AFAR 1 – Accounting for Special Transactions Lesson 10 – Joint Ventures PFRS 11 prescribes the accounting for “joint arrangement”, which is defined as a contractual arrangement over which two or more parties have joint control. Despite the diverse forms and structures, all joint arrangements have two characteristics in common: (a) The parties are bound by a contractual arrangement; and (b) The contractual arrangement gives two or more of those parties joint control of the arrangement. A joint arrangement is either a joint operation or Joint control – the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities require the unanimous consent of the parties sharing control. Joint operations – A joint arrangement whereby parties that have joint control of the arrangements have rights to the assets, and obligations for the liabilities, relating to the arrangement. Those parties are called joint operators. Joint Venture – a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement. Those parties are called joint venturers. Party to a joint arrangement – an entity that participates in a joint arrangement, regardless of whether that entity has joint control of the arrangement. Separate vehicle – a separate identifiable financial structure, including separate legal entities or entities recognized by statute, regardless of whether those entities have a legal personality. Classifying Joint Arrangements The classification of a joint arrangement as a joint operation or a joint venture depends upon the rights and obligations of the parties to the arrangement. Regardless of the purpose, structure, or form of the arrangement, the classification of joint arrangements depend upon the parties’ rights and obligations arising from the arrangement. Joint Operations A joint operator recognizes in relation to its interest in a joint operation: • Its assets, including its share of any assets held jointly; Page 1 of 11 Jgrinon2021 • • • • Its liabilities, including its share of any liabilities incurred jointly; Its revenue from the sale of its share of the output of the joint operation; Its share of the revenue from the sale of the output by the joint operation; and Its expenses, including its share of any expenses incurred jointly. Accounting Treatment for a Joint Operation (Unincorporated Joint Operation) If the joint operation does not sell the output produced, but rather distributes it to the operators, there is no profit or loss account raised by the operation. In preparing accounts for joint operation, the main purpose is to accumulate the costs as incurred. These are capitalized into a work in progress account, which is transferred to the operators as inventory. Further, the joint operation accounts provide information about the assets and liabilities relating to the joint operations as well as the contributions from the operators. Illustration 1: D Inc., E Co., and F Inc. sign an agreement to collectively purchase gas pipeline and to hire a company to manage and operate the pipeline on their behalf. The costs involved in running the pipeline on their behalf. The costs involved in running the pipeline and the revenue earned from the pipeline are shared by the three parties based on their ownership percentage. All major operating and financing decisions related to the pipeline must be agreed to by the three companies. The cost of purchasing the pipeline was Php50,000,000. The pipeline has an estimated 20-year useful life with no residual value. The management fee for operating the pipeline for 2020 was Php10,000,000. Revenue earned from the pipeline in 2020 was Php16,500,000. D invested Php15,000,000 for a 30% interest. D would prepare the following entries for 2020 to capture its share of the activities related to the pipeline: Gas Pipeline Cash 15,000,000 Gas Pipeline Operating Expenses (30%xPhp10M) Cash 3,000,000 Cash 4,950,000 15,000,000 3,000,000 Revenue from Pipeline (30%xPhp16.5M) Amortization expense – pipeline (Php15M/20years) Accum. Dep’n -gas pipeline 4,950,000 750,000 750,000 Thus, the share of D Inc. in net income of the joint operations would be as follows: Page 2 of 11 Jgrinon2021 Proportionate Share (30%) Revenue Less: Operating Expenses Amortization expenses: Php15M (30%)/20 years Php50M (100%)/20 years Net income of the Joint Operation Multiplied by: 30% Interest Net Income of D Php 4,950,000 3,000,000 750,000 0 Php 1,200,000 Total (100%) Php 16,500,000 10,000,000 2,500,000 Php 4,000,000 30% Php 1,200,000 Illustration 2: Instead of contributing cash for a 30% interest in the gas pipeline, D contributed steel pipes to be used by the company constructing the pipeline. D had manufactured the pipes at cost of Php 11,000,000. All parties