P200,000, P100,000, respectively 176 Test Material No. 14 __________ Rating Name _____________________________________ Date ___________________________ Year and Section ____________________________ Professor _______________________ TRUE or FALSE Instructions: Encircle the letter T if the statement is true and the letter F if the statement is false. 1. Admission of a new partner by investment will change total assets and total capital. 2. Asset revaluation and bonus are one and the same thing. 3. When a new partner is admitted, the partnership may continue operations based on a new contract among the partners. 4. The total assets of the partnership may increase upon admission of a new partner by purchase of interest. 5. A new partner may be admitted into the partnership with the consent of the majority of the old partners. 6. A partnership dissolution will always lead to a partnership liquidation. 7. Bonus to a new partner is given by the old partners. 8. If the agreed capital exceed total contributed capital, the difference may be positive asset revaluation. 9. If the capital credit of the partner is less than his investment, the difference is always recorded as asset revaluation. 10. The admission of a new partner in an existing partnership dissolves the old partnership. 11. A new partner may be admitted without an investment and without the recognition of capital interest. 177 12. The agreed capital can never be less than the total contributed capital. 13. When a new partner enters an existing partnership by purchasing a partner’s interest, the cash paid to the selling partner for the partnership interest is always equal to the new partner’s capital balance. 14. A bonus given to the old partners by a new partner increases the capital account balances of the old partners. 15. Admission of a new partner by purchase of interest is a personal transaction between the selling partner and the buying partner. Hence, any indicated gain in the transaction is not recognized in the partnership books. 16. In the admission of a new partner by purchase, the new partner may pay more than, less than or equal to the book value of the interest sold by any or all of the old partners. 17. Asset revaluation may be recorded upon the admission of a new partner whether by purchase or by investment. 18. In the admission of a new partner by investment, agreed capital must always equal contributed capital. 19. The sale of a partner’s interest in an existing partnership is a personal transaction between the selling partner/partners and the buying or new partner. 20. Both asset revaluation and bonus affect total assets and total capital. 178 Test Material No. 15 __________ Rating Name _____________________________________ Date ___________________________ Year and Section ____________________________ Professor _______________________ IDENTIFICATION Instructions: Write the word or group of words that identify each of the following statements. ________________ 1. The term that apply to the excess of agreed capital over total contributed capital. ________________ 2. It can be determined by dividing the new partner’s contribution by his fraction of interest. ________________ 3. The transfer of capital from one partner to another. ________________ 4. The contribution of both the new and the old partners. ________________ 5. The change in the relation of the partners caused by any one of them ceasing to be associated in the carrying out of the business. ________________ 6. It represents a partner’s equity or capital in the partnership. ________________ 7. This refers to the termination of the life of an existing partnership. ________________ 8. It is a personal transaction between the partner who sells his interest and a third party (buyer) who thereafter becomes a partner. ________________ 9. The amount of new capital set by the partners for the partnership which need not necessarily equal contributed capital. ________________ 10. Type of admission wherein the new partner is admitted by buying the whole interest or a portion thereof of one or more old partners. ________________ 11. A type of admission where assets are contributed to the partnership. 179 ________________ 12. The increase in the capital of the old partners, other than the asset revaluation, which reduces the capital of the new partner. ________________ 13. This refers to the termination of the business activities carried on by the partnership. ________________ 14. The interest or equity of a partner in the partnership upon admission. ________________ 15. The situation in the admission of a new partner by investment wherein the two alternative solutions are the bonus method and the asset revaluation method. ________________ 16. The basis for the computation of the total partnership capital when the amount of a new partner’s contribution has to be determined. ________________ 17. The equity of a partner in the partnership that is usually expressed in fraction. ________________ 18. The decrease in the capital balances of the old partners, upon admission of a new partner, brought about by some partnership assets which may not be properly valued. ________________ 19. The difference between the consideration made and the interest transferred in admission by purchase. ________________ 20. The basis of an old partner in evaluating whether to prefer the bonus method or asset revaluation method in the admission of a new partner. 180 Test Material No. 16 __________ Rating Name _____________________________________ Date ___________________________ Year and Section ____________________________ Professor _______________________ MULTIPLE CHOICE – Theory and Problems Instructions: Encircle the letter of the best answer. Show supporting computations in good form in a separate worksheet. 1. A person may become a partner in a partnership by all of the following methods except a. investing in the partnership with a bonus to the new partner b. making a loan to the partnership c. investing in the partnership with a bonus to the old partners d. purchasing a partner’s interest 2. If a new partner purchases his interest from an old partner, the only entry on the partnership books is a credit to the purchaser’s capital account with a debit to the a. bonus account b. cash account c. capital account of the selling partner d. capital accounts of other partners 3. Which of the following does not result in the dissolution of a partnership? a. Marriage of a partner b. Withdrawal of a partner c. Addition of a new partner d. Death of a partner 4. A new partner may be admitted into a partnership by any of the following except a. investing in the partnership b. purchasing preferred stock of the partnership c. purchasing a partner’s interest d. both a and c 181 5. Cabrera, Capulong and Castor are partners with capital balances of P250,000, P150,000, and P100,000, respectively. The partners share income and losses equally. For an investment of P250,000 cash, Concio is to be admitted as a partner with a one-fourth interest in capital and income. Based on this information, the amount of Concio’s investment can best be justified by which of the following? a. Assets of the partnership were overvalued immediately prior to Concio’s investment. b. The book value of the partnership’s net assets was less than the fair value immediately prior to Concio’s investment. c. Concio’s admission into the partnership does not involve a bonus nor an asset revaluation d. Concio will receive a bonus from the other partners upon his admission to the partnership 6. If A is the total capital of a partnership before the admission of a new partner, B is the total capital of the partnership after the investment of new partner, C is the amount of the new partner’s investment, and D is the amount of capital credit to the new partner, there is a. neither bonus nor asset revaluation if B = A + C and D > C b. a bonus to the old partners if B > (A + C) and D < C c. a bonus to the new partner if B = A + C and D < C d. an asset revaluation to the old partners if B > (A + C) and D = C 7. Cuenco and Cuizon are partners with a capital ratio of 3:1 and a profit and loss ratio of 2:1, respectively. The bonus method was used to record Calasin’s admittance as a new partner. What ratio should be used to allocate to Cuenco and Cuizon the excess of Calasin’s contribution over the amount credited to his capital account? a. Cuenco and Cuizon’s old profit and loss ratio b. Cuenco and Cuizon’s old capital ratio c. Cuenco and Cuizon’s new relative profit and loss ratio d. Cuenco and Cuizon’s new relative capital ratio 8. Cunanan invests P160,000 in a partnership for a one-fifth interest. Prior to Cunanan’s admission, the partnership had two partners with capital balances P190,000 each. If no asset revaluation is recognized prior to Cunanan’s admission, what amount is credited to his capital account? a. P15,000 c. P120,000 b. P50,000 d. P200,000 182 9. Collado’s interest in the partnership is P112,000. Cuervo buys Collado’s interest for P120,000. How much is the capital balance of Cuervo after the purchase? a. P108,000 c. P112,000 b. P110,000 d. P120,000 10. Cortez, Cuerdo, and Claudio are partners with capital balances of P180,000, P100,000 and P120,000, respectively. Conde is admitted into the partnership with a one-fourth interest upon payment of P160,000. If the old partners share profits and losses in the ratio of 2/5, 2/5, and 1/5, then the capital account of Cortez after the admission of Conde will show a balance of a. P160,000 c. P184,000 b. P180,000 d. P188,000 11. Castro contributes P120,000 for a one-sixth interest in a partnership. The total capital balances of the partners prior to the admission of Castro is P360,000. If the no asset revaluation is made prior to the admission of Castro, what amount is credited to the capital account of Castro upon his admission? a. P80,000 c. P120,000 b. P96,000 d. P160,000 12. Conn and Cass form a partnership and have capital balances of P100,000 and P200,000, respectively. If they agree to admit Charr into the partnership, how much will he have to invest to have a one-third interest? a. P100,000 c. P150,000 b. P120,000 d. P200,000 13. Cardel desires to purchase a one-fourth capital and profit and loss interest in the partnership of Cariaso, Carino, and Carillo. The three partners agree to sell Cardel onefourth of their respective capital and profit and loss interest in exchange for a total payment of P200,000. The profit and loss ratio and capital balances of the partners are as follows: Cariaso (60%) – P400,000; Carino (30%) – P200,000; and Carillo (10%) – P100,000. If assets are to be revalued prior to the admission of Cardel, what would be the capital balances of Cariaso, Carino and Carillo after the admission of Cardel? a. P300,000;P150,000;P75,000 c. P385,000; P182,500; P97,500 b. P345,000;P172,500;P82,500 d. P460,000;P230,000;P110,000 14. Based on the information in No. 13 and assuming assets are fairly valued, what would be the capital balances of Cariaso, Carino, and Carillo after the admission of Cardel? a. P300,000;P150,000;P75,000 c. P385,000; P192,500; P97,500 b. P345,000;P172,500;P82,500 d. P460,000;P230,000;P110,000 15. Based on the information in No. 13 and assuming assets are fairly valued and that Cardel purchases a one-fourth capital and profit and loss interest from Cariaso for P200,000, 183 what would be the capital balances of Cariaso, Carino and Carillo after the admission of Cardel? a. P400,000;P200,000;P100,000 c. P300,000; P150,000; P75,000 b. P300,000;P200,000;P100,000 d. P100,000; P50,000; P25,000 16. Based on the information in No. 13 and assuming assets are fairly valued and that Cardel purchases a one-fourth capital and profit and loss from the partnership paying P200,000, what would be the capital balances of Cariaso, Carino and Carillo after the admission of Cardel? a. P300,000;P150,000;P75,000 c. P385,000; P192,500; P97,500 b. P400,000;P200,000;P100,000 d. P460,000;P230,000;P110,000 17. Coral, Camus and Cerda are partners sharing profits in the ratio of 4:4:2, respectively. As of December 31, 2013, their capital balances were P190,000 for Coral, P160,000 for Camus, P120,000 for Cerda. On January 1, 2014, the partners admitted Cordero as a new partner and according to their agreement, Cordero will contribute P160,000 in cash to the partnership and also pay P20,000 for 15% of Camus’ share. Cordero will be given a 20% share in profits while the original partners’ share will be proportionately the same as before. After the admission of Cordero, the total capital will be P660,000 and Cordero’s capital be P140,000. The amount of the asset revaluation upon the admission of Cordero is a. P24,000 c. P50,000 b. P30,000 d. P160,000 18. Based on the information in No. 17, the bonus to Cerda upon the admission of Cordero is a. P8,800 c. P22,000 b. P17,600 d. P44,000 19. Based on the information in No. 17, the capital of Camus upon the admission of Cordero is a. P160,000 c. P168,600 b. P165,600 d. P189,600 20. Based on the information in No. 17, the partner’s profit and loss ratio after admission of Cordero shall be a. 20%, 20%, 20%, 20% c. 32%, 32%, 16%, 20% b. 25%, 25%, 25%, 25% d. 40%, 40%, 20%, 20% 184 Test Material No. 17 Rating __________ Name: Date: Year and Section: Professor: PROBLEMS Problem A Cosme, Canlas and Cura are parthers with profit and loss ratio of 30%, 50% and 20% respectively. Their capital balances are: Cosme ⸺ P150,000; Canlas ⸺ P300,000; Cura ⸺ P50,000. Corazon is admitted into the partnership by investing P150,000. Instructions: Compute for the amount of asset revaluation or bonus in each of the following independent cases. Journal entries are not required. Use the space provided for the supporting computations in good form (Exampr: No asset revaluation; Bonus to new partner ⸺ P30,000). Corazon is allowed: 1. 1/5 interest in the partnership with a capital credit equal to his investment. 2. 1/5 interest in the partnership with total agreed capital of P650,000. 3. 30% interest in the partnership with the total agreed capital of P650,000. 4. 15% interest in the partnership with the total agreed capital of P750,000. 5. 1/5 interest in the partnership, bonus being allowed. 185 Problem B Partners Cueva, Costal and Cison share profits and losses 4:2:4 respectively. The statement of financial position at September 30,2014 follows: Assets Liabilities and Capital Cash P 80,000 Liabilities Other Assets 720,000 Cueva, Capital 148,000 Costal, Capital 260,000 Cison, Capital 192,000 P800,000 P200,000 Total Liabilities and Capital P800,000 The assets and liabilities are recorded at their current fair values. Cino is to be admitted as a new partner with a 20% capital interest and a 20% share of profits and losses on exchange for a cash investment. Asset revaluation or bonus will not be considered. Instructions: Determine the amount to be the contributed by Cinco. Problem C Canete desires to purchase a one-fourth capital and profit and loss interest in the partnership of Carandang, Cojuangco and Capistrano. The three partners agree to sell Canete one-fourth of their respective capital and profit and loss interest in exchange for a total payment of P120,000. The capital accounts and the respective percentage interests in profits and losses immediately before the sale to Canete are as follows: Capital %Interest in Profit & Losses Carandang P 240,000 60% Cojuangco 120,000 30% Capistrano 60,000 10% P 420,000 100% Asset revaluation is to be undertaken prior to the admission of Canete. Instructions: Determine the capital balances of Carandang, Cojuango, and Capistrano, after the admission of Canete. 186 CHAPTER 5 CHANGE IN CAPITAL STRUCTURE BY WITHDRAWAL, RETIREMENT, DEATH OR INCAPACITY OF A PARTNER LEARNING OBJECTIVES 1. Discuss and understand the accounting procedures in recording the retirement or withdrawal of a partner by sale of interest to a new partner or to the continuing or remaining partners. 2. Discuss and understand the accounting procedures in recording the retirement or withdrawal of a partner by sale of interest to the partnership. 3. Discuss and understand the accounting procedures in recording the dissolution of a partnership due to death or incapacity of a partner. REVIEW OF THE CHAPTER CHANGE IN CAPITAL STRUCTURE Retirement or Withdrawal Sale of Interest to a New Partner or Continuing Partner Equal to capital interest At less than capital interest At more than capital interest Retirement or Withdrawal Sale of Interest to the Partnership Equal to capital interest At less than or more than capital interest Bonus method Asser Revaluation Method Death or Incapacity of a Partner Equal to capital interest At less than or more than capital interest Bonus method Asser Revaluation Method 187 CHANGE IN CAPITAL STRUCTURE BY WITHDRAWAL OR RETIREMENT OF A PARTNER The partnership may allow any of its partners to withdraw or retire from the firm. The business may continue after such withdrawals; on the other hand, the interest of the retiring or withdrawing partners may be: 1. Sold to a new partner (outsider) 2. Sold to the continuing (remaining) partners 3. Sold to the partnership SALE OF INTEREST TO A NEW PARTNER With the consent of the remaining partners, the retiring partner may sell his interest to an outsider. The sale is recorded in the same manner as in the admission of a new partner by purchase. The partnership recognizes only the transfed of capital interest from the retiring partner to the new partner. Any gain or loss form the sale is a personal gain or loss of the retiring partner. SALE OF INTEREST TO CONTINUING PARTNERS The interest of the retiring partner ay be acquired by any of the continuing partners. The transaction is recorded in the same manner as the sale of interest to a new partner. The partnership recognizes only the transfer of capital interest from the retiring partner to the acquiring partner or partners. SALE OF INTEREST TO THE PARTNERSHIP A retiring partner may sell his capital interest to the continuing partners through the partnership. The partnership has the obligation to make payment to the retiring partner either by: 1. payment in cash; 2. transfer of noncash assets: or 3. recognition of a liability for the full or the balance of the unpaid interest of the retiring partner. The purchase price or amount of settlement by the partnership to the retiring partner may be: 1. equal to the interest of the retiring partner (at book value) 2. less than the interest of the retiring partner (at less than book value) 3. more than the interest of the retiring partner (at more than book value) 188 When the payment to the retiring partner is less than or more than his capital interest, the difference between the purchase price and the capital interest may be accounted for using: 1. bonus method 2. asset revaluation method ACCOUNTING PROBLEMS INVOLVED IN THE RETIREMENT OF A PARTNER The interest in the partnership of a retiring partner must be established upon his retirement. A partner’s interest in the partnership is affected by his investments, withdrawals, share on partnership profit or losses, loans to the partnership and loan from the partnership. Following are the accounting problems involved in determining the capital interest of a retiring partner: 1. Determination if the profit or loss from the beginning of the accounting period to the date of withdrawal or retirement and the distribution of such profit or loss. 2. Closing of the partnership books. 3. Correction of accounting errors in prior periods like overstatement or understatement of inventories, excessive depreciation charges and failure to provide adequately for doubtful accounts. 4. Revaluation of partnership assets to current values. 5. Recording of bonus brought about by the retirement of a partner. 6. Settlement of the interest of the retiring partner. CALCULATION OF RETIRING PARTNER’S INTEREST The interest of a retiring partner must be established upon retirement, as mentiones earlier. The following are considered in the determination of such interest: investments, withdrawals, share in profit and losses to the date of retirement, loan, advances and the revaluation of partnership assets to current values. 189 The following schedule will be helpful in determining the interest of a retiring partner: Investments - Withdrawals + Share in partnership profit to date of retirement or - Share in partnership losses to date of retirement + Loans and advances to the partnership or - Loans and advances from the partnership + Revaluation of assets increasing their recorded values or - Revaluation of assets decreasing their recorded values Interest upon retirement Illustrative Problem A: The statements of financial position of the partnership of Dy, David and Diaz on December 31, 2014 follows: Assets Cash Other Assets P 110,000 30,000 P 140,000 Liabilities & Capital Liabilities Dy, Capital David, Capital Diaz, Capital Total Liabilities and Capital P 20,000 20,000 40,000 60,000 P 140,000 The partners share profits and losses in the ratio of 4:2:4. On July 1, 2015, Diaz asked to be allowed to withdraw from the partnership. The partners decided to close the books as of this date so as to determine tha capital interest of Diaz. Profit for the six months ended amounted P60,000 while drawings of Dy, David and Diaz amount to P4,000, P6,000 and P2,000, respectively. Profits and losses are to be shared equally after the retirement of Diaz. The following entries will be prepared prior to the retirement of Diaz from the partnership: 1. Income Summary 60,000 Dy, Capital David, Capital Diaz, Capital Net income from Jan.1 to June 30 divided in the ratio of 4:2:4 2. 24,000 12,000 24,000 Dy, Capital 4,000 David, Capital Diaz, Capital Dy, Drawing David, Drawing 6,000 2,000 4,000 6,000 190 Diaz, Drawing 2,000 After considering the preceding entries, the capital interest of the partners as of July 1, 2015 may now be computed as follows: Capital balance, Dec. 31, 2014 Share in profit from Jan 1, - June 30 Withdrawals Capital balance, July 1, 2015 P60,000 24,000 ( 2,000) P82,000 P20,000 24,000 ( 4,000) P40,000 P40,000 12,000 ( 6,000) P46,000 The entries to record the retirement of Diaz using several assumptions are illustrated below and on the succeeding pages. Assumption 1 – Sale of interest to a new partner. Diaz sold his interest to Duque for P100,000. Diaz, Capital Duque, Capital 82,000 82,000 The gain of P18,000 (P100,000 – P82,000) is a personal gain of Diaz since the sale of the interest to an outsider is a personal transaction between the buying partner and Diaz. Assumption 2 – Sale of interest to the continuing partners. Diaz sold his interest to Dy and David for P75,000; the interest being divided equally by the remaining partners. Profits and losses after the retirement of Diaz will be divided equally. Diaz, Capital Dy, Capital David, Capital 82,000 41,000 41,000 The loss of P7,000 (P75,000 – P82,000) is a personal loss of Diaz since the sale of the interest to Dy and David is a personal transaction among the partners. Assumption 3- Sale of interest to the partnership. Diaz sold his interest to the partnership. The partners agreed to make immediate cash settlement to the retiring partner. Profits and losses after the retirement of Diaz will be divided equally. Case A – Settlement to retiring partner is equal to his capital interest. The partnership paid Diaz P82,000. Diaz, Capital Cash 82,000 82,000 This settlement involves no bonus nor asset revaluation. 191 Case B – Settlement is less than the capital interest of the retiring partner (at less than book value). The partnership paid Diaz P76,000 which is P6,000 less than his capital interest of P82,000. The difference between the amount of payment and capital interest of Diaz may now be considered as: 1. 2. Bonus to the remaining partners (Bonus Method) Asset Revaluation reducing the capital accounts of all the partners (Asset Revaluation Method) The entries to record the retirement of Diaz using the two alternative solutions follow: Bonus Method Diaz, Capital Cash Dy, Capital David, Capital P6,000 x 4/6 = P4,000 P6,000 x 2/6 = P2,000 82,000 76,000 4,000 2,000 The bonus of P6,000 is shared by the remaining partners in accordance with their original profit and loss ration of 4:2 Asset Revaluation Method Dy, Capital David, Capital Diaz, Capital Other Assets 6,000 3,000 6,000 15,000 The difference of P6,000 is only a portion of the asset revaluation. The total amount of asset revaluation is calculated by dividing the difference of P6,000 by the retiring partner’s fraction of interest or P6,000 ÷ 4/10 = P15,000. Thus, the reduction from the capital balances of the partners will be computed as follows: Dy = P15,000 x 4/10 = P6,000 David = P15,000 x 2/10 = P3,000 Diaz = P15,000 x 4/10 = P6,000 192 After the preceding entry, the capital balance of Diaz is 76,000 and payment to him will be recorded as follows: Diaz, Capital Cash 76,000 76,000 A compound entry may be made as follows: Dy, Capital David, Capital Diaz, Capital Cash Other Assets 6,000 3,000 82,000 76,000 15,000 Case C – Settlement is more than the capital interest of the retiring partner ( at more than book value). The partnership paid Diaz P85,000 which is P3,000 more than his capital interest of P82,000. The difference between the amount of payment and the capital interest of Diaz may now be considered as: 1. Bonus from the remaining partners ( Bonus Method) 2. Asset Revaluation reducing the capital accounts of all the partners (Asset Revaluation Method) The entries to record the retirement of Diaz using the two alternative solutions follow: Bonus Method Diaz, Capital Dy, Capital David, Capital Cash P3,000 x 4/6 = P2,000 P3,000 x 2/6 = P1,000 82,000 2,000 1,000 85,000 The bonus of P3,000 is shared by the remaining partners in accordance with their original profit and loss ratio of 4:2 Asset Revaluation Method 193 Other Assets 7,500 Dy, Capital 3,000 David, Capital 1,500 Diaz, Capital 3,000 The difference of P3,000 is only a portion of the asset revaluation of the partnership. The total amount of asset revaluation is calculated by dividing the difference of P3,000 by the retiring partner’s fraction of interest or P3,000 ÷ 4/10 = P7,5000. This, the increase in the capital balances of the partners will be computed as follows: Dy =P7,500 x 4/10 = P3,000 David =P7,500 x 2/10 = P1,500 Diaz = P7,500 x 4/10 = P3.000 After the entry recording the asset revaluation, the capital balance of Diaz is P85,000 and payment to him will be recorded as follows: Diaz, Capital 85,000 Cash 85,000 A compound entry may be made as follows: Other Assets Diaz, Capital Cash Dy, Capital David, Capital 7,500 82,000 85,000 3,000 1,500 COMPARISON BETWEEN the BONUS AND ASSET REVALUATION METHOD The two methods discussed may offer different results as to capital balances of the remaining partners because of the effect on depreciation of the asset revaluation. To illustrate the effects of the bonus and asset revaluation method, we will use the information under Assumption 3 – Case C, i.e., the payment to the retiring partners is more than his capita interest. The schedule below shows the comparison between the bonus and the asset revaluation method: Assets Revaluation Balances after retirement of Diaz under the bonus method Balances after retirement of Diaz under the asset revaluation method P 7,500 Depreciation on asset revaluation method (divided equally) (7,500) Balances after depreciation Net advantage (disadvantage) of using the bonus method Dy, Capital David Capital P38,000 P45,000 P43,000 (3,750) P39,250 (P 1,250) P47,500 (3,750) P43,750 P 1,250 Based on the above analysis, David will prefer the bonus while Dy will prefer the asset revaluation method. 194 CHANGE IN CAPITAL STRUCTURE BY DEATH OR INCAPACITY OF A PARTNER The death or incapacity of a partner legally dissolves the old partnership since the partner ceases to be associated in the carrying on of the business. The remaining partners may continue operations based on a new contract or Articles of Co-Partnership. The interest of the deceased or incapacitated partner must be determined by the partnership In order to make necessary settlement with his legal representatives. In case the business is continued without immediate settlement, the legal representative of the deceased is considered as an ordinary creditor and is to receive an amount equal to the interest and profits attributable to this interest. The following accounting problems are encountered in case of death or incapacity of a partner: 1. Determination of the profit or loss from the beginning of the accounting period to the date of death or incapacity and the distribution of such profit or loss. 2. Closing of the books of the partnership. Partnership agreement, however, may provid3 that the books need not be closed and net income for the fraction of the accounting period to the date of death or incapacity be determined. 3. Correction of prior year’s if there is any. 4. Revaluation of partnership assets to arrive at current values. 5. Recording of bonus. 6. Settlement of the interest of the deceased or incapacitated partner. The above problems are similar to those of withdrawal or retirement of a partner. Thus, accounting for settlement to the deceased or incapacitated partner is the same as that of withdrawal or retirement. REVIEW OF THE LEARNING OBJECTIVES 1. Discuss and understand the accounting procedures in recording the retirement or withdrawal of a partner by sale of interest to a new partner or to the continuing or remaining partners. A retiring partner may sell his interest to a new partner or to the remaining partners. The sale of interestis a personal transaction between or among the partners and any indicated gain or loss is a personal gain or loss of the retiring partner. However, before recording the sale, the capital interest of the retiring partner should be updated. The sale is then recorded by transferring the capital interest of the retiring partner to the acquiring partner. 195 2. Discuss and understand the accounting procedure in recording the retirement or withdrawal of a partner by sale of interest to the partnership. The retiring partner may sell his capital interest to the partnership, which then pays the former either in cash or in the form of noncash assets. The capital interest of the retiring partner should be established on the date of his retirement. The partnership may pay him an amount that is equal to his capital interest, at more than his capital interest, or at less than his capital interest. When the payment is not equal to his capital interest, the difference may be accounted under any of the following methods: (1) bonus method (either to the retiring partner or to the remaining partners); or (2) asset revaluation accruing to all the partners. 3. Discuss and understand the accounting procedures in recording the dissolution of a partnership due to death or incapacity of a partner. The dissolution of a partnership due to death or incapacity of a partner is accounted for in almost the same manner as is the retirement of a partner. Thus, the capital interest of the partner up to date of his incapacity or death should be established. Settlement is then made to the heirs of the partner or to the legal representatives at an amount that may be equal to the partner’s capital interest, at more than the capital interest, or at less than the capital interest. When the settlement is not equal to the deceased or incapacitated partner’s capital interest, the difference is accounted for under any of the following methods: (1) bonus method; or (2) asset revaluation method. GLOSSARY of ACCOUNTING TERMINOLOGIES Bonus method - a case in retirement or death of a partner wherein the excess of amount paid over the capital interest of the retiring or deceased partner is recorded as a decrease in the capital balance of the remaining partners (bonus to retiring or deceased partner from the remaining partners); the excess of the retiring or deceased partner’s capital balances of the remaining partners ( bonus to the remaining partners from the retiring or deceased partner). Retired or deceased partner’s interest – the capital interest of the partner on date of retirement or death. It is determined by considering additional investment, withdrawals, share in profits and losses to date of retirement or death, loans, advances and the revaluation of partnership assets to current values. Asset revaluation method - the asset revaluation is recorded prior to recording the settlement with the retiring or deceased partner. The asset revaluation is determined by dividing the difference between the retiring or deceased partner’s capital interest and the amount of settlement by his profit and loss sharing ratio. 196 DISCUSSION QUESTIONS 1. What causes a change in the capital structure of a partnership? 2. What are the accounting problems involved in the retirement or withdrawal of a partner? 3. How do you determine the interest of a withdrawing or retiring partner? Of a deceased or incapacitated partner? 4. What are the alternatives available to the withdrawing or retiring partner as to the settlement of his interest? 5. Identify the similarities and differences of the following: a. Retiring partner selling his interest to a new partner b. Retiring partner selling his interest to continuing partners c. Retiring partner selling his interest to the partnership 6. What are the different methods of accounting for the payment to the retiring partner at less than and at more than the book value? 7. A retiring partner’s interest is always settled in cash. True or false? Explain your answer briefly. 8. Why is asset revaluation always accounted at its 100% value? 197 EXCERCISES Exercise 5 – 1 (Retirement of a Partner: Sale f interest to the Partnership: Payment More Than Capital Interest) Dantes, Dungca and Dee are partners sharing profits in the ratio of 3:2:1, respectively Capital accounts are P50, 000, P30, 000 and P20, 000 on December 31, 2014, When Dee decides to withdraw. The partnership paid Dee P25, 000 for interest. Profits after the retirement of Dee are to be shared equally. Instruction: 1. Give two possible entries to record Dees’ retirement. 2. Which method is to be preferred by Dantes? What is the amount of gain to Dantes through the use of this method as compared with the other alternative? Exercise 5 – 2 (Retirement of a Partner: Sale of Interest to the Partnership) Datrit, Dayag, and Diesta are partners in the Triple B partnership. Their capital balances on October 1, 2014 are as follows: in the ratio of 3:1:1. Diesta is retiring from the partnership on this date. Instructions: Prepare jouranal entries to record Diesta’s Withdrawal according to each of the following independent assumptions: 1. Diesta is paid P90, 000 and no asser revaluation is recorded. 2. Diesta is paid P96, 000 and asset revaluation is recorded. Exercise 5 – 3 (Retirement of a Partner: Sale of Interest to the Partnership) Diara is retiring from the partnership with Ditas and Dulce as of July 1, 2014 and is paid P33, 000. Their capital balances as of January 1, 2014 and share in profits are as follows: Ditas P 35, 000 30% Dulce 50, 000 30% Daria 25, 000 40% P 110, 000 100% 198 Daria’s drawing for the first half of 2014 amounted to 4, 000 and net income for the first half of 2014 amounted to 20,000. The partners share profits and losses equally after the retirement of Daria. Instruction: Make the entry ot entries incidental to the retirement of Daria under each of the following assumptions. 1. Capital increases through Asset Revaluation account is recorded 2. The additional payment to the retiree is a bonus from the remaining partners. 3. Which of the two methods is to be preferred by Ditas? Exercise 5 – 4 (Retirement of a Partner: Sale of Interest to the Continuing Partners Sale of Interest to the Partnership) The partners of 3D Partnership agree to the withdrawal of Dolor. Prior to the withdrawal of Dolor, the partners had the following capital balances: Damian – P32, 000; Damaso – P48, 000; Dolor – P40, 000. Prior to the withdrawal of Dolor, the partners shared profits and losses in the ratio 3:5:2 Instruction: Prepare the entry on entries necessary to record the withdrawal of Dolor from the partnership under each of the following independent assumptions: 1. Each of the remaining partners will purchase 50% of the interest of Dolor for P25, 000. 2. The partnership will purchase the interest of Dolor for P32, 000; bonus method is used. 3. The partnership will purchase the interest of Dolor for P46, 000; asset revaluation prior to the retirement of Dolor being recognized. Exercise 5 – 5 (Retirement of a Partner: Sale of Interest to the Remaining Partners; Sale of Interest to the Partnership) The partne4rship of Dencio, Doctore, Domingo, and Dizon has been in operation for two years with the partners sharing profits and losses in the ratio of 40%, 20%, 20%, 20% respectively. During the past year it has been become apparent that Domingo and Dizon are not compatible and Domingo has decided to withdraw from the partnership as of the end of the year at the urging of Dencio and Doctor. Domingo wants P90, 000 for his share of capital. The balances in the capital accounts at the end of the year are: Dencio P 102, 000 Doctor 60, 000 Domingo 70, 000 Dizon 48, 000 199 Instruction: Prepare the journal entry for the withdrawal of Domingo under each of the following assumption: 1. The partners agree to Dizon’s purchasing Domingo’s interest. 2. The partnership will acquire Domingo’s interest for P90, 000, which will use the bonus method. 3. The partnership will acquire Domingo’s interest for P90, 000, which will be paid in five annual instalments of P18, 000, plus interest of 10%. The partners feel that the price Domingo will accept for the capital share is a fair measure of the worth of the business. Exercise 5 – 6 (Retirement of a Partner: Sale of Interest to the Partnership) Dimla and Distor wish to purchase the partnership interest of their partner Daza at June 30, 2014. Partnership assets are to be used to purchase Daza,s partnership interest. The statement of financial position for the partnership on this date shows the following: Dimla, Distor, and Daza Partnership Statement of the Financial Position June 30, 2014 Liabilities and Capital Assets Cash P 21, 600 Liabilities Receivables (net) 14, 400 Dimla, Capital 48, 000 Inventory 12, 000 Distor, Capital 24, 000 Equipment (net) 54, 000 Daza, Capital 12, 000 P 102, 000 P P 18, 000 102, 000 The partners share earnings in the ratio of 3:2:1 Instruction: Prepare the entry to record the retirement of Daza under each of the following assumptions: 1. Daza is paid P14, 400 and the excess payment over the amount in Daza’s csapital account is viewed as a bonus to Daza. 2. Daza is paid P9, 600 and the difference is viewed as a bonus to Dimla and Distor. 200 PROBLEMS Problems 5 – 1 (Retirement of a Partner under Various Assumptions) Delfin, Diokno, and Decena have been partners for over 20 years, sharing profits and losses equally. Delfin is scheduled to retire from the partnership. Since the partnership agreement does not include any provisions for the retirement of a partner, several alternative payments for Delfin’s interest are being considered. The capital balances of the partners are a follows: Delfin – P200, 000; Diokno – P250, 000; Decena – P150, 000. Instructions: Prepare the entry or entries to record the retirement of Delfin under each of the following independent assumptions: 1. Delfin is paid cash equal to the book value of his interest. 2. Delfin is paid P260, 000 cash for his interest; excess payment is treated as a bonus. 3. Delfin is paid P260, 000 cash for his interest; excess payment is treated as asset revaluation. 4. Delfin is paid P160, 000 cash for his interest; excess of his capital interest over the amount paid is treated as a bonus. 5. Delfin is paid P175, 000 cash for his interest; assets recorded in the books of the partnership should be reduced by the amount relating to all the partners. Problem 5 – 2 (Retirement of a Partner; Sale of Interest to the partnership; Adjustment to Asset Values) Dahlia is to retire from the partnership of Danao and Associates as of July 31, 2014, the end of the fiscal year. After closing the books, the capital balances of the partners are as follows: Danao P 40, 000 Daylan 30, 000 Dahlia 25, 000 They share net income and losses in the ratio of 2:1:1. The partners agree that the merchandise inventory be increased by P7, 000 and that the allowance for doubtful accounts be reduced by P1, 000. Dahlia agrees to accept an interest bearing note for P25, 000 in partial settlement of her ownership equity. The remainder of her claim is to be paid in cash. Danao and Daylan are to share equally in the net income or loss of the new partnership. 201 Instructions: Presents entries in the journal form to record: 1. The adjustments of the assets to bring them into agreement with current fair price. 2. The withdrawal of Dahlia. Problem 5 – (Retirement of a Partner; Sale Interest to the Partnership) Partners, Damo, Dayan, Datu have capital balances of P120, 000, P70, 000, and P80, 000 respectively on December 31, 2014. The partners share profits and losses in the ratio of 3:2:5, respectively. During the calendar year 2015, the partnership suffered a loss o P40, 000 and each partner had withdrawn P25, 000 in cash from the partnership. Dayan is unhappy with the operations of the partnership and has decided to withdraw as of December 31, 2015. Instructions: 1. Determine the balance of the partners’ capital accounts prior to the withdrawal of Dayan. 2. Dayan will accept P30, 000for his interest from the partnership. Prepare the journal entry for the withdrawal of Dayan if the reason for Dayan being willing to accept less than his capital balance is that the inventory of the partnership is overvalued. 3. The partners agree to the partnership buying Dayan’s interest for P47, 000. Prepare journal entries for the withdrawal of Dayan under each of the following independent assumptions: a. Increase in capital balances for the asset revaluation. b. Dayan is receiving a bonus. Problem 5-4 (Retirement of a Partner under Various Cases) On January 1, 2014 Dancel decided to retire from the partnership of Daet, Dais, and Dancel, who share profits and loses in the ratio 3:2:1, respectively. The condensed statement of financial position shown on the next page presents the account balances immediately before and, for seven independent cases, after Dancel’s retirement. 202 Accounts Asset Balances prior to Dancel’s Retirement Cash Other Assets Total Assets Liabilities and Capital P200, 000 P400, 000 P600, 000 Liabilities Daet, Caoital Dais, Capital Dancel, Capital Total Liabilities and Capital P 120, 000 160, 000 180, 000 140, 000 P 600, 000 Balances after Dancel’s Retirement Case 1 Case 2 Case 3 P 40, 000 400, 000 P440, 000 P 120, 000 148, 000 172, 000 -0P440, 000 P 200, 000 400, 000 P 600, 000 P 70, 000 400, 000 P 470, 000 P120, 000 300, 000 180, 000 -0P600, 000 P120, 000 166, 000 184,000 -0P470, 000 Case 4 Case 5 Case 6 Case 7 Cash Other Assets Total Assets Liabilities and Capital P 32, 000 468, 000 P 500, 000 P 120, 000 440, 000 P 560, 000 P 120, 000 P 200, 000 400, 000 400, 000 P 600, 000 P 600, 000 Liabilities Daet, Capital Dais, Capital Dancel, Capital Delia, Capital Total Liabilities and Capital P 120, 000 184, 000 196, 000 -0-0P 500, 000 P120, 000 220, 000 220, 000 -0-0P560, 000 P120, 000 160, 000 320, 000 -0-0P600, 000 Assets P120, 000 160, 000 180, 000 -0140, 000 P600, 000 Instructions: Prepare the necessary journal entries to record the retirement of Dancel from the partnership for each of the seven independent cases. Problem 5 – 5 (Retirement of a Partner; Sale of Interest to the Partnership) David, Dizon and Duque have been partners in a law office for 15 years. Dizon has decided to retire and wishes to withdraw from the partnership. To facilitate Dizon’s withdrawal, the partnership closed its books and prepares the statement of financial position shown below: Assets Cash Accounts Receivable (net) Books Other Assets 150, 000 P318, 000 72, 000 120, 000 90, 000 Accounts Payable David, Capital Dizon, Capital Duque, Capital P 60,000 150, 000 240, 000 203 Total Assets P600, 000 Total Liabilities & Capital P600, 000 David, Dizon and Duque share profits and losses in the ratio of 3:4:3, respectively Instructions: Prepare the necessary journal entries on the books of the partnership to record the withdrawal of Dizon under each of the following assumptions: 1. The partnership agrees that the Books and Other Assets are undervalued by P72, 000 and P 48, 000 respectively. Dizon is to receive a lump sum cash payment. 2. Dizon is to receive P120, 000 now and P 108, 000 in monthly instalment of P12, 000 each. Use the bonus method. 3. Dizon is to receive P180, 00 now and P18, 000 at the end of each of the nest six months. a. Use the bonus method. b. Use the asset revelation method. Problem 5 – (death of a Partner; Retirement of a Partner; Statement of Changes in Partner’s Equity) Partners Danao, Diaz, Dolor and Dungca share profits in the ratio of 40%, 30%, 15% and 15% respectively. The partnership agreement provides that in the event of the death of a partner, the firm shall continue until the end of the fiscal period. Profits shall be considered to have been earned proportionately during the period and the de3ceased partner’s capital shall be adjusted by his share of the profit or loss to the date of death. From the date of dearth until the date of settlement with the estate, there shall be added interest of 10% computed on the adjusted capital. The remaining partners shall continue to divide profits in the old ratio. Payment to the estate shall be made within two years from the date of the partner’s death. As of January 1, 2014, the capital balances of the partners were as follows. Danoa Diaz Dolor Dungca P 84, 000 75, 000 48, 000 45, 000 P 252, 00 Dungca died on September 30, 2014. The books of the partnership were closed as of December 31, arriving at a credit balance of P45, 000 for the income Summary account. On December 31, 2014, Dolor notified the remaining partners that he was retiring from the partnership and was willing to accept in settlement of his interest the balance of his capital account after the distribution of profits less 25%. The remaining partners accepted his offer and issued a 120-day, 10% note to Dolor in payment of his interest. Instruction: Make all the necessary entries to record the above transactions on the books of the partnership and prepare the statement of partner’s equity for 2014. 204 MULTIPLE CHOICE MC 5-1 When Delfin retired from the partnership of Delfin, Delan and Desta, the final interest exceeded Delfin’s capital balance. Under the bonus method, the excess a. had no effect on the capital balances of Delan and Desta b. was recorded as asset revaluation c. reduces the capital balances of Delan and Desta d. was as expense MC 5-2 The accounting treatment for the sale of the interest of a retiring partner to an outsider or to the remaining partners in the same as a. admission of a partner by purchase b. admission of a partner by investment c. sale of interest to the partnership d. both A and B MC 5-3 When the partnership purchases a retiring partner’s interest, the settlement to the retiring partner includes the following except a. cash c. depreciation expense b. equipment d. notes payable MC 5-4 The following should be considered in determining the interest of a retiring except a. payable to a co-partner c. share in asset adjustment b. receivable from the partnership d. share in profits MC 5-5 When a partnership purchases the interest of a retiring partner at less than book value, there must be a a. bonus to remaining partners b. bonus to retiring partner c. bonus to remaining partners/negative asset revaluation or both d. bonus to retiring partner/positive asset revaluation or both MC 5-6 Dayrit, a partner in an accounting firm decided to withdraw from the partnership. Dayrit’s share of the partnership profits and losses was 30%. Upon withdrawing from the partnership, he was paid P71,000 in final settlement of his interest. The total of the partners’ capital accounts, before asset revaluation, prior to Dayrit’s withdrawal wa P210,000. After his withdrawal, the remaining partners’ capital accounts, excluding their share of the asset revaluation, totaled P160,000. The total amount of the asset revaluation recognized was a. P21,000 c. P70,000 b. P24,000 d. P80,000 MC 5-7 The partnership of Doctor, Dino and Dolor has reached an impasse as Dolor is no longer willing to contribute the amount of time and effort to the partnership that he has previously given. The partners share profits and losses in the ratio of 3:3:4, respectively. The partners have the following capital balances just prior to Dolor’s withdrawal from the partnership. 205 Doctor P45,000 Dino 35,000 Dolor 25,000 If Dino purchases Dolor’s interest from Dolor from P32,000 and no asset revaluation is recorded, the balance of Dino capital account immediately after the withdrawal of Dolor is a. P55,000 c. P61,000 b. P60,000 d. P67,000 MC 5-8 Using the information in MC 5-7 and assuming that the partners agree that the partnership will purchase Dolor’s interest for P33,000 and no asset revaluation is to be recorded, the balance of Doctor’s capital account immediately after the withdrawal of Dolor is a. P37,000 c. P39,600 b. P39,000. D. P41,000 MC 5-9 Using the information in MC 5-7 and assuming the partners agree that the partnership will purchase Dolor’s interest for P25,000 and will record no bonus nor asset revaluation, the balance of Dino’s capital account immediately after the withdrawal of Dolor is a. P35,000 c. P41,000 b. P39,000 d. P43,000 MC 5-10 Using the information in MC 5-7 and assuming the partners agree that the partnership will purchase Dolor’s interest for P33,000 and will revalue the partnership based on the price Dolor is willing to accept for his interest in the partnership, the balance of Dino’s capital account immediately after the withdrawal of Dolor is a. P39,000 c. P41,000 b. P40,000 d. P43,000 MC 5-11 The partnership of Digna, Dimla and Distor have capital account balance of: Digna, P70,000; Dimla, P100,000; Distor, P80,000. Their profit and loss ratios are 30%, 50% and 20% respectively. With the consent and knowledge of the Digna and Dimla, Distor sold his interest to Diesta. Distor was paid P92,000 in cash. The new capital balances would be Digna Dimla Diesta a. P70,000 P100,000 P92,000 b. 73,800 106,000 82,400 c. 70,000 100,000 80,000 d. 70,000 100,000 172,000 MC 5-12 The statement of financial position as of June 30, 2014 for the partnership of Dizon, Dionisio and Divino shows the following information: Total Assets P720,000 Dizon, Loan P 40,000 Dizon, Capital 166,000 Dionisio, Capital 154,000 206 Divino, Capital 360,000 Total Liabilities and Capital P720,000 It was agreed among the partners that Dizon retires from partnership and was further agreed that the assets be adjusted to their fair value of P816,000 as of June 30, 2014. The partnership would pay Dizon P242,000 cash for Dizon’s partnership interest and includes the payment of loan to Dizon. Dizon, Dionisio, and Divino share profits and losses 25%, 25% and 50% respectively. What is Divino’s capital balance after the retirement of Dizon a. P240,000 c. P408,000 b. P400,000 d. P720,000 MC 5-13 Bianca, Mariel and Toni are partners with capital balances of P100,000, P140,000 and P180,000, respectively. They share profits and losses in the ratio of 20:40:40. Toni decides to withdraw from the partnership receiving P220,000 including a loan to the partnership in the amount od P10,000. Assuming the use of the asset revaluation method, how mush is the amount of asset revaluation increase (decrease)? a. P30,000 c. (P30,000) b. P75,000 d. (P75,000) MC 5-14 Piolo, Lloyd and Sam are partners with capital balances of P40,000, P50,000 and P60,000, respectively. They share profits and losses in the ratio 40:40:20%, respectively. After on year, the operation resulted in a net profit of P20,000. Withdrawals made during the year are as follows: P10,000, P5,000 and P15,000, respectively. Sam retired from the partnership and was paid P80,000 for his interest. Assuming no asset revaluation was recorded, the excess payment is a a. bonus of P27,000 from the remaining partners b. bonus of P27,000 to the retiring partner c. bonus of P31,000 to the remaining partners d. bonus of P31,000 to the retiring partner MC 5-15 Using the information in MC 5-14 and assuming assets were revalued upon retirement of Sam, the share of Piolo and Lloyd in the asset revaluation is a. P54,000 and P27,000 c. P62,000 and P31,000 b. P54,000 and P54,000 d. P62,000 and P62,000 Test Material No. 18 Name Year and Section Rating Date Professor TRUE or FALSE Instructions: Encircle the letter T if the statement is true and the letter F if the statement is false. 1. A partner who withdraw from the partnership may, without the consent of the T other partners, sell all or part of his interest to an outsider, to the other partners, or to the partnership itself. F 207 T F 2. The death of a partner transfers his entire interest to his estate prior to settlement by the partnership. 3. Any asset revaluation recognized upon the retirement of a partner is subjected to depreciation on the remaining partners’ operations. 4. The withdrawal of an existing partner dissolves the partnership; but the addition of a new partner does not. 5. Accounting for the withdrawal of a partner when one of the remaining partners buys the retiring partners’ interest is not the same as when an outside person buys a retiring partners’ interest. 6. The partnership must measure net income or net loss for the fraction of the year up to the withdrawal date of withdrawing partner and allocate profit or loss according to the existing ratio. 7. Withdrawal by a partner at less than book value of his capital interest results in a loss to the other partners allocated according to their profit and loss ratio. 8. When a retiring partner paid more than his capital interest without recording asset revaluation, the excess payment is treated as a bonus to the retiring partner from the remaining partners. 9. The retirement of one of the partners automatically dissolves the partnership. 10. The sale of interest of the retiring partner to a new partner will require the recognition of a gain or loss on the partnership books. T 11. The determination of the capital interest of an incapacitated partner is similar to the determination of the capital interest of retiring partner. F T 12. Upon death of one of the partners, the remaining partners may continue operations based on the old Articles of Co-Partnership. F 13. The asset revaluation at the time of retirement of one of the partners maybe calculated by dividing the excess payment to the retiring partner ny his fraction of interest. F T T F 14. The bonus to the retiring partner reduces the capital accounts of the remaining partners in the partnership. 15. A retiring partners’ interest is always payable in the form of cash. T F T F 208 16. The retiring partners’ capital interest includes his share in the net income or net loss of the partnership up to the date of retirement. 17. Loans made by the partnership to the partners, as recorded on the partnership books, reduces the interest of the retiring partner. 18. The partnership may allow any of its partners to withdraw or retire from the firm. After such withdrawal, the business may continue its operations. 19. The interest of retiring partner upon retirement need not be established; anyway, the partner is already retiring. 20. Accounting for the sale of a retiring partner’s interest to the continuing partners in the same as sale to the partnership. Test Material No. 19 Name Year and Section Rating Date Professor MULTIPLE CHOICE – Theory and Problems Instructions: Encircle the letter of the best answer. Show supporting computations in good form in a separate work sheet. 1. A partner may withdraw his interest at an amount equal to all of the following, except at: a. book value c. less than book value b. future expected value d. more than book value 2. When Alcantara retired from the partnership with Bores and Cruz, the final interest is less than Alcantara’s capital balance. Under the bonus method, the difference a. had no effect on the capital of Bores and Cruz b. was recorded as asset adjustment c. increase the capital balances of Bores and Cruz d. was a revenue 3. A partner who withdraws his interest at book value receives assets 209 a. b. c. d. equal to his capital interest with indeterminate value less than his capital above his capital interest 4. The withdrawal of a partner of his interest at more than book value results in a a. bonus from remaining partners b. gain to remaining partners c. loss to remaining partners d. gain or loss depending on the tax basis 5. A partner retires from the partnership and the final settlement is more than his capital interest. Under the bonus method, the excess a. is recorded as an expense b. increase the capital balances of the remaining partners c. reduces the capital balances of the remaining partners d. is recorded as gain 6. Daza, Diaz, and Ditas are partners with capital balances of P80,000, P120,000 and P160,000, respectively, they share profits and losses in the ratio of 30:40:30. Diaz decides to withdraw from the partnership. Diaz receives P150,000 in settlement of his interest. If the bonus method is used, what is the capital balance of Ditas immediately after the retirement of Diaz? a. P140,000 c. P160,000 b. P145,000 d. P175,000 7. Using the information in No. 6 and assuming asset revaluation methos is used, what is the capital balance of Ditas immediately after the retirement of Diaz? a. P137,500 c. P190,000 b. P182,500 d. P200,000 8. Using the information in No. 6 assuming Diaz was paid P120,000, what is the capital balance of Daza immediately after the retirement of Diaz? a. P57,500 c. P80,000 b. P65,000 d. P95,000 9. Using the information in No. 6 assuming bonus method is used, what is the total partnership capital immediately after the retirement of Diaz? a. P120,000 c. P200,000 b. P130,000 d. P210,000 10. A partner retired from a partnership and received an amount which exceeds his capital interest by P40,000. The remaining partners have profit and loss ratio of 3:1. Under the bonus method, the excess payment will be shared by the remaining partners as follows: 210 a. P24,000 and P16,000 b. P30,000 and P10,000 c. (P24,000 and P16,000) d. (P30,000 and P10,000) Test Material No. 20 Rating Name Date Professor Year and Section At the end of the year 2014, the partnership of Donato, Dulay and Diones had the following statement of financial position Donato, Dulay and Diones Partnership Statement of Financial Position December 31, 2014 Assets Cash Receivables Inventory Equipment (net) Total Assets P110,000 50,000 40,000 70,000 P270,000 Liabilities and Capital Liabilities P 66,000 Donato, Capital 88,000 Dulay, Capital 60,000 Diones, Capital 56,000 Total Liabilities and Capital P270,000 The partners share profits and losses in the ratio of 50% to Donato, 30% Dulay, and 20% to Diones. It is agreed that Diones is to withdraw from the partnership on this date. 211 Instructions: Listed below are a number of different situations involving the retirement of Diones from the firm. For each case, prepare the entry or entries to record the withdrawal of Diones. 1. Dulay buys one-fourth of Diones’ interest for P16,000 and Donato buys three-fourts for P48,000 2. Diones, with the consent of the other partners, gives his equity to his friend, Dumlao, who is accepted as a partner in the firm. 3. As analysis of the assets indicates that P8,000 of the receivables will probably prove uncollectible and that inventories are understated by P12,000 and equipment is understated by P26,000. It is agreed that the assets are to be adjusted accordingly and that Diones is to be paid an amount equal to the book value of his adjusted equity. 4. Diones is paid P64,000 from the Partnership funds of his interest. The bonus indicated by this payment is charged against the continuing partners. 5. Diones is given P20,000 cash and equipment having a book value of P52,000. The partners agree that no revaluation of assets will be made. 212 CHAPTER 6 PARTNERSHP LOUIDATION (LUMP-SUM) LEARNING OBJECTIVES 1. 2. 3. 4. Define partnership liquidation and identify its causes Discuss the various problems encountered in partnership liquidation Identify and differentiate the two types of partnership liquidation Discuss and understand the accounting procedures under lump-sum liquidation PREVIEW OF THE CHAPTER PARTNERSHIP LIQUIDATION Nature of Partnership Liquidation Definition Causes of liquidation Accounting problems in partnership liquidation Types of liquidation • Lump-Sum • Installment Accounting Procedures in Lump-Sum Liquidation Realization Distribution of gain or loss on realization Payment to creditors Distribution of cash to partners INTRODUCTION Dissolution of a partnership does not mean the formal termination of a business. Dissolution of a partnership can be recognized as a change in the capital structure of a business as a new unit. Partnership dissolution calling for the winding up of business affairs, called liquidation, shall be discussed in this chapter. Here, the association of the partners for purposes of carrying on activities in the usual manner is considered ended. Partners can only engage in activities leading to final settlement of business affairs. 211 213 DISSOLUTION WITH LIQUIDATION A partnership is liquidated when its business operations are completely terminated or ended. The partnership assets are sold, the partnership creditors are paid, and the remaining assets, if any, are distributed to the partners as a return of their investments. Partnership dissolution with liquidation may be caused by any of the following factors: 1. The accomplishment of the purpose for which the partnership was organized. 2. The termination of the term/period covered by the partnership contract. 3. The bankruptcy of the firm. 4. 4 The mutual agreement among the partners to close the business. Accounting problems involved in the liquidation of a partnership include: 1. Determination of the profit or loss from the beginning of the accounting period to the date of liquidation and the distribution of such profit or loss. 2. Closing of the partnership books; 3. Correction of accounting errors in prior periods like overstatement or understatement of inventories, excessive depreciation charges, and failure to provide adequately for doubtful accounts; and 4. Liquidation of the business In partnership liquidation, the assets and liabilities of the partnership are directly intertwined with those of the individual partners' personal assets and liabilities because of the unlimited liability of each partner. The priorities for creditors’ claims against the assets available to pay the partnership liabilities involve two concepts the marshaling of assets and the right of offset. Marshaling of assets involves the order of creditors' rights against the partnership's assets and the personal assets of the individual partners. The order in which claims against the partnership's assets will be marshaled is as follows: 1. partnership creditors other than partners; 2. partners' claims other than capital and profits, such as loans payable and accrued interest payable; and 3. partners’ claim over the capital or profits, to the extent of credit balances in capital accounts. 212 The order of claims against the personal assets of the individual partners is as follows 214 1. personal creditors of individual partners; and 2. partnership creditors on unpaid partnership liabilities regardless of a partner’s capital balance in the partnership. Right of offset involves offsetting a deficit in a partner's capital (debit balance in the capital account of a partner) against the loan payable to that partner. The loan payable to a partner has a higher priority in liquidation than a partner’s capital balance but a lower priority than liabilities to outside creditors. DEFINITION OF TERMS Dissolution - the termination of a partnership as a going concern; it is the termination of the life of a partnership. Winding up - the process of settling the business or partnership affairs; it is synonymous to liquidation. Termination - the point in time when all partnership affairs are ended Liquidation- - the interval of time between dissolution and termination of partnership affairs; it is also the process of winding up a business which normally consist of conversion of assets into cash, payment of labilities and distribution of remaining cash among the partners. Realization - the process of converting non-cash assets into cash. Gain on realization - the excess of the selling price over the cost or book value of the assets disposed or sold through realization. Loss on realization - the excess of the cost or book value over the selling price of the assets disposed or sold through realization. Capital deficiency- the excess of a partner's share on losses over his capital. Deficient partner - a partner with a debit balance in his capital account after receiving his share on the loss on realization. Right of offset - the legal right to apply part or all of the amount owing to a partner on a loan balance against deficiency in his capital account resulting from losses in the process of liquidation. Partner's interest - the sum of a partner's capital, loan balance and advances to the partnership. 