Exercise 5: Home Office and Branch Accounting EXERCISES 1. A branch store in Caloocan was established by Carlo Company on March 1. Merchandise was billed to the branch at 125% of cost. Shipments of merchandise were as follows: At billed price March 5 P120,000 March 10 50,000 March 20 35,000 On March 22, the branch returned defective merchandise worth P3,050. March 31, the branch reported a net loss of P6,200 and merchandise inventory of P85,000. In the home office books, the cost of merchandise sold by branch was: 2. Barros Corporation’s shipments to and from its Brazil City branch are billed at 120% of cost. On December 31, Brazil branch reported the following data at billed prices: Inventory, January 1, of P33,600; shipments received from home office of P840,000; shipments returned of P48,000; and inventory, December 31, of P36,000. What is the balance of the allowance for overvaluation of branch inventory of December 31 before adjustments? 3. Fischer Company opened its Tuguegarao Branch on January 1. Merchandise shipments from home office during the month, billed at 120% of cost, is P125,000. Branch returned damaged merchandise worth P15,620. On January 31, the branch reported a net loss of P2,270 and an inventory of P84,000. What is the net income(loss) of the branch to be taken up in the books of the Home Office? 4. The Quezon City Sales Company established a branch in Dumaguete City early last year. It shipped merchandise and billed the branch for P300,000 prior to its opening. For the year it made additional shipments at billed price of P120,000. Within the year, the branch shipped back P7,500 inventory and got the credit memo for said returns. On the last working day of the year, an inventory count was made. Ending inventory of P185,000 was established consisting of purchases from third parties at P20,000, with the balance coming from home office shipments at billed price. The home office billed the branch at 20% above cost. The total purchases of the branch from outside suppliers amounted to P72,500. The total cost of goods available for sale by the branch at cost (net of overvaluation and returns) amount to: 5. Charity Inc. established its first branch on May 1, 2008. During the first month of operation, the home office shipped merchandise to the branch worth P138,000 which included a markup of 15% on cost. Sales for cash were P80,000 while sales on account were P250,000. At month’s end, the branch reported operating expenses of P38,000 and a closing inventory of P23,000 at billed price. As far as the home office is concerned, the true branch net income for May 2008 is 6. The Gift Company has a branch in Dipolog City. During 2008, the home office shipped to the branch merchandise billed at P150,000 including a markup of 20% on cost. The branch reports opening and closing inventories of P90,000 and P120,000, respectively, while the home office has a closing inventories of P210,000 which includes merchandise which are held on consignment valued at ACC 311 Accounting for Special Transactions and Business Combination Page 1 Exercise 5: Home Office and Branch Accounting P10,000. Both location use the periodic inventory system. What closing inventory would be reported in the combined statement of income for the year 2008? 7. The Manila Branch of the Great Company is billed for merchandise by the home office at 20% above cost. The branch in turn prices merchandise for sales purposes at 25% above billed price. On February 16, all of the branch merchandise is destroyed by fire. No insurance was maintained. Branch accounts show the following information: Merchandise inventory, January 1 at billed price P26,400 Shipments from home office (Jan. 1 – Feb. 16) 20,000 Sales 15,000 Sales returns and allowances 3,000 What was the cost of the merchandise destroyed by fire? 8. Nike Corporation operates a number of branches in the provinces. On December 31, 2011, its Davao branch showed a Home Office account balance of P54,700 and the home office books showed an Investment in Davao Branch account balance of P51,100. The following information may help in reconciling both accounts: A P24,000 shipment, charged by Home Office to Davao Branch was actually sent to and retained by Cebu Branch A P30,000 shipment, intended and charged to Aklan Branch was shipped to Davao Branch and retained by the latter. A P4,000 emergency cash transfer from Cebu Branch was not taken up in the Home Office books. Home Office collects a Davao Branch accounts receivable of P7,200 and fails to notify the branch. Home Office was charged for P2,400 for merchandise returned by Davao Branch on December 30. The merchandise is in transit. Home office erroneously recorded Davao Branch’s net income for 2011 at P32,550. The branch reported a net income of P25,350. What is the adjusted balances of the Home Office and Davao Branch reciprocal accounts on December 31, 2011? 9. On December 31, the Investment in Branch account in the home office books shows a balance of P50,000. The following facts are ascertained: Merchandise billed at P12,500 is in transit on December 31 from the home office to the branch. The branch collected a home office accounts receivable for P3,500. The branch did not notify the home office of such collection. ACC 311 Accounting for Special Transactions and Business Combination Page 2 Exercise 5: Home Office and Branch Accounting On December 30, the home office sent cash of P7,500 to the branch, but this was charged to General expense; the branch has not received the cash as of December 31. Branch profit for December was recorded by the Home office at P2,400 instead of P2,040. The branch returned supplies of P1,500 to the home office but the home office has not yet recorded the receipt of the supplies. Assume all other transactions have been properly recorded. What is the unadjusted balance of the Home Office account on the branch books on December 31? 10. Mama Inc. opened a sales agency in Sand Pedro Laguna in 2011. The following is a summary of the transactions of the sales agency. Sales order sent to home office P120,000 Sales order filled by home office in 2011 95,000 Freight on shipment of agency 2,000 Collection, net of 10% discount 81,000 Selling expenses paid from the agency working fund 5,500 Administrative expenses charged to agency 5% of gross sales Samples shipped to agency: Cost 8,200 Inventory, December 31,2011 4,550 The company’s gross profit rate on agency sales is 30% excluding the freight cost on shipments to agency. What is the total comprehensive income of the agency? ACC 311 Accounting for Special Transactions and Business Combination Page 3