to the contract agreed that the fait value of these pipes was Php 15,000,000 and the fair value of the pipeline once it was completed was Php50,000,000. All other facts are the same as Illustration 1. The other operators have a 70% interest in the joint operation. Gas Pipeline Steel Pipes Gain on steel pipes (70% at gain) Unrealized gain – contra-account (30%of gain, Php4M) • • • 15,000,000 11,000,000 2,800,000 1,200,000 D should recognize a gain of Php2,800,000 (70%x (Php15M-Php11M) A portion of the gain can be recognized on the contribution of assets to a joint operation. A gain can be recognized when the significant risks and rewards have been transferred. Amort. Exp. - Gas Pipeline (Php15M/20years) Accum. Dep’n - Gas Pipeline 750,000 Unrealized gain – contra-account (Php1.2M/20 years) Amortization Expense 60,000 750,000 60,000 Illustration 3: On January 1, 2020, Drei Company and Cerise Company signed an agreement to form a joint operation to manufacture a product called hardboard. This product is used in the packaging industry and has the advantages of the strength and protection qualities of plywood as well as the flexibility and durability of plastic. To commence the operation, both operators contributed Php150,000 in cash. Assume that not all the raw materials are used during the period, and not all finished goods have been transferred to the operators. Page 3 of 11 Jgrinon2021 The journal entries in the joint operations accounts for the year ended December 31, 2020 are as follows: • Contributions of Cash by the operators Cash 300,000 Drei Company Cerise Company Contributions by Joint Operators • 150,000 150,000 Use of cash and loan to buy machinery and equipment Machinery and Equipment 80,000 Cash Loan Payable – Machinery & equipment Contributions by Joint Operators Materials 65,000 Accounts Payable Acquisition of Materials • 50,000 30,000 65,000 Labor Incurrence Payroll 72,000 Cash Accrued Payroll Annual labor • 70,000 2,000 Loans from Bank Cash 50,000 Bank Loan Payable Amount borrowed • 50,000 Repayment of Loan – machinery & equipment and other factory expenses Loan Payable- Machinery & equipment Cash Partial payment of Loan Accounts Payable Cash Payment of trade creditors 10,000 10,000 42,000 42,000 Factory Overhead Control – heat, light, & power 130,000 Cash Payment of manufacturing expenses such as heat, light, and power 130,000 Page 4 of 11 Jgrinon2021 • Depreciation of Machinery and Equipment Factory Overhead Control – Depreciation Accumulated Depreciation Depreciation of equipment • 8,000 8,000 Transfer of materials, labor, and overhead to Work-in-Process Work in Process 258,000 Payroll Materials Factory Overhead Control – heat, light, & power Factory Overhead Control – Depreciation 8,000 72,000 48,000 130,000 Allocation of costs to work-in-process • Transfer of Work-in-Process to Finished Goods Inventory Finished Goods Work in Process Allocation to finished goods • 180,000 180,000 Transfer of Finished Goods Inventory to Joint Operators throughout the year Drei Co. 80,000 Cerise Co. 80,000 Finished Goods 160,000 Delivery of output to joint operators The balance sheet of joint operators on December 31, 2020 would be: Drei company and Cerise Company Balance Sheet December 31, 2020 Assets Current Assets Cash Finished Goods Inventory Work in Process Inventory Materials Inventory Total Current Assets Non-Current Assets Equipment Less: Accum. Dep’n TOTAL ASSETS Php 48,000 20,000 78,000 17,000 Php 163,000 Php 80,000 8,000 72,000 Php 235,000 Page 5 of 11 Jgrinon2021 Liabilities and Net Assets Current Liabilities Accrued Payroll Accounts Payable Non-Current Liabilities Bank Loan Payable Loan Payable – Machinery and Equipment Total Liabilities Net Assets TOTAL LIABILITIES AND NET ASSETS Php 2,000 23,000 Php 50,000 20,000 Joint Operators Equity Drei Company: Contributions – January 1, 2020 Cost of Inventory Distributed Cerise Company: Contributions – January 1, 2020 Cost of Inventory Distributed Total Joint Operator’s Equity Php 150,000 ( 80,000) Php 150,000 ( 80,000) Php 25,000 70,000 Php 95,000 140,000 Php 235,000 Php 70,000 70,000 Php 140,000 Accounting for Joint Operations – Partnership in Nature 1. Separate records – a full set of separate accounting records may be kept for the joint venture so that the venturers can assess the performance of the venture. The venturers may maintain a separate record for transactions affecting them through “Investment in Joint Venture”. Investment in Joint Venture • Original & additional investment • Services rendered to the venture on a compensatory basis • Share in joint Venture profits • Capital withdrawals from joint venture • Share in joint venture losses • Cash settlement 2. No separate