213 TYPES OF LIQUIDATION 1. Lump-sum liquidation or liquidation by totals. This is a type of liquidation whereby the distribution of cash to the partners is done only after all the non-cash assets have been realized, the total amount of gain or loss on realization is known, and all liabilities have been paid. 215 2. Liquidation by installment or piece-meal liquidation. This is a type of liquidation whereby assets are realized on a piecemeal basis and cash is distributed to partners on a periodic basis as it becomes available, that is, even before all non-assets are converted into cash. PROCEDURES IN LUMP-SUM LIQUIDATION When a partnership is to be liquidated, the books should be adjusted and balances of nominal accounts are closed. The resulting profit or loss for the period is transferred to the partners' capital account. Advances and withdrawals are closed to capital accounts since cash settlement shall be based on the partners' capital account balances. The partnership is then ready to proceed with liquidation as follows: 1. Sale of non-cash assets and distribution or allocation of gain or loss on realization among the partners according to their residual profit and loss ratios (salary and interest factors disregarded) unless liquidation ratios are specified in the partnership agreement. 2. Distribution of cash to creditors and partners. In this procedure, the provisions of the marshalling of assets and the exercise of the right of offset are applied. Liquidation expenses may be incurred to facilitate the immediate realization of non-cash assets. Payment of liquidation expenses reduces cash and is recorded as a deduction from partners' capital based on the partners' profit and loss ratios. When realization of assets in the course of liquidation results in a loss, the loss is carried to the capital accounts of the partners as a deduction. If a partner's capital account results in a debit balance (known as capital deficiency), after the distribution of loss on realization, such can be offset against any loan balance of the partner to the partnership. The amount to be offset shall be the lower of the amount of the loan or the amount of the deficiency. Cash can be distributed to partners before or after the elimination of the deficiency. If cash is distributed after the elimination of the deficiency, 1. Capital deficiency is eliminated by a. Making additional cash investment, if the deficient partner is solvent. 214 b. Charging the deficiency as additional loss to the remaining partners, if the deficient partner is insolvent. 2. Cash available for distribution is then paid to partners to apply first on loan then on capital Key Points. The final distribution of cash to partners is made based on partners' capital balances and not on any ratio. If cash is distributed to partners before eliminating the deficiency: 216 1. Cash available for distribution is paid to partners based on an accompanying schedule to determine amounts to be paid to partners. 2. Deficient partners may (a) If solvent, make additional cash investment; to be paid to partners as second cash distribution, or the deficient partner may make direct cash settlement to the other partners. (b) If insolvent, the deficiency shall be absorbed by the other partners as additional loss according to their profit and loss ratio. The personal status of partners (that is, personal assets and personal liabilities) is sometimes provided in the problem to indicate that a partner is solvent or insolvent. When personal assets exceed personal liabilities, the partner is solvent to the extent of the excess. When personal assets are less than personal liabilities, the partner is insolvent. STATEMENT OF LIQUIDATION The statement of liquidation is a statement prepared to summarize the liquidation process. It is the basis of the journal entries made to record liquidation. This statement presents in working paper from the effect of the liquidation on the statement of financial position. It shows the conversion of assets into cash, the allocation of gain or loss on realization, and the distribution of cash to creditors and partners. 215 Illustrative Problem A: Encina, Endrada, and Elina Statement of Financial Position December 1, 2014 Assets Cash Other Assets Liabilities and Equity P 8,000 136,000 P144, 000 Liabilities Endrada, Loan Elina, Loan Encina, Capital Endrada, Capital Elina, Capital Total Liabilities and Equity P 44,800 2,000 3,200 38,000 24,000 32,000 P 144, 000 217 Case (1) The other assets were sold for Pl40, 000. (2) The other assets were sold for P100, 000. (3) The other assets were sold for P74, 000. (4) The other asses were sold for P68, 000. Deficient partner was solvent (5) The other assets were sold for P68, 000. Deficient partner was insolvent. (6) The other assets were sold for P68, 000. Distribution of available cash is: a. before eliminating capital deficiency; and b. after eliminating capital deficiency Instructions: 1. Prepare a statement of liquidation for each of the cases. For case 6, prepare also a schedule of cash distribution. 2. Present journal entries to record the liquidation process. 216 Points of emphasis in the preparation of the statement of liquidation 1. Make sure that the balances before liquidation show equality of debits and credits. This will always be true after each liquidation transaction. 2. Maintain two columns only for the debits. These are cash and other assets regardless of whether the assets were given itemized like cash, receivables, inventory, supplies, equipment, etc. Non-cash assets are classified as "other assets." 3. Gain on realization increases capital while loss on realization decreases capital. 4. Figures in parenthesis for each liquidation transaction represent reduction in the account. 5. Double rule when all columns are brought to zero balance. 218 Case - The other assets were sold for P140,000. (Gain on realization, no capital deficiency) Encina, Endrada and Elina Statement of Liquidation December 1 - 31, 2014 Cash Profit and loss ratio Balances before P 8,000 liquidation Sale of asset and distribution of gain 140,000 Balances P 148,000 Payment of liabilities (44,800) Balances P 103,200 Payment to Partners (103,200) Other Assets P136,000 (136,000) - Loan Liabilities Endrada Elina Capital Endrada 2(40%) P 24,000 Elina 1(20%) P 32,000 P 44,800 P 2,000 P 3,200 Encina 2(40%) P 38,000 P 44,800 (44,800) - P 2,000 P 3,200 1,600 P 39,600 1,600 P 25,600 800 P 32,800 P 2,000 (2,000) P 3,200 (3,200) P 39,600 (39,600) P 25,600 (25,600) P 32,800 (32,800) The other assets with a book value of P136,000 were sold for P140,000 resulting in a P4,000 gain on realization distributed among the partners in their 2:2:1 ratio. 218 219 The entries to record the liquidation process are: (a) Realization of assets and distribution of gain on realization, 2:2:1 Cash 140,000 Other Assets Encina, Capital (4,000 x 2/5) Endrada, Capital (4,000 x 2/5) Elina, Capital (4,000 x 1/5) 136,000 1,600 1,600 800 (b) Payment of liabilities Liabilities Cash 44,800 44,800 (c) Payment to partners Endrada, Loan Elina, Loan Encina, Capital Endrada, Capital Elina, Capital Cash 2,000 3,200 39,600 25.600 32,800 103,200 .219 220 Case - The other assets were sold for P100,000. (Loss on realization, no capital deficiency) Encina, Endrada and Elina Statement of Liquidation December 1 - 31, 2014 Cash Profit and loss ratio Balances before P 8,000 liquidation Sale of asset and distribution of gain 100,000 Balances P 108,000 Payment of liabilities (44,800) Balances P 63,200 Payment to Partners (63,200) Other Assets P136,000 (136,000) - Loan Liabilities Endrada Elina Capital Endrada 2(40%) P 24,000 Elina 1(20%) P 32,000 P 44,800 P 2,000 P 3,200 Encina 2(40%) P 38,000 P 44,800 (44,800) - P 2,000 P 3,200 (14,400) P 23,600 (14,400) P 9,600 (7,200) P 24,800 P 2,000 (2,000) P 3,200 (3,200) P 23,600 (23,600) P 9,600 (9,600) P 24,800 (24,800) The other assets with a book value of P136,000 were sold for P100,000 resulting in a loss on realization of P36,000 that can be fully absorbed by the capital balances of all the partners. 220 221 The entries to record the liquidation process are: (a) Realization of assets and distribution of loss on realization, 2:2:1 Cash Encina, Capital(36,000 x 2/5) Endrada, Capital (36,000 x 2/5) Elina, Capital (36,000 x 1/5) Other Assets 100,000 14,400 7,200 136,000 (b) Payment of Liabilities Liabilities Cash 44,800 44,800 (c) Payment to partners Endrada, Loan Elina, Loan Encina, Capital Endrada, Capital Elina, Capital Cash 2,000 3,200 23,600 9,600 24,800 63,200 221 Case 3 - The other assets were sold for P74,000. (Loss, on realization, capital deficiency, right of offset) Encia, Endrada, and Elina Statement of Liquidation December 1 – 31, 2014 Cash Other Assets Liabilities Loan Endara Payment of Liabilities Balances P 8,000 P136,00 P44,800 74,000 (136,000) P 82,000 - P44, 8000 (44, 800) - (P44, 800) P37, 200 - - P 2,000 Capital Endrada Elina 2(40%) 2(40%) 1(20%) P38,000 P24,000 P32,000 ( 24, 800) ( 24, 800) (12,400) Elina Profit and loss ratio Balance before liquidation Sale of assets and distribution of loss Balances Encina P3,200 P 2,000 P 3,200 P13,200 (P 800) P19,000 P 2, 000 P3,200 P13,200 (P 800) P19,000 Offset of loan against the debit balance in the capital of Endrada Balances P 37,200 - - P 1,200 P 3,200 P13,200 - P19,000 Payment of Partners (37,200) - - (1,200) (3,200) (13,200) - (19,000) (800) (P800) The other assets with a book value of P136,000 were sold for P74,000 resulting in a loss on realization of P62,000. The distribution of the loss on realization resulted in a debit balance in the capital of Endrada. The right of offset can be exercised in as such as Endrada has a loan to the partnership. 222 Entries to record the liquidation process are: (a) Realization of assets and distribution of loss on realization. 2:2:1 Cash Encina, Capital (62,000 x 2/5) Endrada, Capital (62,000 x 2/5) Elina, Capital (62,000 x 1/5) Other Assets (b) 44,800 44,800 Offset of loan against capital deficiency Endrada, Loan Endrada, Capital (d) 136,000 Payment of liabilities Liabilities Cash (c) 74,000 24,800 24,800 12,400 800 800 Payment to partners Endrada, Loan Elina, Loan Encina, Capital Elina, Capital Cash 1,200 3,200 13,200 19,600 37,200 223 Case 4 – The other asset were sold for P68,000. Deficient partner invests additional cash before cash distribution to partners. (Loss on realization, capital deficiency, deficient partner is solved) Encia, Endrada, and Elina Statement of Liquidation December 1 – 31, 2014 Cash Other Assets Liabilities Loan Endara Payment of Liabilities Balances Offset of loan against the debit balance in the capital of Endrada Balances Additional Investment by Entrada Balances Payment of Partners P 8,000 P136,00 P44,800 68,000 (136,000) P 76,000 - P44, 8000 (44, 800) - (P44, 800) P31, 200 - - P 2,000 Capital Endrada Elina 2(40%) 2(40%) 1(20%) P38,000 P24,000 P32,000 (27,200) (27,200) (13,600) Elina Profit and loss ratio Balance before liquidation Sale of assets and distribution of loss Balances Encina P3,200 P 2,000 P 3,200 P10,800 (P 3,200) P18,400 P 2, 000 P3,200 P10,800 (P1,200) P18,400 (2,000) P 31,200 - - - 2,000 P 3,200 P10,800 1,200 (1,200) P18,400 1,200 P 32,400 - - - P 3,200 P10,800 - P18,400 (37,200) - - - (3,200) (10,800) - (18,400) The other assets of P136,000 were sold for P68,000 resulting in a loss on realization of P68,000. The distribution of the loss on realization resulted in a debit balance in the capital of Endrada that cannot be fully absolved by his loan. The deficient partner cancels his deficiency by making additional cash investment. By doing so, the partnership will satisfy all its liabilities including the other partners’ equities. 224 The entries to record the liquidation process (a) Realization of assets and distribution of loss on realization. 2:2:1 Cash Encina, Capital (62,000 x 2/5) Endrada, Capital (62,000 x 2/5) Elina, Capital (62,000 x 1/5) Other Assets (b) 44,800 44,800 Offset of loan against capital deficiency Endrada, Loan Endrada, Capital (d) 136,000 Payment of liabilities Liabilities Cash (c) 68,000 27,200 27,200 13,600 2,000 2,000 Deficient partner who is solvent makes additional cash investment Cash 1,200 Endrada, Capital (e) 1,200 Payment to partners Elina, Loan Encina, Capital Elina, Capital Cash 3,200 10,800 18,400 225 Case 5 – The other assets were sold for P68,000. Deficient partner is involvent and his deficiency is shared by the other partners before cash distribution (Loss on realization, capital deficiency, right of offset, deficient partner is insolvent) Encia, Endrada, and Elina Statement of Liquidation December 1 – 31, 2014 Cash Other Assets Liabilities Loan Endara Payment of Liabilities Balances Offset of loan against the debit balance in the capital of Endrada Balances Additional loss to partners for the deficiency of Endrada shared, 2:1 Balances Payment of Partners P 8,000 P136,00 P44,800 68,000 (136,000) P 76,000 - P44, 8000 (44, 800) - (P44, 800) P31, 200 - - P 2,000 Capital Endrada Elina 2(40%) 2(40%) 1(20%) P38,000 P24,000 P32,000 (27,200) (27,200) (13,600) Elina Profit and loss ratio Balance before liquidation Sale of assets and distribution of loss Balances Encina P3,200 P 2,000 P 3,200 P10,800 (P 3,200) P18,400 - P3,200 P10,800 (P3,200) P18,400 (2,000) P 31,200 - - - 2,000 P 3,200 P10,800 (P 1,200) (800) 1,200 P18,400 ( 400) P 31,200 - - - P 3,200 P10,000 - P18,000 (31,200) - - - (3,200) (10,000) - (18,000) 226 The distribution of the P68,000 loss on realization resulted in a debit balance in the capital account of Endrada that cannot be fully absorbed by his loan. Failure of the deficient partner to cancel his deficiency is to be regarded as additional loss, allocated to the remaining partners in their profit and loss ratio. Encina and Elina share on the deficiency of Endrada in the ratio 2:1. Encina and Elina share on the computed as follows: Encina Elina P1,200 x 2/3 = P800 P1,200 x 1/3 = P400 The entries to record the liquidation process (a) Realization of assets and distribution of loss on realization. 2:2:1 Cash Encina, Capital (68,000 x 2/5) Endrada, Capital (62,000 x 2/5) Elina, Capital (62,000 x 1/5) Other Assets (b) 44,800 2,000 2,000 Capital deficiency of insolvent partner absorbed as additional loss by remaining partners Encina, Capital (1,200 x 2/3) Elina, Capital (1,200 x 1/3) Endrada, Capital (d) 44,800 Offset of loan against capital deficiency Endrada, Loan Endrada, Capital (d) 136,000 Payment of liabilities Liabilities Cash (c) 68,000 27,200 27,200 13,600 800 400 1,200 Payment to partners Elina, Loan Encina, Capital Elina, Capital Cash 3,200 10,000 18,000 31,200 227 Case 6 – The other assets were sold for P68,000. Additional cash investment by deficient partnes is to be made as second cash distribution to partners. All available cash is immediately distributed to partners requiring a schedule to accompany the statement of liquidation in order to determine amounts to be paid to partners. (Loss on realization, capital deficiency, right of offset, and cash distribution) Encia, Endrada, and Elina Statement of Liquidation December 1 – 31, 2014 Cash Other Assets Liabilities Loan Endara Profit and loss ratio Balance before liquidation Sale of assets and distribution of loss Balances Payment of Liabilities Balances Offset of loan against the debit balance in the capital of Endrada Balances Payment to partners (per schedule) Balances Additional Investments by Endrada Balances Payment of Partners P 8,000 P136,00 P44,800 68,000 (136,000) P 76,000 - P44, 8000 (44, 800) - (P44, 800) P31, 200 - - P 2,000 Encina Capital Endrada Elina 2(40%) 2(40%) 1(20%) P38,000 P24,000 P32,000 (27,200) (27,200) (13,600) Elina P3,200 P 2,000 P 3,200 P10,800 (P 3,200) P18,400 P 2,000 P3,200 P10,800 (P3,200) P18,400 ( 2,000) 2,000 P 31,200 - - - (31,200) - - - - P 3,200 P10,800 (3,200) (10,800) - P 800 1,200 (P 1,200) P18,400 (P 1,200) P 400 1,200 P 1,200 - - - - P800 - P 400 (1,200) - - - - (800) - (400) 228 The Schedule to Accompany the Statement of Liquidation shows amounts to be paid to partners. Total partners, interest is reduced by the restricted interest possible for losses, in case the deficient partner fails to pay his deficiency. Restricted interest for possible losses shal continue up to the point when deficiencies or debit balances in capital are eliminated. When deficiencies are eliminated, balances shall be called Free Interest – Amounts to be Paid to Partners, to apply first in a loan, then on capital. Encina, Endrada and Elina Schedule to Accompany Statement of Liquidation December 1 – 31, 2014 Capital balances before cash distribution Add loan balance Total partners’ interest Restricted interest – possible loss of P1,200 to Encina and Elina in ratio of 2:1 if Endrada fails to pay his deficiency Free Interest – amount to be paid to partners Payment to apply on: Loan Capital Cash distribution Encina P10,800 Endrada (P1,200) P10,800 (P1,200) Elina P18,400 3,200 P21,600 (800) P10,000 1,200 - (400) P21,200 P3,200 18,000 P21,200 P10,000 P10,000 The entries to record the liquidation process (a) Realization of assets and distribution of loss on realization. 2:2:1 Cash Encina, Capital (68,000 x 2/5) Endrada, Capital (62,000 x 2/5) Elina, Capital (62,000 x 1/5) Other Assets (b) 68,000 27,200 27,200 13,600 136,000 Payment of liabilities Liabilities Cash (c) 44,800 44,800 Offset of loan against capital deficiency Endrada, Loan Endrada, Capital (d) 2,000 2,000 First cash distribution to partners, per schedule Elina. Loan Encina, Capital Elina, Capital 3,200 10,000 18,000 421 Cash (e) 31,200 Additional cash investment from deficient solvent partner Cash 1,200 Endrada, Capital (f) 1,200 Second cash distribution to partners Encina, Capital Elina, Capital Cash 800 400 1,200 If the deficient partner makes direct cash settlement to partners, the entry is: (e) Encina, Capital Elina, Capital Endrada Capital 800 400 1,200 CALCULATION OF CASH SETTLEMENT WITHOUT THE AID OF A STATEMENT OF LIQUIDATION Usually, liquidation problems do not require the presentation of a statement of liquidation but calls only for the calculation of cash settlements to partners. In such cases, however, non-cash assets have already been converted into cash, liabilities have bee settled but capital remain as to their balances before liquidation since the gain or loss on realization of non-cash assets has not yet been carried to capital. Any difference, therefore, between the debits (available cash to partners) and total credits (loans and capitals) is a gain or loss on realization that must first be carried to the capital before proceeding with the liquidation process. Illustrative Problem B: At December 31, 2014, the capital balances of the partners Ebora, Esteban and Echavez are P160,000; P100,000 and P20,000; respectively, sharing profits and losses in the ratio 3:2:1. The partners decided to liquidate, and sold all the non-cash assets for P148,000 cash. After paying all the liabilities amounting to P48,000, they still have P112,000 cash left for distribution 422 The loss on realization is the excess of the credits (total credits) over the debits (cash left for distribution). Total capital (P160 000 + P100 000 + P20 000) P 280 000 Less Cash left for distribution to partners 112 000 Loss on realization of assets P 168 000 Cash settlement to partners is computed as follows: Capital balances before liquidation Loss on realization shared in the ratio of 3:2:1 Balances Additional loss to Ebora and Esteban for the deficiency of Echavez shared in the ratio of 3:2 Cash settlement Ebora P 160 000 Esteban P 100 000 Echavez P 20 000 ( 84 000) P 76 000 ( 56 000) P 44 000 ( 28 000) P 8 000 ( 4800) P 71 200 ( 3 200) P 40 800 8 000 There may be instances when the cash realized from the sale of other assets is not sufficient to pay partnership liabilities. In such cases, remaining liabilities are satisfied by: 1. The additional cash investment by deficient solvent partners. 2. Direct collection by the partnership creditors from any one of the partners and the latter making cash settlement among themselves. REVIEW of the LEARNING OBJECTIVES 1. Define partnership liquidation and identify its causes. Partnership liquidation is the winding up of the business affairs of the partnership; hence the business operation is completely terminated or ended. Partnership liquidation may be caused by any of the following: (1) accomplishment of the purpose of the partnership; (2) termination of the term/period covered by the partnership contract; (3) bankruptcy of the partnership; and (4) mutual agreement among the partners to close the business. 2. Discuss the various problems encountered in the partnership liquidation. The liquidation of a partnership will give rise to the following problems. (1) determining partnership profit or loss from the beginning of the accounting period to the date of 423 2 3 1 liquidation and distributing such profit or loss to the partners; (2) closing the partnership books; (3) correcting accounting errors in prior periods; and (4) liquidating the business. 3. Identify and differentiate the two types of partnership liquidation. The two types of partnership liquidation are lump-sum liquidation (liquidation by totals) and installment liquidation (piecemeal liquidation). Under lump-sum liquidation, distribution of cash to the partners is done only after realization of all non-cash assets, distribution of gain or loss on realization and payment of partnership liabilities. Under installment liquidation, asset realization is on a piece-meal basis and cash is distributed to partners as it becomes available even if there are still unrealized non-cash assets. 4. Discuss and understand the accounting procedures under lump-sum liquidation. Lump-sum liquidation requires the following procedures: (1) realization of non-cash assets (sale of non-cash assets for cash); (2) distribution of gain or loss on realization to the partners according to their liquidation ratio, if there is any, or according to their residual profit and loss ratio; (3) payment of liabilities to outside creditors; and (4) distribution of cash to partners. GLOSSARY of ACCOUNTING TERMINOLOGIES Capital deficiency – the excess of a partner’s share of losses over his capital credit balance. Deficient partner – a partner with a debit balance in his capital account after receiving his share on the loss on realization. Insolvent partner - a partner whose personal assets are less than his personal liabilities. Free interest - a partner’s capital interest that is available for cash payment. Liquidation – the winding up of the business affairs of a partnership. Realization – the process of converting non-cash assets into cash. Restricted interest – a portion of a partner’s capital account balance that is restricted for possible losses on liquidation. It is not, therefore, available for cash payment. Right of offset – the legal right to apply all or part of a partner’s loan to the partnership against capital deficiency. Solvent partner – a partner whose personal assets are more than his personal liabilities. 2 DISCUSSION 3 424 QUESTIONS 2 1. 2. 3. 4. 5. 6. Differentiate dissolution from liquidation. What are the causes of partnership liquidation? What are the types of liquidation? Differentiate one from the other. Discuss the procedures in liquidation. What is a statement of liquidation? Is it true that the column headings of the statement of liquidation follow the basic accounting equation? Why or why not? 7. What is the basis of final cash distribution to partners? 8. What is the right of offset? When can it be exercised? 9. What is the basis for dividing gains or losses on realization? 10. How may the capital deficiency of an insolvent partner be eliminated? 11. What is the order of payment of partnership liabilities? 12. What is a partner’s restricted interest? Free interest? 13. What purpose is served by the schedule of cash distribution? 14. What are the rules to be applied in case of capital deficiency? 15. Describe how loans receivable from partners and loans payable to partners are treated in liquidation and why is that treatment necessary? EXERCISES Exercise 6 – 1 (Statement of liquidation; Insolvent partner) On June 1, 2014, Encabo and Elorde, partners of E2 Partnership, decided to liquidate their partnership. At the same time of the liquidation, the statement of financial position accounts consisted of cash – P 25 000; non-cash assets – P 600 000; liabilities – P125 000; Encabo, capital – P225 000; Elorde, capital – P275 000. Encabo and Alorde share profits and losses in the capital ratio. Encabo is personally insolvent. Non-cash assets were sold for P 350 000. Instructions: Prepare a statement of partnership liquidation. Exercise 6 – 2 (Statement of liquidation under various assumptions) The partner of Elias, Enrico and Ener Partnership have agreed to liquidate their partner as of December 31, 2014. The partnership has cash of P80 000, non-cash assets of P810 000, and liabilities of P270 000. The capital accounts of the partnership are: Elias, P60 000; Enrico, P290 000; Ener, P270 000. The partners share profits and losses in the ratio of 3:3:2, respectively. The partnership was able to sell all the non-cash assets for P634 000 and paid P24 000 of liquidation expenses. Instructions: 425 2 3 3 1. Prepare a statement of liquidation assuming all partners are solvent. 2. Prepare a statement of liquidation assuming the liabilities of P270 000 include a P70 000 note payable to Elias. All partners are solvent. 3. Prepare a statement of liquidation assuming the non-cash assets of P810 000 include a note receivable from Enrico in the amount of P110 000. The liabilities include a P70 000 note payable to Elias. Exercise 6 – 3 (Statement of Liquidation under various cases) The statement of financial position of the partnership of Enteng and Estrel as of December 31, 2014 shown on the next page. Enteng and Estrel Statement of Financial Position December 31, 2014 Assets Cash Other assets P 40 000 P 400 000 Total Assets P 440 000 Liabilities and Equity Liabilities P 264 000 Enteng, loan 36 000 Estrel, loan 40 000 Enteng, Capital 80 000 Estrel, Capital 20 000 Total Liabilities & Equity P 440 000 The other assets were realized for P268 000 and cash was disbursed. Divisions of profits and losses are: Case 1 Case 2 Case 3 Enteng 90 % 70 % 50 % Estrel 10 % 30 % 50 % Intructions: Prepare the partnership liquidation statement and journal entries to record the liquidation for each case. Exercise 6 – 4 (Distribution of Cash to Partners) Esguerra, Esteban, Estrada and Eugenio are partners with capitals of P11 000, P10 300, P13 700, and P9 000 respectively. Esguerra has a loan balance of P2 000. Profits are shared in the 426 2 3 4 ratio of 4:3:2:1 by Esguerra, Esteban, Estrada and Eugenio respectively. Assets are sold, liabilities are paid and cash of P12 000 remains. Instructions: Show how the cash of P12 000 be distributed. PROBLEMS Problem 6 -1 (Statement of liquidation with Schedule of cash payments; journal entries to record liquidation) The statement of financial position shown below was prepared just prior to the liquidation of the partnership of Ester, Edna, Emma, and Eva. Partners shared in the profits and losses in the ratio of 4:2:1:1. Ester, Edna, Emma and Eva Statement of Financial Position September 30, 2014 Assets Cash Other assets Receivable from Ester Total assets P 50 000 950 000 62 500 P 1 062 500 Liabilities and Equity Liabilities P 450 000 Eva, loan 37 500 Ester, loan 381 250 Edna, capital 93 750 Emma, capital 50 000 Eva, capital 50 000 Total liabilities and equity P 1 062 500 Other assets are sold for P 500 000 and available cash is distributed to the proper parties. Edna is personally insolvent, but the other partners are able to meet any personal indebtedness to the partnership. The solvent partners make appropriate contributions to the partnership, and this cash is distributed in final settlement. 427 2 3 5 Instructions: 1. Prepare a statement of liquidation, together with a supporting schedule if necessary. 2. Give the entries that would be made to record the liquidation of the partnership. Problem 6 – 2 (Statement of liquidation; journal entries to record liquidation) The partnership accounts of Eugenio, Evariso, and Esteban, who share earnings in a 5:3:2 ratio, are as follows on December 31, 2014: Eugenio, Drawing (debit balance) Esteban, Drawing (debit balance) Evaristo, loan Eugenio, capital Evaristo, capital Esteban, capital P (32 000) (12 000) 40 000 164 000 134 000 144 000 Total assets amounted to P638 000, including P70 000 cash, and liabilities toatal P200 000. The partnership was liquidated in January 2015, and Esteban received P111 000 cash pursuant to the liquidation. Instructions: 1. Compute the total loss from the liquidation of the partnership. 2. Prepare a statement of liquidation. 3. Prepare the journal entries for the accounting records of the partnership to account for the liquidation. Problem 6 – 3 (Statement of liquidation; journal entries to record liquidation) Estrella, Espino, and Espiritu, who share profits and losses in the ratio of 2:2:1, decided to liquidate their partnership on December 31, 2014. Shown below is the condensed statement of financial position prepared just prior to liquidation. Estrella, Espino and Espiritu Statement of Financial Position December 31, 2014 236 428 Assets Cash Other assets Total assets Liabilities and equity P 20 000 340 000 Liabilities Espino, loan Espiritu, loan Estella, capital Espino, capital Espiritu, capital P 360 000 P 112 000 5 000 8 000 95 000 60 000 80 000 Total liabilities and equity P 360 000 Instructions For each of the cases listed below, prepare a statement of liquidation assuming that cash is realized for the other assets as indicated in each case, and that all available cash is immediately distributed to the proper parties. Assume as additional payment to the proper parties. Case 1 Case 2 Case 3 Case 4 Case 5 P 250 000 P 185 000 P 170 000 P 125 000 P90 000 Problem 6 – 3 (Statement of liquidation; journal entries to record liquidation) The Evasco-Ellor Partnership has just completed a very unprofitable year. The partners agree to liquidate. The financial statements of the partnership have been prepared for the fiscal year ending December 31, 2014, and the year-end statement of financial position is shown below: 429 2 3 7 Assets Cash P 1000 Accounts receivable P 80 000 Less allowance for doubtful accounts 20 000 60 000 Merchandise inventory 50 000 Prepaid advertising 2 000 Machinery and equipment P 100 000 Less accumulated depreciation 60 000 Total assets 40 000 P 153 000 Liabilities and equity Accounts payable P 20 000 Notes payable (due 2015) 86 000 Evasco, capital 30 000 Ellor, capital 17 000 Total liabilities and equity P 153 000 The partners desired to complete the liquidation process as quickly as possible. Information concerning the liquidation follows: 1. Accounts receivable equal to the net carrying value plus 20% of the estimated doubtful accounts were collected. 2. Merchandise inventory were realized for P25 000. 3. The prepaid advertising contract has a cancellation value of P800. 4. Machinery and equipment were realized equal to 60% of their book value. 5. Unrecorded accounts payable totaling P2000 were discovered. 6. The bank charged the partnership P1000 for the paying the note earlier than the due date; the amount is added to the note. Evasco is personally insolvent. However, Ellor’s personal assets exceed his personal liabilities by P4000. Evasco and Ellor share on income and losses in the ratio of 4:6, respectively. 430 2 3 8 Instructions: 1. Prepare a schedule showing the net amount of liquidation gain or loss. 2. Prepare a statement of liquidation. 3. Give the entries to record the liquidation. MULTIPLE CHOICE MC 6-1 Espina, Espinosa, Esteban, and Estrellita are partners, sharing earniongs in the ratio of 3:4:6:8. The balance of their capital accounts on December 31, 2014 are as follows: Espina P 1000 Espinosa 25 000 Esteban 25 000 Estrellita 9 000 P 60 000 The partners decided to liquidate, and they accordingly convert the non-cash assets into P23 000 of cash. After paying the liabilities amounting to P3 000, they have P22 200 to divide. Assume that a debit balance in any of partner’s capital in uncollectible. The book value of the non-cash assets amounted to: a. b. c. d. P 25 200 P 45 400 P 61 000 P 63 000 MC 6-2 Using the information in MC 6-1, the share of Espinosa in the loss upon conversion of the non-cash assets into cash was a. P 5 400 b. P 7 200 c. P 37 800 d. P 61 000 MC 6-3 Using the information in MC 6-1, how much did Esteban get when the P 22 200 was divided? a. b. c. d. P 6 432 P 8 320 P 10 000 P 14 200 431 2 3 9 MC 6-4 As of December 31, 2014, the books of 3E Partnership showed capital balances of E1P40 000; E2-P25 000; E3-P5 000. The partners’ profit and loss ratio was 3:2:1, respectively. The partners decided to dissolve and liquidate. They sold all the non-cash assets for P37 000 cash. After settlement of all liabilities amounting to P12 000, they still have P28 000 cash left for distribution. The loss on realization of the non-cash assets was: a. b. c. d. P 28 000 P 40 000 P 42 000 P 45 000 MC 6-5 Using the information in MC 6-4, and assuming that any debit balance of partners’ capital is uncollectible, the share of E1 on P28 000 cash for distribution was: a. b. c. d. P17 800 P18 000 P 19 000 P40 000 MC 6-6 Esper, Elor, and Este, partners are in textile distri8bution business sharing profits and losses equally. On December 31, 2014, the partnership capital and partners; drawing are as follows: Capital Drawings Esper P 100 000 60 000 Elor P 80 000 40 000 Este P 300 000 20 000 Total P 480 000 120 000 The partnership was unable to collect on trade receivables and was forced to liquidate. Operating profit in the year 2014 amounted to P72 000 which was all exhausted including the partnership assets. Unsettled creditors’ claim at December 31, 2014 totaled P 84 000. Elor and Este have substantial private resources but Esper has no personal assets. Loss on liquidation was a. b. c. d. P 360 000 P 432 000 P 480 000 P 516 000 MC 6-7 Using the information in MC 6-6, the final cash distribution to Este was a. b. c. d. P 78 000 P 84 000 P 108 000 P 162 000 24 0 432 MC 6-8 Escano, Ender, and Evelo are in the process of liquidating their partnership and their account balances as of October 1, 2014 are as follows: Cash Non-cash assets Ender, loan Escano, capital Ender, capital Evelo, capital Debit P 30 000 70 000 Credit P 14 000 10 000 35 000 41 000 The profit and loss sharing ratio has been 4:3:3 between Escano, Ender, and Evelo, respectively. Assuming that the partnership realized P 30 000 from the sale of the non-cash assets and that any deficiency is uncollectible, Ender must receive a. b. c. d. P 19 000 P 34 000 P 37 000 P 49 000 MC 6-9 Using the information in MC 6-8 and assuming Escano had personal assets of P50 000 and personal liabilities of P45 000 and that the partnership realized P25 000 from the sale of its non-cash assets, Evelo must receive: a. P 25 000 b. P 26 000 c. P 27 000 d. P 41 000 MC 6-10 Using the information in MC 6-8 and for Escano to receive P12 000, the non-cash assets must be sold for a. b. c. d. P 10 000 P 12 000 P 30 000 P 75 000 240 433 Chapter 6 - Partnership Liquidation (Lump-Sum) MC 6-11 The following condensed statement of financial position is presented for the partnership of Echo, Egay and Elma, who share profits and losses in the ratio of 6:2:2, respectively. Assets Liabilities and Capital Cash P 40,000 Liabilities P 70,000 Other Assets 140,000 Echo,Capital 50,000 Egay,Capital 50,000 Elma,Capital 10,000 Total Assets P 180,000 Total Liabilities &Capital P 180,000 The partners agreed to liquidate the partnership after selling the other assets. If the other asset are sold for P80,000, how much should Echo receive upon liquidation, assuming all the partners are solvent? a. P12,500 c. P14,000 b. P13,000. d. P50,000 MC 6-12 Using the information in MC 6-11 and assuming that the other assets are sold for P80,000; profits are shared 2:2:6, respectively; and that any deficient partner is insolvent, the amount to be received by Egay upon liquidation is a. P19,500 c. P38,000 b. P25,000 d. P50,000 MC 6-13 Esmer, Estrel, Ellea and Elmer share profits in the ratio of 2:1:1:1. The partnership cannot meet its obligations to creditors and dissolution is authorized on September 30, 2014. A statement of financial position for the partnership on this date shows balances as follows: Assets Capital Cash P265,000 Other Assets 25,000 Liabilities P 90,000 Liabilities 400,000 Elmer,loan 434 and Esmer,Capital 50,000 Estrel,Capital Ellea,Capital Elmer,Capital 50,000 50,000 50,000 Total Assets P490.000 P490.000 Total Liabilities &Capital The personal status of partners on this date is determined to be as follows: Cash and cash value Personal Partners of personal assets liabilities Esmer P 250,000 P 150,000 Estrel 100,000 150,000 Ellea 150,000 125,000 Elmer 200,000 250,000 The other assets of the partnership are sold and realized P120,000. Additional contributions by appropriate parties in meeting the claims of firm creditors were made. The amount that will be paid to the personal creditors of Esmer would be a. P150,000 c. P222,500 b. P165,000 d. P250,000 MC 6-14 Using the information in MC 6-13, the amount that will be paid to the personal creditors of Estrel would be MC 6-15 a. P100,000 c. P150,000 b. P142,000 d. P180,000 Using the information in MC 6-13, the amount that will be paid to the personal creditors of Elmer would be a. P200,000 c. P235,000 b. P217,500 d. P250,000 435 Test Material No. 21 ___________ Rating Name _________________________________ Date __________________________ Year and Section ________________________ Professor ________________________ TRUE OR FALSE Instructions: Encircle the letter T if the statement is true and the letter F if the statement is false. 1. Partnership dissolution is always followed by liquidation. 2. The final distribution of cash to the partners shall be made based on their profit and loss sharing agreement. 3. In lump-sum liquidation, the distribution of cash to partners is made only after all the non-cash assets have been realized, the total amount of gain or loss on realization has been determined and distributed, and all liabilities have been paid. 4. In a statement of liquidation, there are only two classes of assets cash and other assets. 5. After the distribution of cash to partners in a partnership liquidation, the business would have zero assets, liabilities, and owners’ equity. 6. The liquidation ratios will always be equal to the profit and loss ratio of the partners. 7. If the deficient partner is insolvent, his deficiency will be absorbed by the other partners distributed according to their profit and loss ratio. 8. When the personal assets of a partner exceed his personal liabilities, the partner is considered solvent but only to the extent of the excess. 9. Non-cash assets that are not sold should be written off as a loss and such loss is divided to the partners equally. 10. The right of offset is exercised when a partner’s capital account reports a debit balance and he has at the same time a loan to the partnership. 11. The amount offset in exercising the right of offset shall be the amount of a partner’s loan to the partnership or the amount of his deficiency, whichever is lower. 436 12. The loan payable to a partner has a higher priority in liquidation than a partner's capital balance but a lower priority than liabilities to outside creditors. 13. Liquidation expenses which are incurred to facilitate the immediate realization of non-cash assets affect cash but not capital. 14. In partnership liquidation, advances and withdrawals are closed to capital accounts since cash settlement is based on the partners' capital account balances. 15. Personal creditors of individual partners have priority over partnership creditors in the order of claims against the personal assets of a partner. 16. A deficient partner is automatically an insolvent partner. 17. A deficient but solvent partner has to share on the deficiency of an insolvent partner in case of final liquidation 18. A partner with a loan to the partnership may never become a deficient partner 19. A partner's claim from the partnership, upon liquidation, increases the amount available for the partner's personal debts. 20. In a statement of liquidation, the accounting equation is observed throughout the liquidation process. Test Material No. 22 ___________ Rating Name _________________________________ Date __________________________ Year and Section ________________________ Professor ________________________ IDENTIFICATION 437 Instructions: Write the word or group of words that identify each of the following statements. _____________ 1. The account credited for loans made by the partners to the partnership. _____________ 2. A liquidation in which the proceeds from all assets are fully realized before any distribution of cash is made. _____________ 3. The principle that allows a partner to apply his receivable from the partnership against a debit balance in his account. _____________ 4. The process of winding up a business _____________ 5. The process of converting non-cash assets into cash. _____________ 6. Amount of money advanced by the partnership to the partners. _____________ 7. A liquidation that is spread over a long period and the partners distribute cash as it becomes available without waiting until all assets are realized. _____________ 8. A partner with a debit balance in his capital account after the transfer of the loss on realization. _____________ 9. An accounting statement summarizing the winding up of the affairs of the partnership. _____________ 10. A partner whose personal liabilities exceed his personal assets. _____________ 11. The order of creditors’ rights against the partnership’s assets and the personal assets of the individual partners. _____________ 12. The excess of a partner’s share on losses over his capital. _____________ 13. The excess of the selling price over the cost or book value of the assets disposed or sold through realization. _____________ 14. Expenses incurred in order to facilitate the immediate realization of noncash assets. _____________ 15. The manner of eliminating the capital deficiency of an insolvent partner; after exercising the right of offset when applicable. _____________ 16. The basis for the final distribution of cash to partners in case of liquidation _____________ 17. They have priority over the personal assets of a partner. _____________ 18. The manner of eliminating the capital deficiency of a solvent partner who does not have loans to the partnership _____________ 19. The proper treatment of a credit balance in a partner's drawing account in the statement of liquidation. _____________ 20. The manner of dividing gains and losses on the realization of non-cash assets in liquidation 438 Test Material No. 23 ___________ Rating Name _________________________________ Date __________________________ Year and Section ________________________ Professor ________________________ MULTIPLE CHOICE - Theory and Problems Instructions: Encircle the letter of the best answer. Present supporting computations in good form in a separate work sheet. 1. Liquidation of a partnership includes all of the following steps, except a. obtaining court approval b. selling the partnership's non-cash assets c. paying the partnership liabilities d. distributing the remaining cash to partners 2. Settlement of a partner's personal liabilities may come from a. personal assets b. partner's claim on partnership assets c. claims of co-partners d. A and B only 3. Liquidation losses would include a. loss on realization of non-cash assets b. liquidation expenses c. share on the deficiency of an insolvent partner d. all of the above 4. A capital deficiency can be eliminated by the following except a. offsetting against a partner's loan b. additional investment c. selling non-cash assets at a gain d. loss to the other partners 5. A partner's interest includes a. capital balance c. A only b. partner's loan to the partnership d. A and B 6. A capital deficiency in a partner's capital that is uncollectible is a. the result of a sale of non-cash assets at a profit b. the result of a loss in operations 439 7. 12. 13. c. a loss to the other partners d. a gain to the other partners The other partners must absorb the deficiency in a partner's capital account in liquidation because of a. limited life and mutual agency b. mutual agency and unlimited liability c. limited life and co-ownership of property d. mutual agency and partnership's taxability 8. When a partnership is liquidated, all of the following may occur, except a. a partner erases his deficiency by declaring bankruptcy b. the other partners absorb a partner's deficiency c. a partner erases his deficiency by contributing property d. a partner erases his deficiency by contributing cash 9. In the final liquidation transaction, the remaining cash is distributed to the partners. The partners share in the cash according to their a. profit and loss ratio c. capital balances b. Withdrawals d. cash balance 10. The order of partnership liquidation process is a. sell assets, disburse cash to partners, pay liabilities b. disburse cash to partners, pay liabilities, sell assets c. pay liabilities, sell assets, disburse cash to partners d. sell assets, pay liabilities, disburse cash to partners 11. In a partnership liquidation, a loss from sale of non-cash assets is allocated to the a. partner with the lowest capital balance b. partnership liabilities c. partners based on their capital balances d. partners based on the profit and loss sharing ratio A partnership liquidates and finds an excess cash, after payment of liabilities, of P100,000. The four partners have equal capital balances and share profits and losses in the ratio of 10:20:30:40. The four partners will receive a final distribution of cash as follows: a. P 25,000; P 25,000; P 25,000; P 25,000; b. P 10,000 P 20,000; P 30,000; P 40,000; c. P 12,000; P 20,000; P 8,000; P 60,000; d. P100,000; P100,000; P100,000; P100,000 Upon liquidation, the EE partnership realized a gain on sale of assets amounting to P120,000. The gain is allocated to the partners, Estrada and Esteban, according to their profit and loss ratio of 2:1. How is the gain allocated to each partner? a. Estrada P 60,000:, Esteban P 60,000 b. Estrada P 80,000; Esteban P 40,000; c. Estrada P 40,000:, Esteban P 80,000 440 d. Estrada P 120,000 Esteban P 240,000; 14. The liquidation of the partnership of Emma, Earl and Ester resulted in a deficiency in Emma’s capital account of P100,000. Emma can contribute only P20,000 to offset her deficiency The partners share profits and losses in the ratio 3:3:2. Earl and Ester, who have capital balances of P250,000 and P50,000, will absorb the deficiency as follows: a. Earl P0 and Ester - P 0 b. Earl P32,000 and Ester - 48,000 c. Earl 48,000 and Ester - P32,000 d. Earl P 40,000 and Ester - P 40,000 16. 17. 15. Ever, Engel and Encar are partners who share profits and losses in the ratio of 2:3:5. The partners have decided to liquidate the partnership. Their capital accounts show the following balances: Ever P60,000 credit; Engel - P90,000 credit; Encar P20,000 debit after the sale of non-cash assets and the payment of all liabilities. What is the amount of cash available for distribution: a. P60,000 c. P120,000 b. P90,000 d. P130,000 The following statement of financial position is for the EEE Partnership. The partners Emy, Ely, and Evy share profits and losses in the ratio of 5:3:2, respectivel;y. Cash P 60,000 Liabilities P 140,000 Other Assets 540,000 Emy, Capital 280,000 Ely, Capital 160.000 ______________ Evy, capital 20,000__ P 600,000 P 600,000 Assuming the original partners agreed to liquidate the partnership by selling the other assets, what should each of the respective partners receive if the other assets are sold for P400,000? a. Emy P205,000; And Ely P115,000; Evy P 0 b. Emy P206,000; And Ely P114,000; Evy P 0 c. Emy P210,000; And Ely P111,800; Evy P 8,000 d. Emy P280,000; And Ely P160,000; Evy P 20,000 The statement of financial position for the partnership of Eden, Élisa, and Elma, who share profits and losses in the ratio of 4:5:1, is as follows: Cash P 100,000 Accounts Payable P 300,000 Inventory 720,000 Eden, Capital 320,000 Eli, Capital 90.000 441 ______________ 110,000__ P 820,000 Elma, capital P 820,000 If the inventory is sold for P600,000, how much should Eden receive upon liquidation of the partnership? a. P 96.000 c. P272,000 18. 19. 20. b. P 200.000 d. P320,000 Using the information No.17 and assuming the inventory is sold for P360,000,how much should Elma receive upon liquidation of the partnership? a. P56.000 c. P 74,000 b. P65,000 d. P110,000 After all non-cash assets have been converted into cash, in the liquidation of the Estacio and Estioco Partnership, the ledger contains the following account balances: Debit Credit Cash P141,000 Accounts Payable P96,000 Loan Payable to Estacio 45,000 Estacio,Capital 21,000 Estioco,Capital 21,000 Available cash should be distributed with P96,000 going to Accounts Payable and a. P45,000 to the Loan Payable to Estacio b. P22,500 each to Estacio and Estioco c. P24,000 to Estacio and P21,000 to Estioco d. P21,000 to Estacio and P24,000 to Estioco The partnership accounts of Edna,Elvira and Emma who share earnings in a 3:3:4 ratio are as follows on December 31,2014 Edna,Drawing(debit balance) P 30,000 Emma, Drawing (credit balance) 10,000 Elvira,Loan 50,000 Edna,Capital 160,000 Elvira,Capital 130,000 Emma,Capital 140,000 Total assets amounted to P700,000 including P80,000 cash and liabilities total P240,000. The partnership was liquidated in January 2015 and Emma received P120,000 cash payment in the liquidation. The loss on realization was a. P75,000 c. P 95,000 b. P80,000 d. P100,000 442 Chapter 6— Partnership Liquidation (Lump-sum) Test Material No. 24 Rating Name Date Year and Section Professor PROBLEMS Problem A EEE Partnership has decided to liquidate as of December 31, 2014. The statement of financial position as of this date follows: EEE Partnership Statement of Financial Position December 31, 2014 Assets Liabilities & Capital Cash P 25,000 Accounts Payable. P 240,000 Accounts Receivable (net) 75,000 Loan Payable to Empoy 30,000 Inventory 100,000 Estoy, Capital 120,000 Plant and Equipment (net) 300,000 Empoy, Capital 50,000 Eloy, Capital 60,000 P500,000 P500,000 Additional Information 1. The personal assets (excluding partnership capital and loan interest) and personal liabilities of the partners as of December 31, 2014 are as follows: Estoy Empoy Eloy Personal assets P250,000 P300,000 P350,000 Personal liabilities (230,000) (240,000) (325,000) Personal net worth P 20,000 P 60,000 P 25,000 2. Estoy, Empoy and Eloy share profits and losses in the ratio of 20:40:40, respectively. 3. According to the pratnership agreement, interest does not accrue on partners' loan balances during the liquidation process. 4. All of the non-cash assets were sold on January 10,2015 for P260,000. Instructions : 1. Prepare a statement of liquidation. 2. Prepare the journal entries to record the liquidation of the partnership. 3. Prepare a schedule showing hoe the partners' personal assets are to be distributed. 443 Problem B The partners of the 3E Partnership have decide to liquidate their partnership. The partnership statement of financial position just prior to liquidation is presented below : Assets Liabilities and Capital Cash P63,000 Liabilities P308,500 Othes Assets 455,500 Escobar, Capital 90,000 Elloso, Capital 90,000 Echaves, Capital 30,000 P518,500 P518,500 The other assets include a note receivable from Escobar in the amount of P75,000. The liabilities include a note payable to Elloso of P40,000 and a note payable to Echaves of P60,000. The partners share profits and losses in the ratio of 2:2:1, respectively. Instructions : 5. Determine the amount of cash each partner will receive for each of the following independent assumptions: a. The other assets are sold for P300,000 and all the partners are solvent. b. The other assets are sold for P270,000 and Escobar is insolvent. Escobar's net worth, exclusiveof his interest in the partnership, is P4,000. c. The other assets are sold for P270,000 and P24,875 pf liquidation expenses are paid. Escobar is insolvent. 2) If the partners receive an offer of P140,000 for the business, exclusive of the cash, would they be better off accepting the offer or liquidating under the condition in 1a above? CHAPTER 7 INSTALLMENT LIQUIDATION LEARNING OBJECTIVES 1. Explain the nature of installment liquidation. 444 2. Discuss and understand the procedures followed under installment liquidation. 3. Prepare a Statement of Liquidation and the Accompanying Schedule Showing How Available Cash is to be Distributed. 4. Prepare a Cash Priority Program. PREVIEW OF THE CHAPTER Installment Liquidation Procedures Realization of assets on a piece-meal basis. Distribution of gain or loss on realization. Preparation of cash distribution schedule. Distribution of available cash. Statement of Liquidation Schedule to accompany the Statement of Liquidation. Cash Priority Program Loss absorption capacity. Cash allocation. NATURE OF INSTALLMENT LIQUIDATION Under the installment liquidation, non-cash assets are sold on a piece-meal basis over an extended period of time. Cash realized is immediately distributed to partners after fully satisfying creditors' claims or after setting aside sufficient cash for these liabilities. In as much as cash distributions are made before realizing non-cash assets and the total gain or loss on realization is not yet determined, it is necessary that each cash distribution to partners be considered as if it were the last. Remaining unsold assets, therefore, must be trusted d as a complete loss, assuming that nothing is realized on them. Also, debit balances in capital and potential capital deficiencies are assumed uncollectible. In this sense, partners' interests are reduced by cash distributions to a balance proportionate to the partners' profit and loss ratios. Succeeding cash distributions are then based on the profit and loss ratio. The liquidation procedures shall be the same in lump sum liquidation except that: 18. Cash is distributed to partners even before fully realizing non-cash assers and determining total gain or loss on realization. 445 19. Restricted interest, in the Acxompanying Schedule to Determine Amounts to be Paid to Partners, shall consist of: 20. Remaining unsold assets. 21. Cash withheld (for possible expenses) 22. Debit balances in capital Illustrative Problem A: The statement of financial position of the partnership of Arias, Buendia and Caras on December 31,2014, when the partners decide to liquidate follows: Assets Cash Other Assets Total Assets Liabilities and Capital Liabilities Arias, Loan Arias, Capital (30%) Buendia, Capital (40%) Caras, Capital (30%) Total Liabilities and Capital P200,000 500,000 P700,000 P250,000 70,000 200,000 30,000 150,000 P700,000 Cash is realized on the other assets as follows, and amounts realized are distributed at the end of each month to the appropriate parties. Fiscal Year 2015 Asset Book Value Cash Proceeds January P300,000 P260,000 February 200,000 230,000 Instructions: 1. Prepare a statement of liquidation to summarize the course of liquidation. Provide schedules in support of monthly distributions. 2. Prepare the journal entries to record the liquidation 446 447 Arias, Buendia and Caras Partnership Schedule to Accompany Statement of Liquidation Amounts to be Paid to Partners January 31,2015 Arias Buendia Caras (30%) (40%) (30%) Capital balances before cash distribution P188, 000 P 14,000 P138, 000 Add Loans 70,000 Total partners' interest P258, 000 P 14,000 P138, 000 Restricted interest-lossible loss of P200, 000 if nothing is realized on remaining unsold assets ( 60,000) ( 80,000) ( 60,000) P198, 000 (P66, 000) P78, 000 Restricted interest- additional possible loss of P66, 000 to Arias and Caras if Buendia is unable to pay his possible deficiency, shared in the ratio of 30:30 ( 33,000) 66,000 ( 33,000) Free interest - payments to partners P165, 00 P45, 000 Payment to apply on: Loan P 70,000 Capital 95,000 P45, 000 Total cash distribution P165, 00 P45, 000 Based on the schedule, the January layments to partners shall be made to partner Arias and Caras which shall apply first on the loan and then on capital. Journal entries to record the liquidation: January Cash 260,000 Arias, Capital 12,000 Buendia, Capital 16,000 Caras, Capital 12,000 Other assets 300,000 Sale of assets and distribution of loss. Liabilities 250,000 Cash 250,000 Payment to liabilities. Arias, Loan Arias, Capital Caras, Capital Cash Payment to partners. February Cash Other Assets 70,000 95,000 45,000 210,000 230,000 200,000 448 Arias, Capital 9,000 Buendia, Capital 12,000 Caras, Capital 9,000 Sale of assets and distribution of gain. Arias, Capital 102,000 Buendia, Capital 26,000 Caras, Capital 102,000 Cash 230,000 Final payment to partners. PROGRAM OF CASH DISTRIBUTION Partners may desire to determine in advance as to whom cash distribution shall be made as cash may become available. This procedure requires the preparation of the program called Cash priority program, Cash Predistribution Plan or Program of Priorities. The program is prepared prior to Liquidation, that is, before cash becomes available for distribution. Cash realized on other assets is distributed based on the program without the need for the preparation of the schedule previously used to accompany the statement of liquidation. The steps in the preparation of the program are the following; 1. Determine total partners interest; that is, capital balances before liquidation plus loans by partners to the partnership less advances by the partnership to the partners. 2. Divide total partners' interest by their profit and loss ratio to get each partners loss absorption capacity. The loss absorption capacity is the maximum amount of loss that a partner may absorb and may eliminate any partner in any cash distribution. A partner, therefore, with the highest loss absorption balance has the first priority on cash distribution. 3. Once the loss absorption balances are determined, allocation may now be made, starting with allocation I wherein the highest loss absorption balance is reduced to the next highest. Each reduction in the loss absorption balance requires payment to partners computed by multiplying the amount of reduction by the partners’ profit and loss ratio. 4. After partners loss absorption balances are made equal, cash distributions are made in the profit and loss ratio. Using the same information for the partnership of Arias, Buendia and Caras, the cash priority program follows: 449 A summary of the information provided by the cash priority program follows: After fully satisfying liabilities: 1. The first P120,000 cash available to partners should be paid to Arias. 2. The next P255, 000 should be paid to Arias and Caras in the ratio 30:30. 3. Amounts in excess of P375, 000 should be paid to Arias, Buendia, and Caras in the profit and loss ratio of 30:40:30. Application of the cash priority program on the installment distribution upon liquidationof the partnership of Arias, Buendia and Caras shall be: Installment Distribution January 31,2015 Amount Arias Buendia Cash available P210, 000 Allocation I - Payable to Arias 120,000 P120, 000 Allocation II - Payable to Arias and Caras, 30:30 P 90,000 45,000 45,000 P165, 000 P45, 000 Installment Distribution February 28,2015 Amount P230, 000 Arias Cash available Allocation II - Balance P255, 000 - P90, 000 payable to Arias and Caras, 30:30 165,000 P 82,500 Allocation III - Payable to Arias, 450 Buendia Caras P 82, 500 Caras Buendia and Caras, 30:40:30 P 65,000 19,500 26,000 19,500 P102, 000 P26, 000 P102, 000 Key points. The same amount of cash distributions per accompanying schedule to the statement of liquidation were arrived at in January and February. Also, when cash available for distribution is not sufficient to cover an allocation, th partners share such insufficient cash on the basis of their profit and loss ratio. There may be instances wherein the gain or loss related to the sale of individual assets during the course of liquidation is difficult to determine. On such cases, no gain or loss is recognized on realization and cash is recorded equal in amount to the book value of the assets sold. The total gain or loss on realization is recognized in the final realization of assets and it is the difference between the cash realized and the book value of the remaining assets sold. Such gain or loss is then carried to capital. REVIEW of the LEARNING OBJECTIVES 1. Explain the nature of installment liquidation. Under installment liquidation, the realization of non-cash assets takes place over an extended period of time. However, cash 451 realized is immediately distributed to creditors and partners even if there are still unsold non-cash assets. 2. Discuss and understand the procedures followed under installment liquidation. The procedures under installment liquidation are basically the same as those under lump-sum liquidation except that cash is distributed to creditors and partners as it becomes available. However, every time cash is distributed to partners, it is considered as if it were the last so as to avoid any overpayment to any of the partners. 3. Prepare a Statement of Liquidation and Accompanying Schedule Showing How Available Cash is to be Distributed. The statement of liquidation is basically similar to the one prepared under lump-sum liquidation except that it covers a longer period of time. In addition, an accompanying schedule is prepared every time cash is distributed. Such schedule shows how available cash is to be distributed to partners. 4. Prepare a Cash Priority Program. A cash priority program is a program prepared prior to liquidation so that partners may determine in advance as to whom cash shall be paid as it becomes available. The preparation of the cash priority program follows these steps: (1) determining total partners' interests; (2) determining partners' loss absorption capacity; (3) determining allocation of cash as it becomes available. When a cash priority program is prepared, a schedule accompanying the statement of liquidation need not be prepared. GLOSSARY OF ACCOUNTING TERMINOLOGIES Installment liquidation - realization of non-cash assets on a piece-meal basis. Partners’ loss absorption capacity - the maximum amount of loss that a partner may absorb without incurring capital deficiency. 452 DISCUSSION QUESTIONS 1. Differentiate installment liquidation from lump-sum liquidation. 2. Discuss the procedures in installment liquidation. 3. What is a partner’s loss absorption capacity? How is it computed? 4. What advantages may be derived from the preparation of a cash priority program? 5. Describe how non-cash assets and estimated liquidation expenses are treated in the schedule accompanying the statement of liquidation. 