UNADJUSTED BALANCE METHOD Process: 1. Determine the cash per book balance and cash per bank balance Cash per book balance show the cash records of the company, normally it shows cash receipts journal and cash disbursement journal Cash per bank balance shows the bank statement of the company; normally it shows withdrawals, deposit, etc. 2. Compare the balances of each to check if the cash per book balance items reflect on the cash per bank balance items, vice versa. If not, note the reconciling items of each to be deducted/added to each, refer to the reconciling items of adjusted balance method. 3. Reconciling items of adjusted balance method Adjusted Balance Method Book Balance Add: CM Total Less: DM Adjusted Book balance xx xx xx xx xx Bank balance Add: DIT Total Less: OC Adjusted bank balance xx xx xx xx Illustration: Cash Receipts 5-Jan 60,000 13 20,000 25 30,000 31 40,000 150,000 CASH PER BOOK BALANCE Cash Disbursements 6-Jan Check No. 721 5,000 7 Check No. 722 10,000 10 Check No. 723 18,000 *RI; add to bank 14 Check No. 724 2,000 28 Check No. 725 31 Check No. 726 *RI; deduct to 37,000 bank *RI; deduct to 28,000 bank 100,000 CASH PER BANK BALANCE Check Date No. Withdrawals Deposits 6Jan 60,000 8 721 5,000 11 722 10,000 12 723 18,000 14 20,000 17 724 2,000 30,000 15,000 26 CM 26 30 5,000 RT *RI; deduct to book 30 1,000 SC *RI; deduct to book Balance *RI; add to book 60,000 55,000 45,000 27,000 47,000 45,000 75,000 90,000 85,000 84,000 Adjusted Balance Method Unadjusted Book Balance Add: Note collected by bank Total Less: NSF Customer Check 5,000 Service Charge 1,000 Adjusted Book Balance Unadjusted Bank Balance Add: Deposit in transit Total Less: Outstanding Checks: Check No. 725 Check No. 726 50,000 15,000 65,000 6,000 59,000 84,000 40,000 124,000 37,000 28,000 65,000 59,000 *The unadjusted book balance was taken from deducting cash receipts and cash disbursements. The unadjusted bank balance was taken from the ending balance in the bank statement. *The reconciling items of the adjusted balance method was the proforma based Adjusting entries a. To record the note collected by the bank Cash in bank Notes receivable 15,000 15,000 b. To record the NSF customer check Accounts Payable Cash in bank 5,000 c. To record the bank service charge Bank service charge Cash in bank 1,000 5,000 1,000 Book to bank method Book balance 50,000 Add: CM 15,000 OC 65,000 80,000 Total 130,000 Less: DM 6,000 DIT 40,000 46,000 Adjusted Bank balance 84,000 Bank to book method Bank balance 84,000 Add: DIT 40,000 DM 6,000 46,000 Total 130,000 Less: OC 65,000 CM 15,000 80,000 Adjusted Book balance 50,000 BOOK TO BANK AND BANK TO BOOK METHOD OF BANK RECONCILIATION Process: *Identify the reconciling items in each; bank and book. Reconciling Items 1. Book reconciling items - Credit memos - Debit memos - Error *If error is committed by the book; therefore it is a book error, vice versa. 2. Bank reconciling items - Deposits in transit - Outstanding Checks - Errors *If error is committed by the bank; therefore it is a bank error, vice versa. *Afterwards refer to the book to bank method and bank to book method for reference of add/less Book to bank method Book balance Add: CM OC Total Less: DM DIT Adjusted Bank balance xx xx xx xx xx xx xx xx xx Bank to book method Bank balance Add: DIT DM Total Less: OC CM Adjusted Book balance xx xx xx xx xx xx xx xx xx Take note of the starting balances, when it starts with book balance, use book to bank method first and vice versa Sample problem 1: R.I Balance per bank statement Bank Deposit in transit Bank Amount erroneously credited by bank to case account Bank Bank service charge for December Book NSF check Book Outstanding checks Bank Bank to book method Unadjusted Balance per bank statement Deposit in transit Amount erroneously credited by bank to case account Outstanding checks Adjusted cash in bank Book to bank method Unadjusted Book balance CM OC DM DIT Adjusted cash in bank 3,800,000 520,000 40,000 5,000 50,000 675,000 3,800,000 520,000 -40,000 -675,000 3,605,000 ? 0 0 -55,000 0 3,605,000 Workback Unadjusted Book balance CM OC DM DIT Adjusted cash in bank *3,605,000 + 55,000 = 3,660,000 ? (3,660,000) 0 0 -55,000 0 3,605,000 Sample problem 2: Balance per book Bank service charge *Debit memorandum Outstanding checks Deposits in transit Customer note collected by the bank *Credit Memo Interest on customer note *Credit Memo Customer check returned NSF *Debit memo Depositor's payment of note payable charged to account *Cash disbursement; unrecorded by book Boot to bank method Unadjusted Balance per book Bank service charge Customer note collected by the bank Interest on customer note Customer check returned NSF Cash disbursement unrecorded by book Adjusted cash in bank Bank to book method Unadjusted Balance per bank DIT DM OC CM R.I Book Book Bank Bank Book Book Book Book 1,000,000 -3,000 375,000 15,000 -62,000 -250,000 1,075,000 ? 300,000 -235,000 1,000,000 3,000 235,000 300,000 375,000 15,000 62,000 250,000 Adjusted cash in bank Workback Unadjusted Balance per bank DIT DM OC CM Adjusted cash in bank *1,075,000 + 235,000 - 300,000 = 1,010,000 1,075,000 ?( 1,010,000) 300,000 -235,000 1,075,000