records – due to the short lifetime or size of the joint venture, it is not considered worthwhile opening a new set of records for what may only be a few transactions. In this case, each venturer will record transactions on behalf of the venture in his own records, alongside his other business dealings. Page 6 of 11 Jgrinon2021 Joint Venture • Merchandise Contribution • Purchases • Freight in • Sales return & all sales discounts • Expenses • Merchandise Withdrawals • Merchandise returns • Purchase returns & Allowances • Sales • Other Income If the joint venture is completed, the balance of the joint venture account represents profit or loss. Credit balance represents profit, debit balance represents loss. Cash Settlement – this may also be represented by the venturer’s account balance after recording investments, withdrawals, and share in venture gain. A debit balance represents cash to be paid in final settlement while a credit balance represents cash to be received. The recording of the cash settlement on the books of each venture requires that: 1. All accounts, except personal accounts, be brought to zero balance; and 2. Any unaccounted debit or credit is cash to be received or paid Cash settlement may be computed as follows: Investments ……………………………………………………………………………Php xx Add: Share in Venture Gain ……………………………………………………….. xx Total ……… ……………………………………………………………………………Php xx Less: Withdrawals ……………………………………………………………………. xx Cash Settlement …………………………………………………………………….. Php xx Illustration 4. Aljon, Ejay, and Mac agree to sell construction tools for a period of one month. • Aljon agrees to construct a stand on the front lawn of Mac • Mac will be paid Php2,500 for clearing up the lawn after the one month selling up period. • Aljon, Ejay, and Mac decide that net income, if any, will be allocated first by the Php2,500 payment to Mac, and then by a 40% commission on individual sales. • The balance will be distributed 75% to Aljon, 25% to Ejay. • They agree that a cash box will complicate the matters and that all purchases and sales transactions will be out-of-pocket and responsibility of the individual. • Sales to Aljon, Ejay, and Mac are to be at cost, except that the ending inventory may be purchased at %0% of cost • All other sales are to be made at 100% markup on cost. The activity of the joint operations as follows: a. Aljon construct the stand on the front lawn at a cost of Php10,000. b. Aljon pays for Php100,000 for various construction tools. Mac pays for Php5,000 for permit to operate the concession or business c. Aljon purchases additional construction tools for Php150,000, using Php50,000 contributed by Ejay and Php100,000 of personal money Page 7 of 11 Jgrinon2021 d. Sales for the period were as follows: Aljon, Php170,000; Ejay, Php260,000; and Mac, Php60,000. Mac agrees to pay Php5,000 for the stand. e. Mac pays Php9,000 for office supplies and these are distributed equally between Aljon, Ejay, and Mac for their personal use at home. f. The balance of construction tools inventory was taken by Aljon. The summary of the transactions are as follows: Event a. b. Investment in Joint Operation Dr. Cr. Aljon Dr. Cr. P 10,000 100,000 5,000 150,000 c. d. e. Cash*** Settlement Totals 0 P 265,000 232,500 P 497,500 P 497,500 Dr. Mac Cr. Dr. P 10,000 100,000 5,000 2,500 P 170,000 3,000 Cr. P 5,000 100,000 P 490,000 f.* NI** Ejay P 50,000 P 260,000 3,000 P 60,000 3,000 5,000 0 P 497,500 2,500 P 175,500 0 P 175,500 0 P 210,000 93,500 P 303,500 0 P 263,000 0 P 263,000 P 50,000 112,500 P 162,500 P 497,500 128,000 P 303,500 P 303,500 P 263,000 100,500 P 263,000 P 68,000 9,000 P 68,000 P 14,000 26,500 P 40,500 P 68,000 27,500 P 68,000 *purchases P250,000; cost of goods sold P245,000; ending inventory P5,000x50% = P2,500 **NI – Net Income Allocation Aljon Allowance for clearing -up operations Commission: Aljon: 40%x P170,000 Ejay: 40%xP260,000 Mac: 40%xP60,000 Balance (75%:25%) Total Ejay Mac P 2,500 Total P 2,500 P 24,000 68,000 P 104,000 24,000 P 34,000 P 232,500 P 68,000 P 104,000 P 25,500 P 93,500 P 8,500 P 112,500 P 26,500 *total credits of P497,500 – total debits of P265,000 = P232,500 net income ***Cash Settlement entry Aljon Capital Ejay Capital Mac Capital 128,000 100,500 27,500 Therefore, Ejay will pay P100,500 and Mac will pay P27,500 to ALjon as final settlement for the joint operations. Joint Ventures A joint venture recognizes its interest in a joint venture as an investment and shall account for that investment using the equity method in accordance with PAS 28 Investment in Page 8 of 11 Jgrinon2021 Associates and Joint ventures unless the entity is exempted from applying the equity method as specified in the standard. A party that