6. describe how a debt balance in a partner’s capital account is treated in the schedule accompanying the statement of liquidation. EXERCISES 453 Exercise 7-1 (Distribution of Cash) Aguilar and Bernardo share earnings in a 60:40 ratio. They have decided to liquidate their partnership. A portion of the assets has been sold but other assets with a carrying amount of P84,000 still must be realized. All liabilities have been paid, and cash of P40,000 is available for distribution to partners. The capital accounts show balances of P80,000 for Aguilar and P44,000 for Bernardo. Instructions: Determine how should the cash P40,000 be divided. Exercise 7-2 (Safe Cash Distribution) When Conde and Dalmacio, partners who share earnings equally, were incapacitated in an airplane accident, a liquidator was appointed to wind up their business. The accounts showed cash, P70,000; other assets, P220,000; liabilities, P40,000; Conde’s capital, P142,000; and Dalmacio’s capital, P108,000. Because of the highly specialized nature of the non-cash assets, the liquidator anticipated that considerable time would be required to dispose them. The expenses of liquidating the business (advertising, rent, travel, etc.) are estimated at P20,000. Instructions: Determine the amount of cash that can be distributed safely to each partner at this point. Exercise 7-3 (Program of Cash Distribution) Capital and loan balances for partners Estela, Fajardo, Gomez, who share profits 40%, 40%, and 20% respectively, are as follows just before liquidation: Estela, Loan balances P20,000 Fajardo, Capital P70,000 Estela, Capital 30,000 Gomez, Loan 30,000 Fajardo, Loan 20,000 Gomez, Capital 40,000 Instructions: Prepare a statement/program to show how available cash would be distributed to the partners during the course of liquidation after creditors are paid in full. State which partner would receive the first cash available and at what point and to what degree each of the remaining partners would participate in cash distributions. Exercise 7-4 (Program of Cash Distribution; Cash Distribution to Partners) Partners Halili, Ibanez, and Jacinto have capital balances of P11,200; P113,000; and P5,800, respectively and share profits in the ratio of 4:2:1. 454 Instructions: 1. Prepare a schedule showing how available cash will be distributed to partners as it becomes available. 2. How much must the partnership realize om the sale of its assets if Hlili is to receive P10,000 as final settlement? 3. If Halili is personally insolvent and Ibanez receives a total of P1,800 in final liquidation of the firm, what was the partnership loss on liquidation? Exercise 7-5 (Cash Priority Program: Statement of Liquidation) On January 1, 2014, partners Kho, Lagman and Magno decided to liquidate their partnership. Prior to the liquidation, the partners had cash of P12,000, non-cash assets of P146,000, liabilities to outsiders of P36,000 and a note payable to Partner Magno of P146,000. The capital balances of the partners were: Kho – 36,000; Lagman – 54,000; Magno – P18,000. The partners share profits and losses in the ratio of 3:3:4, respectively. During January 2014, the partnership received cash of 30,000 from the sale of assets with a book value of P38,000 and paid P3,600 of liquidation expenses. During February, the partnership realized P44,000 from the sale of assets with a book value of P35,000 and paid liquidation expenses of P8,400. During March, the remaining assets were sold for P36,000, The partners agreed to distribute cash at the end of each month. Instructions: 1. Prepare a cash priority program. 2. Prepare a statement of liquidation. 3. Prepare the necessary journal entries to record the liquidation process. 455 PROBLEMS Problem 7-1 (Statement of Liquidation; Cash Distribution) Noble, Orbos, Pimentel, and Quezon are partners engaged in the business of palay trading under the name of NOPQ Trading Co. They agreed to dissolve their partnership as of January 31, 2014. The partners agreed that distribution of cash to the partners were to be made on the last day of each month during liquidation starting Feb. 28, 2014, provided sufficient cash was available. Orbos was designated as the partner in charge of liquidation. The partnership agreement provided that profits and losses were to be divided on the following basis: Noble, 20%; Orbos, 30%, Pimentel, 30%; and Quezon, 20%. The following was the condensed statement of financial position of the firm as of January 31, 2014: Assets Liabilities and Capital Cash P 100,320 Accounts Payable P 21,360 Goodwill 60,000 Noble, Loan 15,000 Other Assets 133,53 Noble, Capital 24,120 Orbos, Capital 96,480 Pimentel, Capital 109,020 Quezon, Capital Total Assets P293,850 27,870 Total Liabilities & Capital P293,850 Transactions during liquidation other than cash distribution to partners are summarized as follows: February March Liquidation of assets with book value of: P66,060 P49,320 P44,850 P48,330 Paid to creditors on account 17,750 3,610 Paid liquidation expenses 8,220 7,380 Instructions: Prepare a statement and supporting schedules showing the total amount of cash distributed to the partners at the end of February and March and the amounts received by each 456 partner in each distribution. Assume that Orbos made the distribution in such manner that overpayment to any partner was avoided. Problem 7-2 (Statement of Liquidation; Journal Entries) The December 31, 2014 ledger balances of Reyes, Samson and Toledo, who share profits and losses, 50%, 25%, 25%, respectively, appear as follows: Cash P 19,000 Accounts Receivable 197,000 Allowance for Uncollectible Accounts P 6,000 Accounts Payable 77,000 Toledo, Loan 9,000 Salary Payable to Reyes 6,000 Reyes, Capital 50,000 Samson, Capital 28,000 Toledo, Capital 40,000 At this date, the firm decided to liquidate and the ensuing activities are: January February March P112,000 P36,000 P35,000 Payments in full settlement of liabilities 38,000 38,000 -- Liquidation expenses 4,400 2,800 4,000 16,000 19,000 Cash collections from customers Cash payments to partners remainder Instructions: 1. Prepare the journal entries to record the liquidation of the partnership. 2. Prepare a statement of liquidation with supporting schedules of cash distributions to partners. Problem 7-3 (Program of Cash Distribution) Urbe, Verde, and Waje share profits in the ratio 5:3:2, respectively. Capital and loan balances just prior to partnership liquidation are: Capital balances 457 Urbe Verde Waje P120,000 P90,000 P40,000 Loan balances 45,000 30,000 13,000 Assets are sold and cash is distributed to partners in monthly installments during the course of liquidation as follows: January P 15,000 February 40,000 March 90,000 April 30,000 Instructions: 1. Prepare a program to show how cash should be distributed during the entire course of liquidation. 2. Using the program developed in (1), prepare schedules summarizing the payments to be made to partners at the end of each month. 3. Prepare a statement of liquidation to summarize the course of liquidation. Problem 7-4 (Cash Distribution Schedule) The partnership of Xavier, Yambot, and Zapanta is winding up its affairs. The partners share profits and losses as follows: XAver, 50%; Yambot, 30% and Zapanta, 20%. The partners are considering an offer of P100,000 for the accounts receivable, inventory, and plant and equipments as June 30. The P100,000 would be paid to the partners in installments, the number and amounts of which are to be negotiated. The trial balance of the partnership on June 30,2014 is as follows: Cash 6,000 Accounts Receivable 22,000 Inventory 14,000 Plant and Equipment 99,000 Receivable from Xavier 12,000 Receivable from Zapanta 7,500 Accounts Payable 17,000 Xavier, Capital 67,000 Yambot, Capital 45,000 Zapanta, Capital 31,500 458 160,500 160,500 Instructions: Prepare a cash distribution schedule as of June 30, 2014, showing how the P100,000 would be distributed as it becomes available. Problem 7-5 (Statement of Changes in Partner’s Equity) On January 1, 2013, Fernan and Luisa agreed to combine their talents and capital and form a partnership. Fernan contributed P20,000 cash, merchandise with a book value of P12,000 and a market value of P20,000. Luisa gave P15,000 cash and merchandise with a book value of P24,000 and a market value of P15,000. On December 31, 2013, before the boos are closed, the drawing account of Fernan shows a debit balance of P7,000; and for Luisa, debit balance, P6,000. The partnership agreement with regards to division of profits and losses provides that each partner is to be allowed an annual salary of P10,000 and Fernan is to receive 65% and Luisa 35% of the balance after allowance of salaries. On January 2, 2014, Susan is admitted as a partner upon the investment of P40,000 in the firm. Fernan and Luisa sharing in the ratio of 65:35 give a bonus to Susan so that Susan may have a 40% interest in the firm. The new agreement provides that profits and losses are to be distributed as follows: Fernan, 35%; Luisa, 25% and Susan, 40%. Salaries are not allowed. On December 31, 2014, the partners’ drawing accounts have debit balances as follows; Fernan, P4,900; Luisa, P3,900; and Susan, P4,200. The Income Summary account has a P12,000 debit balance. Accounts are closed. In January 2015, the partners decide to liquidate. The assets are realized on a piece-meal basis and the partners decided to distribute cash as it becomes available. In February, after creditors are fully paid, cash of p10,000 remains available for partners. This is distributed to the proper parties. In April, cash realized from sale of non-cash assets is P20,000 and this is distributed to the partners. In May, the remaining noncash assets is solid for P30,000 and on May 31 final cash settlement is made with partners .Instructions: Prepare a statement of changes in partners’ equity showing all oft the changes that took place from January 1, 2013 to May 31, 2015. Make supporting computation and schedules when necessary. Use the format presented below. Fernan Luisa 2013: Original investment Distribution of net income (schedule 1) Total 459 Susan Total Drawings Balances, December 31 2014: Invesment of Susan MULTIPLE CHOICE MC 7-1 The Following statement of financial position was prepared for the Elaine, Flor and Gina Partnership on March 31, 2014: Cash P 25,000 Other Assets Liabilities 180,000 P 52,000 Elaine, Capital (40%) 40,000 Flor, Capital (40%0 65,000 Gina, Capital (20%) 48,000 P 205, 000 P 205, 000 The partnership is being liquidated by the sale of assets in installments. The first sale of non-cash assets having a book value of P90,000 realizes P50,000. The amount of cash each partner should receive in the first installment is: Elaine Flor Gina a. P0 P5,000 P18,000 b. P12,000 P13,000 P22,000 c. P27,000 P 5,000 P18,000 d. P24,000 P49,000 P40,000 MC 7-3 Using the information in MC7-1 and assuming that each partner properly received the same amount of cash in the distribution after the second sale of assets. The cash to be distributed amounts to P14,000 from the third sale of assets, and unsold assets with a P6,000 book value remain. How should the P14,000 be distributed to Elaine, Flor and Gina respectively? MC 7-4 Aguas, Bernal and Coral are partners. On January 3, 2014, their capital balances and profit and loss ration are as follows: Capital Profit and Loss Ratio Aguas P25,000 60% Bernal 50,000 25% Coral 60,000 15% 460 Coral withdrew P10,000 during the year. Net loss on December 31, 2014 totaled P20,000. Hence, the partners decided to liquidate the partnership. It is uncertain how much of the assets will ultimately yield but favorable realization is expected. It is, therefore, agreed to distribute cash as it becomes available. There are unpaid liabilities of P5,000 and cash on hand P7,000. The amount of non-cash assets before liquidation is: MC 7-5 Using the information in MC 7-4, the amount to be realized by the partnership on the sale of its assets so that Aguas will receive a total of P19,000 in the final settlement of his interest is: a. P 6,000 c. P103,300 b. P 9,300 d. P119,300 MC 7-6 Using the information in MC 7-4 and assuming Coral received a total of P33,000, the amount that Bernal would have received at this point is: a. None c. P 5,000 b. P 2,000 d. P21,000 MC 7-7 The PAL Partnership is being dissolved. All liabilities have been paid and the remaining assets are being realized gradually. The equity of the partners is as follows; Partners’ Accounts Loans to (from) Partnership Profit and Loss Ratio Pureza P24,000 P6,000 3 Altura 36,000 ---- 3 Legarda 60,000 (10,000) 4 The second cash payment to any partner/partners under program of priorities shall be made thus: a. To Legarda P2,00 c. to Legarda P8,000 b. To Altura P6,000 d. to Altura P6,000 and to Legarda P8,000 MC7-8 The statement of financial position of the XYZ Partnership as of December 31, 2014 is presented below: Assets Cash Other Assets Liabilities & Capital P 20, 000 280,000 Liabilities Dalmacio, Loan Dalmacio, Capital P50,000 25,000 125,000 Dalmian, Capital 70,000 Davide, Capital 30,000 461 P300,000 P300,000 Profits and loss ratio is 3:2:1 for Dalmacio, Damian, and Davide, respectively. Other assets were realized as follows: Date Cash received Book Value January, 2015 P60,000 P90,000 February, 2015 35,000 77,000 March, 2015 125,000 113,000 Cash is distributed as assets are realized. The total loss to Dalmacio is a. P10,000 b. P20,000 c. P30,000 d. P60,000 MC 7-9 Using the information in MC 7-8, the total cash received by Damian is a. P15,000 c. P50,000 b. P20,000 d. P70,000 MC 7-10 Using the information in MC 7-8, the total cash received by Davide is a. P0 c. P500 b. 200 d. 1,000 MC 7-11 The assets and equities of the FFF Partnership at the end of its fiscal year on October 31,2014 are as follows: Assets Liabilities & Capital Cash P75,000 Liabilities Receivables-net 100,000 Loan from Fajardo Inventory 200,000 Felix, Capital(30%) 225,000 Plant assets – net 350,000 Fojas, Capital(50%) 150,000 Loan to Fojas Total 25,000 Fajardo, Capital(20%) P750,000 P250,000 50,000 75,000 P750,000 The partners decide to liquidate the partnership. They estimate the nom-cash assets other than the loan to Fojas can be converted into P500,000 cash over the two-month period ending December 31, 2014. Cash is to be distributed to the appropriate parties as it becomes available during the liquidation process. The partner most vulnerable to partnership losses on liquidation is a. Felix b. Fojas c. Felix and Fojas only 462 d. Fajardo MC7-12 Using the information in MC 7-11 and assuming that P325,000 is available for the first distribution, is should be paid to Priority creditors Felix Fojas Fajardo a. P300,000 P25,000 0 0 b. P300,000 P7,500 P12,500 P5,000 c. P250,000 P25,000 0 P50,000 d. P250,000 P60,000 0 P15,000 MC7-13 Using the information in MC 7-11 and assuming that a total amount of P37,500 Is available for distribution to partners after all non-partner liabilities are paid, it should be paid as follows Felix Fojas Fajardo a. P37,500 0 0 b. 0 P18,750 P18,750 c. P11,250 P18,750 P7,500 d. P12,500 P12,500 P12,500 MC7-14 Using the information in MC 7-11 and assuming that partner Felix received a total of P180,000 how much must have been received by partner Fojas? a. P0 b. P30,000 c. P50,000 d. P180,000 MC7-15 Using the information in MC 7-11 and assuming that partner Fojas received a total of P180,000 how much must have been received by partner Fajardo? a. b. c. d. P75,000 P147,000 P180,000 P255,000 463 Test Material No.25 Rating______ Name:_________________________ Year & Section:__________________ Date:__________________________ Prof.:__________________________ MATCHING TYPE Choices: a. Cash Priority Program h. Partner's capital deficiency b. Claims of Partner's personal creditors i. Partner's loss absorption capacity c. Claims of partnership creditors j. Priority of claims d. Dissolution k. Profit and loss ratio e. Installment liquidation l. Right of offset f. Liquidation m. Safe payment to partners g. Lump-sum liquidation n. Statement of Liquidation Instructions: Write the letter of the best answer. ____1. A liquidation in which cash is periodically distributed to partners during the liquidation process. ____2. The sale of the partnership assets, payment of the partnership creditors, and the distribution of remaining cash to the partners. ____3. They have priority over the claims of partnership creditors to the personal assets of partner ____4. It presents, in working paper from, the effects of the liquidation process on the statement of financial position accounts of the partnership. ____5. A schedule that shows how cash is to be distributed as it becomes available during the liquidation process. ____6. The end of the normal business function of the partnership. ____7. A liquidation in which all assets are first converted into cash over a short period before any payment is made to the creditors and to the partners. ____8. Allocated to the partners in their profit and loss sharing ratio if a deficient partner is insolvent. 464 ________9. Represent cash payments to partners which are computed on the assumption that nothing will be realized on the remaining non-cash assets. ________10. A deficit in Garcia’s capital account is reduced to zero because the partnership has a loan payable to Partner Garcia. ________11. It is computed by dividing the sum of a partner’s capital and loan balance by that partner’s profit and loss sharing ratio. ________12. The order of creditor’s rights against the partnership ‘s assets and the personal assets of each partner. ________13. A change in the legal relationship among partners. ________14. The manner of distributing available cash once partners’ loss absorption balances have been brought to equal balances. ________15. Satisfied, upon liquidation, out of available partnership assets and individual partner’s excess of personal assets over claims of personal creditor. 465 Test Material No.26 Rating______ Name:_________________________ Year & Section:__________________ Date:__________________________ Prof.:__________________________ MULTIPLE CHOICE – Theory and Problems Instructions: Encircle the letter of the best answer. Present supporting computations in good form in a separate work sheet. 1. In accounting for the liquidation of a partnership, cash payments to partners after all outside creditors’ claims have been satisfied, but before the final cash distribution, should be made according to a. Safe payments computation b. The partners’ profit and loss sharing ratio c. The final balances in partners’ capital accounts d. Partners’ share of the gain or loss in liquidation 2. In an installment liquidation, the final cash distribution to the partners should be made in accordance with the a. Ratio of capital contributions less withdrawals by the partners b. Ratio of the original capital contributions plus additional investment c. Balances of the partners’ loan and capital accounts d. Partners’ profit and loss sharing ratio 3. in a partnership liquidation, gain on sale of non-cash assets is a. allocated to the partners based on their capital balances b. allocated to the partners based on their profit and loss sharing ratio c. allocated to the partner with the lowest capital balance d. allocated to partnership liabilities 4. The following financial position is for the partnership of Abril, Suarez, and Custodio, who share profits and losses in the ration of 4:4:2, respectively. Cash P40,000 Liabilities P100,000 Other assets 360,000 Abril, Capital 74,000 Suarez, Capital 130,000 Custodio, Capital 96, 000 P400,000 P400,000 466 The firm is dissolved and liquidated by selling assets in installments. If the first sale on non-cash assets having a book value of P180,000 realizes P100,000 and all cash available after settlement with creditors is distributed, the respective partners would receive (rounded to the nearest peso) Abril Suarez Custodio a. P16,000 P16,000 P8,000 b. 12,333 12,333 12,334 c. -026,667 12,333 d. -06,000 34,000 5. Using the same information in No. 4 except that P6,000 cash is to be withheld, the respective partners would the receive (rounded to the nearest peso) Abril Suarez Custodio a. P13,600 P13,600 P6,800 b. 11,333 11,333 11,334 c. -026,667 11,333 d. -02,000 32,000 6. Using the same information in No. 4 and assuming that each partner properly received some cash in the distribution after the second sale, unsold assets with P16,000 book value remain the respective partners would receive Abril Suarez Custodio a. P9,600 P9,600 P4,800 b. P8,000 P8,000 P8,000 c. 37/150 of P24,000 65/150 of P24,000 48/150 of P24,000 d. -0P16,000 P8,000 7. Partners Donato, Munoz, and Torres, who share profit losses in the ratio of 3:5:2, respectively, have decided to liquidate their partnership. At the time of liquidation, the statement of financial position of the partnership consisted of the following Cash P80,000 Other Assets 240,000 Liabilities Loan from Munoz Donato, Capital Munoz, Capital Torrez, Capital P320,000 467 P62,000 20,000 72,000 80,000 86,000 P320,000 The partners decide to prepare a cash priority program showing how much would be distributed to partners as asset are realized. In the cash priority program, the loss absorption capacity of each partner would be a. Donato – P240, 000 Munoz – P160,000 Torres – P430,000 b. Donato – P200,000 Munoz – P400,000 Torres – P150,000 c. Donato – P300,000 Munoz – P350,000 Torres – P250,000 d. Donato – P240, 000 Munoz – P200,000 Torres – P430,000 8. Based on the information in No. 7 the schedule of possible losses on capital balances would indicate that the first cash distribution, after the payment of the outside creditors, would be distributed to and in the amount of a. Donato in the amount of P32,000 b. Munoz in the amount of P40,000 c. Torres in the amount of P38,000 d. Torres in the amount of P20,000 9. Using the information in No. 7and assuming the first sale of assets with a book value of P 100,000 realized P30,000 and all available cash is distributed, respective partners would receive a. Donato – P-0-; Munoz – P12,000; Torres – P36,000 b. Donato – P6,000; Munoz – P-0-; Torres – P42,000 c. Donato – P16,000; Munoz – P16,000; Torres – P16,000 d. Donato – P42,000; Munoz – P-0-; Torres – P6,000 10. Using the information in No.7 and No. 9 and assuming the second sale of other assets with a book value of P60,000 realized P80,000 and all available cash is distributed, the respective partners would receive a. Donato – P27,000; Munoz – P35,000; Torres – P18,000 b. Donato – P12,000; Munoz – P-0-; Torres – P8,000 c. Donato – P6,000; Munoz – P10,000; Torres – P8,000 d. Donato – P42,000; Munoz – P-0-; Torres – P4,000 468 Test Material No.27 Rating______ Name:_________________________ Year & Section:__________________ Date:__________________________ Prof.:__________________________ PROBLEM The partners of ASC partnership feel that it is no longer financially feasible continue operations and have agreed to liquidate a partnership. The statement of financial position on June 30, 2014, just prior to the start of liquidation is presented below. Partners Alfonso, Santos and Censon share profit and loss in the ratio of 5:3:2, respectively. Assets Liabilities and Capital Cash Non-cash Assets P100000 650,000 Total Assets P750,000 Liabilities Loan payable to Alfonso Alfonso, Capital Santos, Capital Censon, Capital Total Liabilities and Capital P150,000 25,000 175,000 300,000 100,000 P750,000 Instructions: 1. Prepare a cash priority program showing how cash will be distributed to the partners as it becomes available. 2. If the first sale of non-cash assets with a book value of P400,000 realizes P230,000 and available cash is distributed, determine the account of cash to be distributed to each partner. 469 Chapter 8 Organization and Formation of a Corporation LEARNING OBJECTIVES 1. Define a corporation and identify its characteristics 2. Identify and discuss the advantages and disadvantages of a corporate form of organization 3. Identify and discuss the various classes of corporation 4. Identify the components of a corporation and the steps in organizing it 5. Identify the different types of records that are maintained by a corporation 6. Identify and differentiate the two classes of share capital issued by a corporation 7. Identify the measurement bases in the issuance of share capital in the exchange use considerations 8. Record transactions relating to issuance of share capital using the memorandum entry method and the journal entry method PREVIEW OF THE CHAPTER CORPORATION Nature of a Corporation -Characteristics Advantages Disadvantages -Classes of corporation -Componentsof a corporation -Steps in organizing a corporation -Rights of a stockholder -Corporate records Classes of Share Capital -Ordinary share capital (common) -Preference share capital (preferred) -Cumulative -Non-cumulative -Participating -Non-participating -Convertible -Redeemable -Par value share capital -Stated value share capital _No-par, no stated value share capital 470 Issuance of Share Capital -Methods of recording -Memo entry -Journal entry -Considerations in exchange for share capital -Cash -Non-cash assets -Services -Share capital subscription -Subscription default DEFINITION OF A CORPORATION A corporation is an artificial being created by operation of law, having the right of succession and the powers attributes and properties expressly authorized by law or incident to is existence. (Section 1, Corporate Code of the Philippines) CHARACTERSTICS OF A CORPORATION 1. Separate legal entity - artificial being. A corporation is an artificial being with a personality that is separate from that of its individual owners. Thus, it may, under its corporate name, take, hold, or convey property to the extent allowed by law, enter into contracts and sue or be sued 2. Created by operation of law. A corporation is generally created by operation of law. The mirror agreement of the parties cannot give rise to a corporation. 3. Right of succession. A corporation has the right of succession. Irrespective of the death, withdrawal, insolvency, or incapacity of the individual members or shareholders, and regardless of the transfer of their interest or share capital, a corporation can continue its existence up to the period of time stated in the articles of incorporation but not to exceed fifty years. 4. Powers, attributes, properties authorized by law. The corporation has only the powers, attributes, and properties expressly authorized by law or incident to its existence. Being a mere creation of law, a corporation can only exercise powers provided by law and those powers which are incidental to its existence. 5. Ownership divided into shares. Proprietorship in a corporation is divided into units known as share capital. The buyers of the share capital are called shareholders or stockholders and are considered owners of the business 6. Board of directors. Management of the business is vested in a board of directors elected by shareholders. Board of directors is the governing body or decision making body of the corporation. The Corporation Law provides that the number of directors be not less than five but not more than fifteen. ADVANTAGES OF A CORPORATION 1. The corporation enjoys continuous existence because of its power of succession. 2. The corporation has the ability to obtain a strong credit line because of continuity of existence. 3. Large scale business undertakings are made possible because many individuals can invest their funds in their enterprise. 471 4. The liability of its investors or shareholders is limited to the extent of their investment in the corporation. 5. The transfer of shares can be effected without the need for prior consent of other shareholders. 6. Its smooth operation is guaranteed because of centralized management. DISADVANTAGES OF A CORPORATION 1. It is not easy to organize because of complicated legal requirements and high costs in its organization. 2. The limited liability of its shareholders may weaken its credit capacity. 3. It is subject to rigid governmental control. 4. It is subject to more taxes. 5. Its centralized management restricts a more active participation by shareholders in the conduct of corporate affairs. CLASSES OF CORPORATION Corporations are generally classified according to purpose, membership holdings, compliance of law, law of creation, extent of membership or other basis of classification. Generally, profitoriented corporations are open, private and stock corporations. Nonprofit corporations are public and private non-stock corporations. The following is a list of the common classes of corporation: 1. As to Membership Holdings a. Stock Corporation – a private corporation in which the capital is divided into shares of stock and is authorized to distribute corporate earnings to holders on the basis of shares held. The owners of stock corporations are called stockholders or shareholders. b. Non-stock Corporation – a private corporation in which capital comes from fees paid by individuals composing it. The owners of a non-stock corporation are called members. 2. As to Purpose a. Public Corporation – a corporation that is organized to govern a portion of the state (e.g. municipalities, provinces) b. Private Corporation – a corporation that is organized for a private benefit, aim or end. c. Quasi-public Corporation – a private corporation which is given a franchise to perform functions of a public character. Classified under this type are the so called public utility corporations such as MERALCO OR PLDT. 3. As to Compliance of Law a. De jure corporation – a corporation which exists in both law and fact. It exists in law because it has complied with all the legal requirements; it exists in fact because it actually operates as a corporation. b. De facto corporation – a corporation which exists only in fact but not in law. It does not exist in law because of non-compliance with certain legal requirements. 4. As to Law of Creation 472 a. Domestic Corporation – a corporation that is organized under Philippine laws. b. Foreign Corporation – a corporation that is organized under the laws of other countries. 5. As to Extent of Membership a. Open Corporation – a corporation whose ownership is widely held by many investors, usually a private stock corporation. b. Closely-held Corporation or Family Corporation – a private corporation in which 50% or more of its stock is owned by five (5) persons or less. Other types of corporations include parent or holding corporations, subsidiary corporations, ecclesiastical corporations, and lay corporations which are themselves classified into other groups. COMPONENTS OF A CORPORATION 1. Incorporators – they are the persons who originally formed the corporation and whose names appear in the Articles of Incorporation. They must be natural persons as distinguished from artificial persons. 2. Corporators – they are the persons who compose the corporation whether as shareholders or members. 3. Stockholders or shareholders – they are the corporators of a stock corporation. 4. Members – they are the corporators of a non-stock corporation. 5. Promoters – they are the persons who undertake to (a) form a company based on a given project, (b) set it going, and (c) take the necessary steps to accomplish the purpose for which the corporation is organized. 6. Subscribers – they are the persons who have agreed to take original, unissued shares but will pay at a later date. They may be incorporaters or not and they may eventually become shareholders the moment full payment of their subscriptions is made. 7. Underwriters – they are those who undertake to dispose of the shares to the general public. ORGANIZING A CORPORATION The process of organizing a corporation generally consists of three stages which normally require the aid of legal, competent advisers. These three stages are discussed below: 1. Promotion – the incorporators make preliminary arrangements to set up a tentative working organization and to solicit subscriptions to raise sufficient capital for the business. 2. Incorporation – the process of formalizing the organization of the corporation. This stage includes: a. Drafting of the articles of incorporation which must be duly executed and acknowledged before a notary-public. 473 b. Filing of the articles of incorporation with the Securities and Exchange Commission (SEC) together with the statement showing that at least 25% of the total authorized share capital (also known as authorized capital stock) has been subscribed and that at least 25% of the total subscriptions have been paid. c. After the required fees have been paid and upon approval of the articles of incorporation, the SEC issues a certificate of incorporation, the date of which being considered as the date of registration or incorporation. 3. Commencement of the business – the business should start its operations within two years from the date of incorporation. Failure to do so will automatically dissolve the corporation without the need for a hearing. Costs incurred during incorporation, such as filing fees, cost of printing stock certificates, promoters’ commission and legal fees, are known as organization costs or pre-operating costs. Under PAS 38 Intangible Assets, organization or pre-operating costs are changed to expense in the period incurred. ARTICLES OF INCORPORATION The Articles of Incorporation enumerate the powers and limitations conferred upon the corporation by the government. It includes the following information: 1. 2. 3. 4. 5. 6. The name of the corporation; The purpose or purposes for which the corporation is formed; The place of the principal office of the corporation; The term of existence of the corporation, not exceeding fifty years; The names, nationalities, and addresses of the incorporators; The names of the directors who will serve until their successors are duly elected and qualified in accordance with the by-laws; 7. The authorized share capital (authorized capital stock), the classes of share capital (stocks) to be issued, and the number of shares and terms of each class indicating the per value per share, if there is any; 8. The amount of subscriptions to the share capital (capital stock), the names of the subscribers and the number of shares subscribed by each; and 9. The total amount paid on the subscriptions to the share capital (capital stock) and the amount paid by each subscriber on his subscription. BY LAWS The by-laws of the corporation supplement the articles of incorporation. It contains provisions for the internal administration of the corporation. The corporate by-laws normally include the following: 1. 2. 3. 4. The date, place and manner of calling the annual shareholders’ (stockholders’) meeting; The manner of conducting meetings; The circumstances which may permit the calling of special meeting of the shareholders; The manner of voting and the use of proxies; 474 5. The manner of electing the directors and number of directors; 6. The term of office of the directors; 7. The authority and duties of the directors; 8. The manner of selecting the corporate officers; 9. The authority and responsibilities of the officers; 10. The procedure for amending the articles of incorporation; and 11. The procedure for amending the by-laws. CORPORATE RECORDS The corporation generally maintains the following records to keep track of its various transactions: 1. Record of all business transactions (journals, ledgers, vouchers, and other supporting documents). 2. Minutes of all meetings of directors. 3. Minutes of all meetings of shareholders (stockholders). 4. Stock and transfer book a. Shareholders’ (stockholders’) journal – chronological and numerical record of stock certificates issued. b. Shareholders’ (stockholders’) ledger – alphabetical record of individual shareholders. c. Subscribers’ ledger – alphabetical record of individual subscribers. 5. Optional and supplementary records. SHARE CAPITAL (CAPITAL STOCK) Share capital is also known as capital stock. It is the amount fixed by the corporate charter to be subscribed and paid in or secured to be paid in by the shareholders of the corporation either in money or in property, labor or services upon the organization of the corporation or afterwards; and upon which it is to conduct its operations. CLASSES OF SHARE CAPITAL A corporation may issue two classes of share capital, namely, ordinary share capital (common stock) and preference share capital (preferred stock). When a single class of share capital is issued, it is an ordinary share capital. Ordinary share capital entitles the holder to an equal or pro-rata division of profits without any preference or advantage over any class of shares. Preference share capital, on the other hand, entitles the holder to enjoy priority as to distribution of dividends and distribution of assets upon corporate liquidation. Dividends are corporate profits distributed to its shareholders. Unless otherwise stated in the contract, all shareholders have the same basic rights. These rights are as follows: 1. To share in the distribution of corporate profit; 475 2. To share in the distribution of assets upon corporate liquidation; 3. To vote in shareholders’ meeting; and 4. To maintain one’s ownership interest in the corporation through purchase of additional shares when a new share capital is issued. This is known as the preemptive right. If a corporation issues both preference and ordinary share capital, the articles of incorporation or the corporate by-laws should state the special features of each class of share capital. Both preference and ordinary share capital may be issued with par, without par but with stated value, or without par and without stated value. A par value share capital has a nominal or face value stated in the face of the stock certificate and in the articles of incorporation. A no-par but with stated value share capital has a nominal value stated in the articles of incorporation but not on the face of the stock certificate. A no-par, no stated value share capital has no nominal value stated either in the articles of incorporation nor on the face of the stock certificate. In our Corporation Code, a no-par share capital is to be issued for a consideration of not less than five pesos. (P5.00) PREFERENCE SHARE CAPITAL (PREFERRED STOCK) A preference share capital is generally issued with a par value and a dividend rate. The holders of preference shares have priority as to distribution of dividends and as to distributions of assets in the event of corporate liquidation. However, this does not mean that the holders are assured of regular receipt of dividends; rather, this means the dividend requirements on preference shares must first be met before any payment can be made to holders of ordinary shares. A corporation may issue more than one calss of preference shares. Generally, preference shares may be classified as follows: 1. Cumulative preference shares – entitle the holders to the receipt of previous years unpaid dividends (i.e., dividends in arrears) before any payment can be made to ordinary shareholders upon dividend declaration. This means that if dividend is not declared in a particular year, the right to such dividend is not lost but carried forward to a subsequent year. 2. Non-cumulative preference shares – entitle the holders to the receipt of current dividends but not on the previous years’ unpaid dividends. This means that if dividend is not declared in a particular year, the right to such dividend is lost. 3. Participating preference shares – entitle the holders to the receipt of additional dividend after holders of both preference and ordinary shares have been paid up to the current year’s dividend. This means that the holders of preference shares have the right to share in extra dividends. 476 Participating preference shares may be fully participating or participating only up to a certain amount or percentage. 4. Nonparticipating preference share – entitle the holders to the receipt of dividends up to the current period only. All extra dividends are given to holders of ordinary shares. 5. Convertible preference shares – entitle the holders the option to exchange the shares for some other securities of the issuing corporation, normally ordinary shares. 6. Redeemable preference shares – entitle the issuing corporation the option to reddem or call the shares at a certain call price. ORDINARY SHARE CAPITAL (COMMON STOCK) An ordinary share capital or common stock represents residual ownership equity. The holders of this class of share capital carry the greatest risk; however, the ordinarily share in earnings to the greatest extent if the corporation is successful. Although the right to vote is a basic right of all shareholders, it is frequently given exclusively to ordinary shareholders as long as dividends are paid regularly to preference shareholders. AUTHORIZED SHARE CAPITAL The maximum number of shares (both preference and ordinary shares) that a corporation may issue is termed as authorized shares. The authorized share capital (authorized capital stock) is determined by multiplying the authorized shares by the par or stated value of the share capital. A corporation cannot issue shares more than the authorized shares stated in the articles of incorporation. However, it may increase its authorized shares and authorized share capital by amending its articles of incorporation. Authorized share capital may be recorded under the journal entry method or the memorandum entry method. The entries under the two (2) methods to record authorized share capital are presented below and on the next page. MEMORANDUM ENTRY METHOD Authorized to issue xxx shares of xxx share capital with a par value of Pxxx. JOURNAL ENTRY METHOD Unissued XXX Share Capital xxx 477 Authorized XXX Share Capital xxx The total amount recorded is computed by multiplying authorized shares by the par or the stated value of the share capital. Thus, this method cannot be used if the the share capital is a no-par and no-stated value stock. The entry to record authorized share capital is made in the general journal and is then posted to the share capital account in the general ledger. If more than one class of these capitals are issued, a separate entry is made for each class of share capital and a separate account for each class is maintained in the general ledger. The memorandum entry method enjoys popularity in use compared with the journal entry method. For problem solving purposes, the memorandum entry method will be used if there is no specification as to which method will be used. Illustrative Problem A: The Joyful Company was organized on January 1, 2014 will be authorized share capital as follows: 10,000 shares of 10% preference share capital with a par value of P100 per share. 200,000 shares of ordinary share capital with a par value of P10 per share. The entries to record authorized share capital and the subsequent posting to the general ledger under each method are illustrated below: Case 1 – The memorandum entry method is used. 2014 Jan. 1 Authorized to issue 10,000 shares of 10% preference share capital with a par value of P100 per share. 1 Authorized to issue 200,000 shares of ordinary share capital with a par value of P10 per share. The two entries are then posted to the accounts in the general ledger as follows: Case 2 – The journal entry method is used. 2014 478 Jan. 1 Unissued Preference Share Capital 1,000,000 Authorized Preference Share Capital 1 Unissued Ordinary Share Capital 1,000,000 2,000,000 Authorized Ordinary Share Capital 2,000,000 These entries are then posted to the accounts in the general ledger as follows: Posting to the accounts in the general ledger is very important so that the corporation will be able to monitor shares issued and avoid the issuance of shares more than what is authorized. ISSUANCE OF SHARE CAPITAL A share capital may be issued in exchange for cash, non-cash assets, services, liability or other form of securities. It may be sold also on a subscription basis. A share capital issued to a shareholder is called an outstanding share. The major issue on issuance of share capital is the basis for measurement of the transaction. The discussion of the measurement standards will be based on the provisions of PRFS 2 Share-Based Payment and will be limited to issuance of share capital to non-employees. The issuance of share capital to employees (such as share options and share appreciation rights) will be discussed in financial accounting. A shareholders’ (stockholders’) ledger is used to maintain records affecting the shareholding of each shareholder such as transfer or sale of share capital. Shares issued to a shareholder, on the other hand, are recorded in the stock certificate book. Share capital issued are recorded in the share capital account maintained for each class of share capital. The discussions in the succeeding paragraphs are focused on the issuance of various classes of shares in exchange for various considerations. 479 ISSUANCE OF PAR VALUE SHARE As discussed earlier, a par value share has a nominal value stated on the face of the stock certificate. The following rules shall apply in the issuance of this class of share capital. ISSUANCE FOR CASH. A share capital may be issued for cash equal to its par value, above par value, or below par value. If cash received is equal to its par value, Cash is debited and Share Capital or Unissued Share Capital is credited. If the share capital is sold or issued above its par value, Cash is debited for the amount received, Share Capital or Unissued Share Capital is credited at par value, and Share Premium or Paid-in Capital in Excess of Par is credited for the excess of cash received over par value. If the share capital is sold or issued below its par value, Cash is debited for the amount received, share Capital or Unissued Share Capital is credited at par value, and Discount on share capital is debited for the excess of par value over the amount of cash received Under the Corporation Code of the Philippines, however, the original issuance of that capital at a discount is not allowed. Therefore, problems involving discounts are used in the book for illustration purposes only. Illustrative Problem B: The Happy Corporation was organized on January 1, 2014 and is authorized to issue 10,000 shares of P10 par value ordinary shares. Subsequently, 25,000 shares were sold. The entries to record the sale of shares under the two methods of recording share capital using three independent cases are presented below and on the next page. MEMORANDUM ENTRY METHOD Case 1 – The issuance price is P10 (at par) Cash 250,000 Ordinary Share Capital 250,000 25,000 sh x P10 = P250,000 Case 2 – The issuance price is P15 (above par) 480 Cash 375,000 Ordinary Share Capital 250,000 Ordinary Share Premium 125,000 25,000 sh x P15 = P375,000 25,000 sh x P10 = P250,000 25,000 sh x P 5 = P125,000 481 Case 3 - The issuance price is P8 (below par) Cash 200,000 Discount on Ordinary Share Capital 50,000 Ordinary Share Capital 250,000 25,000 sh x P 8 = P200,000 25,000 sh x P10 = P250,000 25,000 sh x P 2 = P 50,000 JOURNAL ENTRY METHOD Case 1 - The issuance price is P10 (at par) Cash 250,000 Unissued Ordinary Share Capital 250,000 25,000 sh x P10 = P250,000 Case 2 – The issuance price is P15 (above par) Cash 375,000 Unissued Ordinary Share Capital 250,000 Ordinary Share Premium 125,000 25,000 sh x P15 = P375,000 25,000 sh x P10 = P250,000 25,000 sh x P 5= P125,000 Case 3 - The issuance price is P8 (below par) Cash 200,000 Discount on Ordinary Share Capital 50,000 Ordinary Share Capital 25,000 sh x P 8 = P200,000 25,000 sh x P10 = P250,000 25,000 sh x P 2 =P 50,000 482 250,000 It should be noted that the basic difference between the memorandum entry method and the journal entry method is the account to be credited upon issuance of the share capital. Under the memorandum entry method, the Share Capital account is credited upon issuance of the stock. The balance of this account represents the amount of capital stock or share capital issued to shareholders. Under the journal entry method, the Unissued Share Capital account is credited upon issuance of the share capital thereby reducing the balance of this account. The balance of this account represents the amount of authorized share capital not yet issued and is deducted from the balance of Authorized Share Capital account to determine the amount of share capital already issued to shareholders. ISSUANCE IN EXCHANGE FOR NON-CASH ASSETS OR PROPERTY. When a share capital issued in exchange for non-cash assets, the asset received is recorded at its fair value (also known as direct measurement), unless the fair value cannot be estimated reliably. If the fair value of the asset received cannot be estimated reliably, it will be recorded at the fair value of the share capital issued, also known as indirect measurement (PFRS 2, par. 10). The fair value of the asset received shall be determined at the date the entity receives the asset (PFRS 2, par. 13). Upon issuance of the stock, Share Capital or Unissued Share Capital is credited at par value. The excess of the value assigned to the asset received over the par value of the stock issued is credited to Share Premium or Additional Paid-in Capital, or Share Capital in Excess of Par. To reiterate, original issuance of share capital at less than its par value is prohibited under our Corporation Code. In some instances, the value assigned to the asset received is overstated or understand. When the value assigned to the asset received in exchange for share capital is overstated, the share capital issued is called watered share capital. The overstatement is done to comply with the requirement of the law that the share capital should not be issued at less than its par value. When the value of the asset received is understated, the share capital is said to contain secret reserves. Illustrative Problem C: The Happy Corporation issued 10,000 shares of its P10 par ordinary share capital in exchange for land. The entries to record the issuance of the share capital under the memorandum entry method using three independent cases are given on below and on the next page. Case 1 - The land has a fair value of P175,000. Land 175,000 Ordinary Share Capital 100,000 483 Ordinary Share Premium 75,000 10,000 sh x P10 = P 100,000 P175,000 - P100,000 = P 75,000 Case 2 - The land has no known market value. The fair value of ordinary share capital on the date of exchange is P15. Land 150,000 Ordinary Share Capital 100,000 Ordinary Share Premium 50,000 If the journal entry method is used instead of the memorandum entry method, Unissued Ordinary Share Capital should have been credited instead of Ordinary Share Capital. ISSUANCE IN EXCHANGE FOR SERVICES RENDERED. When a share capital is issued in exchange for services rendered, the services received is recorded at its fair value (also known as direct measurement), unless the fair value cannot be estimated reliably. If the fair value of the services received cannot be estimated reliably, it will be recorded at the fair value of the share capital issued, also known as indirect measurement (PFRS 2, par. 10). The fair value of the services received shall be determined at the date the other party renders the services. (PFRS 2, par. 13). If the shares are issued for services rendered during incorporation, Pre-Operating Expenses is debited, Share Capital or Unissued Share Capital is credited at par value; Share Capital in Excess of Par, or Additional Paid-in Capital or Share Premium is credited for any excess of the value assigned to pre-operating expenses and the par value of the share capital. Illustrative Problem D: The Happy Corporation issued 1,000 shares of P10 par ordinary share capital in payment for the services of the lawyer rendered during incorporation. Case 1 - The services of the lawyer is valued at P25,000. Pre-Operating Expenses 25,000 Ordinary Share Capital 10,000 Ordinary Share Premium 15,000 1,000 sh x P10 =P 10,000 P25,000 - P10,000 = P 15,000 Case 2 - There is no known fair market value for the services of the lawyer. The fair market value of the ordinary share capital issued is P15 per share. Pre-Operating Expenses 15,000 484 Ordinary Share Capital 10,000 Ordinary Share Premium 5,000 1,000 sh x P15 = P 15,000 1,000 sh x P10 =P 10,000 1,000 sh x P 5 = P 5,000 SALE OF SHARE CAPITAL ON A SUBSCRIPTION BASIS. Subscription is a contract between a subscriber (buyer of share capital) and a corporation (seller or issuer of share capital) whereby the former purchases shares of stock of the latter with the payment to be made at a later date. The corporation issues the corresponding stock certificate upon full payment of subscription. This practice is a means of encouraging subscribers to pay their unpaid subscription on time. Sale of share capital on a subscription basis generally involves three major transactions – (1) receipt of subscription, (2) collection from subscribers, and (3) issuance of stock certificate upon full payment of subscription. Entries required for these transactions are given below. 1. To record the receipt of subscription a. Subscription price (SP) is equal to par value (PV) Share Capital Subscription Receivable xxx Share Capital Subscribed xxx Shares subscribed x PV = Pxxx b. Subscription price is above par value Share Capital Subscription Receivable xxx Share Capital Subscribed xxx Share Premium xxx Receivable = shares subscribed x SP Subscribed = shares subscribed x PV Premium = shares subscribed x (SP-PV) It should be noted that the Share Capital Subscribed account is always credited at par value, regardless of the subscription price. 2. To record collection of subscription from subscribers. Cash xxx Share Capital Subscription Receivable 485 xxx 3. To record issuance of stock certificate upon full payment of subscription. Share Capital Subscribed xxx Share Capital (or Unissued Share Capital) xxx Illustrative Problem E: On June 3, 2014, the Happy Corporation received subscription for 5.000 shares of its P10 par value ordinary share capital at P15. A down payment of 25% was received and the balance was paid in full on July 4, 2014. The entries to record these transactions using the memorandum entry method are presented on the next page. 2014 June 3 Ordinary Share Capital Subscription Receivable 75,000 Ordinary Share Capital Subscribed 50,000 Ordinary Share Premium 25,000 5,000 sh x P15 = P 75,000 5,000 sh x P10 = P 50,000 5,000 sh x P 5 = P 25,000 June 3 Cash 18,750 Ordinary Share Capital Subscription Receivable 18,750 P75,000 x 25% = P 18,750 July 4 Cash 56,250 Ordinary Share Capital Subscription Receivable 56,250 P75,000 x 75% = P 56,250 4 Ordinary Share Capital Subscribed 50,000 Ordinary Share Capital 50.000 The entries on June 3 may be recorded in a compound entry as follows: June 3 Ordinary Share Capital Subscription Receivable Cash 56,250 18,750 Ordinary Share Capital Subscribed 486 50,000 Ordinary Share Premium 25,000 ISSUANCE OF NO-PAR, BUT WITH STATED VALUE SHARE CAPITAL A share capital without par value but with a stated value has a nominal value stated in the articles of incorporation but not on the face of the stock certificate. The same rules discussed in the issuance of share capital with a par value are applicable. The account Share Capital in Excess of Stated Value may be used instead of the account Share Premium or Share Capital in Excess of Par. ISSUANCE FOR CASH. A share capital may be sold for cash at its stated value, at more than stated value, or at less than stated value. If cash received is equal to stated value, Cash is debited and Share Capital or Unissued Share Capital is credited. If the share capital is sold or issued at more than its stated value, Cash is debited for the amount received, Share Capital or Unissued Share Capital is credited at stated value, and Paid-in Capital in Excess of Stated Value is credited for the excess of cash received over stated value. If the share capital is sold or issued at less than its stated value, Cash is debited for the amount received. Share Capital or Unissued Share Capital is credited at stated value, and Discount on Share Capital is debited for the excess of stated value over the amount of Cash received. Under the Corporation Code of the Philippines, however, the original issuance of share capital at a discount is not allowed. Therefore, problems in counts are used in the book for illustration purposes only. Illustrative Problem F: The Happy Corporation was organized on January 1, 2014 and is authorized to issue 100,000 shares of P10 stated value ordinary share capital. Subsequently, 25,000 shares were sold. The entries to record the sale of share capital under the memorandum entry meth recording share capital using three independent cases are as follows: Case 1 – The issuance price is P10 (at stated value) Cash 250,000 Ordinary Share Capital 250,000 25,000 sh x P10 = P250,000 487 Case 2 – The issuance price is P15 (above stated value) Cash 375,000 Ordinary Share Capital 250,000 Ordinary Share Capital in Excess of Stated Value 125,000 25,000 sh x P15 = P375,000 25,000 sh x P10 = P250,000 25,000 sh x P 5 = P125,000 Case 3 – The issuance price is P8 (below stated value) Cash 200,000 Discount on Ordinary Share Capital 50,000 Ordinary Share Capital 250,000 25,000 sh x P 8 = P200,000 25,000 sh x P10 = P250,000 25,000 sh x P 2 = P 50,000 If the journal entry method is used instead of the memorandum entry method, Unissued Share Capital will be credited instead of Ordinary Share Capital. ISSUANCE IN EXCHANGE FOR NON-CASH ASSETS OR PROPERTY. When a share capital is issued in exchange for non-cash assets, the asset received is recorded at its fair value (also known as direct measurement), unless the fair value cannot be estimated reliably. If the fair value of the asset received cannot be estimated reliably, it will be recorded at the fair value of the share capital issued, also known as indirect measurement (PFRS 2, par. 10). The fair value of the asset received shall be determined at the date the entity receives the asset (PFRS 2, par. 13). Upon issuance of the share capital, Share Capital or Unissued Share Capital is credited at stated value. The excess of the value assigned to the asset received over the stated value of the share capital issued is credited to Share Capital in Excess of Stated Value. Illustrative Problem G: Happy Corporation issued 10,000 shares of its P10 stated value ordinary share capital in exchange for land. The entries to record the issuance of share capital under the memorandum entry method using three independent cases are given below: Case 1 – The land has a market value of P175,000. Land 170,000 Ordinary Share Capital 100,000 488 Ordinary Share Capital in Excess of Stated Value 10,000 sh x P10 70,000 =P 100,000 P175,000 – P100,000 =P 75,000 Case 2 - The land has no known market value. The fair market value of ordinary share capital on the date of exchange is P15. Land 150,000 Ordinary Share Capital 100,000 Ordinary Share Capital in Excess of Stated Value 50,000 10,000 sh x P15 = P150,000 10,000 sh x P10 = P100,000 10,000 sh x P 5 =P 50,000 If the journal entry method is used instead of the memorandum entry method, Unissued Ordinary Share Capital should have been credited instead of Ordinary Share Capital. ISSUANCE IN EXCHANGE FOR SERVICES RENDERED. When a share capital is issued in exchange for services rendered, the services received is recorded at its fair value (also known as direct measurement), unless the fair value cannot be estimated reliably. If the fair value of the services received cannot be estimated reliably, it will be recorded at the fair value of the share capital issued, also known as indirect measurement (PFRS 2, par. 10). The fair value of the services received shall be determined at the date the other party renders the services. (PFRS 2, par. 13). If the shares are issued for services rendered during incorporation, Pre-Operating Expense is debited, Share Capital or Unissued Share Capital is credited at stated value; Share Capital in Excess of Stated Value or Additional Paid-in Capital is credited for any excess of the value assigned to pre-operating expenses over the stated value of the share capital. Illustrative Problem H: The Happy Corporation issued 1,000 shares of P10 stated value ordinary share capital in payment for the services of the lawyer rendered during incorporation. Case 1 – The services of the lawyer is valued at P25,000. Pre-Operating Expenses 15,000 Ordinary Share Capital 10,000 489 Ordinary Share Capital in Excess of Stated Value 1,000 sh x P10 = P 10,000 P25,000 - P10,000 = P 15,000 15,000 Case 2 – There is no known fair market value for the services of the lawyer. The market value of the ordinary share capital issued is P15 per share. Pre-Operating Expenses 15,000 Ordinary Share Capital 10,000 Ordinary Share Capital in Excess of Stated Value 5,000 1,000 sh x P15 = P 15,000 1,000 sh x P10 = P 10,000 1,000 sh x P 5 = P 5,000 SALE OF SHARE CAPITAL ON A SUBSCRIPTION BASIS. The sale of stock with stated value on a subscription basis is recorded in the same manner as that of a stock with a par value, except for the account credited for the excess of the subscription price over the stated value of stock. The account Share Capital in Excess of Stated Value is credited instead of Share Premium, or Additional Paid-in Capital, or Share Capital in Excess of Par. Illustrative Problem I: On June 3, 2014, the Happy Corporation received subscription for 5,000 shares of its P10 stated value ordinary share capital at P15. A down payment of 25% was received and the balance was paid in full on July 4, 2014. The entries to record these transactions using the memorandum entry method are presented below and on the next page. 2014 June 3 Ordinary Share Capital Subscription Receivable 75,000 Ordinary Share Capital Subscribed 50,000 Ordinary Share Capital in Excess of Stated Value 25,000 5,000 sh x P15 = P 75,000 5,000 sh x P10 = P 50,000 5,000 sh x P 5 = P 25,000 3 Cash 18,750 Ordinary Share Capital Subscription Receivable P75,000 x 25% = P 18,750 490 18,750 July 4 Cash 56,250 Ordinary Share Capital Subscription Receivable 56,250 P75,000 x 75% = P 56,250 4 Ordinary Share Capital Subscribed 50,000 Ordinary Share Capital 50,000 The entries on June 3 may be recorded in a compound entry. ISSUANCE OF NO-PAR, NO STATED VALUE SHARE CAPITAL When a share capital has no par value and no stated value, the value assigned to the consideration received is the same amount credited to the Share Capital account. ISSUANCE FOR CASH. When a no-par, no stated value stock is issued for cash, Cash is debited and Share Capital is credited for the value of the cash consideration received. Illustrative Problem J: The Happy Corporation was organized on January 1, 2014 and is authorized to issue 100,000 shares of no-par, no stated value ordinary share capital. Subsequently, 25,000 shares were sold at P15 per share. The entry to record the sale follows: Cash 375,000 Ordinary Share Capital 375,000 25,000 x P15 = P375,000 ISSUANCE IN EXCHANGE FOR NON-CASH ASSETS OR PROPERTY. When a share capital is issued in exchange for non-cash assets, the asset received is recorded at its fair value (also known as direct measurement), unless the fair value cannot be estimated reliably. If the fair value of the asset received cannot be estimated reliably, it will be recorded at the fair value of the share capital issued, also known as indirect measurement (PFRS 2, par. 10). The fair value of the asset received shall be determined at the date the entity receives the asset (PFRS 2, par. 13). 491 Upon issuance of the shares, Share Capital is credited for the value assigned to the asset received Illustrative Problem K: The Happy Corporation issued 10,000 shares of its ordinary share capital in exchange for land. The entries to record the issuance of the share capital under the memorandum entry method using three independent cases are given on the next under page. Case 1 – The land has a market value of P175,000. Land 175,000 Ordinary Share Capital 175,000 Case 2 – The land has no known market value. The fair market value of ordinary share capital on the date of exchange is P15. Land 150,000 Ordinary Share Capital 150,00 If the share capital has no par and no stated value, only the memorandum entry meth can be used. ISSUANCE IN EXCHANGE FOR SERVICES RENDERED. When a share capital is issued in exchange for services rendered, the services received is recorded at its fair value (also known as direct measurement), unless the fair value cannot be estimated reliably. If the fair value of the services received cannot be estimated reliably, it will be recorded at the fair value of the share capital issued, also known as indirect measurement (PFRS 2, par 10). The fair value of the services received shall be determined at the date the other party renders the services. (PFRS 2, par. 13). If the shares are issued for services rendered during incorporation, Pre-Operating Expenses is debited and Share Capital or Unissued Share Capital is credited for the value assigned to the services rendered. Illustrative Problem L: The Happy Corporation issued 1,000 shares of its ordinary share capital in payment for the services of the lawyer rendered during incorporation. Case 1 – The services of the lawyer is valued at P25,000. Pre-Operating Expenses 25,000 Ordinary Share Capital 25,000 Case 2 – There is no known fair market value for the services of the lawyer. The fair market value of the ordinary share capital issued is P15 per share. Pre-Operating Expenses 15,000 492 Ordinary Share Capital 15,000 SALE OF SHARE CAPITAL ON A SUBSCRIPTION BASIS. The sale of no stated value share capital on a subscription basis is recorded in the same manner as that of share capital with a par value or with stated value stock, except that the entire subscription price is credited to the Share Capital account. 493 Illustrative Problem M: On June 3, 2014, the Happy Corporation received subscription for 5,000 shares of its no par, no stated value ordinary share capital at P15. A down payment of 25% was received and the balance was received and the balance was paid in full on July 4, 2014. The entries to record these transactions using the memorandum entry method follow: 2014 June 3 Ordinary Share Capital Subscription Receivable Ordinary Share Capital Subscribed 5,000 sh x P15 = P 75,000 75,000 75,000 3 Cash Ordinary Share Capital Subscription Receivable P75,000 x 25% = P 18,750 June 4 Cash 18,750 18,750 56,250 Ordinary Share Capital Subscription Receivable 4 Ordinary Share Capital Subscribed Ordinary Share Capital 56,250 75,000 75,000 The entries on June 3 may be recorded on a compound entry. When the share capital issued have no par and have no stated value, only the, memorandum entry can be used in recording the stock transactions. SUBSCRIPTION DEFAULTS When a subscriber fails to pay his obligations after the corporation has sent several notices to him, his subscribed shares are declared delinquent shares. His subscription is declared delinquent subscription. Such delinquent subscription is then offered for sale in a public auction and delinquent shares are issued to the highest bidder. The highest bidder is the one who is willing to pay the unpaid subscription plus any expense incurred in connection with the delinquency sale and is willing to receive the lease number of shares The following entries are made in relation to subscription defaults and issuance of stock certificates. a. Upon default Receivable from Highest Bidder Share Capital Subscription Receivable 494 b. Costs incurred in connection with the delinquency sale Receivable from Highest Bidder Cash xxx c. Upon receipt of payment from highest bidder Cash Receivable from Highest Bidder xxx d. Upon issuance of certificates of stock Share Capital Subscribed Share Capital (or Unissued Share Capital) xxx xxx xxx xxx All subscribed shares are issued. Shares are first given to the highest bidder. The excess, if any, are given to the defaulting subscriber. If there is no bidder, all of the delinquent shares will be issued in the name of the corporation. Such shares are considered treasury shares and the following entries will be made, after making the entries (a) and (b) above. c. Treasury Share Capital Receivable from Highest Bidder xxx xxx d. Share Capital Subscribed Share capital (or Unissued Share Capital) xxx xxx Illustrative Problem N: On June 15, 2014, the Happy Corporation received subscription for 2,000 shares of its P10 par value ordinary share capital at P15. A down payment 60% was received. The final payment was due on August 15, 2014, although several notices were sent to the subscriber, no payment has been received. On August 31 subscription was declared delinquent and was offered for sale in a public auction On September 6, expenses of P500 were incurred in connection with the delinquency sale. On September 21, payment was received from the highest bidder and shares were issued -1,500 to the highest bidder and 500 to the defaulting subscriber. The entries to record the foregoing transactions using the memorandum entry method follow: 2014 June 15 Ordinary Share Capital Subscription Receivable 30,000 Ordinary Share Capital Subscribed Ordinary Premium Share 2,000 sh @ P15 = P30,000 2,000 sh @ P10 = P20,000 2,000 sh @ P5 = P10,000 495 20,000 20,000 June 15 Cash Ordinary Share Capital Subscription Receivable 18,000 18,000 P30,000 x 60% = P18,000 Aug 31 Receivable from Highest Bidder Ordinary Share Capital Subscription Receivable 12,000 P30,000 x 40% = P12,000 12,000 Sept 6 Receivable from Highest Bidder Cash 500 500 21 Cash Receivable from Highest Bidder 12,500 Ordinary Share Capital Subscribed Ordinary Share Capital 20,000 12,500 21 20,000 INCORPORATING A SOLE PROPRIETORSHIP OR A PARTNERSHIP A sole proprietorship or a partnership may decide to incorporate to enjoy the advantages of being a corporation. The books of the old organization may be used by the new corporation after giving effect to changes that may have taken place; or a new set of records may be opened. It is a common practice, however, that a new set of books is used by the new organization. GOODWILL RESULTING FROM THE ACQUISITION OF A PARTNERSHIP BY CORPORATION (INCORPORATION OF A PARTNERSHIP) The acquisition of a partnership by a corporation or incorporation of a partnership may involve the recognition of goodwill. The goodwill shall be the result of the acquisition by the new corporation of the net assets of the partnership. It is the excess of the market value of the capital share issued to the former partners in the partnership over the fair value of net assets transferred by the partnership into the corporation. The adjustment for e goodwill increases the capital of the former partners. 496 PFRS 3 prohibits the amortization of goodwill acquired in a combination and requires the goodwill to be tested for impairment annually, or more frequently, if events instead in circumstances indicate that the asset might be impaired. BOOKS OF THE OLD PARTNERSHIP ARE RETAINED If the books of the partnership are retained, the following steps in recording the incorporation will be followed: 1. Revalue the net assets of the partnership (i.e., assets and liabilities). Adjustments in asset and liability balances may be reported through a revaluation account called Capital Adjustment Account or recorded directly to the capital accounts of the partners. 2. Recognize goodwill. The total value of the share capital to be issued is compared with the adjusted fair value of the net assets received from the partnership. The excess of the total value of the share capital over the adjusted fair value of net assets is payment for goodwill. 3. In case a revaluation account is used, close the balance of Capital Adjustment Account to the capital accounts of the partners in accordance with their profit and loss ratio 4. Record the authorized share capital of the new corporation. 5. Record the issuance of share capital to the partners. 6. Record any necessary distribution of cash to the partners 7. Record the issuance of share capital to other incorporators or shareholders (stockholders) NEW BOOKS ARE OPENED FOR THE CORPORATION If a new set of books is opened for the corporation, the following shall be recorded in the corporation books: 1. Authorized share capital. 2. Issuance of share capital for the net assets transferred by the partnership. 3. issuance of share capital to other incorporators Entries are also prepared on the partnership books to record the following 1. 2. 3. 4. 5. 6. Revaluation of net assets. Recognition of goodwill, if any Closing the balance of Capital Adjustment Account to partners' capital accounts. Receipt of share capital from the new corporation. Distribution of share capital to partners. Distribution of cash to partners, if there is any. 497 Illustrative Problem O: Roberto and Remedios are partner sharing profits and losses in the ratio 3:2. They decide to retire from active participation in their business so they form a corporation to take over the net assets of the partnership. The statement of financial position of the partnership just prior to incorporation on January 1, 2014 is presented below. Roberto and Remedios Partnership Statement of Financial Position January 1, 2014 Assets Cash 45,000 Accounts Receivable Less Allowance for Uncollectible Accounts Merchandise Inventory Equipment Less Accumulated Depreciation Total Assets P75,000 3,000 P90,000 30,000 72,000 25,500 60,000 P202,500 Liabilities and Equity Accounts Payable P60,000 Expenses Payable Roberto, Capital Remedios, Capital Total Liabilities and Equity 15,000 90,000 37,500 202,500 The corporation is organized as the WINNER CORPORATION and is authorized to issue 10,000 shares of ordinary share capital, par value P10. Twenty-five thousand (25,000) shares are sold for P20. The corporation takes over the partnership assets other than cash and assumes partnership liabilities in exchange for 12,000 shares. The following adjustments are to be made before taking over the net assets: a. The inventories are to be stated in their market value of P45,000. b. The allowance for uncollectible accounts is to be increased to P45,000. c. Equipment is to be recorded at its current value of P120,000. The ordinary shares will be distributed as follows: Roberto, 9000 shares; Remedios, 3000 shares. Cash will be distributed based on the capital balances of the partners after distribution of the shares. The ordinary share capitals are selling at P15 per share on this date. 498 Assumption 1 – The books of the partnership will be used by the new corporation Step 1 Revalue the net assets of the partnership a. Merchandise Inventory Capital Adjustment Account 19,500 b. Capital Adjustment Account Allowance for Uncollectible Account 2,400 c. Accumulated Depreciation Equipment Capital Adjustment Account 30,000 30,000 19,500 2,400 60,000 Step 2 Recognize goodwill. Goodwill Capital Adjustment Account 20,400 20,400 Net assets before adjustment (P202,500 – P60,000 – P15,000) Add Net adjustments (P19,500 – P2,400 + P60,000) Net assets after adjustment Less Cash Net assets excluding cash Market value of share capital issued (P12,000 shares @ P15) Goodwill P127,500 77,100 P204,600 45,000 159,600 180,000 P 20,000 Step 3 Close the balance of Capital Adjustment Account to partners’ capital accounts. Capital Adjustment Account Roberto, Capital Remedios, Capital P77,100 + P20,400 = P97,500 P97,500 x 3/5 = P58,500 P97,500 x 2/5 = P39,000 Step 4 Record authorized share capital of the corporation Authorized to issue 100,000 shares of P10 par value ordinary share capital 499 97,500 58,500 39,000 Step 5 Record issuance of share capital to partners Roberto, Capital Remedios, Capital Ordinary Share Capital Ordinary Share Premium 9,000 shares x P15 = P135,000 3,000 shares x P15 = P45,000 12,000 shares x P10= P120,000 12,000 shares x P5 = P60,000 135,000 45,000 120,000 60,000 Step 6 Record the distribution of cash to partners Roberto, Capital Remedios, Capital Cash P90,000 + P58,500 – P135,000 = P13,500 P37,500 + P39,000 – P45,000 = P31,500 13,500 31,500 45,000 Step 7 Record the issuance of ordinary shares to other incorporators Cash Ordinary Share Capital Ordinary Share Premium 25,000 shares x P20 = P500,000 25,000 shares x P10 = P250,000 25,000 shares x P10 = P250,000 500,000 250,000 250,000 Assumption 2 – New books are opened for the corporation. Partnership Books Step 1 Revalue the net assets of the partnership a. Merchandise Inventory Capital Adjustment Account 19,500 b. Capital Adjustment Account Allowance for Uncollectible Accounts 2,400 c. Accumulated Depreciation Equipment Capital Adjustment Account 30,000 30,000 500 19,500 2,400 60,000 Step 2 Recognize goodwill. Goodwill Capital Adjustment Account 20,400 20,400 Step 3 Close the balance of Capital Adjustment Account to partner’s capital accounts Capital Adjustment Account Roberto, Capital Remedios, Capital P77,100 + P20,400 = P97,500 P97,500 x 3/5 = P58,500 P97,500 x 2/5 = P39,000 Step 4 Record the receipt of share capital from the new corporation Winner Corp. Ordinary Share Capital Accounts Payable Expenses Payable Allowance for Uncollectible Accounts Merchandise Inventory Accounts Receivable Equipment Goodwill 180,000 60,000 15,000 5,400 45,000 75,000 120,000 20,400 Step 5 Record the distribution of share capital to partners Roberto, Capital Remedios, Capital Winner Corp. Ordinary Share Capital 9,000 shares x P15 = P135,000 3,000 shares x P15 = P45,000 135,000 45,000 180,000 Step 6 Record the distribution of cash to partners Roberto, Capital Remedios, Capital Cash P90,000 + P58,500 – P135,000 = P13,500 P37,500 + P39,000 – P45,000 = P31,500 501 13,500 31,500 45,000 NEW CORPORATION’S BOOKS Step 1 Record authorized share capital of the corporation Step 2 Recognize the issuance of share capital in exchange for the net assets of the partnership. Accounts Receivable Merchandise Inventory Equipment Goodwill Allowance for Uncollectible Accounts Accounts Payable Expenses Payable Ordinary Share Capital Ordinary Share Premium 75,000 45,000 120,000 20,400 5,400 60,400 15,000 120,000 60,000 Step 3 Record the issuance of share capital to other incorporators Cash Ordinary Share Capital Ordinary Share Premium 25,000 shares x P20 = P500,000 25,000 shares x P10 = P250,000 25,000 shares x P10 = P250,000 500,000 250,000 250,000 REVIEW of the LEARNING OBJECTIVES 1. Define a corporation and discuss its characteristics. A corporation is defined as an artificial being created by operation of law, having the right of succession and the powers, attributes and properties expressly authorized by law or incident to its existence. It has the following characteristics: (1) it is a separate legal entity with a personality of its own; (2) it is created by operation by law (3) it has the right of succession:(4) it has the powers, attributes, and properties authorized by law; (5) its ownership is divided into shares known as share capital; and (6) its management is vested in a board of directors elected by the shareholders. 2. ldentify and discuss the advantages a and disadvantages of a corporate form of organization. A corporation has the following advantages: (1) it enjoys a continuous existence because of its power of succession; (2) it can obtain a strong credit line because of its continuous existences (3) there are more investors enabling it to raise more funds; (4) investors have limited liability, (5) share capital are transferable without the need for consent of other. 502 Shareholders; and (6) it has smooth operation because of centralized management. On the other hand, organizing and operation a corporate type of organization has the following disadvantages: (1) it is subject to more government control; (2) it is subject to more taxes; (3) it is costly to organize’ (4) its credit capacity is weakened by the limited liability of the shareholders; and (5) there is a more restrictive participation by shareholders in the conduct of corporate affairs because management is vested in the board of directors. 3. Identify and discuss the various classes of corporation. Corporations may be classified into (1) stock or non-stock corporations: (2) public, private, or quasi-public corporations; (3) de jure o de facto corporations; (4) domestic or foreign corporations; and (5) open or closel-held corporations 4. Identify the components of a corporation. A corporation has seven components and these are the following: (1) incorporators (2) corporators (3) stockholders or shareholders (4) members (5) promoters (6) subscribers; and (7) underwriters. The process of organizing a corporation is composed of three stages, namely; (1) promotion; (2) incorporation, Which includes the drafting of the articles of incorporation and its subsequent tiling with the Securities and Exchange Commission; and (3) commencement of the business. 5. Identify the different types of records that are maintained by a corporation. To be able to keep track of the transactions of the corporation, the following records are generally maintained: journals, ledgers, minutes of meeting of board of directors, minutes of meeting of shareholders; and stock and transfer book. 6. Identify and differentiate the two classes of share capital that may be issued by a corporation. Share capital is the amount fixed by the corporate charter to be subscribed and paid in by the shareholders. Share capital can either be ordinary or preference share capital. Both ordinary and preference share capita1 can be issued with a par value, without par but with stated value, or without par and without stated value. 7. Identify the measurement bases in the issuance of share capital in exchange for various considerations. Share capital may be issued in exchange for (a) mi], (b) non-cash assets, or (c) services. When a share capital is issued for cash, the share capital is measured by the amount of cash received. When a share capital is issued in exchange for non-cash assets, the asset received is recorded at its fair value (also known as direct measurement), unless the fair value cannot be estimated reliably. If the fair value of the asset received cannot be Wed reliably, it will be recorded at the fair value of the share capital issued, also known as indirect measurement (PFRS 2, par. 1 0). When a share capital is issued in exchange for services rendered, the services received is meted a its fair value (also known as direct measurement), unless the fair 503 value cannot be estimated reliably. If the fair value of the services received cannot be estimated reliably, it will be recorded at the fair value of the share capital issued, also known as indirect measurement (PFRS 2, par. 10). 8. Record transactions relating to issuance of share capital using the memorandum entry method and the journal entry method. The recording of authorized share capital and subsequent issuance may be recorded using the memorandum entry method or the journal entry method. Under the memorandum entry method, the authorized share capital of the corporation is recorded by means of a memorandum entry indicating the authorized number of shares that may be issued and the par or stated value of each share or an indication that the shares have no par and no stated value. Subsequent issuance of the share capital requires a credit to the Share Capital account. Under the journal entry method, the authorized share capital of the corporation is recorded by debiting Unissued Share Capital and crediting Authorized Share Capital for the total par value or stated value of the authorized shares. Subsequent issuance requires a credit to Unissued Share Capital account. Ordinary or preference shares may be issued in exchange for cash, for non-cash assets, for services, for extinguishment of liabilities or in exchange for another form of securities. Share capital may also be issued on a subscription basis. However, when a subscriber fails to pay his subscription, such subscription becomes delinquent and will be subject to bidding. GLOSSARY of ACCOUNTING TERMINOLOGIES Authorized share capital (authorized capital stock) - the total par value or stated value of the authorized shares. It is determined by multiplying the authorized shares by the par or stated value of the share capital. Authorized shares - the maximum number of shares of share capital that may be issued by a corporation. Corporation- an artificial being created by operation of law, having the right of succession and the powers, attributes, and properties expressly authorized by law or incident to its existence. Delinquent subscription – a subscription where a subscriber fails to pay in full after repeated demand by the corporation. Highest bidder – a bidder who is willing to pay the entire unpaid subscriptions plus any expenses that may be incurred in connection with the delinquency sale and is willing to take the least number of shares declared as delinquent. Issued share capital (issued capital stock) – a share capital (stock) paid for in full and for which the related stock certificate is issued. 504 Ordinary share capital (common stock) - entitles the holder to an equal or pro-rata division of profits without any preference or advantage over any class or shares. The shareholders are often referred to as "residual equity holders" because they obtain what is left after all the claims of other parties have been met. Outstanding share capital (outstanding capital stock) - share capital (stock) issued and is in the possession of a shareholder. Par value - nominal or face value stated on the face of the share certificate and in the articles of incorporation. Preference share capital (preferred stock) -entitles the holder to enjoy priority as to distribution of dividends and distribution of assets upon corporate liquidation. Pre-Operating expenses (organization costs) - costs incurred in organizing a corporation and prior to its operations such as registration cost and printing cost of stock certificate. Share capital (capital stock) - amount fixed by the corporate charter to be subscribed and paid in or secured to be paid in by the shareholders. Stated value - nominal value stated in the articles of incorporation but not on the face of the stock certificate. Subscribed shares - share capital sold on a subscription basis that have not yet been paid in full and for which the related stock certificates have not been issued 505 DISCUSSION QUESTIONS 1. A, B and C are partners operating a small store for years. The partners are considering the possible incorporation of the partnership. What are the advantages and disadvantages offered by such a change? 2. Differentiate: (a) stock from non-stock corporation, (b) private from public corporation; (c) de jure from de facto corporation. 3. What are the stages in organizing a corporation? 4. What are basic rights of a shareholder? 5. What are the considerations that may be received in exchange for share capital? What are the measurement bases for such exchanges? 6. Differentiate an ordinary share capital from a preference share capital. 7. What are different classes of preference share capital? 8. When does a share capital become outstanding? 9. The DEF Corporation was organized on October 1, 2013 with authorized ordinary share capital of 1,000 shares, P5 par value. a. How many shares must be subscribed at the time of incorporation? b. Assuming that the minimum required subscription was received at P12, how much subscription must be paid up? 10. What are the steps to be followed in incorporating a partnership? 506 EXERCISES Exercise 8- 1.( Issuance of Par Value Share Capital for Cash) The Integrity Corporation was incorporated on January l, 2014 with authorized capital of 250,000 shares of P100 par value 10% preference share capital and 500,000 shares of P20 stated value ordinary share capital. The shares were issued during 2014 as follows. Jan 1 Isued for cash 62,500 preference shares at par, and 125,000 ordinary shares for P25 May 1 Issued for cash 25,000 preference shares for P3,000,000. Dec. 1 Issued for cash 25,000 ordinary shares for P600,000. Instructions: Prepare the journal entries to record the foregoing transactions, including the authorized share capital, assuming the use of: a. memorandum entry method. b. journal entry method Exercise 8 -2 (ssuance of Par Value Share Capital for Cash, Services, and Non-cash Assets) The Honesty Corporation was organized on April I, 2014 with authorized share capital of. 500,000 ordinary shares, par value of P20. Thereafter, the following transactions took place: April 1 The incorporators acquired 200,000 shares at P36 per share. 25 Issued 5,000 shares for the services rendered by the lawyer during the period of incorporation. The fair value of such services is P150,000. May 28 Issued 15,000 shares in exchange for equipment valued at P400,000. Instructions: Prepare joummal entries to record authorized share capital and the subsequent ransactions assuming the corporation uses the: a. memorandum entry method b. joumal entry method. 507 Exercise 8-3 (issuance of Various Classes of Share Capital for Cash) The security corp. Was organized on May 1,2014 and is authorized to issue 500k shares of ordinary share capital. Subsequently, 250,000 shares were issued at P25 per share. Instructions: Prepare the journal entries to record authorized share capital and the issuance of the 250k shares using the memorandum entry method under each of the following independent assumptions: 1. Each ordinary share has a par value of P20 2. Each ordinary share has a stated value of P15. 3. The ordinary shares have no par and no stated value. Exercise 8-4 (Issuance of Share Capital w/ Stated Value in Exchange for various Considerations) The Justice Corporation Is authorized to issue 500,000 shares of ordinary share capital with a stated value P20. The ff transactions have taken place in relation to the share capital: A. Issued 125,000 shares for cash at stated value. B. Issued 25,000 shares to attorneys for services in securing corp. Charter and for preliminary legal costs of organizing the corp. The value of the services was 150,000. C. Issued 2,000 shares to the corp. Promoters. Each ordinary share is selling at P25 on this date. D. Issued 10,000 shares in exchange for land valued at 300,000. E. Issued for cash 50,000 shares at P24 per share. Instructions: Prepare the journal entries to record the preceding transactions, including authorized capital, using the memorandum entry method. Exercise 8-5 (Issuance of Share Capital on a Subscription Basis) On June 1, 2014, Simplicity, Inc. sold 35k shares of its P20 par value ordinary share capital on a subscription basis at P50 per share. Simplicity received 60% down payment on the date of subscription. On sept.8, 2014, Simplicity received the balance on the subscription and the stock certificates were issued. Instructions: Prepare journal entries to record the preceding transactions. 508 Exercise 8-6 ( Issuance of Share Capital on a Subscription Basis) The Hope Corp. was organized on July 1, 2014 and is authorized to issue share capital as follows: 50,000 shares of 10% preference share capital, P100 par 500,000 shares of ordinary share capital, P10 stated value The following transactions took place during July: July 1 Issued to corporations 125,000 ordinary shares at P15 per share and 12,500 preference shares at par value. 8 Issued 1,250 preference shares to corporate promoters. The value of preference share capital on this date is P120 per share. 12 Received subscription for 75,000 ordinary shares at P20 per share w/ a down payment of 60% of the total subscription price. 21 Issued 20,000 ordinary shares in exchange for the following: Merchandise inventory Land Building Equipment Fair Value P10,000 150,000 100,000 20,000 30 Received the balance due on the subscription on July 12 and shares were issued to subscribers. Instructions: Prepare journal entries to record the preceding transactions. Exercise 8-7 (Issuance of Share Capital on a Subscriptio n Basic) The Faith Co. Was organized on June 1,2014 w/ authorized capital of 500k ordinary shares w/ a par value of P20. The following are selected transactions of the corporation completed during September: Sept. 1 Received subscription for 125,000 shares at P30 per share. A down payment of 40% was received from the subscribers. The balance is due in the three equal installments. 509 8 Issued 25,000 shares in exchange for land valued at P750,000. 10 Received the first installment due from the subscribers. Sept. 20 Received the second installment due from the subscribers. 30 issued. Received the final installment from all subscribers and shares of stock were Instructions: Prepare journal entries to record the preceding transactions. Exercise 8-8 (Subscription Defaults) Patience Co. was authorized to issue 500000 ordinary shares with a stated value of P20. The following transactions relative to the share capital took place: a. Received subscriptions for 125,000 shares at P25 receiving a down payment of 60% b. Received balance due from subscribers of 50,000 shares. Shares of stock were subsequently issued. c. Received balance due from subscribers of 60,000 shares. Shares of stock were issued to the subscribers. d. The subscriber of the remaining 15,000 shares failed to pay his obligation, so his subscription was declared delinquent e. Paid delinquency sale expenses totaling P50,000 f. Received payment from the highest bidder and shares were issued as follows: 10,000 to the highest bidder and 5000 to the defaulting subscriber. Instructions: Prepare the journal entries to record the preceding transactions. PROBLEMS Problem 8-1 (Issuance of Ordinary and Preference Shares on a Subscription Basis and Subscription Defaults) The following selected transactions took place at the newly formed Providence Corporation: Aug.1 Received authorization from the SEC to issue 50,000 preference shares, P100 par value and 500,000 ordinary shares, P20 par value. 510 Aug. 2 following: Received subscription for preference shares at P120 per share from the Emilio 5,000shares Bernardo 6,000 Roberto 4,000 A down payment of 30% was received. 2 Received subscription for ordinary shares at P30 per share from the following: Lorena 100,000 shares Morena 75,000 shares A down payment of 20% was received. 30 The subscribers of preference shares paid another 30% of their subscriptions. Aug. 31 Lorena paid her subscription in full and shares of stock were issued to her. Morena paid 40% of her subscription Sept. 21 Emilio and Bemardo paid the balance of their subscriptions and shares of stock were issued to them. Sept. 21 Roberto officially informed the officials of the corporation that he would not be able to pay the balance of his subscription contract. Thus the subscription was declared delinquent and was offered for sale in public auction. 28 Received payment from the highest bidder and shares of stock were subsequently issued. 30 Morena paid the balance of her subscription and shares of stock were issued of her. Instructions: Prepare journal entries to record the preceding transactions: Problem 8- 2 (Issuance of Share Capital for Various Considerations and Subscription Defaults) 511 Fidelity Co. was authorized to issue 200,000 ordinary shares, par value P50.The transactions that took place during the months of November and December are shown below. Nov.2 Received subscriptions from incorporators for 50,000 shares at P60. A down Payment of 40% was received; the balance is payable within 90 days. 5 Issued 10o,000 shares in exchange for equipment with a fair value of P700, 000. Nov. 16 Received subscriptions for 30,000 shares at P60 with a down payment of 20%. The balance is payable within 30 days. 28 Received the balance due from incorporators who subscribed for 35,000 shares. The shares of stock were issued. Dec. 16 Received the balance due from subscribers of 25,000 shares on Nov. 16. The corresponding shares of stock were issued. 16 Declared as delinquent shares the subscription for 5,000 shares. 20 Paid advertising expenses of P15,000 relative to the delinquency sale. 26 Received payment from highest bidder and shares were issued. Instructions:, Prepare journal entries to record the preceding transactions: Problem 83 (Incorporation of a Partnership; New books for the Corporation) A statement of financial position for Bautista and Bernaldo, prepared on September 30,appears below. Partners share earnings and losses in the ratio of 3:1, respectively. Bautista and Bernaldo Statement of Financial Position September 30, 2014 Assets Cash P 42,000 Accounts Receivable P 124,000 Less Allowance for Uncollectible Accounts 12,000. 112,000 Inventories 206,000 Equipment P 600,000 Less Accumulated Depreciation 160,000 440,000 Goodwill 100,000 Total Assets P900,000 512 Liabilities and Equity Accounts Payable Capital 402,000 Total Liabilities and Owner's Equity P104,000 Bautista, 394,000 Bernaldo, Capital P 900,000 An appraisal of the assets discloses the following fair values: Inventories P 296.000 Equipment 520,000 Bautista and Bernaldo, together with other three friends, decided to incorporate as Rainbow Corp. with 50,000 authorized shares of P50 par ordinary share capital. The three other incorporators acquired 10,000 shares at P70. Bautista and Bernaldo received 14,000 shares in exchange for the net assets of the partnership except cash. On this date, the fair value of stock is P70 per share. Bautista agrees to take 7,500 shares and Bemaldo, 6,500 shares. The partnership cash is then appropriately divided between the partners. Instructions: Give the entries to record the above on the books of the new books of the corporation. Problems 8 - 4 (Reconstruction of Capital Stock Transaction) The Good News Corporation was formed on April 1, 2014. There were two transactions involving Issuance of preference shares: (1) 2,000 shares were issued in exchange for land, and (2) 500 shares were issued for cash of P70 per share. There were also two transactions involving issuance of ordinary shares: () 12,000 shares were issued for cash, and (2) 800 shares were issued as payment for pre-operating expenses Selected general ledger accounts for the Good News Corporation show the following activities for the first month of operations: Cash Preference Share Capital,P50 par 78,000 35,000 100,000 25,000 Pre-Operating Expenses Preference Share Premium 5,400 50,000 10,000 513 Land Ordinary Share Capital,P5 par 150,000 60,000 4,000 Ordinary Share Premium 18,000 1,400 514 Insructions: 1. Reconstruct the journal entries made for share capital transactions during the month of April. 2. Determine the total number of preference and ordinary shares outstanding. Problems 8-5 (Reconstruction of Transactions) The Golden Rule Corporation was organized on January 1, 2014 with authorized share capital consisting of 50,000 preference shares with a par value of P50 and 1,000,000 of no-par ordinary shares with a stated value of P10. At December 31, 2014, the ledger included the following balances pertaining to shareholders' equity. Preference Share Capital Preference Share Premium Ordinary Share Capital Ordinary Share Capital in Excess of Stated Value P 1,000,000 120,000 3,000,000 4,500,000 Ten thousand preference shares were issued for equipment having a fair value of P550,000. The remaining preference shares were issued for cash. All ordinary shares were issued for cash. Instructions: Compute for each of the items enumerated below. 1. Number of preference shares issued for cash. 2. Price per share of preference share capital issued for cash. 3. Number of ordinary share issued. 4. Average price per share of the ordinary share capital issued for cash. 5. Total preference share premium arising from issuance in exchange for equipment. Problem 8- 6 (Reconstruction of Transaction) Shown below and on the next page are account balances found in the ledger of Humility Corporation at the end of 2014: Subscription Receivable - Preference Share Subscription Receivable - Ordinary Share Preference Share Capital, P50 par value, authorized, 80,000 shares Issued Subscribed 515 P360,000 182,000 P 1,440,000 720,000 2,160,000 Ordinary Share Capital, no par, P10 stated value, authorized, 320,000 shares Issued Subscribed Paid-In Capital in Excess of Par or Stated Value Preference Ordinary P 1,360,000 280,000 1,640,000 P 216,000 328,000 544,000 Instructions: Compute for each of the items below. 1. Number of preference shares issued 2. Number of ordinary shares issued 3. Number of subscribed preference shares. 4. Number of subscribed ordinary shares. 5. Average price per share received by the corporation on its preference share capital including subscribed shares. 6. Average price per share received by the corporation on its ordinary share capital including subscribed shares. 7. Average amount per share that the subscribers of preference share capital have not yet paid to the corporation 8. Average amount per share that ordinary share subscribers have already paid on their subscriptions. Assume that ordinary shares were subscribed at P12. 516 MULTIPLE CHOICE MC 8-1. Cream Corporation was organized on January 1, 2014 with authorized capital of P2,000,000 consisting of 100,000 ordinary shares, P20 par value. Subsequently, incorporators subscribed for 25,000 shares at P24. How much must be paid up upon subscription to comply with the requirement Securities and Exchange Commission (SEC)? a. P600,000 c. P500,000 b. P125,000 d. P150,000 MC 8-2. Beige Co. was authorized to issue 10,000 preference shares, P100 par value and 200,000 no-par ordinary shares. Subscriptions for 4,000 preference shares was received at P110 with a down payment of 25%. What entry should be made in the books of Beige Co. to record the receipt of subscription? a. Preference Share Capital Subscription Rec'l 440,000 Preference Share Capital Subscribed Preference Share Premium b. Preference Share Capital Subscription Rec'l 400,000 40,000 440,000 Preference Share Capital Subscribed c. Preference Share Capital Subscription Rec'l 440,000 400,000 Preference Share Capital Subscribed d. Preference Share Capital Subscribed 400,000 400,000 Preference Share Capital Subscription Rec'l 400,000 MC 8-3. Using the information in MC 8-2, how much was the down payment receivedby Beige Co. as a result of the subscription? a. P10,000 c. P100,000 b. P11,000 d. P110,000 MC 8-4. Last September 6, 2014, Brown Co. issued 2,000 shares of its P10 par value ordinary share capital in exchange for a piece of land to be held for a future plant site. 517 Brown Co.'s ordinary share capital was listed and traded at P27 per share on the same date. The land has no known market value. How much is the increase in ordinary share premium resulting from this exchange? a. P0 c. P34,000 b. P 20,000 d. P 40,000 MC 8-5. Violet Corp. was organized on January I, 2014 with authorized capital of 100,000 ordinary shares, P20 par value. During 2014, Violet Co. had the following transactions affecting the shareholders' equity. Jan. 10 issued 25,000 shares at P22 per share. Mar. 25 Issued 1,000 shares for legal service when the fair value was P24 per share. Sept. 30 Issued 5,000 shares for a piece of equipment when the value was P26 per share. How much is the balance of the ordinary share capital account as of September 30? a. P620,000 b. P674,000 c. P700,000 d. P704,000 MC 8-6. Using the information in MC 8-5, what amount should be reported as ordinary share premium? a. P50,000 b. P54,000 c. P64,000 d. P84,000 MC 8-7. Aqua Corp. was incorporated on June 1, 2014 with an authorized 250,000 share of no-par ordinary share capital, stated value P15 and 10,000 shares of 10% preference share capital, par value P50. Transactions affecting company's share capital as of June 30, 2014 were as follows: June 1 Issued 50,000 ordinary shares for cash at P15 per share 5 Issued 50,000 ordinary shares in exchange for assets with total market value of P900,000. June 15 Received subscriptions for 100,000 ordinary shares at P30 and for 5,000 preference shares at P55. 25 Received full payment for subscriptions received on June 15 and the corresponding stock were issued. What is the total paid-in capital in excess of par and stated value for both ordinary and preference shares? a. P 25,000 c. P1,650,000 518 b. P300,000 MC 8-8. d. P1,675,000 Using the information in MC 8-7, how much is the total shareholders equity? a. P3,250,000 c. P4,675,000 b. P4,500,000 d. P4,925,000 MC 8-9. Lavender Corp. issued 20.000 ordinary shares, par value P15 in exchange for an equipment. At the date of exchange, the shares are selling at P20 and no fair value is known for the equipment. How will the exchange be recorded on the books of Lavender Corp.? a. Equipment 400,000 Ordinary Share Capital 400,000 b. Equipment 400,000 Ordinary Share Capital Ordinary Share Premium c. Equipment 300,000 100,000 400,000 Ordinary Share Capital Gain on Exchange d. 300,000 100,000 Equipment 300,000 Ordinary Share Capital 300,000 MC 8-10. Indigo Corp. has authorized 200,000 shares of P30 par value ordinarys shares of P30 par value ordinary share capital and 5,000 shares of P50 par, 9% preference share capital. On June 3, 2014, the company issued 100,000 ordinary shares and 3,000 preference shares, both at par. Which of the following is the correct journal entry in recording the transaction? a. Cash 3,600,000 Ordinary Share Capital Preference Share Capital 3,000,000 600,000 b. Cash 1,540,000 Ordinary Share Capital Preference Share Capital 1,000,000 540,000 c. Ordinary Share Capital 3,000,000 519 Preference Share Capital Income from Sale of Share Capital d. Cash 600,000 3,600,000 3,150,000 Ordinary Share Capital Preference Share Capital 3,000,000 150,000 MC 8-11. Javier and Edralin are partners. They decide to incorporate their business and are recording the incorporation of the new business. Javier has a P35,000 capital account balance, while Edralin has a P26,400 balance. Javier receives 7,500 shares and Edralin receives 6,000 shares of P4 par ordinary share capital. The correct entry to record the issuance of ordinary shares, assuming the corporation will use the books of the partnership, is a. Javier, Capital 35,000 Edralin, Capital Ordinary Share Capital 26,400 61,400 b. Javier, Capital 35,000 Edralin, Capital Ordinary Share Capital Ordinary Share Premium 26,400 54,000 7,400 c. Javier, Capital 35,000 Edralin, Capital Gain on Incorporation 26,400 61,400 d. Javier, Capital 35,000 Edralin, Capital Asset Revaluation Account 26,400 61,400 MC 8-12. The shareholders' equity of Cecille Corp. revealed the following on June 30, 2014: Preference share, PI00 par value Preference share premium Ordinary share, P15 par value Ordinary share premium Ordinary share subscribed Retained earnings Notes payable Subscription receivable- ordinary 520 P230,000 80,500 525,000 275,000 5,000 190,000 400,000 40,000 How much is the legal capital of the corporation? a P760,000 b. P775,000 c. P1,115,000 d. P1,305,500 MC 8-13. Using the information in MC 8-12, how much is the additional paid in capital? a. P355,500 c. P400,500 b. P360,500 d. P800,500 MC 8-14. Using the information in MC 8-12, how much is the total shareholders equity? a. P1,305,500 b. P1,345,500 c. P1,704,500 d. P1,745,500 MC 8-15. On April 1, 2014, Friends Corp., a newy formed company had the following shares issued and outstanding: Preference share, P50 par, 6,000 shares originally issued at P100 Ordinary share, P20 par, 20,000 shares originally issued at P60 Friends shareholders' equity should report preference share capital, ordinary share capital and paid-in capital in excess of par, respectively at a. P600,000, P1,200,000, -0- b. 600,000, 400,000, 800,000 c. 300,000, 1,200,000, 300,000 d. 300,000, 400,000, 1,100,000 521 Test Material No. 28 Rating Name Date Year and Section Professor TRUE or FALSE Instructions: Encircle the letter T If the statement is True and the letter F if the statement is False. T F 1. All incorporators are shareholders but not all shareholders are incorporators T F 1. A corporation, like a partnership, may be formed by the mere agreement of five or more persons. T F 2. The journal entry method may be used in recording authorized share capital and other stock transactions relating to a no-par and no stated value share capital. T F 3. The authorized shares represent the maximum number of shares that a Corporation may issue. T F 4. Unissued shares represent the number of shares that may still be subscribed. T F 5. It is legal to issue share capital at par or at more than par but not at less than par. T F 6. When share capital is issued for consideration in the form of property other than cash, the net book value of the property is used to record the transaction. T F 7. The highest bider is the one who is willing to pay the entire unpaid subscription plus any expenses incurred in the delinquency sale and at the same time getting the highest number of shares. 522 T F 8. Share capital that has been sold and issued to a shareholder is called an outstanding share capital. T F 9. The owners of a stock corporation are called shareholders; the owners of a nonstock corporation are called members. T F 10. When the memorandum entry method is used, the account Share Capital is credited upon issuance of stocks. T F Under the journal entry method, the amount of share capital issued is determined by deducting the balance of unissued share capital account from the balance of authorized share capital account. 11. T F 12. When a partnership is incorporated, a new set of books should always be opened for the new corporation. T F 13. Partnership net assets that are transferred to the corporation should be recorded in the new corporations' books at their book value. T F 14. A stock certificate is issued to the subscriber upon full payment of his subscription. T F 15. Both partnership’s owner and a corporation's owners have limited liability for business debts. T F 16. Additional paid-in capital for the excess of the stock subscription price over par or stated value is recorded at the time of subscription. T F 17. Organization (pre-operating) costs are expenditures associated with incorporating a new business. Such costs should be recognized as expense in the first year of operations. T F 18. A corporation issues share capital on a subscription basis that is payable in three installments. Each time the corporation receives a payment, Share Capital account is credited. T F 19. shares Convertible preference shares allow the issuing corporation to redeem the T F 20. The liability of the shareholders for corporate debts is limited to the amount of their investment. T F 21. A corporation is a business owned by its shareholders. T F 22. Directors The management of a corporation is vested on a body called Board of T F Share capital subscriptions in a corporation are payable only in cash. 23. 523 T F 24. Generally, there are only two classes of authorized share capital, the preference share capital and the ordinary share capital. Test Material No. 28 Rating Name Date Year and Section Professor IDENTIFICATION Instructions: Write the word or group of words that identify each of the following statements. _________________1. An artificial being created by operation of law formed by five or more persons. _________________2.The process of formalizing the organization of a corporation. _________________3. A corporation organized under the Philippine laws. _________________4. The persons who originally formed the corporation. _________________5. Costs incurred in connection with the incorporation. They include cost of printing stock certifications and filing fees _________________6. A value that may be assigned to no-par stock by the board of directors of a corporation. _________________7. Class of share capital which entitles the holder to an equal or pro-rata division of profits without any preference or advantage over any class of stock. _________________8. Class of share capital which enables the holder to enjoy preferences as to receipt of dividends. 524 _________________9.A nominal value stated on the face of the stock certificate and in the articles of incorporation. _________________10. It represents residual ownership equity. _________________11.A share capital issued to a shareholder. _________________12. A subscriber who fails to pay his subscription balance _________________13. The minimum percentage of authorized share capital that has to be subscribed by incorporators. 525 14. The minimum percentage of the subscription in share capital that has to be paid by the incorporators. 15. The account credited for the excess of the subscription or issue price over the sated value of ordinary share capital. 16. The minimum amount upon which no-par, no-stated value share capital are to be subscribed or issued. 17. The maximum number of years life of a corporation. 18. The document evidencing share capital ownership in a corporation. 19. The account charged for all expenses relating to delinquent subscription. 20. The asset recognized upon incorporation of a partnership which represents the excess of the value of the share capital issued by the corporation over the fair value of the net assets of the partnership transferred to the new corporation. 526 Test Material No.30 Rating Name Date Year and Section Professor MULTIPLE CHOICE – Theory and Problems Instructions: Encircle the letter of the best answer. Show supporting computations in good form in a separate worksheet. 1. Which of the following would not be considered a characteristic of a corporation? a. Separate legal entity b. Limited liability of shareholders c. Mutual agency d. Both a and c 2. Which of the following statements describing a corporation is not true? a. Shareholders are the owner of the corporation b. When ownership of a corporation changes, the corporation does not terminate. c. Shareholders own the business and manage its day-today affairs. d. A corporation is subject to a greater governmental regulation than a single proprietorship or partnership. 3. The per value of a share capital a. Is usually different from its market value b. Is often higher for preference than for ordinary share c. Is an arbitrary amount assigned to a share of stock d. All of these 4. Which of the following is NOT one of the basic rights of a shareholder? a. The right to participate in earnings. b. The right to maintain one’s proportionate interest in a corporation. c. The right to inspect the accounting records of the corporation. d. The right to participate in the proceeds from the scale of corporate assets upon liquidation of the company. 5. The ownership of share capital entitles ordinary shareholders to all of the following rights EXCEPT: a. Voting right b. right to receive a proportionate share of assets in corporate liquidation c. right to receive guaranteed dividends d. preemptive rights 527 6. Which of the following statements about preference share capital is NOT true? a. Preference share capital usually carries the right to vote. b. Preference share capital dividends are usually paid prior to payment of ordinary share capital dividends. c. Preference share capital usually shares the right to receive assets pro-rata with the ordinary shareholders in case of corporate liquidation. d. In addition to being paid dividends prior to those paid to ordinary shareholders, preference shareholders have the right to receive assets pro-rata with ordinary shareholders in the event of corporate liquidation. 7. The maximum number of shares of stocks that the government gives a corporation permission to issue is the a. Granted shares b. Authorized share c. Issued shares d. Outstanding shares 8. A preference share capital that may be exchanged for ordinary share capital is nown as a. Cumulative b. Participating c. Non cumulative d. Convertible 9. The cost of organizing a corporation should be a. Expensed in the year of organization b. Reported as an intangible asset c. Reported as an tangible asset d. Deducted from share capital 10. A non-cash asset received in exchange for share capital is recorded at a. Its book value b. Its fair market value c. The lower of its book value or fair market value d. The higher of its book value or fair market value 11. The entry to record the issuance of ordinary share capital for fully paid stock subscription is a. Memorandum entry b. Debit Ordinary Share Capital Subscribed and credit Ordinary Share Capital c. Debit Ordinary Share Capital Subscribed and credit Additional Paid –in Capital d. Debit Ordinary Share Capital Subscribed and credit Subscription receivable 528 12. The issuance of shares of ordinary share capital to shareholders a. Increases ordinary share capital authorized b. Decreases ordinary share capital authorized c. Increases ordinary share capital outstanding d. Decreases ordinary share capital outstanding 13. On June 1, authorized ordinary share capital was sold on a subscription basis at a price in excess of par value, and 40% of the subscription price was collected. On October 1, the remaining 60% of the subscription price was collected. Ordinary Share Premium will be credited June 1 October 1 a. No Yes b. No Yes c. Yes No d. Yes Yes 14. When there is no bidder for delinquent subscription, the subscribed shares will be a. Issued to the delinquent subscriber b. Issued in the name of the corporation c. Reverted back to unsubscribed shares d. Retained as subscribed 15. Violet Inc. issued 8,000 shares of P20 par ordinary share capital for P24 per share. In recording this sale of share capital Violet will include a credit to a. Gain on issuance of share capital for P32,000 b. Ordinary share capital of 192,000 c. Paid-in capital in excess of par for 32,000 d. Discount on ordinary share capital for 16,000 16. Which of the following is not typically a characteristic of preference shares? a. Preference as to dividends b. Preference as to voting rights c. Cumulative and callable terms d. Preference over ordinary shareholders during liquidation 17. When ordinary shares are issued in exchange for services or non-cash assets, the transaction should be recorded at the a. Par value of the ordinary shares issued b. Fair market value of the ordinary shares issued c. Fair market value of the services or non-cash assets received d. Fair value of the services or non-cash assets unless the fair value of the ordinary share is more reliably determinable 529 18. When preference shares are fully participating, this mean that ordinary shareholders receive dividend rate equal to the preference share and a. All excess dividends are shared proportionately between the preference and ordinary shareholders b. All excess dividends are given to the ordinary shareholders c. All excess dividends go to the preference shareholders d. The maximum participation rate is applied to the preference shares 19. Preference shares that have no claim on any prior year dividends that may have passed a. Cumulative preference shares b. Participating preference shares c. Non- cumulative preference shares d. Non- Participating preference shares 20. The securities and Exchange Commission 25%, 25% rule means that a. At least 25% of the total authorized share capital has been subscribed b. At least 25% of the total subscription have been paid c. A only d. Both A and B Test Material No.31 Rating 530 Name Date Year and Section Professor PROBLEMS Problem A The Royal Blue Corporation was organized on January 1, 2014 with authorized share capital consisting of 100,000 shares of P50 par value preference share capital and 1,000,000 shares of no-par ordinary share capital with a stated value of P10. At December 31, 2014, the ledger included the following balances pertaining to shareholders’ equity: Preference Share Capital Preference Share Premium Ordinary Share Capital Paid-in Capital in Excess of Stated Value – Ordinary Share P3,000,000 300,000 5,000,000 2,500,000 Ten thousand preference shares were issued for equipment having a fair market of P550,000. The remaining preference share capital were issued for cash. All preferred shares were issued in January. All ordinary shares were issued for cash. Instruction: Compute for each of the items enumerated below. Present supporting computation in good form in a separate work sheet. 1. Number of preference shares issued for cash. 2. Price per share of preference share capital issued for cash. 3. Number of ordinary shares issued. 4. Average price per share of the ordinary share capital issued for cash. 5. Total preference share premium arising from issuance in exchange equipment. 531 Problem B 1. ABC Corp. recorded the following journal entry on August 21, 2014: Cash 42,250 Ordinary Share Capital Ordinary Share Premium 32,500 9,750 The explanation reads “Issued ordinary share capital for P130 per share”. What is the par value for this share capital, and how many shares were issued? ANSWER: 2. DEF Company issued 1,000 shares of its P50 par value ordinary share capital in exchange for land with a book value of 40,000 and fair value of P120,000. What is the total increase in ordinary share premium? ANSWER: 3. Using the information in No. 2, how much should be credited to ordinary share capital account? ANSWER: 4. The GHI Corporation was incorporated on January 1, 2014 with the following authorized capitalization: 40,000 shares of ordinary share capital, no par value, stated value P50 per share 10,000 shares 5% cumulative preference share capital, par value P100 During 2014, GHI issued 24,000 ordinary shares for P60 per share and 6,000 preference shares at P120 per share. In addition, on December 10, 2014 subscription for 2,000 preference shares were taken at a purchase price of P150. A down payment 30% was received. The full payment on these subscribed shares was received on January 5, 2014. What should GHI report as total increase in shareholders’ equity on its December 31, 2014 Statement Financial Position? ANSWER: 5. On June 1, JKL Company issued 8,000 shares of its P10 par ordinary share capital to Robles for a tract of land. The stock had a fair value of P18 per share on this date. How much is the increase in ordinary share premium a result of this transaction? ANSWER: 532 Problem C Shown below are account balances found in the ledger of Emerald Green Corporation at the end of 2014: Subscription Receivable – Preference Shares Subscription Receivable – Ordinary Share 10% Preference Share Capital, P50 par value, Authorized 100,000 shares Issued Subscribed Ordinary Share Capital, no par, P10 stated value, Authorized 300,000 shares Issued Subscribed Paid-In Capital in Excess of Par or Stated Value Preference Share Ordinary Share P 720,000 364,000 P 2,880,000 1,440,000 4,320,000 P 2,720,000 560,000 3,280,000 P 432,000 656,000 1,088,000 Instruction: Compute for each of the item shown below. Present supporting computation in good form in a separate work sheet. 1. Number of preference share issued. 2. Number of ordinary shares issued. 3. Number of preference shares subscribed 4. Number of ordinary shares subscribed. 5. Average price per share received by the corporation on its preference share capital including preference share capital subscribed. 6. Average price per share received by the corporation on its ordinary share capital including subscribed ordinary share capital. 533 7. Average amount per share that the subscribers of preference share capital have not yet paid to the corporation. 8. Average amount per share that ordinary share capital subscribers have already paid on their subscription. Assume that ordinary share capital were subscribed at P12. CHAPTER 9 OPERATIONS, DIVIDENDS, BOOK VALUE PER SHARE, and EARNINGS PER SHARE LEARNING OBJECTIVES 1. Explain the preparation of worksheet, adjusting entries, and closing entries for a corporation. 2. Explain the components of the shareholders’ equity section of the statement of financial position (balance sheet). 3. Prepare the financial statement of a corporation, specifically the statement of changes in shareholders’ equity. 4. Identify the different types of dividends and compute amount of dividends to be distributed to preference and ordinary shareholders. Steps in the 5. Compute book value and earnings per share. Accounting 6. Identify and explain the different types of retained Cycle earnings appropriatons. Worksheet PREVIEW OF THE CHAPTER Financial Statement 1. Statement of CORPORATE OPERATIONS and Financial Position FINANCIAL STATEMENT 2. Income Statement 3. Statement of Shareholders’ Comprehensive Equity Income Contributed Capital 4. Statement of Share Capital changes in Additional Paid-in shareholders’ Capital equity Retained Earnings 5. Statement of cash Appropriated flows Unappropriated 534 Adjusting Entries Capital Maintenance Closing Entries adjustments Revaluation surplus ACCOUNTING CYCLE OF A CORPORATION The accounting cycle of a corporation is essentially the same as that of a sole proprietorship and a partnership. Transactions, such as purchase and sale of merchandise and payment of expenses and liabilities, are recorded in the same manner as that of the two other forms of business organizations. At the end of the accounting period, the results of operation of the corporation and its financial position are determined and the following problems are normally encountered: 1. Preparation of a work sheet 2. Preparation of financial statements a. Statement of financial position (balance sheet) b. Income statement c. Statement of comprehensive income d. Statement of changes in shareholders’ equity e. Statement of cash flows 3. Preparation of adjusting and closing entries PREPARATION OF A WORK SHEET A work sheet is a working paper that facilitates the preparation of financial statements. However, before it can be prepared and completed, data for adjustments must first be compiled. These items requiring adjustments are also the same items discussed in Chapters 1 and 3. For purposes of illustration, these will be discussed again in this chapter. Data requiring adjustments at the end of the accounting period include: 1. 2. 3. 4. 5. 6. 7. Accrued expense Accrued income Prepaid Expense Unearned or deferred income Uncollectible accounts Depreciation and other cost allocation Income tax 535 The work sheet normally contains eight columns; however, there are instances when ten columns are used because of the addition of a pair of column for retained earnings. PREPARATION OF FINANCIAL STATEMENTS Financial statements are the end product of the accounting process. The information contained therein is taken from the completed work sheet. PAS 1 (revised 2010) provides that a complete set of financial statements shall be composed of the following: 1. Statement of Financial Position (balance sheet) 2. Statement of Comprehensive Income (or a separate statement of income and statement of other comprehensive income. 536 3. Statement of changes in equity 4. Statement of cash flows 5. Notes The statement of comprehensive income reports gains and losses not reported as a part of as profit or loss but are shown as adjustments to the total equity. These items include gain (loss) from changes in fair value of available for sale securities and revaluation surplus arising from revaluation of property, plant and equipment. The Securities of Exchange Commission (SEC) requires that corporation submits to the Commission within 15 days from the end of the first three months of operations a statement of cash flows covering a period of three months from the date of registration. The statement must show in sufficient detail the sources of cash and how these are disbursed. The paid-up capital must be disbursed only in connection with the business for which the corporation was organized and no amount shall be disbursed as loans or advances to shareholders or officers of the corporation. The preparation of the statement of cash flows is discussed in Chapter 11 of this book. STATEMENT OF FINANCIAL POSITION (BALANCE SHEET) The statement of financial position (balance sheet) reports the financial condition of a company as of particular date. It contains the Assets, liabilities and equity of the business. The assets and liabilities should be properly classified as current and noncurrent. The equity section of the statement of financial position of a corporation is called shareholders’ equity or stockholders’ equity and is generally composed of Contributed Capital and Retained Earnings. In some instances, a corporation may have capital maintenance adjustment accounts such as revaluation surplus and net unrealized gain or loss on long term investments that are shown separately in the equity section. CONTRIBUTED CAPITAL. The Contributed Capital represents corporate capital arising from investment shareholders. It is further divided into two sections: 1. Share Capital or Capital Stock- this also known as legal capital. This section reports both preference (preferred) and ordinary (common) share capital issued, subscribed and distributable as dividends, stated at par or stated value. In case of share capital without par value not stated value, the amount reported is the total value of consideration received in exchange for the shares. This section should include a description of each class of share capital such as the par or stated value, authorized shares, number of shares issued, and divided rights in case of preference share capital. Share capital subscription receivables that are not currently collectible are shown as deduction from share capital subscribed. 537 If the journal entry method of recording share capital transactions is used, issued share capital is determined by deducting the balance of Unissued Share Capital account from Authorized Share Capital account. 2. Additional Paid-In Capital- this section reports investment by shareholders in excess of the par or stated value of the share capital. It includes paid-in capital in excess of par value or stated value (share premium) of both preference and ordinary share capital. It also includes donated capital and other paid-in capital items arising from various share capital transactions .These different share capital transactions are discussed in Chapter 10. Retained Earnings (Earned Surplus). The Retained Earnings balance represents undistributed earnings of the corporation. It represents capital of the corporation arising from its operations. The balance of the account is generally divided into two parts, as follows: 1. Appropriated retained earnings- it is the portion of Retained Earnings set aside for a specific purpose. 