participates in but does not have joint control of a joint venture accounts for its interest in the arrangement in accordance with PFRS 9 Financial Instruments unless it has significant influence over the joint venture in which case it accounts for it in accordance with PAS 28. Illustration 5. Two real estate companies set up a separate vehicle for the purpose of acquiring and operating condominium units. One of the companies, San Company paid P1,680,000 for a 30% interest in Anton Corporation’s (a separate vehicle) outstanding voting stock on January 1, 2020. Such acquisition gave San Company to joint control another company over Anton Corporation. The book values and fair values of Anton’s assets and liabilities on January 1, along with amortization data, are as follows: Cash Accounts Receivable – net Inventories (sold in 2020) Other current assets Land Buildings – net (10years remaining life) Equipment – net (7 year remaining life) Total Assets Anton Corp. Book Value P 400,000 700,000 1,000,000 200,000 900,000 1,500,000 1,200,000 P 5,900,000 Accounts Payable Other Current Liabilities Bonds Payable (due January 1, 2024) Common Stock, P10 par Retained Earnings Total Liabilities and Stockholders’ Equity P 800,000 200,000 1,000,000 3,000,000 900,000 P 5,900,000 Anton Corp. Fair Value P 400,000 700,000 1,200,000 200,000 1,700,000 2,000,000 500,000 P 6,700,000 P 800,000 200,000 1,100,000 Anton Corporation reported net income of P1,200,000 for 2020 and paid dividends of P600,000. Schedule of Allocation and Determination of Excess Date of Acquisition – January 1, 2020 Cost of investment Consideration transferred Less: Book Value of Stockholders’ Equity of San (P3Mx30%) Retained Earnings (P900,000x30%) Allocated excess (excess of cost over book value Less: Over/Under valuation of its assets &liabilities: Increase in inventory (P200,000x30%) Increase in Land (P800,000x30%) Increase in building (P500,000x30%) Decrease in Equipment (P700,000x30%) Increase in Bonds payable (P100,000x30%) Positive excess: Goodwill (excess of cost over fair value P1,680,000 P 900,000 270,000 P 60,000 P 240,000 P 150,000 (P210,000) (P 30,000) P1,170,000 P 510,000 P 210,000 P 300,000 Page 9 of 11 Jgrinon2021 Over/Under valuation of assets and liabilities Anton Corp. Book Value 1,000,000 900,000 1,500,000 1,200,000 (1,000,000) P 3,600,000 Inventories (sold in 2020) Land Buildings – net (10years remaining life) Equipment – net (7 year remaining life) Bonds Payable (due January 1, 2024) Net Anton Corp. Fair Value 1,200,000 1,700,000 2,000,000 500,000 (1,100,000) P 4,300,000 (Over) Under Valuation P 200,000 800,000 500,000 (700,000) (100,000) P 700,000 Summary of depreciation and amortization adjustments: Inventories (sold in 2020) Land Buildings – net (10years remaining life) Equipment – net (7 year remaining life) Bonds Payable (due January 1, 2024) Net (Over) Under Valuation P 200,000 800,000 500,000 (700,000) (100,000) P 700,000 30% thereof Life P 60,000 240,000 150,000 (210,000) (30,000) P 210,000 1 10 7 5 Current year 2020 P 60,000 15,000 (30,000) ( 6,000) P 39,000 Joint Venturer’s Equity Method Entry (Assumption: Venturer does not prepare consolidated financial statements) January 1, 2020 (1) Investment in Anton Corporation Cash Acquired 30% joint control in Anton Corp. 1,680,000 1,680,000 January 1, 2020 to December 31, 2020 (2) Cash Investment in Anton Corp. (P600,000x30%) Record dividends from Anton Corp. 180,000 December 31, 2020 (3) Investment in Anton Corp Investment Income (1,200,000x30%) Record share in net income of Anton Corp. 180,000 360,000 360,000 December 31, 2020 (4) Investment Income 39,000 Investment in Anton Corp. Record amortization of allocated excess of inventory, equipment, buildings, and bonds payable 39,000 Investment in Joint Venture (Anton Corp.) Cost 1/1/2020 P1,680,000 NI of Anton Corp. 360,000 P 180,000 39,000 Dividends Amortization ------------------------------------------ ------------------------------------- Balance 12/31/20 P1,821,000 Page 10 of 11 Jgrinon2021 Investment Income Amortization P 39,000 ------------------------------------------ P 360,000 Net Income ------------------------------------Balance 12/31/20 P321,000 Joint Venturer’s Cost Model Entry (Assumption: Venturer prepares consolidated financial statements) When the cost model is used, only two journal entries are recorded by San Company during 2020 related to its investment in Anton Corp. January 1, 2020 (1) Investment in Anton Corporation Cash Acquired 30% joint control in Anton Corp. January 1, 2020 to December 31, 2020 (2) Cash Investment in Anton Corp. (P600,000x30%) Record dividends from Anton Corp. 1,680,000 1,680,000 180,000 180,000 Page 11 of 11 Jgrinon2021