2. Unappropriated retained earnings- it is the portion of Reatained Earnings available for distribution as dividends to the shareholders. It is normally described as “unrestricted earnings” The Retained Earnings account has normal credit balance. A debit balance in the account is called a deficit. STATEMENT OF COMPREHENSIVE INCOME The statement of comprehensive income is composed of two parts: profit or loss for the period and other comprehensive income. The first part reports revenue and gains realized and expenses and losses incurred during a period. The excess of revenue and gains over expenses and losses is profit; the excess of expenses and losses over income and gains is loss. The second part reports items of gains and losses which are not required by other PASs and PRFSs to be recognized in profit or loss. Examples are changes in revaluation surplus when property, plant and equipment are reported using the revaluation model and gains and losses arising from changes in fair value of available-for-sale securities. An essential part of the statement of comprehensive income prepared for a corporation is the earnings per share amount that is reported blow the profit figure. The concepts and principles relating to earning per share calculation as provided in PAS 33 shall be discussed in this chapter. 538 PAS 1 (revised 2010) also permits the presentation of comprehensive income in two statements: an income statement and a statement of other comprehensive income. For the purpose of this book, the option of preparing two separate statements will be adopted; however, the statement of comprehensive income is not included in the illustration and discussion. A detailed discussion of this statement is covered in the last part of financial statements. STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY The statement of changes in shareholders’ equity is one of the basic financial statements that should be prepared. This statement reports transactions or items that cause changes in shareholders’ equity account balances. For a corporation that is neither a subsidiary nor a parent, and for which there are no changes in accounting policy or correction of error, the statement shows the following: The profit or loss for the period Other comprehensive income Capital share transactions with shareholders and distributions to shareholders (issuance of share capital and dividends) The balance of retained earnings at the beginning and the end of the period and the movement during the period PREPARATION OF ADJUSTING AND CLOSING ENTRIES After the financial statements are prepared, adjusting and closing entries must be journalized and posted. The adjusting entries of corporation are similar to those of a sole proprietorship and partnership. No special problems are encountered in the preparation of adjusting entries. Closing entries, on the other hand, consist of the following: 1. Closing the balances of revenue accounts to Income Summary 2. Closing the balances of expense accounts to Income Summary 3. Closing the balance of Income Summary to Retained Earnings A. Profit (Income Summary has a credit balance) Income Summary XXX Retained Earnings B. Loss ( Income Summary has a debit balance) Retained Earnings Income Summary 539 XXX XXX XXX Illustrative Problem A: The trial balance of the Bright Corp. as of December 31, 2014 is presented below; the data requiring adjustments as of December 31, 2014 are presented on the next page. Bright Corp. Trial Balance December 31, 2014 Cash Notes Receivable Accounts Receivable Allowance for Uncollectible Accounts Merchandise Inventory Store and Office Supplies Prepaid Insurance Office Equipment Accumulated Depreciation-Office Equipment Store Equipment Accumulated Depreciation-Store Equipment Notes Payable Accounts Payable 10% Preference Share Capital, P100 par, 100,000 shares authorized Ordinary Share Capital, P10 par, 500,000 shares authorized Preference Share Premium Ordinary Share Premium Retained Earnings Sales Sales Returns and Allowances Purchases Purchases Returns and Allowances Sales Salaries Delivery Expense Miscellaneous Selling Expenses Office Salaries Rent Expense Utilities Expense Miscellaneous Administrative Expenses Interest Income 1,932,000 750,000 2,827,500 30,000 450,000 112, 500 54,000 1,8 75,000 187,500 2, 850,000 285,000 375,000 487,500 2,000,000 4,750,000 375,000 900,000 787,000 7,050,000 150,000 3,750,000 75,000 900,000 180,000 105,000 675,000 375,000 247,500 79,000 17,313,000 Data requiring adjustments as of December 31, 2014: A. Inventories: Merchandise- P750,000 B. Supplies Used: office- P30,000; store- P62,500 C. Unexpired insurance-P24,000 D. Accrued interest on notes receivable, P5,500 E. Accrued sales salaries, P45,000; office salaries, P25,000 540 10,500 17,313,000 F. Estimated uncollectible accounts at the end of the year amounted to P168,000 G. Depreciation on store and office equipment, 5% per year H. Income tax rate is 35% The equity balances as of January 1, 2014 are as follows: 10% Preference Share Capital Ordinary Share Capital Preference Share Premium Ordinary Share Premium Retained Earnings On January 10, the following transactions have taken place: 5,000 preference shares were issued at P105 75,000 ordinary shares were issued at P15 541 P1,500,000 4,000,000 350,000 525,000 787,500 542 543 544 545 546 Closing Entries 2014 Dec. 31 Income Summary Sales Returns and Allowances Purchases Sales Salaries Delivery Expense Miscellaneous Selling Expenses Office Salaries Rent Expense Utilities Expense Miscellaneous Administrative Expenses Office Supplies Expense Store Supplies Expense Insurance Expense Uncollectible Accounts Expense Depreciation Expense - Office Eqt. Depreciation Expense -Store Eqt. Income Tax Expense 31 Sales Purchase Returns and Allowances Interest Income Income Summary 31 Income Summary Retained Earnings 7,152,425 150,000 3,750,000 945,000 180,000 105,000 700,000 375,000 247,500 79,500 30,000 62,500 30,000 138,000 93,750 142,500 123,675 7,050,000 75,000 16,000 7,141,000 288,575 288,575 Reversing Entries 2015 Jan 1 Interest Income Interest Receivable 5,500 1 Salaries Payable Sales Salaries Office Salaries 70,000 5,500 45,000 25.000 547 DIVIDENDS Dividends are distribution to shareholders of corporate earnings in proportion to the number of shares held by them. Distributions may take the form of (1) cash, (2) non-cash assets, (3) notes or other evidence of corporate indebtedness, and (4) shares of the company's own share capital. Dividends previously described are paid out of accumulated earnings of the corporation They may also be paid as a return of shareholders' invested capital. This type of dividends are called liquidating dividend. However, discussion in this book will be limited to dividends representing distributions of corporate earnings. The power to declare dividends is vested upon the board of directors; however, they have to observe legal requirements governing the maintenance of legal or stated capital Dividend declaration is normally announced to be made known to the shareholders. The following dates are essential in formal dividend announcement or statement 1. Date of declaration - this is the date when the board of directors approved the resolution to distribute dividends. The liability of the corporation to the shareholder is recorded on this date. 2. Date of shareholders of record - this is the date when the company determines the shareholders who are entitled to the receipt of declared dividends. No entry required on this date; however, a list of registered shareholders is made as of the close of business on this date. Share capital are selling dividends-on prior to this date and are selling ex-dividends the day following this date. 3. Date of payment or distribution - this is the date when dividends declared are paid or distributed to the shareholders. The liability recognized on the date of declaration is cancelled or extinguished on this date. CASH DIVIDENDS Cash dividends are dividends that are distributable in the form of cash. This is the most common type of dividend. The following entries are made to record the declaration subsequent payment: Retained Earnings xxx Cash Dividends Payable* To record the declaration of dividends. Cash Dividends Payable xxx 548 xxx Cash xxx To record payment of dividends. *Alternatively, the account Dividends Payable may be used. If the dividends declared are still unpaid as of the statement of financial position date, the balance of the account Cash Dividends Payable is reported as a current liability. The amount of cash dividends declared-should not exceed the amount of cash reported on the statement of financial position or cash needed for current operations. For instance, Retained Earnings may have a balance of P 1,000,000 but the cash balance is only P500,000, the corporation can distribute cash dividends of not more than P500,000. Another form of dividend may be declared for the remaining undistributed earnings. Cash dividends may either be: 1. Peso dividend - a cash dividend expressed in peso amount. The peso dividend multiplied by the number of outstanding shares of the corporation equals the total amount of Retained Earnings declared as cash dividends. On the other hand, the peso dividend multiplied by the number of capital shares held by a shareholder equals the total amount of cash dividends to be received by the shareholder. 2. Percentage dividend - a cash dividend expressed in percentage. The dividend percentage multiplied by the par value or stated value of the capital share equals the peso dividend. Alternatively, the percentage dividend multiplied by the total par value or total stat value of the capital share equals the total amount of Retained Earnings declared as cash dividends. For example, the dividend on a 10% preference share with a par value P100 is equal to P10 (i.e., 10% x P100). A shareholder who owns 2,000 shares is entitled to P20,000 (.e., P10 x 2,000 shares). Illustrative Problem B: Fortune Corp. has 10,000 shares of P100 par value ordinary share capital outstanding as of December 1, 2014. On this date, the Board of Directors declared a cash dividend of P10.00 per share to shareholders of record of December 30, 2014 payable on January 15, 2015. 2014 Dec. 1 Retained Earnings Dividends Payable 10,000 sh @P10=P100,000 100,000 15 Dividends Payable Cash 100,000 100,000 2015 Jan. 100,000 The Dividends Payable account will be reported in the December 31, 2014 statement of financial position as a current liability. SCRIP DIVIDENDS 549 Scrip dividends are, in fact, deferred cash dividends. A scrip dividend is declared when the corporation has sufficient Retained Earnings balance but not sufficient funds at that time for a cash dividend. Scrip dividends consist of a written promise to pay certain amounts at some future date. The payment normally includes the principal amount and an interest at a specified date The entries to record the declaration and subsequent payment of scrip dividends follow: Retained Earnings Scrip Dividends Payable To record the declaration of dividends. xxx Xxx Scrip Dividends Payable xxx Interest Expense xxx Cash To record payment of dividends plus interest. Xxx Illustrative Problem C: Fortune Corp. has 10,000 shares of P100 par value ordinary share capital outstanding as of October 31, 2014. On this date, the Board of Directors declared a deferred cash dividend of P10.00 per share to shareholders of record of November 30, 2014. Promissory notes dated December 1, 2014 were issued on the same date. The notes mature within six months plus interest of 12% per annum. The corporation paid its shareholders on March 31, 2015. The entries to record the declaration of dividends, the accrual of interest at year-end, the reversing entry at the beginning of the new accounting period and the payment to shareholders are as follows: 2014 Oct. Dec. 31 Retained Earnings Scrip Dividends Payable 10,000 sh @P10=P100,000 31 Interest Expense Interest Payable P100,000 x 12% x 1/12 = P1,000 100,000 1 Interest Payable Interest Expense 100,000 100,000 1,000 1,000 2015 Jan. 100,000 550 March 31 Scrip Dividends Payable Interest Expense Cash P100,000 x 12% x 4/12 = P4,000 100,000 4,000 104,000 The accounts Scrip Dividends Payable and Interest Payable will be reported in December 31, 2014 statement of financial position as current liabilities. PROPERTY DIVIDENDS Dividends distributable in the form of non-cash assets are known as property dividend. Property distributed normally takes the form of assets that can be easily divided or allocated among shareholders such as stocks of other companies owned by the corporation. According to IFRIC 17 Distribution of Non-Cash Assets to Owners, the following rules shall apply in accounting for distribution of non-cash assets to owners as dividends: An entity shall measure a liability to distribute noncash assets as a dividend to its owners at the fair value of the assets to be distributed (par. 11) - This means that Retained Earnings and Property Dividends Payable will be recorded at the fair value of the assets to be distributed. At the end of each reporting period and at the date of settlement, the entity shall review and adjust the carrying amount of the dividend payable, with any changes in the carrying amount of the dividend payable recognized in equity as adjustments to the amount of the distribution (par. 13) - This means that Retained Earnings and Property Dividends Payable balances will be adjusted for the change in the previously recorded fair value of the assets. - The required valuation /measurement of the assets to be distributed at the end of each reporting period as provided in related PAS or PFRS should also be applied. When an entity settles the dividend payable, it shall recognize the difference, if any, between the carrying amount of the assets to be distributed and the carrying amount of the dividend payable in profit or loss (par 14) - This means that the difference between the carrying amount of the Property Dividends Payable and the carrying amount of the assets to be distributed as gain or loss to be reported in the statement of comprehensive income. The entry to record the declaration of dividends is as follows: 551 Retained Earnings Property Dividends Payable To record the declaration of dividends. xxx xxx The entry to record the distribution of dividends under three independent cases shall as follows: 1. The carrying amount of the payable and the carrying amount of the assets are the same Property Dividends Payable xxx Assets xxx To record distribution of property dividend xxx 2. The carrying amount of the payable is greater than the carrying amount of the assets Property Dividends Payable xxx Assets xxx Gain on Distribution of Non-Cash Assets xxx 3. The carrying amount of the payable is less than the carrying amount of the assets Property Dividends Payable xxx Loss on Distribution of Non-Cash Assets xxx Assets xxx For purpose of discussion in this book, the illustration, exercises and problems will involve assets with carrying value equal to their book value. Illustrative Problem D: Fortune Corp. has 10,000 shares of P100 par value ordinary share capital outstanding as of December 1, 2014. On this date, the Board of Director declared a property dividend distributable to shareholders of record of December 30, 2014 payable on January 15, 2015. The corporation will distribute five shares of Luck Corp. for every share of Fortune Corp, owned by the shareholders. Each share of Luck Corp. has a carrying value of P10 on the date of declaration, which is also its fair value on the date of declaration and on the date of distribution. The entries to record the declaration and distribution of property dividend follow: 2014 Dec. 1 Retained Earnings Property Dividends Payable 10,000 sh x 5 @ P10 P500,000 500,000 15 Property Dividends Payable 500,000 500,000 2015 Jan. 552 Investment in Lucky Corp. Stocks 500,000 It should be noted that the declaration and payment or distribution of cash dividends scrip dividends and property dividends do not affect the corporation's number of capital shares issued and outstanding. This means that the total number of capital shares issued and outstanding before the dividend declaration and payment or distribution shall be the s as total number of capital shares issued and outstanding after the dividend declaration and payment or distribution. However, there is a decrease in the total assets and total retained earnings of the corporation. SHARE CAPITAL DIVIDENDS (STOCK DIVIDENDS) A share capital dividend (stock dividend) is a distribution to shareholders in the form of corporation's own share capital (stock). Thus, when Fortune Corp. distributes Fortune Corp. shares to its shareholders, it is distributing share capital or stock dividends. This type of dividend does not affect total assets and total shareholders' equity, rather it simply represents a transfer of capital from retained earnings to contributed capital. Hence, total shareholders' equity before and after the declaration and distribution of share capital dividends are the same. On the other hand, retained earnings is decreased while contributed capital is increased as a result of the declaration and distribution of share capital dividends. In recording the declaration of a share capital dividend, a distinction should be made between a small and a large stock dividend. A share capital dividend representing less than 20 % of the outstanding shares is considered a small share capital dividend A share capital dividend representing 20 % or more of the outstanding shares is considered a large share capital dividend Under a small share capital dividend, retained earnings is debited for the fair value of the share capital on the date of declaration; under a large share capital dividend, retained earnings is debited for the par or stated value of the share capital. The entries to record the declaration and distribution of share capital dividend, both small and large, follow: Small Share Capital Dividend Retained Earnings Share Capital Dividends Distributable Paid-In Capital from Share Capital Dividends To record the declaration of dividends. xxx Share Capital Dividends Distributable Share Capital (or Unissued Share Capital) xxx xxx xxx xxx 553 To record the distribution of stock dividends. Large Share Capital Dividend Retained Earnings Share Capital Dividends Distributable To record the declaration of dividends. xxx Share Capital Dividends Distributable Share Capital (or Unissued Share Capital) To record the distribution of stock dividends. xxx xxx Xxx The account Share Capital (Stock) Dividend Distributable is credited for the par or stated value of the shares to be distributed regardless of whether the share capital dividend is small or large. This account is reported on the statement of financial position under the shareholders' equity section as part of Contributed Capital. It is properly shown as addition to the share capital outstanding. The account Paid-In Capital from Share Capital Dividend is credited for the excess of fair market value of the share over its par or stated value. This account is reported on the statement of financial position under the shareholders' equity section as part of additional paid-in capital. Illustrative Problem E: Fortune Corp. has 10,000 shares of P100 par value ordinary share capital outstanding as of December 1, 2014. On this date, the Board of Directors declared a share capital dividend distributable to shareholders of record of December 30 2014 payable on January 15, 2015. The fair market value of Fortune Corp. share capital on December I is P105; on December 30, Pl10; on January 15, P106 The entries to record the declaration and distribution of share capital dividend using two independent cases are presented below Case 1 - A share capital dividend of 10 % was declared. 2014 Dec. 1 Retained Earnings Share Capital Dividends Distributable Paid-In Capital from Share Capital Dividend 10,000 sh x 10 % @ P105 = P105,000 10,000 sh x 10% @ P 100 = P100,000 10,000 sh x 10 % @ P 5 = P 5,000 2015 554 105,000 100,000 5,000 Jan. 15 Share Capital Dividends Distributable Ordinary Share Capital 100,000 100,000 Case 2- A share capital dividend of 30% was declared. 2014 Dec. 1 Retained Earnings Share Capital Dividends Distributable 10,000 sh x 30% @ P 100 = P300,000 300,000 1 Share Capital Dividends Distributable Ordinary Share Capital 300,000 300,000 2015 Jan. 300,000 The declaration and distribution of share capital dividends, whether small or large. increases the number of capital shares outstanding. In all of the different types of dividends discussed, it should be noted that only the outstanding capital shares are entitled to dividends. DIVIDENDS ON PREFERENCE SHARES When dividends are paid, the dividend requirements on preference shares must be paid before any payment can be made to ordinary shareholders. The required dividends depend upon the type of preference shares issued by the corporation. The preference shares may be: 1. Cumulative- preference shareholders are entitled to the payment of past years' unpaid dividends or dividends in arrears before the payment of current year's dividends. 2. Noncumulative - preference shareholders are not entitled to payment of dividends in arrears, they are entitled to current year's dividends only. 3. Participating- preference shareholders are entitled to additional dividends after the payment of regular dividends to both the preference and ordinary shareholders. If the preference shares are fully participating, then the excess dividend is allocated proportionately to the two classes of share capital based on their total par value. 555 However, if the preference shares are participating up to a certain percentage only, a comparison should be made between the maximum allowed participation and the amount based on full participation. The amount given to the preference shareholders is the lower of the two amounts. 4. Nonparticipating - preference shareholders are not entitled to any dividend in excess of the regular rate. Hence, the dividends on preference shares is limited only to the regular rate even if the amount of dividend distributions increases. The entire dividend balance after the preference shareholders get their regular dividend rate is given to the ordinary shareholders. Illustrative Problem F: The Fortune Corp. declared and paid cash dividends for the last three years as follows: 2012 P120.000; 2013 - P200.000; 2014 - P300.000 dividends were paid for two years prior to 2012. The capital structure of the company the last three years follows: 10% Preference share capital, P100 par, 5,000 shares outstanding P500,000 Ordinary share capital, P50 par, 5.000 shares outstanding 250,000 The annual dividend requirement on preference shares is P50,000 or P10 per share (i.e., P100 par x 10% x 5,000 shares outstanding). At the beginning of 2012, dividends are in arrears (unpaid dividends of prior years) for two years. The distribution of dividends to the preference and ordinary shareholders under different independent cases are presented below and on the next pages. Case 1 – The preferences shares are noncumulative and nonparticipating. Preferences shares Preferences shares Ordinary shares Total dividends Dividends per share:* Preference shares Ordinary shares *Total dividends ÷ outstanding shares 2012 P50,000 70,000 P120,000 2013 P50,000 150,000 P200,000 2014 P50,000 250,000 P300,000 P10.00 14.00 P10.00 30.00 P10.00 50.00 Note: since the preference shares are noncumulative, the dividends in arrears are ignored and preference shareholders are entitled to the current year’s dividend only. Since the shares are also nonparticipating, the entire balance is given to ordinary shareholders; preference shares are not entitled to any dividend in excess of the 10% 556 rate. Hence, the dividend per share on preference share is limited to P10 only, even if the total amount of distributed dividends increases. Case 2 – The preference shares are cumulative but nonparticipating. 2012 Dividends in arrears: P50,000 x 2 Current dividends: Required Available In arrears, end of 2008 Total dividends Dividends per share Preference Ordinary P 100,000 ----- P 100,000 20,000 ----- 20,000 P 120,000 P 24.00 P ----P ----- P 120,000 2013 Dividends in arrears Current dividends Balance – to ordinary shareholders Total dividends Dividends per share Preference P 30,000 50,000 Ordinary --------P 120,000 P 120,000 P 24.00 Total P 30,000 50,000 P 120,000 P 200,000 2014 Current dividends Balance – to ordinary shareholders Total Dividends per share Preference P 50,000 Ordinary P ----250,000 P 250,000 P 50.00 Total P 50,000 250,000 P 300,000 P 50,000 20,000 P 30,000 P 80,000 P 16.00 P 50,000 P 10.00 Total Note: Since the preference shares are cumulative, they are entitled to the payment of dividends in arrears. However, since they are nonparticipating, they are not entitled to any dividend in excess of the current year’s dividends. Case 3 – The preference shares are noncumulative but fully participating. 2012 Regular dividends: Preference Ordinary – P50 x 10% x 5,000 sh Balance – P45,000 Preference 500/750 x P45,000 Ordinary – 250/750 x P45,000 Total dividends Dividends per share Preference Ordinary Total P 50,000 P 25,000 P 75,000 15,000 P 40,000 P 8.00 45,000 P 120,000 30,000 P 80,000 P 16.00 557 2013 Regular dividends: Preference Ordinary – P50 x 10% x 5,000 sh Balance – P125,000 Preference 500/750 x P125,000 Ordinary – 250/750 x P125,000 Total dividends Dividends per share Preference 2014 Regular dividends: Preference Ordinary – P50 x 10% x 5,000 sh Balance – P125,000 Preference 500/750 x P125,000 Ordinary – 250/750 x P125,000 Total dividends Dividends per share Ordinary Total P 50,000 P 25,000 P 75,000 P 133,333 P 26.67 41,667 P 66,667 P 13.33 125,000 P 200,000 Preference Ordinary 83,333 Total P 50,000 P 25,000 P 75,000 75,000 P100,000 P 20.00 225,000 P300,000 150,000 P 200,000 P 40.00 Note: Since the preference shares are noncumulative they are entitled to current year’s dividends only and since they are fully participating, they are entitled to additional dividends after payment of regular dividends to both preference and ordinary shareholders. The regular dividend on ordinary shares is based on the dividend rate on preference shares. The excess dividend is allocated proportionately to the two classes of capital shares based on their total par value. Case 4 – The preference shares are cumulative and fully participating 2012 Dividends in arrears: P50,000 x 2 Current dividends: Required Available In arrears, end of 2008 Total dividends Dividends per share P 50,000 20,000 P 30,000 Preference Ordinary P 100,000 ----- P 100,000 20,000 ----- 20,000 P 120,000 P 24.00 P ----P ----- P 120,000 558 Total 2013 Dividends in arrears Current (regular) dividends Balance – P95,000 Preference – 500/750 x P95,000 Ordinary – 250/750 x P95,000 Total dividends Dividends per share Preference P 30,000 50,000 2014 Current (regular) dividends Balance – P225,000 Preference – 500/750 x P225,000 Ordinary – 250/750 x P225,000 Total dividends Dividends per share Preference P 50,000 Ordinary P 25,000 Total P 30,000 75,000 63,333 P143,333 P28.67 31,667 P 56,667 P11.33 95,000 P 200,000 Ordinary P 25,000 Total P 75,000 75,000 P100,000 P20.00 225,000 P 300,000 150,000 P200,000 P40.00 Note: Since the preference shares are both cumulative and fully participating, they are entitled to the receipt of dividends in arrears and also to the receipt of additional dividends after payment of regular dividends to both preference and ordinary shareholders. Case 5 – The preference shares are noncumulative but participating up to an additional 8%. This means that the maximum participation of preference shares on the excess dividends is P40,000 (i.e., 8% of P500,000). 2012 Regular dividends: Preference Ordinary – P50 x 10% x 5,000 sh Balance – P45,000 Preference 500/750 x P45,000 Ordinary – 250/750 x P45,000 Total dividends Dividends per share Preference 2013 Regular dividends: Preference Ordinary – P50 x 10% x 5,000 sh Balance – P125,000 Preference 500/750 x P125,000 Ordinary – 250/750 x P125,000 Total dividends Dividends per share Ordinary Total P 50,000 P 25,000 P 75,000 P 80,000 P 16.00 15,000 P 40,000 P 8.00 45,000 P 120,000 Preference Ordinary 30,000 Total P 50,000 P 25,000 P 75,000 85,000 P110,000 P 22.000 125,000 P 200,000 40,000 P 90,000 P 18.00 559 2014 Regular dividends: Preference Ordinary – P50 x 10% x 5,000 sh Balance – P225,000 Preference 500/750 x P225,000=150,000 Ordinary – P225,000 – P40,000 Total dividends Dividends per share P40,000 is the lower amount Preference Ordinary Total P 50,000 P 25,000 P 75,000 185,000 P210,000 P 42.00 225,000 P300,000 40,000 P 90,000 P 18.00 Note: Since the preference shares are participating up to a certain percentage only, a comparison should be made between the maximum allowed participation and the amount based on full participation. The amount to be given on the preference shareholders is the lower of the two amounts. Alternatively, the amount to be allocated to the preference shares is computed by multiplying the total par value of the preference shares by the lower of the full participation rate or the maximum participation rate. The full participation rate is computed as follows: Excess dividends to be distributed Full participation rate= Total par value of preference and ordinary pages Using the data in Case 5, the full participation rate for 2012, 2013, and 2014 are as follows: 2012 2013 2014 45,000/750,000 125,000/750,000 225,000/750,000 6.00% 16.67% 30.00% Hence, in 2012, the 6% rate will be used; in 2013 and 2014 the 7% rate will be used. BOOK VALUE PER SHARE Book value per share is the peso equity in corporate capital of each share capital. It is the amount that would be paid on each share owned by a shareholder in case of corporate liquidation assuming the amount available to shareholders is exactly the same as the total shareholders’ equity. The calculation of book value per share depends on how many classes of share capital are outstanding. If there is only one class of share capital outstanding, book value per share is calculated by dividing the total shareholders’ equity by the number of shares outstanding. Subscribed shares, if any, should be added to the outstanding shares. When more than one class of share capital are outstanding, the rights of the different classes of shareholders should be taken into consideration. Preference shareholders have priority over ordinary shareholders as to distribution of assets upon corporate liquidation. 560 Thus the equity identified with the preference share capital should be determined first. The balance of the shareholders’ equity after deducting the equity of preference shareholders represents the equity of the ordinary shareholders. Equity identified with each class of share capital divided by the number of shares outstanding yields the book value per share. EQUITY IDENTIFIED WITH PREFERENCE SHARE CAPITAL. The equity of the holders of preference shares generally consists of the liquidation value of the share and any claim on dividends. Liquidation value of the share capital refers to the amount payable to preference shareholders for every share owned in case of corporate liquidation. It is usually equal to or more than the par value of the share capital. EQUITY IDENTIFIED WITH ORDINARY SHARE CAPITAL. The equity of the holders of ordinary share capital, also known as residual equity, is the excess of total shareholders’ equity over the equity identified with preference share capital. It represents the amount available to ordinary shareholders in case of corporate liquidation. Illustrative Problem G: On December 31, 2014, the shareholders’ equity section of the statement of financial position of Lucky Corp. appears as follows: 10% Preference share capital, P100 par, 50,000 shares Ordinary share capital, P20 par, 200,000 shares Preference share premium Ordinary share premium Retained earnings Total shareholders’ equity P 5,000,000 4,000,000 1,500,000 1,200,000 5,800,000 P 17,500,000 Dividends on preference shares are in arrears for two years, including the current year. Case 1 – The preference shares are noncumulative; liquidation value is P110 per share. Total shareholders’ equity Less Equity identified with preference shares Liquidation value = 50,000 sh x P110 Equity identified with ordinary shares Book value per share: Preference = P5,500,000/50,000 Ordinary = P12,000,000/200,000 561 P 17,500,000 5,500,000 P 12,000,000 P 110.00 P 60.00 Case 2 – The preference shares are cumulative; liquidation value is P110 per share. Total shareholders’ equity Less Equity identified with preference shares: Liquidation value = 50,000 sh x P110 Div. in arrears = P5,000,000 x 10% x 2 Equity identified with ordinary shares P 17,500,000 P 5,500,000 1,000,000 Book value per share: Preference = P6,500,000/50,000 Ordinary = P11,000,000/200,000 6,500,000 P 11,000,000 P 130.00 P 55.00 EARNINGS PER SHARE The earnings per share (EPS) is the amount earned during a given period on each ordinary share outstanding. PAS 33 provides the guidelines in the computation of both basic and dilutive earnings per share. However, this chapter is focused only on the computation of basic EPS. The provisions of PAS 33 shall be applied in the computation of earnings per share of the following entities: 1. those whose ordinary shares or potential ordinary shares are publicly traded 2. those that are in the process of issuing ordinary shares or potential ordinary shares 3. those that voluntarily disclose earnings per share The earnings per share information is presented in the statement of comprehensive income, even if the amount is negative. A potential ordinary share is a financial instrument or other contract that may entitle its holders to ordinary shares, such as ordinary share warrants and convertible preference shares. A holder of convertible preference shares is given the privilege of exchanging the preference shares for ordinary shares. Basic earnings per share shall be computed as follows: 1. There is only one class of share capital outstanding (that is, ordinary shares) EPS = Profit/ outstanding ordinary shares 562 2. There are two classes of share capital outstanding (that is, ordinary shares and preference shares) Profit or loss per income statement Less Dividends on preference shares (Total par value of preference shares x dividend rate) Profit attributable to ordinary shares xxx xxx xxx Earnings per share (Profit attributable to ordinary shares/ outstanding shares) xxx If the preference shares are cumulative, the dividends required for the period will be deducted, whether they are declared or not. However, if the preference shares are noncumulative, only dividends declared in respect of the period will be deducted. The earnings per share figure is very useful to investors and prospective investors in evaluating the results of operations of a business in order to make investment decisions. It is also considered as a significant determinant of the market price of the share capital. Illustrative Problem H: For the year ended December 31, 2014, the Brilliant Corp. reported profit of P450,000. Earnings per share computation will be made using three independent cases. Case 1 – The company has 20,000 ordinary shares outstanding. EPS= P450,000/20,000 P 22.50 Case 2 – The company has the following share capital outstanding: 5,000 shares of 10% preference share capital, par value P100 20,000 shares of ordinary share capital, par value P20 The preference shares are cumulative; no dividends were declared during the period. Profit Less Dividends on cumulative preference shares 5,000 sh x P100 x 10% Profit attributable to ordinary shares P450,000 EPS = P400,000/20,000 P 20.00 563 50,000 P400,000 Case 3 – The company has the following share capital outstanding: 5,000 shares of 10% preference share capital, par value P100 20,000 shares of ordinary share capital, par value P20 The preference shares are non-cumulative; no dividends were declared during the period. EPS= P450,000/20,000 P 22. 50 APPROPRIATION ON RETAINED EARNINGS As mentioned in the earlier part of this chapter, Appropriated Retained Earnings is that portion of retained earnings set aside for a special or specific purpose. Appropriation of retained earnings set aside for a special or specific purpose. Appropriation of retained earnings reduces the amount available for distribution as dividends to shareholders. However, the total retained earnings remains unchanged. There are three types of appropriations to Retained Earnings which are acceptable and these are discussed in the succeeding paragraphs. APPROPRIATIONS TO REPORT LEGAL RESTRICTIONS ON RETAINED EARNINGS. When a company reacquires its own shares, the law requires that Retained Earnings equal to the cost of the shares reacquired (known as treasury shares) be appropriated or set aside. This is done to maintain at original or stated balances the resources of the business and the shareholders’ equity. The appropriated balance is reverted to unappropriated classification upon reissuance of the reacquired shares. APPROPRIATIONS TO REPORT CONTRACTUAL RESTRICTIONS ON RETAINED EARNINGS. Agreements with creditors or shareholders may provide for retention of a portion of Retained Earnings within the company. The appropriations of Retained Earnings is made to protect the interest of creditors and shareholders and to assure redemption of the securities they hold. The appropriation balance is reverted back to unappropriated balance upon payment of the obligation. Examples of appropriations under this classification are Appropriation for Bond Redemption and Appropriation for Preference Share Capital Redemption. APPROPRIATIONS TO REPORT DISCRETIONARY ACTION BY THE BOARD OF DIRECTORS IN THE PRESENTATION OF RETAINED EARNINGS. A portion of the Retained Earnings may be presented in a manner disclosing the actual use or planned use in the future of the resources as authorized by the board of directors. Examples of appropriations under this classification are Appropriation for Plant Expansion and Appropriation for General Contingencies. 564 The pro form entries to record the appropriation of Retained Earnings and its subsequent cancellation follow: a. Retained Earnings xxx Retained Earnings Appropriated for…….. xxx Appropriation for retained earnings b. Retained Earnings Appropriated for…….. xxx Retained Earnings xxx Cancellation of appropriation to retained earnings REVIEW of the LEARNING OBJECTIVES 1. Explain the preparation of work sheet, adjusting entries, and closing entries for a corporation. The work sheet prepared for a corporation is similar to the work sheet prepared for a sole proprietorship and a partnership. It normally contains eight columns and is prepared to facilitate the preparation of financial statements. The adjusting entries include adjustment for income tax which is 35% of profit before income tax. In a corporation, the income or loss of the company is transferred to Retained Earnings, which is also a capital account. 2. Explain the components of the shareholders’ equity section of the statement of financial position. The capital section of the statement of financial position (balance sheet) of a corporation is called “Shareholders’ Equity” section. It is generally composed of the following: (1) Contributed Capital, which represents capital arising from contributions by shareholders and is subdivided into Share Capital and Additional Paid-in Capital; and (2) Retained Earnings, which represents capital arising from operations of the business. In some instances, corporations may have capital adjustment accounts such as Revaluation Surplus. These accounts are reported separately from Contributed Capital and Retained Earnings. 3. Prepare the financial statements of a corporation, specifically the statement of changes in shareholders’ equity. A corporation has also four basic financial statements, balance sheet or statement of financial position, income statement, statement of cash flows, and statement of changes in shareholders’ equity. The statement of changes in shareholders’ equity shows transactions that have caused an increase or a decrease in Total Shareholders’ Equity during the period, such as distribution of dividends and profit of the year. 4. Identify the different types of dividends and compute amount of dividends to be distributed to preference and ordinary shareholders. Dividends are distribution of corporate income to the shareholders. Dividends may be distributed in form of cash, noncash assets or shares of stock of the 565 corporation. On the date of declaration, Retained Earnings account is debited, thereby reducing its balance. The amount debited to Retained Earnings depends on the type of dividend declared. When two classes of share capital are outstanding, the total amount of dividends declared should be allocate properly taking into account the type of preference shares outstanding. 5. Discuss the computation of book value per share and earnings per share. Book value per share is the peso equity in corporate capital of each share capital. It represents the amount that a shareholder will receive for every share owned in case of corporate liquidation. If there is only class of share capital outstanding, it is computed by dividing the total shareholders’ equity by the total number of outstanding shares. Book value per share is then computed by dividing the equity identified with each class of stock by the total number of outstanding shares per class. The earnings per share (EPS) is the amount earned during a given period on each ordinary share outstanding. When there is only one class of share capital outstanding, it is computed by dividing the net income or the profit of the company by the number of outstanding ordinary shares. When there are two classes of share capital outstanding, the earnings allocated to the ordinary shares is first computed by deducting the earnings identified with the preference shares. The earnings per share is then calculated by dividing the earnings allocated to the ordinary shares by the number of outstanding ordinary shares. 6. Identify and explain the different types of retained earnings appropriations. Appropriation of Retained Earnings is setting aside a portion of Retained Earnings for a specific or special purpose and such appropriation reduces the amount of Retained Earnings available to shareholders or dividends. Retained Earnings may be appropriated for the following purposes: (1) to meet legal requirements; (2) to meet contractual requirements; and (3) to meet discretionary action by the board of directors. 566 GLOSSARY of ACCOUNTING TERMINOLOGIES Additional Paid-in Capital - corporate capital arising from investment by shareholders in excess of the par or stated value of the share capital. Appropriated Retained Earnings - Retained earnings set aside for a specific purpose, hence, not available for dividend distribution. Book value per share - peso equity in corporate capital of each share of stock. It is the amount that a shareholder would receive for every share owned in case of corporate liquidation. Cash Dividends - dividends distributable in the form of cash. Contributed Capital - corporate capital arising from investment by shareholders. Deficit - a debit balance in the Retained Earnings account. Dividends - distribution of corporate earnings to shareholders. Dividends in arrears - unpaid dividends in prior years. Earnings per share - amount earned during a given period on each ordinary share outstanding. Property Dividends - dividends distributable in the form of non-cash assets. Retained Earnings - corporate capital arising from operations of the business. Its balance represents undistributed earnings of the company. It is also known as "earned surplus". Share Capital Dividends - dividends distributable in the form of corporations' own share capital. Unappropriated Retained Earnings - retained earnings available for dividend distribution to shareholders. 567 371 DISCUSSION QUESTIONS 1.What are the components of the shareholders' equity section of the statement of financial position (balance sheet)? 2.Identify and discuss the two components of contributed capital. 3.What is the purpose of preparing a statement of changes in shareholders' equity? 4.What are the three significant dates in the distribution of dividends? 5.What are the different types of dividends? How much is debited to Retained Earnings upon declaration of each of these types of dividends? 6.How much will you distinguish a small from a large share capital (stock) dividend? 7.What are the dividends in arrears? How do they affect the allocation of dividends to preference and ordinary shareholders if (a) preference share capitals are non-cumulative, (b) preference share capitals are cumulative? 8.What is the significance of book value per share? How is it computed if (a) only one class of share capital is outstanding, (b) two classes of share capital are outstanding? 9.What is earning per share? What is its significance to the shareholders? How is it computed of (a) only one class of share capital is outstanding, (b) two classes of share capital are outstanding? 10.What are the three types of appropriations to Retained Earnings? What is the effect of an appropriation of Retained Earnings to dividends? 568 372 EXERCISES Exercise 9-1 (Shareholders' Equity) Below is a partial list of account titles and balances for the ABC Company as of December 31, 2014: Cash in Banks Notes Receivable 10% Preference Share Capital, P100 par, cumulative 10,000 shares authorized Ordinary Share Capital, P20 par, 100,000 shares authorized Ordinary Share Capital Subscribed Ordinary Share Capital Subscription Receivable (due within 6 months) Preference Share Premium Ordinary Share Premium Retained Earnings Accounts Payable Purchases P 320,000 24,000 400,000 1,000,000 200,000 50,000 150,000 200,000 250,000 150,000 500,000 Instructions: Prepare the shareholders' equity section of the statement of financial position. Exercise 9-2 (Shareholders' Equity) CDE Company has the following account balances at June 30, 2014: Ordinary Share Capital, no-par, P10 stated value, 500,000 shares authorized, P 200,000 shares issued Paid-in Capital in Excess of Stated Value – Ordinary Shares Accumulated Depreciation – Machinery and Equipment Retained Earnings Paid-in Capital in Excess of Par – Preference Shares Preference Share Capital Subscribed, 1,000 shares Merchandise Inventory Machinery and Equipment Preference Share Capital Subscription Receivable 10% Preference Share Capital, P40 par, 40,000 shares authorized Pre-operating costs 2,000,000 100,000 120,000 400,000 120,000 40,000 240,000 500,000 14,000 800,000 10,000 Instructions: Prepare the shareholders' equity section of the statement of financial position. 569 373 Exercise 9-3 (Cash Dividends) The Shareholders' equity section of the statement of financial position of FGH Company shows the following as of January 1, 2014: Ordinary share capital, P100 stated value, 100,000 shares subscription authorized, 40,000 shares outstanding Ordinary shares premium Retained Earnings P 4,000,000 2,000,000 1,500,000 During the year, the corporation had declared the following dividends: Mar 1 Sept 1 Declared a cash dividend of P10 per share payable on April 15 to shareholders of record of March 31 Declared a cash dividend of P20 per share payable on Sept. 30 to shareholders of record of Sept. 15 Instructions: Prepare necessary journal entries to record the declaration and distribution of cash dividends. Exercise 9-4 (Cash and Share Capital Stock Dividends) The statement of financial position of JKL Corp. as of December 31, 2013 reports the following shareholders' equity accounts: Ordinary Share Capital, P50 par, 100,000 shares outstanding Ordinary Share Premium Retained Earnings P 500,000,000 2,500,000 3,000,000 During 2014, the following distribution of dividends were made: April 1 June 1 Declared a cash dividend of P2 per share payable on May 2 to shareholders of record of April 15 Declared a 10% stock dividend distributable on July 15 to shareholders of record of June 30. Stocks are selling on this date at P60 per share Instructions: Record the declaration and distribution of each of the above mentioned dividends. 374 570 Exercise 9-5 (Small and Large share Capital Dividend) The LMN Corporation has 500,000 shares of P10 par ordinary share capital outstanding as of October 1, 2014. On this date, the Board of Directors declared a share capital dividend distributable on November 20, 2014 to shareholders of record of October 30. The market price of each ordinary share is P25 on October 1; P23 on October 30 and P30 on November 30. Instructions: Prepare the entries to record the declaration and distribution of stock dividends under each of the following independent assumptions: 1. A 15% share capital dividend was declare and issued. 2. A 50% share capital dividend was declared and issued. Exercise 9-6 (Cash, Share Capital, and Property Dividends) The PQR Corporation reports the following balances of January 1, 2014: Ordinary share capital, P25 par, P2,000 shares outstanding Ordinary share premium Retained earnings P 50,000 20,000 150,000 The following dividend declarations were made during the year: Mar. 15 July 15 Oct. 15 Instruction: Declared a cash dividend of P5 per share payable on April 15 to shareholders of record of March 31. Declared as dividends the stocks of Pentagon Corp. owned by PQR Corp. One share of Pentagon Corp. stock will be distributed for every share of PQR Corp. stock owned. The stocks of Pentagon have a carrying value of P20 per share. Declared a 30% stock dividend distributable on December 1 to shareholders of record of November 15. Stocks are selling on this date at P50 per share. Record the declaration and distribution of the above dividends. Exercise 9-7 (Allocation of Cash dividends to Preference and Ordinary Shareholders) The STU Co. has paid dividends for the last three years as follows: 2012 – P2,500,000; 2013 – P3,500,000; 2014 – P6,500,000. During the last three years, the company has the following outstanding share capital: 100,000 shares of P100 par, 12% Preference Share Capital and 500,000 shares of P10 par Ordinary Shares Capital. Dividends are in arrears for two years at the beginning of 2012. 375 571 Instructions: Calculate the amount that will be paid per share and in total on preference shares and ordinary shares for each year under each of the following independent assumptions: 1. The preference shares are noncumulative and nonparticipating. 2. The preference shares are cumulative and nonparticipating. 3. The preference shares are noncumulative but participating. 4. The preference shares cumulative and participating. 5. The preference shares are noncumulative but participating up to an additional 8%. Exercise 9-8 (Book Value per Share of Preference and Ordinary Share Capital) The XYZ Corporation’s statements of financial position shows total shareholders’ equity of P5,000,000 as of December 31, 2014. Instructions: Compute the book value per share of each class of share capital under each of the following independent assumptions: 1. The company has only one class of shares outstanding: 200,000 ordinary shares, par value is P15. 2. The company has two classes of shares outstanding: 10,000 shares of P100 par preference share capital with a liquidation value of P120 per share and 100,000 shares of P15 par ordinary share capital. Exercise 9-9 (Earnings per Share) The YZA Corporation has 100,000 ordinary shares authorized, par value P10. As of the end of the reporting period, 60,000 of the shares are outstanding. Instructions: Compute the earnings per share assuming the company has a profit of: a. P10,000 d. P150,000 b. P70,000 e. P180,000 c. P90,000 Exercise 9-10 (Earnings per Share; Two Classes of Share Capital Outstanding) The ZAB Corporation has the following information relating to its share capital: 10% Preference shares, cumulative, P100 par value, 30,000 shares authorized, P 2,000,000 20,000 shares outstanding Ordinary shares, P!0 par value, 500,000 shares authorized, 300,000 shares 3,000,000 outstanding Instructions: Compute earnings per share assuming that the reported profit of the company is P750,000. 376 572 PROBLEMS Problem 9-1 (Journalizing Share Capital Transaction; Shareholders’ Equity; Statement of Changes in Shareholders’ Equity) The BCD Corporation was organized on January 2, 2014 with authorized capital of 500,000 shares of P20 par ordinary share capital. During the first two years, the following transactions took place: 2014 Jan. Mar. Mar. Dec. 2015 Jan. Feb. Mar. Dec. 2 Issued 125,000 shares to the incorporators at P25 2 Issued 62,500 shares at P30 31 Issued 25,000 in exchange for land valued at P300,000 and a building valued at P500,000 31 The Income Summary account showed a credit balance of P750,000 and this was transferred to the Retained Earnings account. 31 Declared cash dividends of P2.50 per share payable on January 31, 2015 to shareholders of record of January 15, 2015. 31 Paid dividends declared on December 31. 14 Received subscription of 50,000 shares at P50, with a down payment of 40% of total subscription. 15 Received balance due on the subscription of February 14 and shares were issued to the subscribers. 31 The Income Summary account showed a credit balance of P2,000,000 and this was transferred to the Retained Earnings account. 31 Declared a cash dividend of P2.00 per share and a 10% stock dividend payable on January 15, 2016. On this date, stocks are selling at P25 per share. Instructions: 1. Give the journal entries to record the preceding transactions. 2. Prepare the shareholders’ equity section of the statement of financial position of BCD Corp. as of December 31, 2014. 3. Prepare a statement of changes in shareholders’ equity for the year ended December 31, 2014. 377 573 Problem 9-2 (Statement of Changes in Shareholders’ Equity) The shareholders’ equity information for MMM Corporation and VVV Inc. are given below. The two companies are independent. MMM Corporation MMM Corporation is authorized to issue 200,000 ordinary shares, par value P20. 120,000 shares were issued at P24 per share in 2013 and the remaining shares were issued at P30 per share in 2014. The company incurred a loss of P300,000 in 2013 and earned a profit of P800,000 in 2014. The company declared no dividends during the two-year period. VVV Inc. VVV is authorized to issue 20,000 shares of 5% Preference Share Capital, par value P100 and 500,000 shares of no-par, no stated value Ordinary Share Capital. In 2013, VVV issued 6,000 preference shares at P120 per share and 200,000 ordinary shares for a total of P1,400,000. The company realized a profit of P240,000 in 2013 and distributed appropriate dividends to preference shareholders and P.25 dividend per ordinary share. In 2014, the company issued 5,000 preference shares at P130 per share and 100,000 ordinary shares at P10 per share. VVV realized a profit at P600,000 and distributed appropriate dividends on preference shares and P.50 dividends per ordinary share. Instructions: 1. Prepare a statement of changes in shareholders’ equity for the two years ending December 31, 2014 for each of the two companies. 2. Prepare the shareholders’ equity section of the statement of financial position as of December 31, 2014 for each of the two companies. Problem 9-3 (Work Sheet; Financial Statements of a Corporation; Adjusting and Closing Entries) The trial balance of DEF Corp. is presented on the next page and the additional information needed to update the records of the company is presented below: Additional Information: a. Merchandise Inventor, Dec. 31 b. Inventory of Supplies as of Dec. 31 Store Supplies Office Supplies c. Accrued salaries as of Dec. 31 Store Supplies Office Supplies d. Depreciation on Equipment P 210,000 5,000 4,000 8,000 4,000 10% per year 574 378 e. f. g. Expired Insurance Income Tax rate is 30% Transactions with shareholders during the year are as follows Issued 1,000 ordinary shares at P25 per share on January 6, 2010 Declared and distributed dividends of P80,000 during the year. DEF Trial December 31, 2014 Cash Accounts Receivable Allowance for Bad debts Merchandise Inventory, Jan. 1 Store Supplies Office Supplies Prepaid Insurance Land Office Equipment Accumulated Depreciation Store Equipment Accumulated Depreciation Accounts Payable Ordinary Share Capital, P20 par Ordinary Share Premium Dividends Retained Earnings Sales Sales Discount Purchases Purchases Returns and Allowances Sales Salaries Advertising Expense Delivery Expense Miscellaneous Selling Expense Office Salaries Light and Power Miscellaneous Administrative Expense P 18,000 Corporation Balance P 200,000 100,000 10,000 150,000 15,000 10,000 30,000 1,000,000 150,000 30,000 250,000 50,000 75,000 1,000,000 100,000 80,000 228,000 2,500,000 50,000 1,400,000 100,000 P 575 250,000 75,000 50,000 20,000 185,000 60,000 18,000 4,093,000 P 4,093,000 379 Instructions: 1. Prepare an eight-column work sheet. 2. Prepare a statement of financial position, a separate income statement, and a statement of changes in shareholders’ equity. 3. Prepare adjusting and closing entries. Problem 9-4 (Cash dividends to Preference and Ordinary Shareholders) JKL Company distributed dividends for the last three years as follows: 2012-P450,000; 2013P750,000; 2014-P1,700,000. Instructions: Calculate the amount that will be paid per share and in total on preference and ordinary share capital for each year, assuming capital structures as follows: 1. 50,000 shares of P20 par Ordinary Share Capital; 20,000 of P100 par, 10% noncumulative, fully participating Preference Share Capital. 2. 50,000 shares of P20 par Ordinary Share Capital; 20,000 of P100 par, 10% cumulative, nonparticipating Preference Share Capital. Dividends are in arrears for two years at the beginning of 2012. 3. 10,000 shares of P50 par Ordinary Share Capital; 10,000 of P100 par, 8% cumulative, fully participating Preference Share Capital. Dividends are in arrears for three years at the beginning of 2012. 4. 10,000 shares of P50 par Ordinary Share Capital; 10,000 of P100 par, 8% cumulative, partially participating Preference Share Capital. The preference shares are participating up to an additional 5%. Dividends are in arrears for three years at the beginning of 2012. Problem 9-5 (Book Value per Share) The shareholder equity of MNO Company on December 31, 2014 follows: Ordinary Share Capital, P15 par, 100,000 shares 10% Preference Share Capital, P25 par, 10,000 shares Ordinary Share Premium Preference Share Premium Retained Earnings Total Shareholders’ Equity 576 P P 1,500,000 250,000 200,000 150,000 200,000 2,300,000 Instructions: Compute the book valueper share on preference and ordinary shares under each of the following assumptions: 1. Preference shares have a liquidation value of P30per share; there are no dividends in arrears. 2. The preference shares are cumulative, with dividends in arrears for 5 years (including the current year). Upon corporate liquidation, shares are preferred as to assets up to par, and any dividends in arrearsmust be paid before diatribution may be made to ordinary shares. Problem 9-6 (Earnings Per Share) Using the same information in Problem 9-5 l, compute the earnings per share assuming that the profit of the company is (a) P20,000. (c) P120,000 (b) P75,000. (d) P300,000 Problem 9-7 (Shareholder's Equity) The adjusted trial balance of PQR Corp. on December 31, 2014 includes the following account balances: Dividends Payable Income Tax Payable Ordinary Share Capital (P10 par, 500,000 shares authorized) Ordinary Share Capital Subscribed (10,000 shares) Ordinary Share Premium 10% Preference Share Capital(25,00 shares authorized, 12,000 shares outstanding) Preference Share Premium Retained Earnings Appropriated for Contingencies Retained Earnings Appropriated for Bond Retirement Retained Earnings – Unappropriated Buildings Ordinary Share Capital Dividends Distributable Paid-in Capital from Stock Dividend P 80,000 50,000 3,000,000 100,000 300,000 1,200,000 120,000 250,000 300,000 600,000 800,000 350,000 105,000 Instructions: From the preceding information, prepare the shareholder's equity section as it would appear on the statement of financial position. MULTIPLE CHOICE MC 9-1 Which of the following statements is not correct regarding the appropriations of Retained Earnings? 577 a. Appropriations of Retained Earnings do not change the total amount of Retained Earnings. b. Appropriations of Retained Earnings reflect funds set aside for a designated purpose, such as plant expansion. c. Appropriations of Retained Earnings cam be made as a result of a contractual requirement d. Appropriations of Retained Earnings can be made at the discretion of the board of directors. MC 9-2 When a portion of shareholders' original investment is returned in the form of a dividend, it is called a (an) a. compensating dividend b. liquidating dividend c. property dividend d. equity dividend MC 9-3 Share capital dividends declared but not yet distributed as of the statement of financial position date should be reported as a (an) a. current liability b. addition to share capital outstanding c. reduction in total shareholders' equity d. noncurrent liability MC 9-4 A company declared a cash dividend on its ordinary share capital in December 2014, payable in January 2015. Retained Earnings would a. increase on the date of declaration b. not be affected on the date declaration c. not be affected on the date of payment d. decrease on the date of payment MC 9-5 On March 20, 2014, AAA Corp. declared the diatribution of the following dividend to its shareholders of record as of March 31, 2014. Investment in 100 shares of BBB Corp. stock, carrying value and fair value, P600,000 The entry to record the declaration of the property dividend would include a debit to Retained Earnings of a. P600,000 c. P850,000 b. P650,000 MC 9-6 d. P1,575,000 The shareholders’ equity section of GGG Corp. as ofDecember 31, 2014 contained the following accounts: Ordinary Share Capital, 25,000 shares authorized, 10,000 shares issued and outstanding Ordinary Share Premium Retained Earnings 578 P 30,000 40,000 80,000 P 150,000 GGG’s board of directors declared a 10% stock dividend on April 1, 2010 when the market value of the share capital was P7 per share. Accordingly, 1,000 new shares were issued. All of GGG’s shares has a par value of P3 per share. GGG incurred a loss of P12,000 for the first three months. MC 9-7 What is the balance of the Retained Earnings accounts as of April 1, 2015? c. P61,000 c. P68,000 d. P64,000 d. P73,000 The JJJ Corporation has the following classes of share capital outstanding as of December 31, 2014: Ordinary Share Capital, P20 par value, 20,000 shares outstanding Preference Share Capital, 6%, P100 par value, cumulative, 2,000 shares outstanding No dividends were paid on preference shares for 2012 and 2013. On December 31, 2014, a total cash dividend of P200,000 was declared. MC 9-8 MC 9-9 How much dividends will be received by ordinary shareholders? c. P0 c. P176,00 d. P164,000 d. P188,000 Using the information in MC 9-7, how much dividends will be received by preference shareholders? c. P12,000 c. P36,000 d. P24,000 d. P200,000 The shareholders’ equity of NNN Company on December 31, 2014 follows: 10% Preference Share Capital, P100 par Ordinary Share Capital, P60 par Preference Share Premium Ordinary Share Premium Retained Earnings P 500,000 3,000,000 50,000 250,000 300,000 P4,100,000 Preference shares are cumulative with dividends in arrears for 5 years at the beginning of 2010 and with a liquidation value of P120 MC 9-10 MC 9-11 What is the book value per share of preference share capital? a. P100 c. P170 b. P120 d. P180 Using the information in MC 9-9, what is the book value per share of ordinary share capital? c. P60 c. P65 d. P64 d. P70 On April 8, 2014, Cordillera Corp. declared and issued a 25% ordinary share capital dividend. Prior to this date, Cordillera had 20,000 shares of P2 par value 579 ordinary share that were both issued and outstanding. The carrying value of each share of stock is P20 at the time of declaration of the dividend. MC 9-12 MC 9-13 As a result of the share capital dividend, how much will be debited to Retained Earnings? e. P10,000 c. P 75,000 f. P40,000 d. P100,000 Using the information in MC 9-11, what is the effect of the share capital dividend on total shareholders’ equity? a. Decreased by P40,000 b. Decreased by P10,000 c. Increased by P100,000 d. Did not change The adjusted trial balance of ZZZ Corp. on December 31, 2014 includes the following account balances: Dividends Payable P 40,000 Ordinary Share Capital (P5 par, 500,000 shares authorized) 750,000 Ordinary Share Capital Subscribed (10,00 shares) 25,000 Ordinary Share Premium 50,000 10% Preference Share Capital (25,000 shares authorized, 12,000 shares outstanding) 300,000 Preference Share Premium 30,000 Retained Earnings Appropriated for Contingencies 150,000 Retained Earnings Appropriated for Bond Retirement 100,000 Retained Earnings – Unappropriated 450,000 Ordinary Share Capital Dividends Distributable 105,000 Paid-in Capital from Share Capital Dividend 63,000 MC 9-14 MC 9-15 MC 9-16 MC 9-17 What is the number of ordinary shares issued and outstanding? d. 5 c. 500,000 e. 150,000 d. 750,000 Using the information in MC 9-13, what is the par value for each preference share capital? a. P10 c. P25 b. P12 d. P40 Using the information in MC 9-13, what is the market value for each ordinary share ordinary share capital upon the declaration of the share capital dividend? 4. P5 c. P10 5. P8 d. P25 Using the information in MC 9-13, how much is the total amount of Retained Earnings? c. P100,000 c. P450,000 d. P150,000 d. P700,000 Using the information in MC 9-13, what is the total amount of Share Capital? a. P1,050,000 c. P1,138,000 580 MC 9-18 MC 9-19 MC 9-20 b. P1,075,000 d. P1,180,000 Using the information in MC 9-13, what is the total amount of Contributed Capital? c. P1,050,00 c. P1,363,000 d. P1,323,000 d. P2,063,000 Using the information in MC 9-13, what is the total amount of Retained Earnings available for dividend contribution? c. P450,000 c. P600,000 d. P550,000 d. P700,000 Using the information in MC 9-13, what is the total amount of shareholders’ equity? a. P1,363,000 c. P2,023,000 b. P2,000,000 d. P2,063,000 Test Material No. 32 Rating_____________ Name _______________________________ Year and Section _______________________ Date ________________________________ Professor ____________________________ TRUE or FALSE Instructions: Encircle the letter T if the statement is true and the letter F if the statement is false. T F 1. Property dividends should be recorded at the fair value if the assets to be distributed. T F 2. A share capital dividend decreases retained earnings but it increases contributed capital. T F 3. A share capital dividend does not change total shareholders’ equity. T F 4. A debit balance in the Retained Earnings account is called a deficit. T F 5. A share capital dividend that has been declared but not yet distributed should be reported as a current liability. T F 6. An appropriation of retained earnings reduces the total amount of retained earnings. T F 7. The liquidation value of a preference share is always equal to its par value. 581 T F 8. The accounting cycle of a corporation is very much different from the accounting cycle of a partnership. T F 9. Book value per share is the amount earned for every capital share owned by a shareholder. T F 10. Dividends may be declared even if a corporation has a deficit. T F 11. A cumulative preference share capital is entitled to payment of dividends in arrears. T F 12. Unappropriated retained earnings represents amount of cash available for dividend distribution. T F 13. Appropriation of retained earnings is necessary when the corporation reacquires its own share capital. T F 14. The balance of the Income Summary account is transferred to the Retained earnings account. T F 15. The normal balance of Retained earnings account is credit. Therefore, it can never have a debit a balance. T F 16. A deficit (or debit balance) in retained earnings means that Retained Earnings appears in the asset section of the statement of financial position. T F 17. On a corporation’s statement of financial position, Ordinary Share Capital subscribed will appear in the shareholders’ equity section rather than in the asset section. T F 18. Earnings per share is computed for both preference and ordinary shares. T F 19. “Dividends in arrears” is a term that applies to cumulative preference shares. T F 20. Book value of share capital is a measurement of the amount of income earned for each share of stock. 582 Test Material No. 33 Rating_____________ Name _________________________________ Year and Section ________________________ Date ___________________________________ Professor ________________________________ IDENTIFICATION Instructions: Write theword or group of words that identify each of the following statements. _________________1. Capital arising from investment by shareholders. _________________2. Also known as legal capital. _________________3. Contributions by shareholders in excess of the par or stated value of the share capital. _________________4. Dividends representing return of shareholders’ investment. _________________5. A deferred cash dividend. _________________6. Corporate earnings distributed to shareholders in the form of cash, noncash assets, or the corporation’s own shares. _________________7. Retained earnings set aside for a specific purpose. _________________8. Dividends distributable in the form of non-cash assets. _________________9. A share capital dividend representing less than 20% of the outstanding stock of the corporation. _________________10. Unpaid dividends of prior years. _________________11. A debit balance in the Retained Earnings account. _________________12. The peso equity in corporate capital of each share capital. _________________13. Retained earnings available for distribution as dividends to shareholders. _________________14. Capital arising from profitable operations of the corporation. _________________15. Preference share capital that participates in the excess dividends after paying both preference and ordinary shares their regular dividends. _________________16. The excess of fair value over par value of share capital in a small stock dividend. 583 ________________17. The amount recorded as reduction in Retained earnings on a property dividend declaration. ________________18. The account used for the declared but not yet distributed stock dividend. ________________19. The type of dividend that does not affect total assets and total shareholders’ equity. ________________20. Amount earned by shareholders during a given period for each ordinary share held. Test Material No. 34 Rating_____________ Name_________________________________ Date Year and Section ___________________________________ ________________________ Professor ________________________________ MULTIPLE CHOICE Instructions: Encircle the letter of the best answer 5. The Retained earnings account: 584 11. Has a credit balance if earnings have been greater that losses and dividends, and is reported as part of shareholers’ equity on the statement of financial position. 12. Has a debit balance if losses have exceeded earnings, and is reported as part of assets on the statement of financial position. 13. Represents the amount of cash available for payment of dividends if there has been profitable operations. 14. Is a special fund for paying shareholders’ dividends on the basis of income. 6. All of the following statements pertain to dividends. Which of them is (are) true? 3. Shareholders vote each yearto declare and set the amount of the dividends to be paid. 4. Dividends Payable is a current liability in the statement of financial position of the corporation. 5. A 10% dividend on preference share capital means that each shareholder receives a cash dividend equal to 10% of the market value of the stock. 6. All of these statements are true. 7. Which of the following statements regarding dividends in arrears is false? a. Dividends in arrears are not aliability to a corporation until they are declared. b. Total dividends in arrears is one year dividend requirement on cumulative preference share capital multiplied by the number of years in arrears. c. Dividends in arrears must be reported in the footnotes to the financial statements. d. Dividends in arrears may arise on both preference and ordinary share capital in any year the dividends are not paid. 585 4. Dividends in arrears on preference shares are reported in the financial statements as a (an) a. Liability c. Reduction from Retained Earnings b. Expense d. Footnote to financial statements 5. Donated capital is reported as part of a. Share capital b. Additional paid-in capital c. Appropriated retained earnings d. Unappropriated retained earnings 6. When a small share capital dividend is declared, Regained Earnings is debited for the a. Par value if the share capital b. Fair market value of the share capital on the date of record c. Fair market value of the share capital on the date of declaration d. Fair market value of the share capital on the date of distribution 7. Cash dividends declared but not paid as of the statement of financial position date are reported as a. Current liability b. Deduction from cash c. Addition to share capital d. Addition to Additional Paid-in Capital 8. The total shareholders' equity after the declaration of stock dividend a. Is the same as the total shareholders' equity before the declaration b. Is greater than the total shareholders' equity before the declaration c. Is less than the total shareholders' equity before the declaration d. May be more than or less than the total shareholders' equity before the declaration depending on whether the stock dividend declared is small or large 9. An appropriation of Retained Earnings a. Leaves total Retained Earnings uncharged b. Means that cash has been set aside for a specific purpose c. Reduces the amount of Retained Earnings available for dividends d. Both a and c 10. The peso equity in corporate capital for each share capital owned by a shareholder is known as a. Book value per share b. Dividends per share c. Earnings per share d. None of these 391 586 11. A corporation declared dividends on December 1 payable on January 15 to shareholders of record of December 30. The Balance of Retained Earnings a. Decreases on December 30 b. decreases on January 15 c. is not affected on December 30 d. is not affected on December 1 12. A corporation has experienced losses greater than profits in te past three years since incorporation. Which of the following statements is true? a. Retained earnings has credit balance at the end of the year. b. Retained earnings has debit balance and is reported as an asset on the statement of financial position. c. Retained earnings has a debit balance and it appears as a reduction in the shareholders’ equity on the statement of financial position. d. Retained earnings has a credit balance at the end of the third year and the corporation may choose how to report a deficit. 13. Dividends representing a return of invested capital is reported as a (an) a. asset c. liability b. contra liability d. contra equity 15.When a corporation pays dividends, the three relevant dates for dividends occur in ths order: a. date of record, date of declaration, date of payment b. date of payment, date of declaration, date of record c. date of declaration, date of payment, date of record d. date of declaration, date of record, date of payment 16. Which of the following reduce Retained Earnings a. Declaration of a stock dividend b. Payment of cash dividend c. Profit for the period d. None of these 17. When a corporation declares a cash dividend, the entry include a a. debit to net income c. debit to Retained Earnings b. credit to APIC d. credit to Cash 392 587 18. The date when the board of directors announces the intention to pay dividends is known as a. dividend date c. record date b. declaration date d. payment date 19.Which of the following is not reported in the statement of changes in shareholder’ equity? A. profit for the year b. undistributed dividends declared during the year c. interest expense d. ordinary shares issued at more than par value 20. The type of dividend that does not affect total assets and total shareholders’ equity is a. share capital dividend b. property dividend c. cash dividend d. scrip dividend 21.Which of the following is (are) attributed to market value of share capital? a. Share capital dividend b. 3/30 c. date of declaration value d. all of the above 22.When the outstanding preference share capital is multiplied by the participation rate, the result is a. full participation preference b. maximum allowed participation c. non-participating preference shares d. cumulative preference 23. Earnings per share is computed on a. ordinary shares only b. preference shares only c. both ordinary and preference shares d. neither ordinary nor preference shares 24. Which is not correct relative to an appropriation of Retained Earnings? a. Retained Earnings set aside for a special or specific purpose. b. Undistributed funds for dividends declared during the year. c. Reduction in the amount available to shareholders as dividends d. Total retained earnings remained unchanged. 393 588 Test Material No. 35 Name___________________________________ Year and Section___________________________ Rating_______ Date____________________________________ Professor________________________________ MULTIPLE CHOICE- Problems Instructions: Encircle the letter of the best answer. Present supporting computation in good form in a separate worksheet. 1. ABC Corp. and DEF Inc. have Preference Share Capital outstanding. ABC has issued 3,000 shares of 5% Preference Share Capital, par value P100. DEF has issued 5,000 of 10% Preference Share Capital , par value P120. What is the dividend per share for the preference share capital for the two corporations? A. P5 for ABC; P10 for DEF c. P5 for ABD; P12 for DEF B. P100 for ABC; P120 for DEF d. P5 for ABC; P120 for DEF 2. The following is a list of selected account balances taken from the December 31, general ledger og GHI Corporation: Accounts Payable Accounts Receivable Ordinary Share Capital Paid-in Capital in Excess of Par-Ordinary Paid-in Capital in Excess of Par- Preference Preference Share Capital Preference Share Capital Subscribed Retained Earnings Subscription Receivable- Preference(current) P 80,000 71,400 252,000 116,550 118,420 12,000 12,000 38,390 21,000 What is the total contributed capital? A. P234,970 c. P602,970 B. P242,090 d. P614,970 3. Using information in No.2 , What is the total shareholders’ equity as of December 31? a. P641,360 c. P662,870 b. P653,360 d.P674,360 4. A company has 400 shares of 6% preference share capital outstanding, par value is P50 per share and market value is P80 per share. The amount of the dividends for the year on this share capital would be a. P12 c. P1,920 b. P1,200 d. P2,400 394 589 5. A corporation has 6,000 shares of P8 noncumulative preference shares outstanding and 12,000 ordinary shares outstanding. At the end of the year, dividends of P180,000 were declared. How much dividends were paid to preference and ordinary shareholders? a. P48,000 and P132,000 c. P90,000 and P90,000 b. P60,000 and P120,000 d. none of these 6. Using information in No. 5, what is the dividend per share on preference and ordinary share capital? a. P8 and P11 c. P15 and P7.50 c. P10 and P10 d. none of these 7. For the year ended December 31, 2014, the financial records of JKL corp. reported the following: total revenue P801,400 ; total expense P601,100; dividends declared P25,600. What is the entry to close the balance of Income Summary to Retained Earnings? a. Income Summary 174,700 Retained Earnings 174,700 b. Income Summary 200,300 Retained Earnings 200,300 c. Retained Earnings 160,000 Income Summary 160,000 d. Retained Earnings 25,600 Cash Dividends Payable 25,600 8. A corporation declared a 40% share capital dividend on its 60,000 shares of P20 par ordinary shares on a day when the market price is P50. How much was debited to Retained Earnings o the day of declaration? a. P24,000 c. P720,000 b. P480,000 d.P1,200,000 9. Using the information in No. 8, the peso dividend per ordinary share is a. P8 c. P40 b. P20 d. P50 10. Using the information in No.8 and assuming the share capital dividend declared is 4/40, the amount of Paid-in Capital from Stock Dividend is? a. P120,000 c. P300,000 b. P180,000 d. P480,000 395 590 Test Material No. 36 Name___________________________________ Year and Section___________________________ Rating_______ Date____________________________________ Professor________________________________ The ZZZ Corp. was organized on January 1, 2014, with authorized capital of 100,000 shares of P50 par Ordinary Share Capital. Seventy-five thousand (75,000) shares were issued for cash at P70 per share. During the year, the company earned a profit of P1,000,000 and distriburted dividends of P750,000 Instruction: Based on the given information, compute for each of the items listed below. ________ 1. Balance of ordinary share capital account as of December 31,2014 ________ 2. Total additional paid-in capital as of December 31,2014 ________ 3. Total contributed capitals of December 31,2014 ________ 4. Balance of Retained Earnings account as of December 31,2014 ________ 5. Total shareholders’ equity as of December 31,2014 ________ 6. Book value per share ________ 7. Dividend per share on ordinary share capital ________ 8. Earnings per share 396 Test Material No. 37 Rating_______ 591 Name___________________________________ Year and Section___________________________ Date____________________________________ Professor________________________________ The Statement of Financial Position of AAA company reported the following: Shareholders’ Equity 8% Preference Share Capital, P50 par value, cumulative and convertible P 450,000 Ordinary Share Capital, P10 par value 4,000,000 shares authorized 16,000,000 Ordinary Share Premium 8,000,000 Retained Earnings 3,000,000 Total Shareholders’ Equity P327,450,000 The company has not declared dividends for the last two years, including the current year. The market value of the ordinary share is P75 per share. The preference shares have liquidation value of P60 per share. Instructions: Based on the foregoing information, compute for each of the items listed below. ________ 1.Amount of annual dividend per share on preference share ________2. Total contributed capital of the company ________ 3.Total number of preference shares issued ________ 4.Total number of ordinary shares issued ________ 5.Total dividend in arrears on preference shares ________6. Book value per share on preference shares ________ 7.Book value per share on ordinary shares 397 Test Material No. 38 Rating_______ 592 Name___________________________________ Year and Section___________________________ Date____________________________________ Professor________________________________ The RRR Company has capitalizations of 20,000 shares, 6% P50 par value Preference Share Capital and 500,000 shares of P5 par value Ordinary Share Capital. On December 31, 2009, there were no dividends in arrears. During the next five years, the company’s dividend declaration were as follows: 2010 - P 400,000 2013 - P 75,000 2011 - P 225,000 2014 - P300,000 2012 - P 37,500 Instructions: Under each of the following assumptions, complete the schedule below which shows the amount of dividends for each class of stock. Case 1 The preference shares are cumulative and fully participating Case 2 The preference shares are noncumulative and fully participating Case 3 The preference shares are cumulative and nonparticipating Case 4 The preference shares are noncumulative and nonparticipating Year Share Capital Case 1 Case 2 Case 3 2010 Preference _______ _______ _______ _______ Ordinary _______ _______ _______ _______ Preference _______ _______ _______ _______ Ordinary _______ _______ _______ _______ Preference _______ _______ _______ _______ Ordinary _______ _______ _______ _______ Preference _______ _______ _______ _______ Ordinary _______ _______ _______ _______ Preference _______ _______ _______ _______ Ordinary _______ _______ _______ _______ 2011 2012 2013 2015 Case 4 398 CHAPTER 10 SHARE CAPITAL TRANSACTIONS 593 SUBSEQUENT TO ORIGINAL ISSUANCE Learning Objectives: 1. Identify and explain the various share capital transactions subsequent to original issuance. 2. Explain the methods of acquiring and accounting for treasury shares. PREVIEW OF THE CHAPTER SHARE CAPITAL TRANSACITONS Share Capital Transactions Other than Acquisition of Treasury shares Retirement Conversion of preference share into ordinary shares Share (stock) split Recapitalization Treasury shares Acquisition By purchase By donation Method of Accounting Cost method TYPES OF SHARE CAPITAL TRANSACTIONS When a share capital (capital stock is fully paid, a stock certificate is issued to the shareholder and the stock becomes outstanding. Subsequent to the original issuance, various capital share transactions may take place. These transactions may cause a change in total shareholders’ equity or in the number of shares outstanding. These share capital transactions include the following: 1. 2. 3. 4. 5. Share capital retirement 2. Share capital reacquisition Conversion of preference shares into ordinary shares Share (stock) split Recapitalization 390 SHARE CAPITAL RETIREMENT 594 Share capital may be reacquired and formally retired by using the issuing corporation. Such retirement calls for the cancelation of the stock certificate, cancellation of the share capital account and the cancellation of the related additional paid-in capital from the original issuance of the stock. If the retirement price is greater than the original issuance price, Retained Earnings is less than the original issuance price, Paid-in Capital from the retirement of Share Capital is credited for the difference. The difference between the retirement price and the original issuance rice of the share capital should not be recognized as gain or loss. The excess of the original issuance price over the retirement price of the share capital should not be credited to Retained Earnings. The retirement of share capital will reduce both the number of shares issued and the number of shares outstanding. Illustrative Problem A: the shareholders’ equity section of the statement of financial position of CBA Co. contains the following: Preference share capital, P100 par, 10,000shares P1,000,000 Preference share premium 250,000 Retained Earnings 800,000 Based on the above data, the original issuance price of each preference share is P125, that is, the par value of P100 per share and the share premium of P25 per share (P250,000/10,000shares). One thousand (1,000) shares of preference share capital were reacquired and retired. Entries to record the retirement using two independent cases follow: Case 1 - The retirement price is P110 Preference Share Capital 100,000 Preference Share Premium 25,000 Cash 110,000 Paid-In Capital from Retirement of Preference Shares 15,000 1,000sh x P100 = P100,000 1,000sh x P25 = P25,000 1,000sh x P110 = P110,000 1,000sh x P15 = P15,000 400 595 Case 2- The retirement price is P130 per share Preference Share Capital 100000 Preference Share Premium 25000 Retained Earnings 5000 Cash 130000 1000 sh × P100= P100000 1000 sh × P25 = P25000 1000 sh × P5 = P5000 1000 sh × P130= 130000 The debit to Retained Earnings of P5000 or P5.00 for every share retired is the excess of the retirement price of P130 over the original issuance price of P125 SHARE CAPITAL REACQUISITION (TREASURY SHARES) The issuing corporation sometimes reacquires shares issued to shareholders either by purchase or donation. Such shares are being held in the name of the corporation and they are called treasury shares. The company may reissue these shares at some future date as deemed necessary. The practice of reacquiring one's own capital share is done for the following reasons: 1. To obtain shares to be used in acquiring plant assets. 2. To improve earnings per share by reducing the number of shares outstanding. 3. To invest excess temporarily. 4. To support the market price of the share capital. 5. To increase the ratio of liabilities to shareholders equity. 6. To obtain shares for conversion to other securities such as preferen ce share capital. REACQUISITION BY PURCHASE Treasury shares may be acquired by purchase and the reacquisition will be accounted for using the cost method. Under the cost method, the reacquired shares are viewed as capital elements awaiting ultimate disposition. Treasury shares are recorded at cost. When the shares are reissued at more than cost, the indicated gain is credited to an additional paid-in capital account Paid-In Capital from Sale of Treasury Shares. When the shares are reissued at more than cost, the indicated loss is debited to the following accounts in the order shown below: (a) Additional paid-in capital from treasury share transactions of the same class of share capital, and (b) Retained earnings 596 The balance of the treasury shares account is reported as a deduction from the sum of the total contributed capital and retained earnings. The reacquisition of a company's own share reduces the number of outstanding shares but does not affect the number of issued shares. Treasury shares are not entitled to receipt of dividends because they are not outstanding. Retained Earnings, however, must be appropriated equal to the cost of the treasury shares acquired. Illustrative Problem B: The shareholders equity of JJJ Corp. included the following items: Ordinary share capital, P20 par, 50000 shares P1000000 Ordinary share premium (P5 per share) 250000 Retained earnings 500000 On September 1, 2014, 1000 shares were reacquired at P24.On September 30, 700 shares were reissued at P30. Entries to record the foregoing and the shareholders equity section of the statement of financial position as of September 30 are presented below and on the next page. 2014 Sept. 1 Treasury shares 24000 Cash 24000 1000 sh x P24 =P24000 1 Retained Earnings 24000 Retained Earnings Appropriated for Treasury Shares Sept. 30 Cash 24000 21000 Treasury shares 16800 Paid-in Capital from Sale of Treasury 4200 Shares 700 sh × P30= P21000 700 sh × P24= P16800 700 sh × P6= P4200 30 Retained Earnings Appropriated for Treasury Shares Retained Earnings 597 16800 16800 Shareholder's Equity Contributed Capital: Ordinary Share Capital, P20 par, 50000 shares issued, 49700 shares outstanding, 300 shares in treasury P1000000 Ordinary Share Premium 250000 Paid-in Capital from Sale of Treasury Shares 4200 P1254200 Retained Earnings: Retained Earnings Appropriated for Treasury Shares P7200 Unappropriated Retained Earnings 492800 500000 Total Contributed Capital and Retained Earnings P1754200 Less Treasury Shares, at cost (300 @ P24) 7200 Total Shareholder's Equity P1747000 REACQUISITION BY DONATION Treasury shares may be acquired through donation by shareholders. This practice is done by shareholders to enable the company to increase its working capital and at the same time maintain their proportionate ownership interests. Upon receipt of capital shares donation, a memorandum entry is made stating the number of shares received. Subsequent sale of donated shares is recorded by debiting Cash and crediting Donated Capital or Paid-in Capital from Donated Shares for the entire proceeds. Alternatively, the receipt and the subsequent sale of the donated shares may be recorded as follows: Upon receipt Treasury Shares xxx Donated Capital xxx (amount recorded is the fair value of the shares on the date of donation) Upon sale of donated shares at more than recorded cost Cash xxx Treasury Shares xxx Paid-in Capital from Sale of Treasury xxx 598 CONVERSION OF PREFERENCE SHARES INTO ORDINARY SHARES Convertible preference shares can be converted into ordinary shares at the option of the holder. This type of preference share capital can be sold at a higher price but a lower dividend rate because of its conversion privilege. The accounting for conversion of preference shares into ordinary shares is similar to retirement of share capital. Account balances related to the preference shares converted are cancelled and the issuance of ordinary shares is recorded. An indicated gain from conversion is credited to Paid-in Capital from Conversion of Preference Shares into Ordinary Shares; an indicated loss from conversion is debited to Retained Earnings Illustrative Problem C: The LMN Corporation's shareholder's equity contains the following: Ordinary share capital, P10 par, 50000 shares Ordinary share premium 10% Preference share capital, P100 par, 5000 shares Preference share premium Retained Earnings On July 15, 1,000 preference shares were converted into ordinary shares. P500000 100000 500000 50000 750000 Case 1- Twenty ordinary shares were issued for every preference share Preference Share Capital 100000 Preference Share Premium 10000 Retained Earnings 90000 Ordinary Share Capital 200000 1000 sh × P100 = P100000 1000 sh × P10 = P10000 1000 sh × P20 sh × P10 = P200000 P200000- P110000 =P90000 Case 2 Eight ordinary shares were issued for every preference share Preference Share Capital Preference Share Premium Ordinary Share Capital Paid-in Capital from Conversion of Preference Share into Ordinary Shares 1000 sh × P100 = P100000 1000 sh × P10 = P10000 1000 sh × 8 sh × P10 = P80000 P110000- P80000 = P30000 599 100000 10000 80000 30000 Just like in the retirement of share capital and acquisition of treasury shares, no gain or loss is recognized on the conversion of preference shares into ordinary shares. SHARE (STOCK) SPLITS AND REVERSE SHARE (STOCK) SPLITS When the market price of the shares is high and the corporation feels that a lower price will result in a wider distribution of ownership, it may authorize the replacement of outstanding shares by a larger number of shares. The increase in the number of shares outstanding in this manner is called share (stock) split or share split-up. For instance, 10000 ordinary shares with a par value of P10 are replaced by 20000 ordinary shares with a par value of P5. This type of transaction is described as a share split of 2, for 1- two new shares are issued in exchange for one old share. The par value is subsequently reduced to P5 (i.e, p10/2) The reverse procedure, that is, the replacement of shares outstanding by a smaller number of shares with an increase in the par value, is called reverse share split or share split down. This is desirable when the market price of the shares is low and it is felt that assigning a higher price for the shares offers certain advantages. For instance, 10000 ordinary shares with a par value of P10 are replaced by 5000 ordinary shares with a par value of 20. This type of transaction is described as a share split of 1 for 2.- one new share is issued in exchange for two old shares. The par value is subsequently increased to P20 (ie. P10 × 2) A share split is recorded by a memorandum entry. The entry should state the new number of shares and the new par value of the shares. Alternatively, a journal entry may be prepared canceling the old issue and recording the new issue. Using the example in the first paragraph, the share split of 2 for 1 may be recorded as follows: Ordinary Share Capital, P10 par 100000 Ordinary Share Capital P5 par 100000 It should be noted that a share split will not affect total shareholder's equity nir total share capital. It will simply change the number of shares outstanding and the par value per share of stock. RECAPITALIZATION Corporate recapitalization takes place when an entire issue of share capital is changed by appropriate action of the corporation. The typical types of recapitalization are as follows: 1. Change from par to no-par share capital and vice versa 2. Reduction in the par or stated value of share capital 600 Recapitalization is normally undertaken to establish an additional paid-in capital account that will be used in capital restructuring. This type of transaction requires the setting up of capital accounts related to the new issue and the cancellation of account balance related to the old issue. (Capital restructuring will be discussed in a higher accounting subject.) Illustrative Problem D: The shareholders equity of Quezon Co. contains the following: Ordinary Share Capital, P20 par, 50000 shares P1000000 Ordinary share premium 250000 Retained Earnings 500000 Case-1 The original issue is replaced by a no-par share capital with a started value of P20 Ordinary Share Capital, P20 par 1000000 Ordinary Share Premium 250000 Ordinary Share Capital, P20 stated value 1000000 Paid-in Capital from Exchange of Par for No- Par Share Capital 250000 Case 2- Each capital share is exchanged for a new share with a par value of P15 Ordinary Share Capital, P20 par 1000000 Ordinary Share Capital, P15 par 750000 Paid-in Capital from Reduction in Par Value of Ordinary Shares 250000 REVIEW OF LEARNING OBJECTIVES 1. Identify and explain the various share capital transactions subsequent to original issuance. Share capital transactions subsequent to original issuance include the following: (1) share capital retirement; (2) share capital REACQUISITION; (3) conversion of preference shares into ordinary shares; (4) share (stock) split; and (5) recapitalization. Two major rules apply on all these transactions: (1) no gain or loss is reported in the income statement arising from these transactions, (2) indicated loss on share capital transactions may be charged against retained earnings, but indicated gain cannot be credited to retained earnings. Indicated gain should be credited to additional paid-in capital. 2. Explain the methods of acquiring and accounting for treasury shares. Treasury shares are shares issued to the shareholders and subsequently reacquired by the 601 corporation with the intention of reissuing them. Treasury shares may be acquired either by purchase or by donation. Transactions relating to treasury shares shall be accounted for using the cost method. Under the cost method, treasury shares is reported on the statement of financial position as a deduction from total shareholders’ equity. GLOSSARY OF ACCOUNTING TERMINOLOGIES Convertible preference shares- preference shares that can be converted into ordinary shares at the option of the shareholder. Recapitalization- change in the capital structure of a corporation by reducing the par or stated value of share capital or by exchanging par value for no-par value share capital or vice-versa. Reverse share split- replacement of outstanding shares by a smaller number of shares with a proportionate increase in the par or stated value of the share capital. It is also known as share split-down. Share split- replacement of outstanding shares by a greater number of shares with a proportionate decrease in the par or stated value of the share capital. It is also known as share split-up. Treasury shares- capital shares issued to shareholders and subsequently reacquired by the corporation with the intention of reissuing them. 602 DISCUSSION QUESTIONS 1. What is the appropriate accounting treatment for (a) excess of the retirement price over the original issuance price of share capital and (b) the excess of the original issuance price over the retirement price of share capital? 2. Why do companies reacquire their own shares of stock? 3. Discuss the cost method of recording treasury share transactions? 4. What is the advantage of the issuance of convertible preference share capital? 5. What is the effect of the acquisition of treasury shares on total shareholder's equity? 6. Identify and discuss the two types of share (stock) splits. 7. What is corporate recapitalization? Why is there recapitalization? EXERCISES 603 Exercises 10-1 (Retirement of Share Capital) The Joaquin Company showed the following balances related to an issuance of ordinary share capital: Ordinary Share Capital, P50 par, 200000 shares P10000000 Ordinary Share Premium 4000000 The company retired 2000 shares of ordinary share capital. Instructions: 1. Record the retirement of the 2000 ordinary shares under each of the following assumptions: a. The retirement price is P45 b. The retirement price is P60 2. State the number of capital shares issued and outstanding immediately after the retirement. Exercise 10-2 (Accounting for Treasury Shares) The Jocson Company capital accounts as of June 30, 2014 are as follows: Ordinary Share Capital, P25 par, 100000 shares P2500000 Ordinary Share Premium 1000000 Retained Earnings 1500000 On this date, 5000 shares were reacquired at P20. On July 31, 3500 shares were reissued at P35 Instructions: 1. Prepare the journal entries to record the acquisition and reissuance of treasury shares. 2. Prepare the shareholders equity section of the statement of financial position as of July 31. Exercise 10-3 (Reacquisition of Shares through Donation) 604 In 2014, the Jolo Company issued 150000 shares of its P10 par ordinary share capital at P25. In 2015, a major stockholder donated 5000 shares when the market value of the share capital is P40 per share. Subsequently, all the donated shares were sold at P50 per share. Instructions: 1. Prepare entries to record the receipt of the donated shares and their subsequent sale using the two alternative methods of recording. 2. State the number of capital shares issued and outstanding after the donation and after the sale of donated shares. Exercise 10-4 (Conversion of Preference Shares into Ordinary Shares) The Jazam Company has 50000 shares of convertible preference share capital, par value P50 and 100000 shares of P10 par ordinary share capital. The preference shares were originally issued at P75 On September 6, 2014 three thousand (3000) preference shares were converted into ordinary shares. Instructions: 1. Record the conversion of preference shares into ordinary shares assuming: a. Each preference share is converted into 4 ordinary shares b. Each preference share is converted into 10 ordinary shares c. Each preference share is converted into 8 ordinary shares 2. State the number of issued and outstanding preference shares and ordinary shares for each of the three assumptions. Exercise 10-5 (Share Split and Reverse Share Split; Recapitalization) On June 30, 2014, the capital accounts of Japorms Company are as follows: Ordinary Share Capital, P20 par, 50000 shares P1000000 Ordinary Share Premium 200000 605 Instructions: 1. Prepare the necessary journal entry to record each of the following independent transactions: a. b. c. d. 2. The company undertakes a 5 for 1 share split. The company undertakes a 1 for 4 share split. One new ordinary share with a par value of P15 is issued in exchange for one ordinary share with a par value of P25. One new ordinary share with a stated value of P25 is issued in exchange for one ordinary share with a par value of P25. State the number of capital shares issued and outstanding for each independent transaction. Exercise 10-6 (Acquisition of Treasury Shares and Conversion of Preference Shares into Ordinary Shares) Jazul Company had the following equity balances reported in its December 31, 2013 statement of financial position 10,000, 10% Preference Share Capital, convertible, P100 par, P1,000,000 500,000 Ordinary Share Capital, P5 stated value, P2,500,000 Preference Share Premium, P200,000 Paid-in capital in Excess of Stated Value, P1,500,000 Retained Earnings, P1,200,000 During 2014, the following transactions relating to share capital have taken place: a. 5,000 ordinary shares were reacquired at P10. Subsequently, 4,000 shares were reissued at P12 per share and the 1,000 shares were reissued at P7 per share. b. 1,000 preference shares were converted into ordinary shares. Ten ordinary shares were issued for every preference share converted. Instructions: 1. Prepare journal entries to record the preceding transactions. 2. State the number of preference shares and ordinary shares issued and outstanding. PROBLEMS 606 Problem 10-1 (Various Share Capital Transactions) The Jazmine Co., organized on January 1, 2014, was authorized to issue share capital as follows: 20,000 shares of 10% preference share capital, P100 par; 50,000 shares of ordinary share capital, P50 par During the remainder of the year, the following transactions were completed: a. Received subscription for 10,000 preference shares at P125 and 20,000 ordinary shares at P60. Both subscriptions were payable 50% upon subscription; the balance is due within thirty days. b. Received the final payment on subscription in (a). Issued shares of stock to the subscribers. c. Reacquired 2,500 ordinary shares at P50. d. The holders of preference shares converted 3,000 of their shares into ordinary shares on a share-for-share basis. e. Reissued 1,500 treasury shares at P65. f. Received 2,000 ordinary shares as donation from a major stockholder. g. Sold the 2,000 shares received as donation at P56 per share. h. Reissued remaining treasury shares at P60. i. All of the ordinary shares were exchanged for no-par shares with a stated value of P30. j. Reported profit of P1,500,000. k. Declared the regular cash dividend on preference share capital and a P1.00 cash dividend on ordinary share capital. Instructions: 1. Give the journal entries to record the preceding transactions. (Disregard in this problem the appropriation of retained earnings on the acquisition of treasury shares.) 2. Prepare the shareholders’ equity section of the statement of financial position as of December 31, 2014. Problem 10-2 (Various Share Capital Transaction) The capital accounts of Jayvee Co. on January 1, 2014 are as follows: 607 5% Preference Share Capital, P100 par, P5,000,000 Preference Share 250,000 Ordinary Share Capital, P20 par, 250,000 shares authorized, 150,000 shares issued and 3,000,000 Ordinary Share 750,000 Retained 1,500,000 50,000 shares Premium outstanding Premium Earnings Each preference share is convertible into four ordinary shares. The following transactions affected the shareholders’ equity section of the statement of financial position during 2014: a. b. c. d. Reacquired 5,000 ordinary shares at P16. Preference shareholders converted 10,000 of their shares. Issued 500 ordinary shares in settlement of a liability of P12,500. Declared the regular dividends on preference shares and a cash dividend of P2.00 per share on ordinary shares. e. Reissued 2,000 treasury shares in exchange for land valued at P50,000. f. The ordinary shares were split two for one. g. Reported profit of P200,000 for the year. Instructions: 1. Journalize the preceding transactions. 2. Prepare the shareholders’ equity section of the statement of financial position as of December 31, 2014. Problem 10-3 (Various Share Capital Transactions) Joemari Company has two classes of share capital outstanding: 10%, P50 par preference share capital and P10 par ordinary share capital. At December 31, 2013, the following accounts were included in the shareholders’ equity: Preference Share Capital, 100,000 shares 5,000,000 Ordinary Share Capital, 10,000,000 Preference Share 1,000,000 Ordinary Share 5,000,000 Retained 4,500,000 608 P 1,000,000 shares Premium Premium Earnings The following transactions have affected the shareholders’ equity of the company during the year 2014: Jan. Feb. June July Oct. Dec. Dec. 1 1 1 1 31 31 31 Issued 15,000 preference shares at P60 per share. Issued 25,000 ordinary shares at P25 per share. Issued additional ordinary shares in a 2-for 1 share split. Reacquired 20,000 ordinary shares at P14 per share. Reissued 15,000 treasury shares at P16 per share. Profit for the year is P2,500,000. Declared the regular dividend on preference shares and P1.00 dividend per share on ordinary shares. Instructions: Prepare the shareholders’ equity section of the statement of financial position of the Joemari Company at December 31, 2014. Problem 10-4 (Effects of Treasury Share Transactions on Statement of Financial Position Accounts and on Profit) Jerusalem Company has outstanding 100,000 ordinary shares, par value P50, that were originally issued at P60 per share. Subsequently, the following transactions took place: 1. Purchased 10,000 treasury shares at P70 per share. 2. Reissued 4,000 of the treasury shares at P80 per share. 3. Reissued 1,000 of the treasury shares at P60 per share. 4. Retired the remaining treasury shares. Instructions: Indicate the effect of each of the four transactions on the financial statement categories listed in the table. Use the following codes for your answers: I = Increase; D = Decrease; and NE = No Effect. No. Assets Liabilities Shareholders’ Equity APIC Retained Earnings Profit 1. 2. 3. 4. Problem 10-5 (Various Share Capital Transactions; Statement of Changes in Shareholders’ Equity) 609 The Javier Company has two classes of shares outstanding, 10%, P100 par preference share capital and P10 par ordinary share capital. During the fiscal year ending June 30, 2014, the company was active in transaction affecting the shareholders’ equity. The following summarizes these transactions: Number of Price per Transactions shares share 1. Issue of preference shares 5,000 P140 2. Issue of ordinary shares 20,000 P70 3. Retirement of preference shares 1,000 P150 4. Purchase of treasury stock – ordinary shares 5,000 P80 5. Share – split (par value reduced to P5) 2 for 1 6. Reissue of treasury shares – ordinary shares 5,000 P52 Balances of accounts in the shareholders’ equity section of the June 30, 2013 statement of financial position follows: Preference Share Capital, 30,000 shares Ordinary Share Capital, 100,000 shares Preference Share Premium Ordinary Share Premium Retained Earnings P3,000,000 1,000,000 1,200,000 8,000,000 2,550,000 Dividends were paid at the end of the fiscal year on the ordinary shares at P6 per share and on the preference shares at the preference rate. Profit for the year was P750,000. Instructions: Prepare a statement of changes in shareholders’ equity for the period July 1, 2013 to June 30, 2014. 610 MULTIPLE CHOICE MC 10 – 1 MC 10 - 2 The following information was abstracted from the accounts of the Jimenez Corp. at year-end: Total profit since incorporation P420,000 Total cash dividends paid 130,000 Proceeds from sale of donated shares 45,000 Total value of stock dividends distributed 30,000 Excess of proceeds over cost of treasury shares sold 70,000 What should be the balance of Retained Earnings? a. P260,000 c. P305,000 b. P290,000 d. P335,000 Jamier Corp. was organized on January 2, 2014, with authorized capital of 100,000 shares of P10 par ordinary share capital. During 2014, Jamier had the following transactions affecting shareholders’ equity. Jan. Dec. MC 10 – 3 MC 10 – 4 MC 10 – 5 7 – Issued 40,000 shares at P12 per share. 2 – Purchased 6,000 treasury shares at P13 per share. Profit for the year amounted to P300,000. What is the amount of shareholders’ equity as of December 31, 2014? a. P640,000 c. P708,000 b. P702,000 d. P720,000 On December 10, Joshua Co. split its share capital on a 5-for-2 when the market value was P60 per share. Prior to the split, Joshua had 200,000 shares of P15 par value share capital. What is the par value of the share capital after the split? a. P3.00 c. P15.00 b. P6.00 d. P26.00 Using the information in Mc 10 – 3, how many shares are outstanding after the split? a. 200,000 c. 500,000 b. 300,000 d. 1,000,000 During the fiscal year 2014, Jezuel Corp. issued for P110 per share 15,000 shares of P100 par value convertible preference share capital. One preference share is convertible into three ordinary shares with a par value of P25. On November 15, 2014, all of the preference shares were converted into ordinary shares. The market value of the ordinary shares on the conversion date was P40 per share. 611 MC 10 – 6 MC 10 – 7 MC 10 – 8 MC 10 – 9 What amount should be credited to the ordinary share capital account as a result of conversion of preference shares into ordinary shares? a. P1,125,000 c. P1,650,000 b. P1,500,000 d. P1,800,000 Joros Corp. was organized on January 1, 2012, at which date it issued 100,000 shares of P10 par ordinary share capital at P15 per share. For the period 2012 to 2014, the company reported profit of P450,000 and paid cash dividends of P230,000. On January 10, 2014, the company purchased 6,000 of its own shares at P12 per share. On November 20, 2014, Joros sold 4,000 treasury shares at P’8 per share. What is the total shareholders’ equity on December 31, 2014? a. P1,680,000 c. P1,704,000 b. P1,688,000 d. P1,720,000 Using the information in MC 10 – 6, the reissuance of the treasury shares resulted in a a. Credit to Retained Earnings of P16,000 b. Debit to Retained Earnings of P16,000 c. Credit to PIC from Sale of Treasury Shares of P16,000 d. Debit to PIC from Sale of Treasury Shares of P16,000 Jabar Corp. holds 10,000 ordinary shares, par value P10, as treasury shares, which was purchased in the year 2013 at a cost of P120,000. On December 8, 2014, Jabar sold all the 10,000 shares for P210,000. The sale would result in a credit to Paid-in Capital from Sale of Treasury Shares in the amount of a. P90,000 c. P120,000 b. P110,000 d. P210,000 ABC Corp. reported the following in its statement of shareholders’ equity on January 1, 2014: Ordinary share, P5 par value, 200,000 shares authorized, 100,000 shares issued P 500,000 Additional paid-in capital 1,500,000 Retained earnings 516,000 Total contributed capital and retained earnings P 2,516,000 Less treasury shares, 5,000 shares at cost 40,000 Total shareholders’ equity P 2,476,000 The following events occurred in 2014: May July Oct. 1 9 1,000 treasury shares were sold for P10,000. 10,000 shares previously unissued shares were sold for P12 per share. 15 There was a 2-for-1 share split. How many shares are issued and outstanding at December 31, 2014? a. 220,000 and 216,000 c. 110,000 and 106,000 b. 220,000 and 212,000 d. 100,000 and 95,000 612 MC 10 – 10 On December 29, 2013, Blue Company was registered at the Securities and Exchange Commission with 100,000 authorized ordinary shares of P100 par value. The following were Blue’s transactions: Dec. 29, 2013 May 14, 2014 Aug. 9, 2014 Dec. 31, 2014 Issued 40,000 shares at P105 per share. Purchased 600 of its ordinary shares at P110 per share. 400 treasury shares were sold at P95 per share. Profit P830,000, cash dividends paid P200,000. What is the total shareholders’ equity of Blue Company on December 31, 2014? a. P4,352,000 c. P4,820,000 b. P4,802,000 d. P10,602,000 Rating __________ 613 Name ______________________________________ Year and Section _____________________________ Date ________________________ Professor ____________________ TRUE or FALSE Instructions: Encircle the letter T if the statement is true and correct and the letter F if the statement is false. 1. Convertible preference share capital allows the holder to exchange the shares for ordinary shares. 2. Reacquisition of shares gives rise to a gain or loss. 3. The conversion of preference shares into ordinary shares affects total shareholders’ equity. 4. Treasury shares may be reported as assets. 5. A share (stock) split changes total shareholders’ equity. 6. The retirement of share capital requires the cancellation of the stock certificate originally issued to the shareholders. 7. The reissuance of treasury shares increases total shareholders’ equity equal to the reissuance price. 8. Treasury shares are not entitled to receipt of dividends because they are not considered outstanding. 9. The acquisition of treasury shares will reduce the total amount of retained earnings. 10. Treasury shares are accounted for using the cost method. 11. A share (stock) split changes the par value of the stock but leaves total shareholders’ equity unchanged. 12. A share (stock) split is similar to a stock dividend in that both increase the number of shares owned by each shareholder. 13. When a corporation retires its own share capital, there is usually a gain or loss on the transaction. 614 14. When treasury shares are purchased, the Ordinary Share Capital account is debited for an amount equal to the cost of treasury shares. 15. If treasury shares are sold at a price greater than the cost, the excess is credited to additional paid-in capital. 16. The conversion of preference shares into ordinary shares increases total shareholders’ equity. 17. When a shareholder exchanges convertible preference shares for ordinary shares, the difference between the par value of preference shares converted and the par value of the ordinary shares issued is recorded by the corporation as a gain or loss on conversion. 18. A corporation does not earn a profit or incur a loss by selling or buying its own stock. 19. When a corporation reacquires its own shares of stock, the number of outstanding shares decreases. 20. The acquisition of treasu9ry shares reduces the number of shares issued. 615 Test Material No. 40 Rating ___________ Name _______________________________ Year and Section _______________________ Date _______________________________ Professor ___________________________ IDENTIFICATION Instructions: Write the word or the group of words that identify each of the following statements. ___________1. Shares issued to shareholders but subsequently reacquired by the corporation. ___________2. Preference shares that can be converted into ordinary shares at the option of the holder. ___________3. A reduction in the par or stated value of the share capital accompanied by a proportionate increase in the number of shares outstanding. ___________4. A change in the capital structure of the corporation. ___________5. Account credited for the indicated gain on retirement of share capital. ___________6. The acceptable method of accounting for treasury shares. ___________7. Replacement of outstanding shares by a smaller number of shares with a corresponding increase in the par or sated value of the share capital. ___________8. The account debited for the excess of the retirement price over the original issuance price of share capital. ___________9. The effect of share split up on par or stated value. __________10. Retained earnings set aside equal to the cost of treasury shares upon acquisition. __________11. The entry made to record receipt of share capital as donation. __________12. The amount recorded as paid-in capital from donated shares upon sale of donated capital shares. __________13. The sum of share capital and additional paid-in capital. __________14. The practice done by shareholders to enable the company to increase its working capital and at the same time maintain shareholders’ proportionate ownership interests. __________15. The reacquisition of issued shares without the intention of reissue at some future date. 616 Test Material No. 41 Rating ___________ Name _______________________________ Year and Section _______________________ Date _______________________________ Professor ___________________________ MULTIPLE CHOICE – Theory and Problems Instructions: Encircle the letter of the best answer. Present supporting computations in good form in a separate worksheet. 1. Which of the following statements about treasury shares is (are) true? a. Treasury shares are recorded at cost. b. Purchase of treasury shares reduces the corporation’s total assets and total shareholders’ equity. c. Treasury shares are issued shares that are subsequently reacquired, hence, they are no longer outstanding. d. All of the above statements are true. 2. The number of treasury shares is equal to the difference between a. issued shares and unissued shares b. authorized shares and issued shares c. issued and outstanding shares d. authorized shares and unissued shares 3. At the end of the financial reporting period, ordinary shares issued would exceed ordinary shares outstanding as a result of the a. payment in full of the subscribed shares b. declaration of a share capital dividend c. declaration of a share profit d. purchase of treasury shares 4. How would a share split affect the amount of each of the following? share capital shareholders’ equity retained earnings a. no effect no effect no effect b. no effect no effect increase c. increase increase no effect d. decrease decrease decrease 5. When a corporation buys its own stock to hold as treasury shares 617 a. a gain or loss is recorded when the shares are reissued b. the balance in ordinary share capital account remains unchanged c. there is a new asset account on the statement of financial position, Treasury shares, equal to the number of shares reacquired multiplied by the cost per share d. all of the above statements are true 6. A share (stock) split will a. have no effect on account balances b. increase shareholders’ equity c. decrease assets d. decrease shareholders’ equity 7. A corporation may acquire treasury shares a. to support the market price of the share capital b. to obtain shares that will be used in acquiring plant assets c. to improve earnings per share of share capital d. for any of the above reasons 8. Treasury shares are reported as a. contra asset b. asset c. contra shareholders’ equity d. liability 9. The purchase of treasury shares decrease the number of a. authorized shares c. outstanding shares b. issued shares d. both b and c 10. A corporation has 6,000 outstanding shares of P20 par value ordinary share capital. On March 1, 2010, the corporation announced a 4:1 share split to be completed on April 1, 2010. What is the entry to record the share split? a. Retained Earnings 480,000 Ordinary Share Capital 480,000 b. Retained Earnings 120,000 Ordinary Share Split Distributable 120,000 c. Retained Earnings 120,000 Ordinary Share Dividend Distributable 120,000 d. Memorandum Entry 11. Using the information in No. 10, what is the balance of Ordinary share Capital after the share split? a. P120,000 c. 480,000 b. 360,000 d. 600,000 618 12. The shareholders’ equity section of the statement of financial position of a corporation includes the following balances: 10% Preference share capital, 1,000 shares issued, P100 par P100,000 Preference share premium 30,000 Retained earnings 350,000 The corporation decided to retire 400 of the preference shares at P110 per share. What is the gain or loss on retirement of the shares? a. no gain or loss c. P4,000 loss b. P4,000 gain d. P8,000 gain 13. A corporation has 20,000 shares of P30 par value ordinary share capital and reacquires 4,000 shares at P40 as treasury shares. What is the balance in the Ordinary Share Capital account after the purchase of treasury shares? a. P440,000 c. P600,000 b. P480,000 d. none of these 14. Using the information in No. 13 and assuming 1,000 of the treasury shares were sold for P70 each, what is the journal entry to record the reassurance? a. Cash 70,000 Treasury Shares 40,000 Gain on Sale of Treasury Shares 30,000 b. Cash 70,000 Treasury Shares 40,000 Paid-in Capital from Sale of Treasury Shares 30,000 c. Cash 70,000 Treasury Shares 70,000 d. None of the above entries is correct. 15. The Jonas, Inc. has authorized capital of 10,000 ordinary shares with a par value of P40. For the first two years of its existence, it has issued 4,000 shares to shareholders and distributed 400 shares as stock dividend. In addition, it has recently contracted subscription for 100 shares. One installment has been made on the subscribed shares. Jonas is now contemplating the purchase of 500 shares to hold as treasury shares in order to increase the market price of the share capital. If Jonas purchases the 500 shares as treasury shares, what will be the number of authorized, issued and outstanding shares? Authorized Issued Outstanding a. 10,000 4,400 4,400 b. 10,000 4,400 3,900 c. 10,000 4,500 4,900 d. 9,500 4,400 3,900 424 16. Using the information in No. 15, and assume that Jonas purchases the 500 shares as treasury shares and that the subscription has been paid in full. At this point, the corporation decided to split the shares 2:1. What is the new number of shares authorized, issued and outstanding? Authorized Issued Outstanding a. 20,000 9,000 8,000 b. 20,000 9,000 9,000 c. 10,000 8,800 5,100 d. none of the answers are correct 17. James corporation has outstanding 10,000 shares of 10% Preference Share Capital with a par value of P100 and 42,500 shares of P10 par value Ordinary Share Capital. The balance in the Retained Earnings account at the end of fiscal year 2014 is P1,650,000. If James purchases 1,000 shares of its own ordinary share capital at P40 per share, what amount of Retained Earnings is available for payment of dividends? a. P1,610,000 c. P1,650,000 b. P1,640,000 d. none of the answers is correct 18. The June Corporation has 100,000 outstanding shares of P30, par value ordinary share capital on January 1, 2010. The shares were issued in year 2013 for P50 per share. During 2014, June declared a 3:1 share split. Thereafter, 15,000 shares were reacquired as treasury shares for P15 per share. On December 31, 2014, June accepted a subscription for 5,000 ordinary shares at P20 per share payable within 90 days. What is the balance of the account Ordinary Share Capital at the end of 2014? a. P2,850,000 c. P3,000,000 b. P2,900,000 d. P3,050,000 19. Using the information in No. 18, what is the total shareholders’ equity of June Corporation as of December 31, 2014? a. P3,000,000 c. P5,000,000 b. P4,875,000 d. P5,100,000 20. Using the information in No. 18, how many ordinary shares are outstanding as December 31, 2014? 425 461 a. 90,000 b. 285,000 c. 290,000 d. 305,000 461 462 Test Material No. 42 Rating ___________ Name _______________________________ Year and Section _______________________ Date _______________________________ Professor ___________________________ PROBLEM The shareholders’ equity section of QQQ Corp. is presented below: Ordinary share capital, Pts20 par value, authorized 500,000 shares, issued and outstanding 200,000 shares Ordinary share premium Retained Earnings Pts 4,000,000 1,200,000 5,400,000 Instructions: Complete the given table to reflect the number of shares and balances in the shareholders’ equity accounts after each of the following independent transactions: Present supporting computations in good form in a separate work sheet. (1) A 15% share dividend was declared and shares were issued; market value of the shares on the date of declaration is P25 per share. (2) A two-for-one share split was issued. (3) A 100% share dividend was declared and shares were issued; market value of shares on the date of declaration is P 25 per share. (4) Each ordinary share was replaced by a new share with par value of P 15. (5) Five thousand shares we retired at P 24. Outstanding Ordinary Additional Retained Total Shares Share Paid-In Earnings Shareholders’ Capital Capital Equity (1) _________ _________ _________ _________ _________ (2) _________ _________ _________ _________ _________ (3) _________ _________ _________ _________ _________ (4) _________ _________ _________ _________ _________ (5) _________ _________ _________ _________ _________ 462 463 Test Material No. 43 Rating ___________ Name _______________________________ Year and Section _______________________ Date _______________________________ Professor ___________________________ PROBLEM The shareholders' equity of NNN Corp. is presented below: 12% Preference share capital, P100 par Ordinary share capital, P20 par Preference share premium Ordinary share premium Retained Earnings P400,000 200,000 80,000 100,000 900,000 Instructions: Prepare the journal entries to record each of the following independent transactions and then state the number of shares issued and outstanding. a. Five hundred preference shares were retired at P115. b. One thousand ordinary shares were reacquired at P25 and subsequently reissued at P28 c. One thousand preference shares were converted into ordinary shares at the rate of four ordinary shares for every preference share. d. Ordinary share split of four-for-one. 463 464 CHAPTER 11 FINANCIAL REPORTING AND ANALYSIS LEARNING OBJECTIVES 1. Explain the nature of the financial statements and the over-all considerations in their preparation and presentation. 2. Identify and explain the components of a complete set of financial statements. 3. Explain and appreciate the importance of the statement of cash flows. 4. Describe and explain the classification of cash flows and the methods of presenting cash flows from operating activities. 5. Explain and appreciate the different types of ratio analysis. PREVIEW OF THE CHAPTER FINANCIAL REPORTING and ANALYSIS Financial Reporting 1. Objective, definition and nature of financial statements. 2. Overall consideration in the preparation of financial statements. 1. 2. 3. 4. 5. Financial Statements and their Elements Statement of the financial position Statement of the comprehensive income Statement of changes 464 in equity Statement of cash flows Notes Financial Statement Analysis 1. Ratio analysis a. Liquidity ratios b. Solvency ratios c. Profitability ratios 465 INTRODUCTION As discussed in Chapter 1, there are two main groups of users of accounting information: (1) internal users and (2) external users. The external users do not have access to the day to day operations of an entit; hence they rely heavily on the financial reports provided to them. It is very important, therefore, that these reports be realiable and timely so that those who use them can make sound sound decisions and reason choices among alternative courses of action. The field of accounting that specializes in giving reports to external users is financial accounting. The financial reports that are given to them are called general-purpose financial statements. General purpose financial statements are financial statements that are intended to meet the common needs of users who are not in a position to demand reports customized to their specific information needs. The presentation of financial statements is guided by PAS 1 which sets out the basis for the presentation of financial statements to ensure the comparability with previous periods and with other entities. PAS 1 also identifies the minimum content of what should be included in the financial statements and the guidelines as to their structure. OBJECTIVE OF FINANCIAL STATEMENTS The objective of general purpose financial statements is to provide information about the financial position, financial performance and cash flows of an entity that is useful to a wide range of users in making economic decisions. DEFINITION AND NATURE OF FINANCIAL STATEMENTS Financial statements are a structured representation of the financial position and financial performance of an entity. They show the assets, liabilities, and equity of an entity as of a particular date. They also show the income earned and expenses incurred by an entity during a given period. 465 466 Financial statements are the end product of the accounting process. The financial statements are the final output of the accounting process. They can be prepared only after the transactions have been processed and the necessary adjusting entries are journalized and posted Financial statements show the results of the management's stewardship of the resources entrusted to it. The owners of an entity entrust to management the utilization of company resources to achieve both short-term and long-term goals of the entity. They are expected to maximize the earnings potential of these resources and provide rate of return on their use that is acceptable to the investors and other stakeholders. The financial statements show the performance of management vis-é-vis the expectations of the investors or owners. Financial statements are the means by which the information accumulated and processed in financial accounting is periodically communicated to those who use it. The stakeholders of an entity are informed of the financial position and the performance of an entity ‘through the financial statements. The preparation and presentation of financial statements is a responsibility of management. The Board of Directors reviews and approves the financial statements before these are submitted to the ' shareholders of the entity. A management’s representation letter is attached to the published financial statements. . COMPONENTS OF FINANCIAL STATEMENTS According to PAS -1 (revised (2011), a complete set of-financial statement comprises: a statement of financial position (balance sheet) a statement of comprehensive income (alternatively, an entity may prepare a separate income statement and a separate statement of other comprehensive income) a statement of changes in equity a statement of cash flows; and notes, Comprising a summary of significant accounting policies and other explanatory notes. 466 467 Some entities,. however, present other reports in addition to those stated above. Examples are the following: a financial review by management that describes. and explains the main features of the entity’ 8 financial performance and financial position and the principal uncertainties it faces; environmental reports and value added statements, particularly in industries 'in which environmental factors are significant and when employees are considered an important user group. These reports, which are presented outside of the financial statements, are outside of the scope of PAS 1. OVERALL CONSIDERATIONS IN THE PREPARATION AND PRESENTATION OF FINANCIAL STATEMENTS PAS 1 identifies eight (8) basic considerations when preparing and presenting financial statements. These considerations are described briefly below. Fair presentation and compliance with PFRSs / IFRSs. Financial statements shall present fairly the financial position, performance and cash flows of an entity. Fair presentation requires the faithful representation of the effects of transactions, other events and conditions in accordance with the definitions and recognition criteria for assets, liabilities, income and expenses set out in the Framework. The application of PFRSs/IFRSS, with additional disclosure when necessary, is presumed to result in financial statements that achieve fair presentation. (PAS 1, par. 15) Going concern. Financial statements shall be prepared on a going concern basis unless management either intends to liquidate the entity or to cease trading, or has no realistic alternative but to do so. This means that an entity is assumed to have a continuity of life, unless there is an evidence to the contrary. Any uncertainties that may cast doubt as to the ability of the entity to continue as a going concern, however, should be properly disclosed. An example of application of going concern is the use of accrual basis of accounting. (PAS 1, par. 25) Accrual basis of accounting. An entity shall prepare its financial statements , except for cash flow information, using the accrual basis of accounting. Under the accrual basis of accounting, income and expenses are recognized in the period in which they relate rather ' than when the cash 467 468 is received or paid. For example, sales on account made in 2014 that will be collected in 2015 is recognized as sales in 2014. An insurance premium paid in 2014 covering the period 2015 is recognized as expense in 2015; the payment is recognized as prepaid expense at the end of 2014 (PAS 1, par. 27) Frequency of reporting. An entity shall present a complete set of financial statements (including comparative information) at least annually. An entity chooses its own annual accounting Period it can adopt the calendar year or adopt a fiscal year The calendar year starts January 1 and ends December 31 The adoption of a fiscal year may depend on the nature of business or operations of the entity. A school for mstance may adopt an accounting period that starts June 1 and ends May 31 to coincide with the start and end of one school year. (PAS 1, par.36) Materiality and aggregation. Each material class of similar items shall be presented separately in the financial statements Items of dissimilar nature or function shall be presented separately unless they are immaterial. For example cash on hand and cash deposited in various banks may be aggregated and reported under a Single line item “Cash on hand and in banks” but trade receivables are presented separately from nontrade receivables because of their dissimilar nature. An entity with several prepaid items which are immaterial in amount may present these prepayments under the line item “prepaid expenses”. (PAS 1, par. 29) Offsetting. As a general rule, assets and liabilities, and income and expenses shall not be offset unless required or permitted by a Standard or an Interpretation. Offsetting is deducting the balance of an asset account from the balance of a liability account and reporting only the net amount in the statement of financial position or deducting the balance of an income account from the balance of an expense account and reporting only the net amount in the statement of comprehensive income. For instance, bonds payable balance of P5 m1llion is deducted from bond sinking fund balance of P3 million and reporting only the net amount of P2 million for bonds payable or deducting uncollectible accounts of P1 million from sales of P75 million and reporting only the net sales of P74 million. As a general rule, these offsetting examples are not allowed (PAS 1 par 32) However some Standards may allow offsetting, such as the following: (PAS 1, par. 34) Gains and losses on disposal of. non-current assets, including investments and operating assets are reported by deducting from the proceeds on disposal the carrying amount of the asset and related selling expense. For example an old equipment with a carrying amount of P250,000 was sold for P300,000 with related disposal costs of P20,000. The carrying amount of P250,000 IS deducted from the proceeds from disposal of P280,000 and a gain of P30,000 is reported in the statement of comprehensive income. 468 469 Gains and losses from a group of similar transactions are reported on a net basis, for example, foreign exchange gains and losses or gains and losses arising on financial instruments held for trading. Consistency of presentation. To aid comparability of financial statement of one period with other periods (intra comparability) or of one entity with other entities (inter comparability), the presentation and classification of financial statement shall be retained from one period to the next unless: l it is apparent, following a significant change in the nature of the entity's operations or a review of it’s financial statements, that another presentation of classification would be more appropriate having regard to the criteria set for the selection and application of accounting policies in PAS 8; or a Standard or Interpretation requires a change in presentation. An entity changes the presentation of financial statements only if the changed presentation provides information that is reliable and is more relevant to users of the financial statements and the revised structure is likely to continue, so that comparability is not impaired. (PAS 1, par. 45) Comparative information. Comparative information shall be disclosed in respect of t he previous period for all amounts reported in the financial statements. Comparative information shall be included for narrative and descriptive information when it is relevant to an understanding of the current period’s financial statements. As a minimum requirement, financial statements for two dates or two periods must be presented for comparative purposes. If adjustments to prior periods have been made as a result of a change in accounting policy or of correction of errors, a statement of financial condition as of the beginning of the period should be presented. (PAS 1, par. 38) STATEMENT OF FINANCIAL POSITION (BALANCE SHEET) The objective of the statement of financial position is to report the financial condition or position of an entity at a particular date. It shows the entity’s assets, liabilities, and equity-at a point in time. The statement of financial position is very useful to the financial statement users. It descn'bes the resources of the entity that are available sources of future cash flows, such as short-term investments, receivables and inventories. It contains information that is useful in assessing the 469 470 liquidity and solvency of an entity. Liquidity is the entity’s ability to pay its obligations or liabilities which are currently due. Solvency is the entity’s ability to pay both its current and noncurrent obligations. However, the statement of financial position has certain limitations as follows: There is no consistency as to the basis of measurement- some assets are reported at historical cost while other assets are reported at fair value. For example, property, plant and equipment may be reported at historical cost while long-term investments and investment property are reported at fair value. There are some company assets which are not reported on the balance sheet- these include employees of an entity, self-generated intangible assets such as mastheads and brand names (PAS 38 Intangible Assets). The statement of financial position has the following three primary elements: assets; liabilities; and Equity These three elements are discussed in details in the succeeding paragraphs. ASSETS Definition and characteristics. Assets are defined in the Conceptual Framework for Financial Reporting, paragraph 4.4, as resources controlled by the entity as a result of past events and from which future economic benefits are expected to flow to the entity. An asset has the following characteristics: It is controlled by an entity -the entity has the right to obtain and control the benefits expected from the use of the asset. In determining the existence of an asset, the right of ownership of an asset is not essential. For instance, in the case of finance lease, the property is owned by the lessor but is reported as an asset by the lessee. It is a result of past event - the asset arises from transaction Which occurred m the past. It represents future economic benefits - the asset has the potential to contribute, directly or indirectly, to the flow of cash and cash equivalents to the entity. Paragraph 4.10 of the 470 471 F framework states that the economic benefits may flow to the entity in various ways, as follows: o the asset may be used singly or in combination with other assets in the production of goods or services to be sold by the entity. o the asset may be exchanged for other assets o the asset may used to settle a liability o the asset may be distributed to the owners of the entity . It has a cost or value- the asset has a cost or a value that is measured in terms of money. Recognition. An asset is recognized when o it is probable that the future economic benefits will flow to the entity; and o the asset has a cost or value that can be measured reliable. Classification. Assets are classified or grouped according to common characteristics, such as operating and non-operating assets, financial and non-financial assets, and current and noncurrent assets. The most dominant form of distinction is the current versus the non-current classification of both assets and liabilities. Current assets. PAS 1, paragraph 66 states that an asset shall be classified as current when it satisfies any of the following criteria: o it is expected to be realised in, or is intended for sale or consumption in, the entity’s normal operating cycle (e. g. trade receivables, inventories and prepaid expenses); o it is held primarily for the purpose of trading (e. g. trading securities); o it is expected to be realised within twelve months after reporting period (e. g. nontrade receivables collectible within one year); or o it is cash or a cash equivalent (as defined in PAS 7 Statement of Cash Flows) unless it is restricted from being exchanged or used to settle a liability for at least twelve months after the balance sheet date (e. g. cash on hand and in bank certificates of time deposits with a term 0fthree months or less). The normal operating cycle of an entity refers to the period of time necessary to convert cash to inventories, inventories to receivables, and receivables back to cash. In the Case of a manufacturing company, it refers to the period of time necessary to convert cash to raw materials, raw materials to finished product, finished product to receivables, and receivables back to cash. This period can be equal to, shorter than, or longer than One Year. When the normal operating cycle of an entity is not clearly identif1able,it1S assumed to be twelve (12) months or one year. 471 472 Current assets normally include the following: o Cash and cash equivalents. Cash is anything that can be used as a medium of exchange and which is acceptable by bank at face value upon deposit. Cash includes cash on hand and in banks that is available for current operations. Cash may be in the form of bills and coins, personal checks, manager’s checks cashier’s checks, bank drafts, and money orders. Cash on hand includes undeposited collections, petty cash fund and change fund. Cash in bank includes cash in savings and checking accounts. Cash equivalents are short-term, highly liquid investments that 'are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Normally, an investment qualities as cash equivalent when it matures in three months or less from the date of acquisition. An example of cash equivalent is time deposit with a term of three months or less. o Short-term investments. These are liquid investments that do not qualify as Cash equivalents, such as time deposit with a term of more than three months and investment in equity or debt securities intended to be disposed within twelve (12) months. o Trade notes and accounts receivables. Trade receivables are those arising from sale of goods or services.. These receivables are always reported as current assets because they are expected to be realized in cash within one year or within the normal operating cycle. Accounts receivable are unsecured open accounts and are usually due 1n 30 to 60 days, depending on the credit terms offered to customers. Notes receivable are evidenced by written promise to pay a certain amount of money at a certain date. o Nontrade notes and accounts receivable. These are receivables arising from sources other than sale of goods or services, such as share subscription receivable, interest receivable, deposit with supplier for future delivery of goods Nontrade notes and accounts receivable are reported as current assets if they are due within one year. o Inventories. . Inventories are assets: (a) held for sale in the ordinary course of business; (b) in the process of production for such sale; or (c) in the form of materials or supplies to be consumed in the production process or in the rendering of services. In a merchandising company, its inventory includes merchandise acquired for sale. In a manufacturing company, its inventories include finished 472 473 goods, work in process, and raw materials. In a service company, its inventory includes work in progress. If the company’s inventories include biological assets, they are reported as a separate line item. o Prepaid expenses. Prepaid expenses are expenses obtained or paid in advance, such as office and store supplies, prepaid insurance and prepaid rent However, if the prepayment covers a period of more than one year, a portion of the prepayment is noncurrent asset. For instance, if an entity paid rent three years in advance, the prepayment for the first year is reported as current asset and the prepayment for the next two years is reported as non-current asset. Non-current assets. PAS 1 states that all assets that do not qualify as current assets are non-current assets. Non-current assets include long-term investments, property, plant and equipment, intangible assets, and investment property. o Long-term investments. Long-term investments include investment in equity and debt securities of other corporations, land held for speculation, and cash set aside for special purposes (such as bond sinking fund). These assets are classified as non-current because management does not intend to convert them into cash within one year. o Property, plant and equipment. Property, plant and equipment defined in PAS 16, par. 6 as tangible items that are: (a) ‘held for use in the production or supply of goods or services or for administrative purposes; and (b) are expected to be used during more than one period. Examples of assets under this classification are land, buildings, store and office equipment, delivery equipment, and machinery. o Intangible assets. Intangible assets are defined in PAS 38, par. 8 as identifiable non-monetary assets without physical substance. Intangible assets include copyright, franchise, and patents. A copyright is a right granted to an author or an artist for the exclusive publication of a book or work of art. A franchise is a right. granted to an entity to operate a specific type of business using a particular trade name. A patent is a right granted to an inventor for the exclusive use of a formula. 473 474 o Investment property. Investment property is defined in PAS 40, par 5 property (land or a building or part of a building or both) held (by the owner or by the lessee under a finance lease) to earn rentals or for capital appreciation or both, rather than for: o use in the production or supply of goods or services or for administrative purposes; or o sale in the ordinary course of business. An example of investment property is a building that 18 being leased to others In exchange for a fair rental. o Other non-current assets. These are assets that do not fall under any of the above classification. Other non-current assets include deferred tax assets and other long-term prepaid expenses. LIABILITIES Definition and Characteristics. Liabilities are defined in the Conceptual Framework for Financial Reporting, par. 4.4 as present obligations of an entity arising from past events, the settlement of which is expected to result in an outflow from the entity of resources embodying economic benefits. An obligation is a duty or responsibility to act or perform in a certain way. Such obligation may be legally enforceable as a consequence of a binding contract or statutory requirement, such as amounts payable for goods and services received. Obligation may also arise from normal business practice, custom and a desire to maintain good business relations or act in an equitable manner, such as obligation for product warranty. A liability has the following characteristics: o It is a present obligation. The obligation is a present obligation that arise; only when an' asset acquired is delivered or an entity enters into an irrevocable agreement to acquire an asset. A liability does not arise from a future commitment, such as a decision by management to acquire asset in the future. o It is a result of a past activity. A liability is a result of a transaction that has taken place, such as purchase of goods on account. As stated earlier, it does not an'se 30111 a future commitment. o It is expected to be settled by giving up resources embodying economic benefits in order to satisfy the claim of the other party. The settlement of a present obligation may oecur 474 475 in any of the following Ways: payment of cash; transfer of other assets; provision of services; ' replacement of that obligation with another obligation; or conversion of the obligation into equity Recognition. A liability is recognized 1n the balance sheet o When it is probable that an outflow of resources embodying economic benefits will result from the settlement of a present obligation; and o the amount at which the settlement will take place can be measured reliably. Classification. Liabilities may be classified as financial and non-fmancial liabilities or current and non-current.F1nan01al liabilities include notes and accounts payable. Current liabilities. According to paragraph 69 of PAS l, a liability shall be classified as current When it satisfies any of the following criteria: o o o o it is expected to be Settled in the entity’ s normal operating cycle it is held primarily for the purpose of trading; it is due to be settled within twelve months after the reporting period; or the entity does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Current liabilities normally include the following: o Trade notes and accounts payable. Trade payables are those arising from purchase of goods and services on account. Notes payable are written premises to pay cash at some future date. Accounts payable are obligations to suppliers of goods or services purchased on open account. o Nontrade notes and accounts payable. These are payable: arising from sources other than. purchase of goods and services, such as short-term borrowings from banks and customers’ accounts with debit balances. o Unearned revenues. Unearned revenues represent cash received for goods 0! services to be provided in a future period, such as rent received six months in advance and subscription for magazines or books received one year in advance. o Accrued liabilities. Accrued liabilities represent obligation for expenses already incurred, but Will not be paid until the subsequent accounting period. Examples of accrued liabilities are taxes payable, salaries payable, and interest payable. . o Currently maturing portion of long-term debt. This is the portion of a long-term debt that is maturing within the next twelve months from the balance sheet date. 475 476 Non-current liabilities, PAS 1 states that all liabilities that do not qualify as current are classified as non-current. Noncurrent liabilities include long-term notes, bonds payable, mortgage payable and deferred income tax liability. The payment terms, interest rates, and .other details that enable readers of financial statements evaluate the impact of the noncurrent liabilities on future cash flows are disclosed in the notes. EQUITY Definition. Equity is defined in the Conceptual Framework for Financial Reporting as the residual interest in the assets of the entity after deducting all its liabilities. The equity of an entity is composed of the cumulative amount of investments and profit from operations, less any withdrawals or distribution of dividends and losses from operations. Components. The components of the equity section of the statement of financial position depends on the type of business organization. In a single proprietorship and partnership, the equity section shows the capital account of the owner and the partners, respectively. The cap1ta1 account balance represents the cumulative amount of investment and profit, less Withdrawals and losses from operations. In a corporation, the equity section of the statement of financial position is called Shareholders’ Equity or Stockholders’ Equity. The shareholders’ equity is generally composed of Contributed Capital and Retained Earnings. In some instances, a corporation may have capital maintenance adjustment accounts such as revaluation surplus and net unrealized gain or loss on long term investments that are shown . separately in the equity section. These two components of the corporate equity were mentioned in Chapter 9 of this book. PAS I does not specify a specific format or arrangement of the three elements when presented in the statement of financial position. However, in the Philippines, the common practice is to present these elements as follows current assets followed by non-current assets; current liabilities followed by non-current liabilities; and equity accounts after liabilities. A different arrangement may be followed by an entity depending on its nature of business. INFORMATION TO BE PRESENTED ON THE FACE OF THE STATEMENT OF FINANCIAL POSITION (BALANCE SHEET) OR IN THE NOTES PAS 1, par. 54, prescribes that as a minimum, the face of ' the statement of f'manc1al position (balance sheet) shall include line items that present the following amounts: a. property, plant and equipment; 476 477 b. c. d. e. f. g. h. i. j. investment property; intangible asses; financial assets (excluding amounts shown under (e), (h), and (i); investments accounted for using the equity method; biological asses; inventories; trade and other receivables; cash and cash equivalents; the total of assets classified as held for sale and assets included in disposal groups classified as held for sale; 477 478 k. trade and other payables; l. provisions; m. financial liabilities (excluding amounts shown under (j) and (k); n. liabilities and assets for current tax, as defined in PAS 12 Income Taxes; o. deferred tax liabilities and deferred tax assets as defined in PAS 12; p. non-controlling interests, presented within equity; and q. issued capital and reserves attributable to owners of the parent An entity shall disclose, either on the face of the statement of financial position (balance sheet) or in notes, further subclassification of the line items presented, classified in a manner appropriate to the entity's operations. The details provided in the subclassification may depend on the requirements of the PFRSs and on the size, nature, and functions of the amounts involved. Some examples follow: 15. items of property, plant and equipment are disaggregated into classes, such as land, buildings and equipment; 16. receivables are disaggregated into amounts receivable from trade customers, receivables from related parties, prepayments and other amounts; 17. inventories are subclassified into classifications such as merchandise inventory or finished goods inventory, work in process inventory, and raw materials inventory; 18. provisions are disaggregated into provisions for employee benefits and other items; and 19. equity capital and reserves are disaggregated into various classes, such as contributed capital and additional paid-in capital. Form of the Statement of Financial Position (Balance Sheet). The statement of financial position may be prepared using the report form or the account form. Under the report form, the elements of the balance sheet are presented similar to a presentation of report. The statement starts with the Assets, followed by the Liabilities and then the Capital of the owner or the capital of the partners or shareholder's equity in a corporate form of organization. Under the account form, the Assets are presented on the left side of the statement while the Liabilities and Equity are presented in the right side of the statement. The account form is normally used when an entity maintains a great number of balance sheet accounts. Figures 11.1 and 11.2 show pro-forma balance sheet using the two forms discussed above. 478 479 ABC Company Statement of Financial Position December 31, 20XX Assets Liabilities Current assets: Current liabilities: Cash Pxxx Short-term investments xxx Notes payable Pxxx Accounts payable xxx Short-term bank loan xxx xxx Income tax payable xxx Other receivables xxx Accrued liabilities xxx Inventories xxx Unearned revenue xxx Prepaid expenses xxx Current portion of long-term debt xxx Notes and accounts receivable Less Allowance for Uncollectibles Pxxx xxx Total current assets Pxxx Long-term investments Investment in equity securities Investment in funds Pxxx Notes payable xxx xxx Pxxx Buildings (net of acc. depreciation) xxx Equipment (net of acc. depreciation) xxx xxx Bonds payable, net of discount xxx Deferred tax liability xxx xxx xxx Shareholders' Equity xxx Contributed capital: Share capital Pxxx Additional paid-in capital xxx xxx Investment property Total contributed capital xxx Retained earnings Other assets: Total shareholders' equity Deferred Tax assets Total assets Mortgage payable xxx Intangible assets: Franchise Pxxx Total liabilities Biological assets Patent xxx Non-current liabilities: Property, plant and equipment: Land Total current liabilities Pxxx xxx Pxxx xxx xxx xxx Pxxx Total Liabilities and Shareholders' equity Figure 11.1 Pro-forma Statement of Financial Position - Account Form 479 Pxxx 480 ABC Company Statement of Financial Position December 31, 20XX Assets Current assets: Cash Pxxx Short-term investments xxx Notes and accounts receivable Pxxx Less Allowance for Uncollectibles xxx xxx Other receivables xxx Inventories xxx Prepaid expenses xxx Total current assets Pxxx Long-term investments Investment in equity securities Pxxx Investment in funds xxx xxx Property, plant and equipment: Land Pxxx Buildings (net of acc. depreciation) xxx Equipment (net of acc. depreciation) xxx Biological assets xxx xxx Intangible assets: Patent Pxxx Franchise xxx Investment property xxx xxx Other assets: Deferred Tax assets xxx Total assets Pxxx Liabilities Current liabilities: Notes payable Pxxx Accounts payable xxx Short-term bank loan xxx Income tax payable xxx Accrued liabilities xxx Unearned revenue xxx Current portion of long-term debt xxx Total current liabilities Pxxx Non-current liabilities: Notes payable Pxxx Mortgage payable xxx Bonds payable, net of discount xxx Deferred tax liability xxx Total liabilities xxx Pxxx Shareholders' Equity Contributed capital: Share capital Pxxx Additional paid-in capital xxx Total contributed capital Pxxx Retained earnings xxx Total shareholders' equity xxx Total liabilities and shareholders' equity Pxxx Figure 11.2 Pro-forma Statement of Financial Position - Report Form 480 481 INCOME STATEMENT The income statement shows the performance of an entity at a given period of time. The statement reports the income earned and the expenses incurred at a particular period of time. The objective of the statement of income statement is to provide information about the performance of an entity that is useful to a wide range of users in making economic decisions. The measure of performance is the profit or loss of an entity. The income statement has two elements: income and expenses. INCOME Definition. Income is defined in paragraph 4.25 of the FRSC Conceptual Framework for Financial Reporting as increases in economic benefits during the accounting period in the form if inflows or enhancements of assets or decreases of liabilities that result in increases in equity, other than those relating to contributions from equity participants. Contributions from equity participants refer to the investments by owners of the entity. Such investments should not be considered income of the entity. Income encompasses both revenue and gains. Revenue arises in the course of the ordinary activities of an entity and is referred to by a variety of different names including sales, fees, interest, dividends, royalties and rent. Gains are increases in economic benefits arising from peripheral or incidental activities, such as those arising from sale of plant assets and sale of investments. Gains are generally reported net of related expenses. For example, the gain on sale of equipment is the amount remaining after deducting the carrying amount and other disposal costs from the selling price of the asset. Income also includes unrealized gains, such as those arising from revaluation of marketable securities and those arising from increases in the carrying amount of long-term assets. Recognition. According to paragraph 4.47 of the FRSC Conceptual Framework, income is recognized in the income statement when an increase in future economic benefits related to an increase in an asset or a decrease of a liability has arisen that can be measured reliably. Therefore, the recognition of income occurs simultaneously with the recognition of increases in assets or decreases in liabilities. PAS 18 Revenue provides a more specific concept on the recognition of income arising from various transactions. 481 482 EXPENSES Definition. Paragraph 4.25 of the FRSC Conceptual Framework for Financial Reporting defines expenses as decreases in economic benefits during the accounting period in the form of out flows or depletions of assets or incurrences of liability that result in decreases in equity, other than those relating to distributions to equity participants. Distributions to equity participants refer to withdrawals by the sole proprietor/partners or distribution of dividends to the shareholders. Such distributions are not considered expenses of the entity. Expenses encompass both losses and expenses that arise in the course of the ordinary activities of the entity, such as cost of sales, wages, depreciation, supplies, and utilities. Losses represent other items that meet the definition of expenses and may, may or not, arise in the course of the ordinary activities of the entity. Losses include those resulting from disasters such as fire and flood, and those arising from disposal of non-current assets. Losses are normally reported net of related income. Expenses also include unrealized losses, such as those arising from the effects of increases or decreases in the foreign exchange rate in respect of borrowings of an entity in that currency. Recognition. Paragraph 4.49 of the FRSC Conceptual Framework states that expenses are recognized in the income statement when a decrease in future economic benefits related to a decrease in an asset or an increase of a liability as arisen that can be measured reliably. Therefore, the recognition of expenses occurs simultaneously with the recognition of an increase in liabilities or a decrease in assets. Expenses are recognized under one of the following expense recognition principles: 5. Direct matching (associating cause and effect). When costs can be associated with revenue, such costs are charged to expense in the period in which the related revenue is recognized. Examples are cost of goods sold, sales commission expense and warranty expense. 6. Systematic and rational allocation. When costs cannot be associated with revenue but can be associated with future periods, such costs are charged to expense over the periods benefited. Examples are depreciation of plant assets, amortization of intangible assets, and allocation of insurance premium over the covered period. 7. Immediate recognition. When an expenditure produces no future economic benefits or when, and to the extent that, future economic benefits do not qualify, or cease to qualify, for recognition in the balance sheet as an asset, such expenditure is recognized immediately as an expense. Examples are repairs and maintenance and advertising expense. 482 483 INFORMATION TO BE PRESENTED ON THE FACE OF THE STATEMENT OF COMPREHENSIVE INCOME STATEMENT PAS 1, par. 82, states that as a minimum, the face of the income statement shall include line items that present the following amounts for the period: a. revenue; aa. gains and losses arising from the recognition of financial assets measured at amortized cost; b. finance costs; c. share of the profit or loss of associates and joint ventures accounted for using the equity method; ca. if a financial asset is reclassified so that it is measured at fair value, ang gain or loss arising from a difference between the previous carrying amount and its fair value at thr reclassification date (as defined in PFRS 9); d. tax expense; e. a single amount comprising the total of i. the post-tax profit if discontinued operations and ii. the post-tax gain or loss recognized on the measurement to fair value less costs to sell or on the disposal of the assets or disposal group(s) constituting the discontinued operations; f. profit or loss; g. each component of other comprehensive income classified by nature (excluding amounts in h; h. share of other comprehensive income of associates and joint ventures accounted for using the equity method; and i. total comprehensive income If an entity prepares a separate income statement, only items a to f will be presented in the statement; items g to i will be presented in the separate statement of comprehensive income Classification of expenses in the income statement. PAS 1 states that an entity may present an analysis of its expenses using the nature of expense method or the functional method. Nature of expense method. Under this method, expenses are aggregated in the income statement according to their nature and are not reallocated among various functions within the entity. Examples of grouping of expenses under this method are: depreciation, purchases of raw materials, employee costs, and advertising costs. Function of expense or cost of sales method. Under this method, expenses are classified according to their function as part of cost of sales, cost of distribution (selling expenses), or administrative activities (general or administrative expenses). This method can provide more relevant information to users than the nature of expense method. 483 484 Figure 11.3 and 11.4 show pro-forma income statement using the two methods. ABC Company Income Statement For the Year Ended December 31, 20XX Revenue Other income Increase (decrease) in merchandise inventory Net purchases of merchandise Employee benefit expense Depreciation expense Amortization expense Supplies expense Utilities expense Other expenses Finance cost (interest expense) Share of profit of associate Profit before tax Income tax expense Profit for the period Pxxx xxx (xxx) (xxx) (xxx) (xxx) (xxx) (xxx) (xxx) (xxx) (xxx) xxx Pxxx (xxx) Pxxx Figure 11.3 Pro-forma Income Statement - Nature of Expense Method 484 485 ABC Company Income Statement For the Year Ended December 31, 20XX Pxxx Revenue Cost of sales: Inventory, beginning Net purchases Cost of goods available for sale Less inventory, end Gross Profit Other income Distribution costs (selling expenses) Administrative expenses Other expenses Finance cost (interest expense) Share of profit of associate Profit before tax Income tax expense Profit for the period Pxxx xxx Pxxx xxx xxx Pxxx xxx (xxx) (xxx) (xxx) (xxx) xxx Pxxx (xxx) Pxxx Figure 11.4 Pro-forma Income Statement - Function of Expense Method 485 486 Notes: 6. The revenue section represents revenue from the major activity if the entity, that is, sale of goods for a merchandising or trading company and sale of services for a service company. 7. Other income includes interest income and gain from sale of assets other than inventories, such as gain from sale of investment. 8. Other expenses include loss from sale of assets other than inventories, such as loss from sale of equipment. 9. The share of profit of associates is the share of the entity in the reported profit of an investee company called associate. Accounting for investment in associate is a topic to be discussed in financial accounting. STATEMENT OF COMPREHENSIVE INCOME The statement of comprehensive income reports items of income and expenses which are not required by other PASs and PRFSs to be recognized in profit or loss. Examples are changes in revaluation surplus when property, plant and equipment are reported using the revaluation model and gains and losses arising from changes in fair vakue of available-for-salr securities. The following information is required to be presented in the statement of comprehensive income reported separately from the income statement: 8. profit or loss shown in the income statement; 9. share of other comprehensive income of associates and joint venture accounted for using the equity method; 10. each component of other comprehensive income classified by nature; 11. total comprehensive income; and 12. the total comprehensive incime attributable to non-controlling interest and that attributable to owners of the parents. PAS 1 permits the presentation of comprehensive income in a single statement of comprehensive income (combines income statement and statement of comprehensive income). STAMENT OF CHANGES IN EQUITY PAS 1, par. 106, requires an entity to present a statement of changes in equity that should include the following: 7. total comprehensive income for the period, showing separately the amount due to owners of the parent and to non-controlling interest; 486 487 c. for each component of equity, the effect of retrospective application or retrospective restatement recognized in accordance with PAS 8; and d. for each component of equity, a reconciliation of the carrying amount at the beginning and the end of the period, separately disclosing changes resulting from: e. profit or loss; f. other comprehensive income; and g. transactions with owners in their capacity as owners, showing separately contributions by and distributions to owners and changes in ownership interests in subsidiaries that do not result in a loss of control. The preparation of the statement is also discussed in Chapter 9 of this book. STATEMENT OF CASH FLOWS The statement of cash flows is one of the basic components of a complete set of financial statements. The objective of the statement of cash flows is to provide information about the cash receipts and cash disbursements of an entity that occurred during a period. The statement summarizes the transactions that caused a change in the cash balance during a reporting period. A cash flow statement provides the following benefits as stated in PAS 7, par. 4: e. it provides information that enables the users to evaluate the changes in the assets if an entity, its financial structure and its ability to affect the amounts and timing of cash flows in order to adapt to changing circumstances and opportunities; f. it provides information that is useful in assessing the ability of the entity to generate cash and cash equivalents and enables users to develop models to assess and compare the present value of the future cash flows of different entities; g. it enhances the comparability of the reporting of operating performance by different entities because it eliminates the effects of rising different accounting treatments for the same transactions and events. CLASSIFICATION OF CASH FLOWS Cash flows are classified to make the statement more meaningful to the investors and creditors by enabling them to determine the type of transaction that gave rise to each cash flow. Cash flows are categorized into three: (a) operating activities; (b) investing activities; and (c) financing activities. Operating activities. Cash flows from operating activities are derived from the principal revenueproducing activities of an entity. They represent the cash inflows and outflows of cash that resulted from activities reported in the income statement. Thus, this classification of cash flows includes the elements of income statement reported on a cash basis rather that an accrual basis. For instance, cash flows from sales show the amount 487 488 of cash received from customers during the period sales that were made in prior or current period or for future sales. Cash received from (cash inflow) customers for sale of goods and services Cash paid for (cash outflow) purchase of inventory royalties, fees, commissions salaries and wages interest on loans receivable interest on loans payable dividends from investment income taxes Table 11.1 - Sample transactions or activities giving rise to cash flows from operating activities Investing activities. Cash flows from investing activities include cash inflows and outflows of cash related to acquisition and disposition of long-term assets used in operations of the business and investment assets. Cash received from (cash inflows) sale of long-term investment Cash paid for (cash outflows) purchase of long-term investment sale of plant assets purchase of plant assets repayment of loans made to others loans to identified employees. Table 11.2 - Sample transactions or activities giving rise to cash flows from investing activities. Financing activities. Cash flows from financing activities include cash inflows from borrowings and contributions by investors and cash outflows for repayment of loans, retirement of share capital, acquisition of treasury shares and payment of cash dividends. Cash received from (cash inflows) bank loan Cash paid for (cash outflows) payment of bank loan issuance of share capital retirement of share capital reissuance of treasury shares acquisition of treasury shares dividends Table 11.3 - Sample transactions or activities giving rise to cash flows from financing activities Methods of presenting cash flows from operating activities. There are two methods of presenting the cash flows from operating activities: the direct method and the indirect method. Direct method. Under the direct method, the major classes of gross receipts and gross cash payments are disclosed in the statement. The information about these major classes may be obtained either: 488 489 from the accounting records of the entity; or by adjusting sales, cost of sales (interest and similar income and interest expense and similar charges for a financial institution) and other items in the income statement for: changes during the period in inventories and operating receivables and payables; other non-cash items; and other items for which the cash effects are investing and financing cash flows. Indirect method. Under the indirect method, the net cash flow from operating activities is determined by adjusting profit or loss for the effects of: changes during the period in inventories and operating receivables and payables; non-cash items such as depreciation, provisions, deferred taxes, and realized foreign currency gains and losses; and all other items for which the cash effects are investing or financing cash flows. ABC Company Statement of Cash Flows For the Year Ended December 31. 200x Cash flows from operating activities: Cash receipts from customers Cash paid to suppliers Cash paid to employees Cash paid for various operating expenses Interest paid Income taxes paid Net cash flow from operating activities Cash flows from investing activities: Collection for note receivable Proceeds from sale of equipment Proceeds from sale of long-term investment Purchase of property, plant and equipment Loans made to employees Net cash flows from investing activities Cash flows from financing activities: Proceeds of bank loan Proceeds from issuance of share capital Repayment of bank loan Purchase of treasury shares Payment of dividends Net cash flows from financing activities Pxxx (xxx) (xxx) (xxx) Pxxx (xxx) (xxx) Pxxx Pxxx xxx xxx (xxx) (xxx) xxx Pxxx xxx (xxx) (xxx) (xxx) (xxx) 489 490 Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period Figure 1.5 Pro-forma Statement of Cash Flow- Direct method Pxxx xxx Pxxx ABC Company Statement of Cash Flows For the Year Ended December 31, 200x Cash flows from operating activities: Profit before taxes Adjustments for: Depreciation Investment income Interest expense Operating income before working capital changes Increase in trade receivables Decrease in inventories Decrease in prepaid expenses Increase in accrued revenue Increase in trade payables Increase in unearned revenue Decrease in accrued expenses Cash generated from operations Interest paid Income taxes paid Net cash received (paid) from operating activities Cash flows from investing activities: Collection for note receivable Proceeds from sale of equipment Proceeds from sale of long-term investment Purchase of property, plant and equipment Loans made to employees Net cash flows from investing activities Cash flows from financing activities: Proceeds of bank loan Proceeds from issuance of share capital Repayment of bank loan Purchase of treasury shares Payment of dividends Net cash flows from financing activities Pxxx xxx (xxx) xxx Pxxx (xxx) xxx xxx (xxx) xxx xxx (xxx) Pxxx (xxx) (xxx) Pxxx Pxxx xxx xxx (xxx) (xxx) xxx Pxxx xxx (xxx) (xxx) (xxx) (xxx) 490 491 Illustrative Problem A ABC Copay reported the following cash receipts and cash payments for year 2014: Cash receipts: Proceeds from sale of equipment Proceeds of bank loan Collections from customers Proceeds from issuance of share capital Cash payments: To suppliers for merchandise purchases For purchase of machinery For purchase of machinery For bank loan For dividends For income taxes For operating expenses P80,000 200,000 600,000 60,000 390,000 97,500 22,500 50,000 39,000 66,000 100,000 The cash and cash equivalent balance at the beginning of the year is P120,000. Net increase in cash and cash equivalents Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period Pigure 11.5 Pro-forma Statement of Cash Flow-Indirect method Pxxx xxx Pxxx A statement of cash flow using the direct method is shown below ABC Company Statement of Cash Flow For the Year Ended December 31, 2014 Cash flows from operating activities: Cash received from customers Cash paid to suppliers for merchandise purchases Cash paid for operating expenses Cash generated from operations Interest paid Income taxes paid Net cash received from operating activities Cash flows from investing activities: Proceeds from sale of equipment Cash paid to purchase of machinery Net cash received from (used in) investing activities Cash flows from financing activities: Proceeds from issuance of share capital 491 P600,000 (390,000) (100,000) P110,000 (22,500) (66,000) 21,500 P80,000 (97,500) (17,500) P60,000 492 Proceeds of bank loan Cash paid for dividends Net cash received from (used in) financing activities Net increase in cash and cash equivalent Cash and cash equivalent, January 1, 2014 Cash and cash equivalent, December 31, 2014 200,000 (39,000) 221,000 P225,000 120,000 P345,000 Illustrative Problem B ABC Company provides the following income statement for the year 2014: Sales Cost of sales Gross profit Depreciation expense Salaries expense Other operating expenses Interest expense Profit before taxes Income taxes Profit P4,180,000 2,275,000 P1,905,000 (190,000) (600,000) (437,500) (61,000) P 616,500 (184,950) P 431,550 In addition, the following balance sheet information is available: 12.31.14 P275,000 310,000 27,000 245,000 Accounts receivable Inventory Prepaid other expenses Accounts payable Additional information: Income taxes paid amounted to P60,000 Interest paid amounted to P62,500 Proceeds from sale of equipment at carrying value, P50,000 Cash paid to purchase and equipment, P75,000 Collection of loans receivable, P100,000 Proceeds from issuance of share capital, P80,000 Repayment of of bank loan, P150,000 Payment of dividends, P50,000 Cash and cash equivalent, January 1, 2014, P350,000 A statement of cash flow using the indirect method is presented on the next page. 492 12.31.13 P127,500 325,000 23,500 225,000 493 ABC Company Statement of Cash Flow For the Year Ended December 31, 2014 Cash flows from operating activities: Profit before taxes Add (deduct): Depreciation expense Interest expense Operating income before woking capital changes Increase in accounts receivable Decrease in inventory Increase in prepaid other expenses Increase in accounts payable Cash generated from operations Interest paid Income taxes paid Net cash provided by (used in) operating activities Cash flows from investing activities: Proceeds from sale of equipment Collection of loans receivable Purchase of equipment Net cash received from (used in) investing activities Cash flows from financing activities: Proceeds from issuance of share capital Repayment of bank loan Payment of dividend Net cash received from (used in) financing activities Net increase in cash and cash equivalents Cash and cash equivalents, January 1, 2014 Cash and cash equivalents, December 31, 2014 Notes: 493 P431,550 190,000 61,000 P682,550 (147,500) 15,000 (3,500) 20,000 P566.550 (62,500) (60,000) P444,050 P 50,000 100,000 (75,000) P 75,000 P 80,000 (150,000) (50,000) (120,000) P399,050 350,000 P749,050 494 The cash and cash equivalents at December 31, 2014 is the amount that is report in the December 31, 2014 balance sheet. The direct and the indirect methods differ only in the presentation of the cash flows from operating activities section; the investing and financing activities sections are presented similarly under the two methods. A more in-depth analysis of transactions that should be presented in the statement of cash flows is discussed in intermediate accounting. In this chapter, the details of cash receipts and cash payments are given for problem solving purposes. NOTES TO FINANCIAL STATEMENTS Notes to financial statements include narrative descriptions or more detailed analyses of amounts shown on the face of the financial statements. The notes include information required and encouraged to be disclosed by PASs and PFRSs and other disclosures necessary to achieve fair presentation. Notes are considered an integral part of the financial statements which contains the following information: the basis of preparation of the financial statements and the specific accounting policies used; Accounting policies are the specific principles, bases, conventions, rules and practices applied by an entity in preparing and presenting financial statements. information required by PFRSs that is not presented elsewhere in the financial statements; or additional information that is not presented elsewhere in the financial statements, but is relevant to an understanding of any of them. Notes must present information in a systematic order and cross referenced to statement of financial position, statement of comprehensive income (or income statement if presented separately), statement of changes in equity and statement of cash flows. Following is the recommended order of presentation of information in the notes stated in PAS 1, par. 114: statement of compliance with PFRS; summary of significant accounting policies applied; supporting information for items presented in the statement of financial position and of comprehensive income (or in the income statement if presented separately), and in the statement of changes in equity and of cash flows, in the order in which each statement and each line item is presented; and other disclosures, including: contingent liabilities (PAS 37) and unrecognized contractual commitment; and 494 495 non-financial disclosures, such as the entity's financial risk management objectives and policies (PFRS 7) The following should also be disclosed by management: Management judgments made in applying accounting policies with significant effects on amounts recognized Key assumptions concerning the future and key sources of estimation uncertainty that have a significant risk of causing material adjustments to carrying amount of assets and liabilities within the next financial year Other required disclosures include Company information: Domicile, legal form, country of incorporation, address Description of nature operations and activities Name of parent enterprise Name of ultimate parent enterprise of the group Amount of dividends proposed or declared before the financial statements were authorized for issue but not recognized as a distribution during the period, and the related amount per share Amount of any cumulative preference dividends not recognized FINANCIAL STATEMENT ANALYSIS Financial statements provide information into the entity's current status and lead to the development of policies and strategies for the future. RATIO ANALYSIS Ratios express the mathematical relationships between one quantity and another, in terms of a rate, a proportion, or a percentage. For example, the ratio of gross profit to sales is 60% or the ratio of current assets to current liabilities is 2.5:1. Ratio analysis expresses the relationship among selected financial statement data. Ratios are used to evaluate the financial health and performance of a company. To make them more meaningful, however, three types of comparisons may be made: Intra company comparisons is- comparing one period with another period, such as comparing 2014 with 2013. Intercompany comparisons - comparing one company with another company or with other companies in the same industry. Industry average comparison comparing an entity's computed ratios with industry standards. Ratios can be grouped into the following: liquidity ratios, solvency ratios, and liquidity ratios. Each of these is discussed below. 495 496 Liquidity ratios measure the short-term ability of the entity to pay its maturing obligations and to meet unexpected needs for cash. The measures that can be used to determine the liquidity of an entity are the current ratio, the quick or acid -test ratio, the current cash debt coverage ratio, the receivables turnover ratio, the average collection period, the inventory turnover ratio, and the days in inventory. Solvency ratios measure the ability of the entity to survive over a long period of time, that is, its ability to pay interest as it come due and to repay the face value of obligations or debt at maturity. The measures that can be used to determine the solvency of an entity are the debt to total assets ratio, the time interest earned ratio, the cash debt coverage ratio and free cash flow. Profitability ratios measure the profit or operating success of an entity for a given period of time. An entity's ability or inability to generate profit has several consequences - it affects an entity's liquidity position and its ability to grow; hence, affecting its ability to obtain loans and to attract investors. The measures that can be used to determine the profitability of an entity are the return on ordinary shareholder’s equity ratio, the return on assets ratio, the profit margin ratio, the earnings per share, the price-earnings ratio, and the payout ratio. A summary of these ratios, the formula to calculate them and other uses are presented below and on the next page. LIQUIDITY RATIOS Ratio Formula Purpose of the ratio Measures short-term debt paying ability Current ratio Current assets Current liabilities Quick or acid-test ratio Cash, short-term investment, and net receivables Current liabilities 496 The ratio expresses the relationship of current assets to current liabilities. It represents the amount of current assets available for every peso of current liability Measures immediate short-term liquidity The ratio represents the amount of quick assets available for every peso of current liability 497 Current cash debt coverage ratio Net cash provided by operating activities Average current liabilities Measures an entity’s ability to pay off its current liabilities in a given year of operations The ratio represents the amount of cash available from current operations for every peso of current liability Measures liquidity of receivables Receivable turnover ratio Net credit sales Average trade receivables (net) The ratio measures the number of times, on average, receivables are collected during the period Measures the collection efficiency of the entity Average collection period 365 days Receivable turnover ratio The computed period indicates the average number of days before receivables are collected LIQUIDITY RATIOS Ratio Formula Purpose of the ratio Measures liquidity of inventory Inventory turnover ratio Cost of goods sold Inventory turnover ratio Number of days in inventory 365 days Inventory turnover ratio The ratio measures the number of times, on average, inventory is sold during the period Measures the sales efficiency of the entity The computed number of days indicates the length of time spent before inventories are sold to customers SOLVENCY RATIOS Ratio Formula Purpose of the ratio 497 498 Measures total assets provided by creditors Debt to total assets Total liabilities Total assets Debt to equity ratio Total liabilities Total owner’s equity Cash debt coverage ratio Net cash provided by operating activities Average total liabilities Times interest earned The ratio indicates the degree of financial leveraging. It provides indication of the ability of an entity to survive losses without impairing the interest of its creditors Profit before interest charges and taxes Interest charges Measures the percentage of total liabilities to total equity Measures an entity’s ability to repay its total liabilities in a given year of operations Measures ability to meet interest payments as they come due PROFITABILITY RATIOS Ratio Formula Purpose of the ratio Measures profit generated by each peso of sales Profit margin on sales Profit Net sales Rate of return on assets Profit Average total assets The amount of profit generated by every peso of sales. It can also be interpreted as the percentage of profit generated in relation to net sales 498 Measures overall profitability of assets 499 Rate of return on owner’s equity Profit Average owner’s equity Earnings per share Profit minus earnings attributed to preference shares Average outstanding ordinary shares Price-earnings ratio Market price of share capital Earnings per share Payout ratio Cash dividends Profit Asset turnover ratio Net sales Average total assets Measures profitability of owner’s investment Measures profit earned for each ordinary share capital Measures the ratio of the market price per share to earnings per share Measures percentage of earnings distributed in the form of cash dividends 499 Measures the effectiveness of asset utilization 500 REVIEW of the LEARNING OBJECTIVES 1. Explain the nature of the financial statements and the over-all considerations in their preparation and presentation. Financial statements are a structured representation of the financial position and financial performance of an entity. Financial statements are the end product of the accounting process Financial statements show the results of the management's stewardship of the resources entrusted to it. Financial statements are the means by which the information accumulated and the processed in financial accounting is periodically communicated to those who use it. The preparation and presentation of financial statements is a responsibility of management. The over-all considerations in the preparation and presentation of financial statements are as follows: Fair presentation and compliance with PFRS Going Concern Accrual basis of accounting Frequency of reporting Materiality an aggregation Offsetting Consistency of presentation Comparative information 2. Identify and explain the components of a complete set of financial statements. A complete set of financial statements is composed of the following: (1) statement of financial position (balance sheet), (2) income statement, (3) statement of comprehensive income, (4) statement of cash flows, (5) statement of changes in equity, and (6) notes and other disclosures. Alternatively, a single statement of income and comprehensive income may be prepared. The statement of financial position shows the entity's assets, liabilities, and equity at a point in time. The statement of financial position has the following three primary elements: assets, liabilities and equity. The income statement shows the performance of an entity incurred at a given period. It reports the income earned and the expenses incurred at a particular period of time. The statement has two primary elements: income and expenses. 500 501 The statement of comprehensive income reports items of income and expenses which are not required by other PASs and PRFSs to be recognized in profit or loss, such it changes in revaluation model and gains and losses arising from changes in fair value of available for sale securities. The statement of changes in equity reports transactions affecting the various equity accounts, such as the profit or loss for the period, dividends declared, additional issuances of share capital, and acquisition treasury shares. The statement of cash flows provides information about the cash receipts and cash disbursements of an entity that occurred during a period. It summarizes the transactions that caused a change in the cash equivalents balance during a reporting period. The notes include narrative descriptions or more detailed analyses of amounts shown on the face of the financial statements. 3. Explain and appreciate the importance of the statement of cash flows. The statement of cash flows provides the following benefits: it provides information that enables the users to evaluate the changes in the assets of an entity, its financial structure and its ability to affect the amounts and timing of cash flows in order to adopt to changing circumstances and opportunities; it provides information that is useful in assessing the ability of the entity to generate cash and cash equivalents and enables users to develop models to assess and compare the present value of the future cash flows of different entities; it enhances the comparability of the reporting of operating performance by different entities because it eliminates the effects of using different accounting treatments for the same transactions and events. 4. Describe and explain the classification of cash flows and the methods of presenting cash flows from operating activities. Cash flows are classified to make the statement more meaningful to the investors and creditors by enabling them to determine the type of transaction that gave rise to each cash flow. Cash flows are categorized into three: (a) operating activities; (b) investing activities; and (c) financing activities. Operating activities. Cash flows from operating activities are derived from the principal revenue-producing activities of an entity. Investing activities. Cash flows from investing activities include cash inflows and outflows of cash related to the acquisition and disposition of long term assets used in the operations of the 501 502 business and investment assets. Financing activities. Cash flows from financing activities include cash inflows from borrowings and contributions by investors and cash outflows for repayment of loans, retirement of share capital, acquisition of treasury shares and payment of cash dividends. Cash flows from operating activities may be presented using the direct method or the indirect method. Under the direct method, the major classes of gross receipts and gross cash payments are disclosed in the statement. Under the indirect method, the net cash flow from operating activities is determined by adjusting profit or loss for the effects of non-cash revenue and expense items and gain and losses. 4. Explain and appreciate the types of ratio analysis. Ratios express the mathematical relationships between one quantity and another, in terms of a rate, a proportion, or a percentage. For example, the ratio of gross profit to sales is 45% or the ratio of current assets to current liabilities is 2:5:1. Ratio analysis expresses the relationship among selected financial statement data. Ratios are used to evaluate the financial health and performance of a company. Ratios can be grouped into the following: liquidity ratios, solvency ratios, and liquidity ratios. Each of these is discussed below. Liquidity ratios measure the short term ability of the entity to pay its maturing obligations and to meet unexpected needs for cash. Solvency ratios measure the ability of the entity to survive over a long period of time, that is, its ability to pay interest as it come due and to repay the face value of obligations or debt at maturity. Profitability ratios measure the profit or operating success of an entity for a given period of time. An entity's ability or inability to generate profit has several consequences -- it affects an entity's liquidity position and its ability to grow; hence, affecting its ability to obtain loans and to attract investors. 502 503 DISCUSSION QUESTIONS 1. Who are responsible in the preparation of financial statements? 2. What are the components of a complete set of financial statements? Describe each of them. 3. Identify and describe the nature of the elements of financial statements. 4. What are the overall considerations in the preparation and presentation of financial statements? 5. Why is the statement of cash flows important? How does it help financial statement users make decisions? 6. Identify and differentiate the three types of activities that give rise to cash inflow and cash outflow. 7. Why are ratios important? Differentiate liquidity from solvency. 503 504 EXERCISES Exercise 11-1 (Classification of statement of financial position accounts) ABC Company uses the following classification in its statement of financial position: a. Current assets. f. Current liabilities b. Long term investments. g. Noncurrent liabilities c. Property, plant and equipment e. Other assets. h. Contributed capital i. Retained earnings Instructions: For each of the following 2014 balance sheet items, use the letters above to indicate the appropriate classification category. If the item is a contra account, place a minus sign (-) before the chosen letter (for example: -b) _____ 1. Office supplies _____ 2. Buildings _____ 3. Patent _____ 4. Trading securities _____ 11. Cash _____ 12. Salaries payable _____ 13. Ordinary shares _____14. Held to maturity securities _____ 5. Accumulated depreciation. _____15. Deferred tax assets _____ 6. Cash equivalents _____16. Machinery _____ 7. Unearned revenue _____17. Franchise _____ 8. Bond sinking fund _____18. Bonds payable, due in 20 years _____ 9. Prepaid insurance _____19. Preference share _____ 10. Interest payable _____20. Bank loan due in 5 years 504 465 Exercise 11-2 (Components of the statement of financial position) CDE Company's trial balance include the following account balances at December 31, 2014, the end of its fiscal year: Cash 320, 000 Inventories Accounts receivable 220,000 500,000 Accounts payable 280,000 Interest payable 60,000 Ordinary shares 1,000,000 Equipment (net 0) Wages payable Note payable 1,700,000 180,000 600,000 Instructions: compute for the following: 1. Total current assets 2. Total current liabilities 3. Total assets 4. Retained earnings 465 466 Exercise 11-3 (Classification of activities in the cash flow statement) Classify each of the following items as an operating, investing, or financing activity. Assume all items involve cash unless otherwise stated. 1. Purchase of computer 2. Payment of salaries 3. Collection from customers 4. Purchase of merchandise 5. Sale of old equipment 6. Payment of interest on loan 7. Collection of note receivable 8. Issuance of share capital 9. Payment of dividends 10. Depreciation Exercise 11-4 (Cash from operating activities) EFG Company reported a profit of P500,000 in 2014. The following information were provided by the company in relation to preparation of the statement of cash flows: Depreciation - P50,000 Decrease in accounts receivable - P70,000 Decrease in accounts payable - P60,000 Loss on sale of equipment - P10,000 Instructions: Compute the net cash provided by operating activities using the indirect method. 466 467 Exercise 11-5 (Cash from financing activities) The following T-account is a summary of the cash account of the GHI Corp. Cash Balance, Jan. 1 160,000 Receipt from customers 7,280,000 Dividends on stock investment 120,000 Proceeds from sale of equipment 720,000 Proceeds from issuance of bonds 4,000,000 Instructions: Compute for the net cash provided Payment for goods acquired 4,000,000 Payment for operating expenses 2,800,000 Interest paid 200,000 Taxes paid 160,000 Dividends paid 1,000,000 (used) by financing activities. 467 467 Exercise 11-6 (Ratio analysis) The following balances were taken from the most recent statement of financial position of HIJ Company: Cash P160,000 Inventories P300,000 Other current assets 150,000 Current liabilities 600,000 Short-term investments 180,000 Accounts receivable 250,000 Instructions: Compute for the following: 1. Current ratio 2. Acid/test ratio Exercise 11-7 (Ratio Analysis) The following data were taken from the financial statements of JKL Corp.: 2014 2013 Accounts receivable (net), end of year P 745,000 Accounts receivable (net), beginning of year Net sales on account Purchases 650,000 7,800,000 Beginning merchandise inventory 4,750,000 Ending merchandise inventory 720,000 7,000,000 1,000,000 850,000 4,600,000 1,100,000 Term for all sales is 1/10, n/45 Instructions: 1. Compute for the following: a. Receivable turnover ratio 467 1,000,000 468 b. Average collection period c. Inventory turnover ratio d. Number of days in inventory 2. Evaluate the company's receivable and inventory management Exercise 11-8 (Ratio Analysis) The following data were taken from the financial statements of LMN Company: 2014 Net sales 2013 P6,000,000 Cost of goods sold Net profit 4,200,000 150,000 Receivables, net 3,800,000 100,000 67,000 Merchandise inventory Total assets P5,500,000 67,500 1,525,000 3,500,000 1,400,000 3,000,000 Total ordinary shareholders' equity 1,260,000 1,025,000 Instructions: Compute for the following: 1. Profit margin on sales 2. Rate of return on total assets 3. Asset turnover ratio 4. Rate of return on ordinary shareholders equity 5. Gross profit rate 6. Receivable turnover ratio 7. Average collection period 468 PROBLEMS Problem 11-1 (Classified Statement of Financial Position) The following listed data were taken from the most recent balance sheet of NOP Corp. some of the amounts were intentionally omitted Cash and cash equivalents P2,400,000 Short-term investments 3,500,000 Accounts receivable, net 5,000,000 Inventories ? Prepaid expenses (current) 80,000 Total current assets 15,950,000 Non current receivables 1,105,000 Property, plant and equipment Total assets ? ? Notes payable and other short-term obligations Accounts payable Accrued liabilities ? 4,218,000 Other current liabilities 1,815,000 Total current liabilities 6,935,000 Non current liabilities and deferred taxes Total liabilities Total shareholders equity Instructions: 1. Determine the missing amounts 312,500 ? 9,560,000 13,700,000 1 2. Prepare a properly classified statement of financial position for NOP Corp. Problem 11-2 (Statement of cash flows) The following transactions were reported for PQR during the year 2014 Where reported Transaction on the statement Cash inflow outflow/no effect? a. Acquired an equipment for cash b. Paid salaries of employees c. Recorded depreciation on the plant assets d. Issued ordinary shares e. Paid dividends to ordinary shareholders f. Paid bank loan g. Purchased merchandise on account h. Sold merchandise on account i. Realized a gain on sale of plant assets j. Purchased securities classified as held-to maturity Instructions: Fill up the table below by indicating whether the transaction (1) should be reported as an operating (O) activity, investing (I) activity, financing (F) activity, or as a non cash (NC) transaction reported in a separate schedule, and (2) represents a cash inflow or cash outflow or has no cash effect. The company uses the indirect method in presenting the cash flow from operating activities. Problem 11-3 (Statement of cash flows) Present med below are the financial statements of RST Company: 2 RST Company Comparative Statements of Financial Position December 31 Assets Cash 2014 P 620,000 Accounts receivable P 400,000 760,000 Merchandise inventory 280,000 540,000 Property, plant and equipment Accumulated depreciation Total 2012 400,000 1,200,000 1,560,000 (600,000) (480,000) P 2,520,000 P 2,160,000 Liabilities and shareholders' equity Account payable Income taxes payable Bond payable Ordinary share capital Retained earnings Total P 580,000 P 300,000 140,000 540,000 160,000 660,000 360,000 900,000 280,000 760,000 P 2,520,000 P 2,160,000 RST Company Income Statement For the Year Ended December 31, 2014 3 Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Interest expense Profit before tax Income tax Profit for the period P 4,840,000 3,500,000 P 1,340,000 P 360,000 120,000 60,000 540,000 P 800,000 120,000 P 680,000 Additional information: 1. Dividends declared and paid were P540,000 2. During the year, equipment was sold for P170,000 cash. This equipment was originally acquired for P360,000 and has a book value of P170,000 on the date of sale. 3. All depreciation expense is included in the selling expenses total 4. All sales and purchases are on account Instructions: Prepare a statement of cash flows using the indirect method Problem 11-4 (Ratio analysis) The comparative financial statements of STU Inc. are presented on the next page. 4 STU Company Comparative Statement of Financial Position December 31 Assets 2014 2013 Current assets: Cash P 1,202,000 P 1,284,000 Short-term investments 1,080,000 1,000,000 Accounts receivable (net) 2,156,000 2,056,000 Inventory 2,860,000 2,310,000 P 7,298,000 P 6,650,000 12,506,000 10,406,000 P 19,804,000 P 17,056,000 P 3,400,000 P 2,908,000 870,000 840,000 P 4,270,000 P 3,748,000 Bonds payable 4,200,000 4,000,000 Total liabilities P 8,470,000 P 7,748,000 Total current assets Property, plant and equipment (net) Total assets Liabilities and Shareholders’ Equity Current liabilities: Accounts payable Income taxes payable Total current liabilities 5 Shareholders’ equity Ordinary share capital P 5,600,000 P 6,000,000 5,734,000 3,308,000 P 11,334,000 P 9,308,000 P 19,804,000 P 17,056,000 Retained earnings Total shareholders’ equity Total liabilities and shareholders’ equity STU Company Comparative Income Statement For the Years Ended December 31 2014 Net sales 2013 P 38,370,000 P 35,010,000 20,110,000 19,920,000 Gross profit P 18,260,000 P 15,090,000 Selling and administrative expenses ( 10,120,000) ( 9,580,000) Interest expense ( ( Cost of goods sold Profit before tax Income tax Profit for the period 500,000) 380,000) P 7,640,000 P 5,130,000 2,288,000 1,540,000 P 5,352,000 P 3,590,000 All sales were on account. Net cash provided by operating activities for 2014 was P6,040,000. 6 Instructions: Compute the following ratios for 2014 (round off answers to two decimal places): 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. 11. 12. 13. Earning per share Return on ordinary shareholders’ equity Return on assets Current ratio Receivables turnover ratio Average collection period Inventory turnover ratio Number of days in inventory Number of times interest was earned Asset turnover ratio Debt to total assets ratio Debt to equity ratio Cash debt coverage ratio Problem 11-5 (Ratio Analysis) Selected data from the 2014 consolidated financial statements for the GHI Corp. and JKL Company are presented below (in millions of pesos). GHI JKL Total current assets 16,792 13,860 Total current liabilities 15,772 12,830 Net sales 42,088 53,942 Cost of goods sold 15,524 24,758 Profit 8,694 7,136 Average (net) receivables for the year 4,188 5,362 Average inventories for the year 2,546 2,754 Average total assets 51,748 48,802 Average ordinary shareholders’ equity 25,890 21,426 Average current liabilities 15,228 12,468 Average total liabilities 25,858 27,404 7 Total assets 54,684 50,654 Total liabilities 26,504 26,906 Income taxes 2,296 2,848 356 326 10,912 8,656 Interest expense Cash provided by operating activities 8 Instructions (Round all computations to 2 decimal places.) 1. Compute the following liquidity ratios for 2014 for the competitor companies and comment on their relative liquidity. a. Current ratio b. Receivable turnover c. Average collection period d. Inventory turnover e. Days in inventory f. Current cash debt coverage Chapter 12 – Introduction to Cost Accounting [pages 481-508] 2. Compute the following solvency ratios for the two companies and comment on their relative solvency. a. Debt to total assets ratio b. Times interest earned c. Cash debt coverage ratio 3. Compute the following profitability ratios for the two companies and comment on their relative profitability. a. Profit margin b. Asset turnover c. Return on assets d. Return on ordinary shareholders’ equity Chapter 12 – Introduction to Cost Accounting [pages 481-508] MULTIPLE CHOICE MC 11-1 The structured financial representation of the financial position of and the transactions undertaken by an enterprise are called a. b. c. d. MC 11-2 The financial statement that shows the results of management’s stewardship of the resources entrusted to it is the a. b. c. d. MC 11-3 management accounting managers internal auditor independent auditor The financial statement that shows the financial position of an entity is the a. b. c. d. MC 11-5 statement of financial position income statement statement of cash flows capital statement The preparation and presentation of financial statements is a responsibility of a. b. c. d. MC 11-4 financial reports annual reports financial statements financial plans statement of financial position income statement statement of cash flows capital statement The cash flows shown in the statement of cash flows are grouped into the following major categories: a. b. c. d. Operating activities, investing activities and financing activities Cash receipts, cash disbursements and noncash activities Operating activities, investing activities and collecting activities Direct cash flows and indirect cash flows Chapter 12 – Introduction to Cost Accounting [pages 481-508] Mc 11-6 Which is an example of a cash flow from an operating activity? a. b. c. d. MC 11-7 Which is an example of a cash flow from an investing activity? a. b. c. d. MC 11-8 Current cash debt coverage ratio Current ratio Both a and b Neither a nor b Which measure is an evaluation of the efficiency in managing inventories? a. b. c. d. MC 11-11 P204,000 P224,000 P248,000 P272,000 Which measure is an evaluation of a company’s ability to pay current liabilities? a. b. c. d. MC 11-10 Receipts of cash from the insurance of bonds payable Payment of cash to repurchase outstanding share capital Receipt of cash from the sale of equipment Payment of cash to suppliers for inventory The following information for AXN Corp.: Net profit for 2014 is P264,900, account payable increased P20,000 during the year, inventory decreased P12,000 during the year, and accounts receivable increased P24,000 during the year. Under the indirect method, what is the net cash provided by operations? a. b. c. d. MC 11-9 Payment of cash to lenders for interest. Receipt of cash from sale of capital stock. Payment of cash dividends to the company’s shareholders None of the above Inventory turnover ratio Number of days in inventory Both a and b Neither a nor b Which if these is not a liquidity ratio? Chapter 12 – Introduction to Cost Accounting [pages 481-508] a. b. c. d. Current ratio Inventory turnover ratio Receivable turnover ratio Asset turnover ratio MC 11-12 AB Company reported net profit of P480,000; net sales of P8,000,000; and average assets of P12,000,000 for 2014. What is the profit margin for 2014? a. b. c. d. 6% 12% 40% 200% Chapter 12 – Introduction to Cost Accounting [pages 481-508] CHAPTER 12 INTRODUCTION TO COST ACCOUNTING LEARNING OBJECTIVES 1. Discuss the nature of cost accounting and differentiate a manufacturing company from a service company and a merchandising company. 2. Identify the elements of manufacturing costs. 3. Discuss and understand the manufacturing cycle, including the journal entries to record various transactions related to the cycle. 4. Prepare a Statement of Cost of Goods Manufactured and Sold. PREVIEW OF THE CHAPTER Chapter 12 – Introduction to Cost Accounting [pages 481-508] NATURE OF COST ACCOUNTING Cost accounting, which is a specialized field of accounting, emphasizes the determination and control of costs. It is concerned primarily with the costs of manufacturing processes and manufactured products. Cost determination, also known as product costing, deals with measuring the resources used to complete an activity or unit output. Cost control, on the other hand, is management’s way of efficiently dealing with the activities that incur costs. Though cost accounting is usually considered only to apply to manufacturing operations, every type and size of organization should benefit from its use. It informs management promptly with the cost of rendering a particular service, buying and selling a product, and producing a product. Cost accounting principles, therefore, may be applied by financial institutions, transportation companies, churches, schools, governmental units, as well as the non-manufacturing activities of manufacturing firms. COMPARISON OF SERVICE, MERCHANDISING AND MANUFACTURING ORGANIZATIONS Providing a service to a client in an accounting firm or repairing a television set in a repair shop has strong similarities to manufacturing tables and chairs in spite of different physical settings. In a service industry, resources are brought together to provide the service, just as they are brought together to create a product in a factory environment. Differences in measuring profits for the various types of organizations are largely a function of inventoried costs. Service firms have only supplies in inventories. Merchandising firms buy and sell products and hold merchandise inventories. Manufacturing firms buy materials and convert these inputs into saleable products. Inventories in a manufacturing firm include the following: 1. Raw materials inventory - yet-to-be used materials 2. Work in process inventory - partially completed products 3. Finished good inventory - completed and ready-to-sell products ELEMENTS OF MANUFACTURING COST A manufacturing company differs primarily from a merchandising company from the standpoint of converting or transforming the good purchased, called raw materials, into another form of product before selling them. The process of converting or transforming materials into another form of product is called the manufacturing process. The manufacturing process involves the three cost elements: direct materials, direct labor, and factory overhead. The sum of these three cost elements is the manufacturing cost, often called production cost or factory cost. Direct materials include all the materials that form an integral part of the finished product whose value is relatively high and that can be included directly in calculating the cost of the Chapter 12 – Introduction to Cost Accounting [pages 481-508] product. Examples are the lumber and steel used to make classroom tablet chairs. Materials needed for the completion of a product but do not form an integral part of the finished product or whose amount is so minimal may be classified as indirect materials. Direct labor is labor expended to convert direct materials into a finished product. It has to be traceable to the finished product though need not be relatively high in amount. Example is the wage of the machine operator cutting and assembling the lumber and steel used in the production of classroom tablet chairs. The salary of a supervisor which cannot be traced to a product is indirect labor. Factory overhead, also called manufacturing overhead, manufacturing expenses or factory burden, include all manufacturing cost other than direct materials and direct labor. It includes indirect materials, indirect labor and all other cost that cannot be charged directly to specific products or job or order. Example of indirect materials are factory supplies and lubricants. Examples of indirect labor are supervision; inspection; salaries of factory clerks, janitors and security guards; defective and experimental work. Examples of other indirect costs are factory rent; depreciation of machinery and factory building; maintenance and repairs; heat, light and power; employee factory payroll taxes; small tools and other miscellaneous factory overhead. MANUFACTURING CYCLE Cost accounting consists of a system that is concerned with precise recording and measurement of cost elements as they originate and flow through the production processes. There are two accounting systems that may be employed by manufacturing firms, namely: (1) Cost system or perpetual inventory system, and (2) Non-cost system or periodic inventory system. The manufacturing process and the physical arrangement of the factory are the basis for determining the cost accumulation procedures. The non-cost system or periodic inventory system will be used to illustrate the entries in the manufacturing cycle. Under this system, there is no detailed flow of cost in the manufacturing process. The inventory of raw materials, work in process and finished goods are determined based on physical count of quantities on hand at the end of the accounting period. These inventories, together with the purchases, labor and overhead, are used to compute for the cost of materials used in production, cost of goods manufactured and transferred to finished goods, and cost of goods sold during the period. Chapter 12 – Introduction to Cost Accounting [pages 481-508] Assuming the use of the voucher system, the following are the pro-forma journal entries in the manufacturing cycle. 1. Purchase and receipt of raw materials and indirect materials on account Raw Materials Purchases xxx Indirect Materials xxx Vouchers Payable xxx 2. Freight and handling cost of materials Freight-in Vouchers Payable xxx 3. Return of defective materials to suppliers Vouchers Payable Purchase Returns and Allowances xxx 4. Payment of account within the discount period Vouchers Payable Cash Purchase Discounts xxx xxx xxx xxx xxx 5. Requisition of raw materials for production and indirect materials for factory use No entry 6. Return to storeroom of excess raw materials from production and indirect materials for factory use No entry 7. Recording to payroll Direct Labor Indirect Labor Administrative Salaries Sales Salaries Withholding Taxes Payable SSS Contributions Payable Medicate Contributions Payable Pag-ibig Contributions Payable Vouchers Payable 8. Payment of payroll Vouchers Payable Cash xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx Chapter 12 – Introduction to Cost Accounting [pages 481-508] 9. Recording of employer's payroll taxes Factory Payroll Taxes Administrative Payroll Taxes Sales Payroll Taxes SSS Contributions Payable Medicare Contributions Payable Pag-ibig Contributions Payable xxx xxx xxx xxx xxx xxx 10. Recording of other factory costs incurred Repairs and Maintenance Factory Utilities - Factory Vouchers Payable xxx xxx 11. Payment of other accounts Vouchers Payable Cash xxx xxx xxx 12. Transfer of completed work to finished goods storeroom no entry 13. Sale of finished goods on account Accounts Receivable Sales xxx 14. Recording of returns by customers Sales Returns and Allowances Accounts Receivable xxx 15. Collection of accounts receivable within the discount period Cash Sales Discounts Accounts Receivable xxx xxx xxx xxx xxx 16. Adjusting entries. Adjustment to update the balances of accounts at the end of fiscal period may include the following: a. Adjustment for accrual of payroll Direct Labor Indirect Labor Administrative Salaries Sales Salaries Accrued Payroll xxx xxx xxx xxx xxx Chapter 12 – Introduction to Cost Accounting [pages 481-508] b. Adjustment for factory depreciation Depreciation Expense - Machinery Depreciation Expense - Factory Building Accumulated Depreciation-Machinery Accumulated Depreciation- Factory Building c. Adjustment for other factory costs Miscellaneous Factory Overhead Accrued Expenses d. Adjustment for office and store depreciation Depreciation Expense-Office Building Depreciation Expense- Store Building Accumulated Depreciation - Office Building Accumulated Depreciation - Store Building e. Adjustment for other expenses Doubtful Accounts Expense Miscellaneous Administrative Expenses Miscellaneous Selling Expenses Allowance for Doubtful Accounts Accrued Expenses f. Adjustment for income taxes Income Taxes Income Tax Payable 17. xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx Closing entries. A Manufacturing Summary account is used to summarize all the transactions affecting the computation of cost of goods manufactured. The account is debited to close the balances of raw materials beginning inventory work in process beginning inventory and all other manufacturing accounts. On the other hand, the account is credited to set up the balances of raw materials ending inventory, and work in process ending inventory. The closing entries at the end of the accounting period of the company shall consist of the following: a. Closing of beginning inventories Manufacturing Summary Raw Materials Inventory, beginning Work in Process Inventory, beginning b. Recording of ending inventories Raw Materials Inventory, end Work in Process Inventory, end Manufacturing Summary xxx xxx xxx xxx xxx xxx Chapter 12 – Introduction to Cost Accounting [pages 481-508] c. Closing of other manufacturing accounts Manufacturing Summary Purchases Returns and Allowances Purchases Discounts Raw Materials Purchases Freight-in Direct Labor Indirect Materials Indirect Labor Factory Payroll Taxes Repairs and Maintenance- Factory Utilities - Factory Depreciation Expense- Machinery Depreciation Expense – Factory Building Miscellaneous Overhead xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx xxx d. Closing of beginning inventory of finished goods Income Summary Finished Goods Inventory, beginning xxx e. Recording of ending inventory of finished goods Finished Goods Inventory, end Income Summary xxx xxx xxx f. Closing of the balance of Manufacturing Summary (which represents cost of goods manufactured) and all other revenue and expense accounts Sales xxx Manufacturing Summary xxx Sales Discounts xxx Sales Returns and Allowances xxx Administrative Salaries xxx Administrative Payroll Taxes xxx Doubtful Accounts Expense xxx Depreciation Expense -Office Equipment xxx Miscellaneous Administrative Expenses xxx Sales Salaries xxx Sales Payroll Taxes xxx Depreciation Expense - Store Equipment xxx Miscellaneous Selling Expenses xxx Income Taxes xxx Income Summary xxx g. Closing of the balance of Income Summary to Retained Earnings Chapter 12 – Introduction to Cost Accounting [pages 481-508] Income Summary Retained Earnings xxx xxx REPORTING RESULTS OF OPERATIONS The result of operations of a manufacturing enterprise is reported in the conventional financial statements. These statements summarize the flow of accounts and revenues show the financial position at the end of the fiscal period, and report the sources of cash inflows and cash outflow during the fiscal period. In the income statement, the Cost of Goods Sold is shown in one figure. Although this procedure is followed in published reports, internal users need additional information. Therefore, a supporting schedule of the Cost of Goods Manufactured is usually prepared. A pro-forma Statement of Cost of Goods Manufactured and Sold that contains all possible includable items is presented below. Luzon Manufacturing Company Statement of Cost of Goods Manufactured and Sold For the Year Ended December 31, 2010 Direct Materials: Raw Materials Inventory, beginning Raw Materials Purchases Add Freight-in Delivered Cost of Materials Purchases Less: Purchases Returns and Allowances Purchases Discounts Materials Available for Use Less: Indirect Materials Used Materials Inventory, end Direct Materials Used Direct Labor Factory Overhead: Indirect Materials Indirect Labor Factory Payroll Taxes Depreciation - Machinery and Factory Building Utilities -Factory Repairs and Maintenance Miscellaneous Factory Overhead Total Manufacturing Cost Add Work in Process, beginning Total Cost of Work Put into Process Less Work in Process, end Cost of Goods Manufactured Add Finished Goods, beginning Pxxx Pxxx xxx Pxxx Pxxx xxx xxx Pxxx xxx xxx Pxxx xxx Pxxx xxx Pxxx xxx xxx xxx xxx xxx xxx Pxxx xxx Pxxx xxx Pxxx xxx Chapter 12 – Introduction to Cost Accounting [pages 481-508] Cost of Goods Available for Sale Pxxx Less Finished Goods, end xxx Cost of Goods Sold xxx The sum of direct materials, direct labor and factory overhead is total manufacturing cost or factory cost. The sum of direct materials and direct labor, however, is called rime cost; the sum of direct labor and factory overhead is called conversion cost. Manufacturing cost is different from cost of goods manufactured because the latter process beginning and work in process ending inventories. Cost of fore, is the cost of the completed products during an accounting period. On the Statement of Financial Position (balance sheet) of a manufacturing enterprise, the current asset section is expanded to show the Inventories of Finished Goods, Work in Process and Raw Materials. The balance in the Finished Goods account represents the total cost incurred in manufacturing goods that are completed but still on hand (unsold) at the end of the period. The balance of the Work in Process account includes all manufacturing costs incurred to date for goods that are in various stages of production (not yet completed). The balance of the Raw Materials account represents the cost of all materials purchased and on hand and to be used in the manufacturing process (to be used in production) including raw materials, prefabricated parts and other factory materials and supplies. REVIEW of the LEARNING OBJECTIVES 1. Discuss the nature of cost accounting and differentiate a manufacturing company from a service company and a merchandising company. Cost accounting is concerned with the determination and control of costs. Although cost accounting is considered applicable to manufacturing operations, it is also applied to non-manufacturing industries such as financial institutions, transportation companies and schools. A service firm is engaged primarily in the rendering of services while a merchandising firm is engaged in the buying and selling of merchandise. A manufacturing firm, on the other hand, is engaged in the purchase and processing of raw materials into finished goods. The three firms also differ in the classes of inventories maintained. A service firm has operating supplies inventory; a merchandising firm has merchandise inventory; a manufacturing firm has three classes of inventories, namely: (1) raw materials, (2) work in process, and (3) finished goods. 2. Identify the elements of manufacturing costs. There are three elements of manufacturing costs, namely: (1) direct materials, (2) direct labor, and (3) factory overhead. Direct materials form an integral part of the finished product and whose value is relatively high. Direct labor can be traced to the finished product and is incurred to convert direct materials into finished goods. Factory overhead included all indirect costs incurred in the Chapter 12 – Introduction to Cost Accounting [pages 481-508] production of raw materials into finished goods. These costs include indirect materials and indirect labor. Direct materials plus direct labor is prime cost; direct labor plus factory overhead is conversion cost. 3. Discuss and understand the manufacturing cycle, including the journal entries to record various transactions related to the cycle. The manufacturing cycle starts with the purchase of raw materials and ends with the completion of goods. Direct materials issued to production, direct labor cost and factory overhead costs go to work in process. Cost of goods completed during the period are transferred from work in process to finished goods while the cost of finished goods sold are transferred from the finished goods to cost of goods sold. 4. Prepare a Statement of Cost of Goods Manufactured and Sold. The Statement of Cost of Goods Manufactured and Sold is prepared as a supporting schedule to the amount presented on the income statement. The statement shows the total manufacturing cost incurred, the total cost of work put into process, the total cost of goods manufactured during the period, the total cost of goods available for sale, and the total cost of goods sold during the period. GLOSSARY of ACCOUNTING TERMINOLOGIES Conversion costs - sum of direct labor and factory overhead. Direct labor - labor used to convert direct materials into finished product and that can be traced to the finished product Direct materials - materials that form an integral part of a finished product and of relatively high value and is included in the calculation of the cost of the product. Factory overhead - manufacturing expenses or factory burden other than direct materials and direct labor. Factory overhead includes indirect materials and indirect labor Prime cost - sum of direct materials and direct labor. Chapter 12 – Introduction to Cost Accounting [pages 481-508] DISCUSSION QUESTIONS 1. How many different types of organizations benefit from cost accounting and principles? 2. In what ways does a typical manufacturing company differ from a service or a merchandising firm? In what ways are the three similar? 3. What are the three elements of manufacturing costs? 4. Define the following costs: direct materials, indirect materials, direct labor, indirect labor, and factory overhead. 5. Distinguish prime cost from conversion cost. 6. Differentiate the income statement of a manufacturing firm from that of a service firm and a merchandising firm. 7. How are inventories determined in the non-cost system or periodic inventory system of accounting for manufacturing companies? 8. Differentiate the Statement of Financial Position (balance sheet) of a manufacturing firm from that of a service firm and a merchandising firm. 9. What is cost of goods manufactured? How does it relate to cost per unit? Chapter 12 – Introduction to Cost Accounting [pages 481-508] EXERCISES Exercise 12-1 (Financial Statement Presentation) The Liwanag Manufacturing Company does not have a cost accounting system. From its accounting records it prepares the following financial statements on a yearly basis (a) Income Statement; (b) Retained Earnings Statement; (c) Statement of Financial Position. Instructions: Indicate the financial statement in which each of the items given below will appear. Use the appropriate letter or letters. 1. Direct Labor 11. Cost of Goods Manufactured 2. Raw Materials, January 1 12. Factory Maintenance Salaries 3. Work in Process, December 31 13. Depreciation- Delivery Equipment 4. Finished Goods, January 1 14. Cost of Goods Available for Sale 5. Indirect Labor 15. Direct Materials Used 6. Cost of Operating the Billing Dept. 16. Office Supplies Used 7. Depreciation - Office Building 17. Heat and Electricity for Factory 8. Depreciation- Machinery 18. Office Supplies 9. Finished Goods, December 31 19. Repairs to Roof of Factory Building 10. Work in Process, January 1 20. Cost of Raw Materials Purchases Exercise 12-2 (Income Statement; Cost of Goods Sold Statement) The accounting department of Lacbay Manufacturing Company provided the following data for the month of April, 2010. Sales Marketing Expenses Administrative Expenses Raw Materials Purchases Factory Overhead 2/3 of direct labor costs Direct labor Beginning inventories: Finished Goods Work in Process Raw Materials Ending inventories: P1,440,000 5% of sales 1 % of sales P 720,000 P 300,000 P 140,000 160,000 120,000 Chapter 12 – Introduction to Cost Accounting [pages 481-508] Finished Goods Work in Process Raw Materials P 204,000 300,000 170,000 Instructions: 1. Prepare an income statement for the month of April. 2. Prepare a cost of goods sold statement. Exercise 12-3 (Calculation of Manufacturing Cost Components) The accountant of Lazam Corporation submits the following data for the month of June, 2010. Raw Materials Put into Process Direct labor cost: Department A Department B Factory overhead: Department A Department B Inventories: Finished Goods Work in Process Raw Materials Instructions: Determine the following amounts: 1. Raw materials purchased 2. Prime costs 3. Conversion costs 4. Total manufacturing costs 5. Cost of goods manufactured 6. Cost of goods sold P240,000 140,000 160,000 120% of direct labor cost 80% of direct labor cost June 1 P108,000 160,000 120,000 June 30 P120,000 128,000 150,000 Chapter 12 – Introduction to Cost Accounting [pages 481-508] Exercise 12-4 (Calculation of Missing Amounts) The following information is available for three companies at the end of their fiscal years: Company A: Finished Goods, January 1 Cost of Goods Manufactured Sales Gross Profit on Sales Finished Goods, December 31 P1,200,000 7,600,000 8,000,000 40% ? Company B: Freight-in Purchases Returns and Allowances Marketing Expenses Finished Goods, December 31 Cost of Goods Sold Cost of Goods Available for Sale P 40,000 160,000 400,000 380,000 2,600,000 ? Company C: Gross Profit Cost of Goods Manufactured Finished Goods, January 1 Finished Goods, December 31 Work in Process, January 1 Work in Process, December 31 Sales P192,000 680,000 90,000 104,000 56,000 76,000 ? Instructions: Determine the amounts indicated by the question marks for each company Exercise 12-5 (Journal Entries for a Manufacturing Company) The following are selected transactions of the Liwanag Manufacturing Corp.: a. Materials purchased on account, P80,000. b. Materials requisitioned: P66,000 for production and P4,000 for indirect factory use. c. Total gross payroll was P80,000, with withholdings of 12% income tax, 7.5% SSS and P280 Medicare. d. The wages due to the employees were paid. e. Of the total payroll, P64,000 was direct labor and P16,000 was indirect factory f. An additional 10% is entered for employer's payroll taxes, representing 75% g. Various factory overhead costs totaling P36,000 were incurred on account labor SSS, 0.8% Medicare, and 1.7% employees' compensation. h. Other factory overhead consisted of P4,200 depreciation, P1,560 expired insurance, and P2,500 accrued property taxes. i. Cost of completed production transferred to finished goods storeroom, P184, 000. Chapter 12 – Introduction to Cost Accounting [pages 481-508] j. Sales on account were P 160,000, 50% of which was collected. The cost of goods sold was 75% of the sales price Instructions: Prepare journal entries to record the preceding transactions and to close the balances of manufacturing accounts. Assume the company uses the voucher system. Exercise 12-6 (Calculation of Missing Accounts) For each company, find the unknown a mounts designated by numbers. Each case is independent. Direct Materials, Jan. 1 Direct Materials, Dec. 31 Direct Labor Factory Overhead Purchases of Direct Materials Direct Materials Used Sales Cost of Goods Sold Cost of Goods Manufactured Total Manufacturing Costs Finished Goods, Jan. 1 Finished Goods, Dec, 31 Gross Profit Work in Process, Jan. 1 Work in Process, Dec. 31 Co. A P 12,800 10,800 26,000 58,000 18,000 (1) (2) (3) 100,000 (4) 16,000 10,600 22,600 (5) 4,000 PROBLEMS Problem 12-1 (Manufacturing Costs; Work in Process) Co. B (6) 9,200 16,000 15,200 14,000 (7) 67,600 44,000 (8) 43,000 8,000 10,600 (9) 9,600 (10) Co. C P 13,800 11,000 (11) 26,000 (12) 18,800 110,000 (13) (14) (15) 15,600 12,400 24,000 2,600 600 Co. D P 3,000 (16) 12,000 (17) 16,000 11,200 80,000 34,000 36,200 36,200 12,000 (18) (19) (20) 5,000 Chapter 12 – Introduction to Cost Accounting [pages 481-508] The Libunao Furniture Corporation manufactures furniture sets for export. For the year ended December 31, 2010, you obtained from the company's books the following information: Work in Process, January 1, 2010 was 20% less than the work in process on December 31, 2010. Total Manufacturing Costs added during 2010 was P3,600,000 based direct materials and direct labor. Manufacturing Overhead cost of the work in Process was 72% of Direct Labor Costs. Manufacturing Overhead for the year was 25% of Total Manufacturing Costs. Cost of Goods Manufactured was P3,400,000 , Instructions: 1. Determine the total cost of work in process on December 31, 2010 2. Determine the total cost of goods put into process 3. Determine the total cost of direct materials used. Problem 12-2 (Statement of Cost of Goods Sold; Financial Statements) The general ledger of Lamasan Company contained the following account balances as of July 1, 2010 Cash Accounts Receivable Finished Goods Work in Process Raw Materials Vouchers Payable Ordinary Share Capital Retained Earnings P200,000 120,000 70,000 36,000 100,000 36,000 400,000 90,000 The following transactions were completed during July: a. Raw materials purchased on account, P400,000 b. Factory Overhead incurred on account, P70,000 c. Payroll for the period consisted of the following: Direct Labor P280,000; Indirect Labor, P60,000; Sales Salaries, P50,000; and Administrative Salaries, P30,000. Deductions from payroll were as follows: withholding taxes-P37,040 SSS premiums P16,800; Medicare contributions P2,250; Pag-ibig funds, P12,600 d. Paid accrued payroll. e. Employer's payroll taxes are as follows: SSS premiums Factory P 17,000 Selling P 2,500 Administrative P 1,500 Chapter 12 – Introduction to Cost Accounting [pages 481-508] Medicare Pag-ibig fund 1,200 10,200 750 1,500 300 900 f. Materials issued to production: Direct Materials P370,000; Indirect Materials- P70,000 g. Work finished and placed in stock, P820,000 h. Cost of Goods Sold, P770,000. The markup was 40% of cost i. Cash collected from customers, P810,000 j. Payments for liabilities amounted to P440,000, other than payroll. Instructions: 1. Prepare journal entries to record the preceding transactions including the closing entries. Assume the use of voucher system. 2. Prepare a statement of cost of goods sold for the month of July 3. Prepare an income statement for the month ended July 31, 2010 entries. 4. Prepare a statement of financial position (balance sheet) as of July 31, 2010 Chapter 12 – Introduction to Cost Accounting [pages 481-508] Problem 12-3 (Manufacturing Costs; Cost of Goods Manufactured and Sold) The Lesaca Production Company presents the following selected general ledge showing balances at October 1, 2010. Cash Finished Goods Work in Process Raw Materials Prepaid Insurance Accumulated Depreciation Accounts Payable P 40,000 592,000 164,000 128,000 4,000 280,000 108,000 Balances at October 31, 2010 include Accrued Payroll Finished Goods Work in Process Raw Materials A summary of transactions for the month of October follows: a. Cash sales b. Raw materials purchased on account c. Direct Materials Used d. Direct Labor e. Factory insurance expired f. Depreciation of factory equipment g. Factory utility service billed on account h. Account payable paid i. Factory payroll paid Instructions: Compute for the following amounts: 1. Indirect materials used 2. Indirect labor 3. Total factory overhead 4. Cost of goods manufactured 5. Cost of goods sold P 12,000 608,000 188,000 120,000 P 420,000 168,000 156,000 64,000 1,200 6,800 12,000 196,000 88,000 Chapter 12 – Introduction to Cost Accounting [pages 481-508] Problem 12-4 (Calculation of Missing Amounts) Find the missing amounts in the following manufacturing statements: Sales Cost of Goods Sold: Direct Materials Inventory, Jan. 1 Add Direct Materials Purchases Direct Materials Available for Use Less Direct Materials Inventory, Dec. 31 Direct Materials Used Direct Labor Factory Overhead Total Manufacturing Costs Add Work in Process, Jan. 1 Less Work in Process, Dec. 31 Cost of Goods Manufactured Add Finished Goods, Jan. 1 Cost of Goods Available for Sale Less Finished Goods, Dec. 31 Cost of Goods Sold Gross Profit 2008 (1) 2009 P227,400 2010 (18) P16,000 (2) (3) (4) (5) 40,000 32,000 P 106,000 24,000 (6) (7) (8) P 124,000 42,000 (9) P 98,000 (10) 40,000 P 52,000 18,000 (11) 47,000 (12) (13) 36,000 32,600 P 127,000 (14) P 169,000 (15) (16) (17) (19) 60,000 (20) 24,600 (21) (22) 44,800 P 181,800 (23) 44,600 P 169,800 (24) P 206,400 (25) P 166,400 P 93,600 Chapter 12 – Introduction to Cost Accounting [pages 481-508] MULTIPLE CHOICE MC 12-1 Linsao Co. reported the following data for the year 2010: Gross Profit P192,000; Cost of Goods Manufactured P680,000; Work in Process beginning P56,000; Finished Goods, beginning P90,000; Work in Process, end P76,000; Finished Goods, end - P104,000. How much is total Sales of the company for the year 2010? с. Р868,000 d. P872,000 a. P838,000 b. P858,000 MC 12-2 The following information were taken from the books of Laygo Co. Increase in Raw Materials Inventory Decrease in Finished Goods Inventory Raw Materials Purchased Direct Labor payroll Factory Overhead P30,000 70,000 860,000 400,000 600,000 There was no work in process at the beginning or at the end of the year. How much is the cost of goods sold for the year? a. P1,900,000 b. P1,930,000 MC 12-3 c. P1,950,000 d. P1,990,000 The following information were taken from the books of Laxa Co. for the month of December, 2010: Direct Materials Work in Process Finished Goods December 1 P72,000 36,000 108,000 Direct Materials Purchases Direct Labor payroll Direct Labor rate per hour Factory Overhead per direct labor hour Total prime cost during December is a. P180,000 c. P288,000 b. P280,000 d. P300,000 December 31 P60,000 24,000 144,000 P168,000 120,000 15.00 20.00 Chapter 12 – Introduction to Cost Accounting [pages 481-508] MC 12-4 Using the information in MC 12-3, what is the total conversion cost during December? a. P180,000 c. P288,000 b. P280,000 d. P340,000 MC 12-5 Using the information in MC 12-3, the cost of goods manufactured during December is a. P436,000 c. P460,000 b. P448,000 d. P472,000 MC 12-6 The following information were reported by Lapid Company for the month September, 2010 Direct Materials Work in Process Finished Goods Direct Labor cost Factory Overhead Cost of Goods Sold September 1 P80,000 50,000 120,000 September 30 P 100,000 70,000 140,000 P 240,000 216,000 756,000 The total cost of direct materials purchased during September is a. P100,000 c. P360,000 b. P340,000 d. P440,000 MC 12-7 Using the information in MC 12-6, the cost of goods manufactured during September is a. P756,000 c. P796,000 b. P776,000 d. P856,000 MC 12-8 Using the information in MC 12-6 and assuming Lapid's gross profit rate of 100% of cost, how much is September 2010 sales? a. P 756,000 c. P1,512,000 b. P1,134,000 d. P1,890,000 Chapter 12 – Introduction to Cost Accounting [pages 481-508] MC12-9 The following 497 ng information were taken from the books of Laraya Manufacturing Company for the month of June: Direct Materials Work in Process Finished goods Equipment Parts and Supplies June 1 P 246,000 648,040 1,196,642 178,600 June 30 375,908 1,153,382 1,587.278 255,458 Purchases Direct Labor cost Direct labor hours Factory Overhead rate per direct labor hour Raw materials used in production amounted to a. P695,812 b. P730,602 825,720 428,216 16,470 P 11.00 c. P765,394 d. P767,132 MC 12-10 Using the information in MC 12-9, the Prime Cost added to production for the month amounted to a. P1,124,028 c. P1,189,672 b. P1, 165,878 d. P1,213,950 MC 12-11 Using the information in MC 12-9, the Conversion Cost added to production amounted to a. P609,386 c. P 737,386 b. P691,836 d. P1,305,198 MC 12-12 Using the information in MC 12-9, the Total Cost of Goods Placed in Process a. P1,689,356 c. P1,953,238 b. P1,816,512 d. P2,050,900 MC 12-13 Using the information in MC 12-9, the Cost of Goods Manufactured amounted to a. P691,796 c. P799,856 b. P743,866 d. P839,848 MC 12-14 Using the information in MC 12-9, the Cost of Goods Sold is a. P332,362 c. P 799,856 b. P409,220 d. P1 , 996,498 Chapter 12 – Introduction to Cost Accounting [pages 481-508] MC 12-15 Using the information in MC 12-9, direct labor cost per hour is a. P11.00 b. P26.00 c. 16.47 d. P37.00 MC 12-16 The following dara were takem from the records of Lamtin My Company for the month of October 2010: Inventories: Raw Materials Work in Process Finished Goods October 1 October 3 ? 400,000 300,000 250,000 475,000 390,000 Raw Material Purchases Factory Overhead. 75% of Direct Labor cost Operating expenses, 12.5% of Sales Profit for October Sales for the month of October is a. P 125,000 b. P1,000,000 230,000 315,000 125,000 125,000 c. P1250.000 d. 1,500,000 MC 12-17 Using the information in MC 12-16, the cost of goods sold is a. P140,000 c. P420,000 b. P315,000 d. P560,000 MC 12-18 Using the information in MC 12-16, the cost of goods sold is a. P250,000 c. P 750000 b. P500,000 d. P1,000,000 MC 12-19 Using the information in MC 12-16, the cost of Raw Materials Inventory October 1 is a. P 0 c. P280,000 b. P250,000 d. P430.000 MC 12-20 Using the information in MC 12-16, direct materials used is a. P180,000 b. P230,000 c. P280,000 d.P430,000 Chapter 12 – Introduction to Cost Accounting [pages 481-508] Test Material No. 44 Rating ____________ Name ________________________________ Year and Section _______________________ Date___________________________ Professor ______________________ TRUE or FALSE Instructions: Encircle the letter T if the statement is true and the letter F if the statement is false. T F The materials, labor and overhead costs incurred to produce a product are called product costs. 2. Marketing, selling and administrative costs are the broad classification of costs incurred by a manufacturing company. 3. Lumber can be both a finished product and a material. 4. Product cost consists of the sum of prime cost and conversion costs. 5. Product costs are found in both service and manufacturing firms. 6. The three cost elements of manufactured goods are direct materials, direct labor and marketing costs. 7. The salary paid to the manager in charge of a warehouse is an indirect labor. 8. Indirect materials/factory supplies are classified as administrative expenses. 9. The salary paid to factory foremen is classified as factory overhead. 10. Total manufacturing cost and cost of goods manufactured are one and the same thing. 11. Finished goods inventory is an asset, but inventories of materials and work in process are not considered assets until production is completed. 12. The cost of indirect materials used in production is added to the manufacturing overhead account rather than added directly to Work in Process. 13. Actual manufacturing overhead costs are charged directly to the Factory Overhead T F 14. Marketing and administrative expenses should be added to the manufacturing T F T F T F 15. All of the raw materials purchased during a period are included in the cost. 16. Any balance of the Work in Process account at the end of the period. 17. A particular product not completed at the end of the accounting period of goods T F T F T F manufactured figure should be closed to the Cost of Goods Sold account becomes part of work in process inventory. 18. Prime costs plus conversion costs equals total manufacturing costs. 19. Rubber used in manufacturing tires is considered a direct material. 20. The depreciation of automobiles used by sales personnel is considered a factory T F T F T T T T F F F F T T T T T F F F F F T F 1. account as the costs are incurred overhead account. Chapter 12 – Introduction to Cost Accounting [pages 481-508] overhead. Test Material No. 45 Rating ____________ Name ________________________________ Year and Section _______________________ Date___________________________ Professor ______________________ MATCHING TYPE Choices: a Product cost b. Cost to manufacture c. Raw Materials inventory d. Work in Process inventory e. Finished Goods inventory f. Cost of Goods Sold g. Cost of Goods Manufactured h. Total Manufacturing Costs i. Conversion Cost j. Selling and Administrative Costs k. Direct Labor l. Direct Materials m. Manufacturing Overhead n. Prime Costs Instructions: Write the letter or letters of the best answer _____1. A cost which "attaches" to the product as it moves through the operating cycle _____2. The total cost of all resources put into production during the period, whether completed or not. _____3. Direct materials plus direct labor plus factory overhead. _____4. The amount shown on the Statement of Financial Position which represents the cost incurred to produce goods which are not yet completed. _____5. The cost of services of employees who work directly on the product. _____6.The cost of goods already completed and held for sale. _____7.The amount which represents the cost of goods made available for sale in the current period. _____8. Product costs. _____ 9. Direct Labor plus Manufacturing Overhead. _____10. Direct Labor plus Direct Materials _____11. It represents the total costs of a firm. _____12. Non-manufacturing costs incurred by a manufacturing firm in its operations _____13. Goods acquired for production but not yet requisitioned to be put into process. _____14. Alternatively called Factory Overhead or simply Overhead. _____15. It represents the total cost of the finished goods transferred to the finished goods storeroom during the period. Chapter 12 – Introduction to Cost Accounting [pages 481-508] Test Material No. 46 Rating ____________ Name ________________________________ Year and Section _______________________ Date___________________________ Professor ______________________ MULTIPLE CHOICE- Theory Instructions: Encircle the letter of the best answer. 1. Manufacturing costs will not include a. indirect materials used b. sales salaries expense c. indirect labor costs d. depreciation of factory equipment 2. Direct material cost is a (an) Conversion Cost a. No b. No c. Yes d. Yes Prime Cost No Yes Yes No 3. Direct labor cost is a (an) Conversion Cost a. No b. No c. Yes d. Yes Prime Cost No Yes Yes No 4. In a manufacturing cost system, factory overhead is a (an) Conversion Cost Prime Cost a. No No b. No Yes c. Yes Yes d. Yes No Chapter 12 – Introduction to Cost Accounting [pages 481-508] 5. Wages paid to factory machine operators of a manufacturing plant is an element of Conversion Cost Prime Cost a. No No b. No Yes c. Yes Yes d. Yes No 6. Example of factory overhead costs are a. lubricants used for factory machinery b. salaries of a factory superintendent c. rags used as factory supplies d. all of the above 7. All of the following are examples of product costs except a. depreciation in the company's retail outlet b. salary of the plant manager c. insurance on factory equipment d. rent on factory building 8. The cost of goods available for sale during a given accounting period in a manufacturing company is a. the beginning inventory of finished goods b. the cost of goods manufactured during the period c. the sum of a and b d. none of the above 9. Issuance of direct materials is debited to a. Factory overhead control b. Work in process c.Materials d. none of the above 10. What amounts would be debited and credited to record the purchase of direct materials on account? a. b. c. d. Debit Work in process Direct materials Raw materials Work in Process Credit Direct materials Work in Process Vouchers Payable Vouchers Payable Chapter 12 – Introduction to Cost Accounting [pages 481-508] Test Material No. 47 Name ________________________________ Year and Section _______________________ Rating ____________ Date___________________________ Professor ______________________ MULTIPLE CHOICE-Problems Instructions: Encircle the letter of the best answer. Present supporting computations in good form in a separate work sheet. 1. The Lakandula Company's Cost of Goods Manufactured was P240,000 Its total sales amounted to P720,000 and Gross Profit was P440,000. If the ending inventory of Finished Goods was P60,000, how much is beginning inventory of Finished Goods? a. P 20,000 c. P260,000 b. P100,000 d. P300,0000 2. For the first three months of the year 2010, Lualhati Company reported total sales of P1,400,000 and Gross Profit of P650,00. Finished Goods at the beginning of the period amounted to P120,000 while Finished Goods at the end of the period amounted to P70,000. How much is Cost of Goods Manufactured? a. P600,000 c. P460,000 b. P700,000 d. P560,000 3. During the month of April, Lucena Company reported Direct Labor of P72,000 and Direct Labor was equal to 60% of total Prime Cost. If Total Manufacturing Cost during April amounted to P170,000, how much is total Factory Overhead? a. P 50,000 c. P120,000 b. P 98,000 d. P480,000 4. During the year 2010, there was no change in the beginning or ending inventory of Raw Materials. However, the Work in Process account balance had increased by P30,000 while Finished Goods account balance had decreased by P20,000. If purchases of Raw Chapter 12 – Introduction to Cost Accounting [pages 481-508] Materials amounted to P200,000 for the year, Direct Labor cost was P300,000 and Factory Overhead was P400,000, how much is Cost of Goods Sold? a. P490,000 c. P930,000 b. P890,000 d. P950,000 5. During the month of November, 2010, Liwanag Company used P600,000 of Direct Materials. At November 30, 2010, Liwanag's Direct Materials Inventory was P100,000 more than it was at November 1, 2010. How much is Direct Materials purchased during the month of November? a. P-0c. P600,000 b. P500,000 d. P700,000 6. The following information were taken from the records of Lukban Company: Direct Labor cost incurred Direct Materials Used Work in Process, beginning Work in Process, end Finished Goods transferred out P500,000 220,000 100,000 600,000 340,000 How much is total Factory Overhead cost incurred? a. P120,000 c. P1,120,000 b. P820,000 d. P1,160,000 7. The Lubao Company reported the following information for the year 2010: Gross Profit P560,000; Finished Goods Inventory, end P240,000; and Cost of Goods Available for Sale P360,000. How much is total Sales for the year? a. P600,000 c. P800,000 b. P680,000 d. P920,000 8. For the month ended February 29, 2010, the following data were registered by Lumabat Corp.: Work in Process, beginning 600,000 Orders completed 4,800,000 Orders shipped 4,000,000 Materials requisitioned for production 3,400,000 Direct Labor cost 1,600,000 Factory Overhead 150% of direct labor cost The Work in Process Inventory at the end of the month was a. P1,000,000 c. P2,800,000 b. P1,400,000 d. P3,200,000 9. During the year 2010, there was no change either in the Raw Materials or the Work in Process beginning and ending inventories. However, Finished Goods Inventory on Chapter 12 – Introduction to Cost Accounting [pages 481-508] January 1 of P50,000 had increased by P30,000 on December 31. Total Manufacturing Costs amounted to P120,000. How much is the Cost of Goods Available for Sale? a. P170,000 c. P220,000 b. P200,000 d. P250,000 10. During the month of March, 2010, Lagmay Company incurred the following manufacturing costs: Direct Materials P60,000; Direct Labor P80,000; and Factory Overhead P40,000. The Cost of Goods Manufactured was P190,000 and ending Work in Process Inventory was P30,000. How much is the beginning Work in Process Inventory? 11. a. P20,000 b. P40,000 c. P 50,000 d. P220,000 Chapter 12 – Introduction to Cost Accounting [pages 481-508] Test Material No. 48 Rating ____________ Name ________________________________ Year and Section _______________________ Date___________________________ Professor ______________________ PROBLEM The following data are provided by the controller of Liwasan Corporation for the year 2010: Cash Accounts Receivable Inventories: Finished Goods Work in Process Raw Materials P 480,000 696,000 Jan. 1 P 108,400 59,600 176,000 Dec 31 P 132,000 77,600 128,000 Raw Materials Purchases Sales Discounts Factory Overhead (excluding depreciation) Marketing and Administrative Expenses (excluding depreciation) Depreciation (90% manufacturing, 10% Marketing and Administrative Expenses) Sales Direct Labor Freight on raw materials purchased Rental Income Interest on Notes Payable Instructions: Prepare a Statement of Cost of Goods Sold. 732,000 16,000 936,000 688,400 P 232,000 3,688,000 1,047,200 13,200 128,000 32,000 Chapter 12 – Introduction to Cost Accounting [pages 481-508] Test Material No. 49 Rating ____________ Name ________________________________ Year and Section _______________________ Date___________________________ Professor ______________________ PROBLEM The general ledger of Lagundi Manufacturing Company shows the beginning balances for the following accounts: Cásh Accounts Receivable Direct Materials Inventory Factory Supplies Inventory Work in Process Inventory Finished Goods Inventory P 72,000 244,000 256,000 130,000 164,000 344,000 Accumulated Depreciation Vouchers Payable Sales Direct Labor cost Factory Overhead P 112,000 98,000 ------- Transactions for the period follow: a. Raw Materials and Supplies purchased on account, P692,000 and P196,000, respectively b. Direct Materials requisitioned for production, P770,000. c. Supplies used in production, P186,000 d. Direct Labor wages paid, P98,000 e. Depreciation Expense on Factory Building and Equipment, P44,000 f. Indirect Labor wages and supervisory salaries paid, P372,000 g. Utilities Expenses paid, P52,000 h. Other Factory Expenses paid, P166,000 i. Completed production, P1,690,000. j. Sales on account recorded, P2,524,000 k. Accounts Receivable collected, P2,390,000 l. Cost of Goods Sold, P1,740,000. m. Cash payments made to vendors, P936,000 Instructions: Prepare the journal entries for the preceding transactions together with the closing of the manufacturing accounts. Assume the use of the voucher system.