Jerah Y. Torrejos HOME OFFICE BOOKS BRANCH OFFICE BOOKS 1. Investment in Branch 35,000 Cash 35,000 To record the transfer of Cash to the Branch. Cash 2. Investment in Branch Shipment from Home Office Home Office 75,000 Shipment to 75,000 Branch To record the transfer of merchandise to the Branch at cost. 3. Merchandise Display 15,000 Equipment Investment in 15,000 Branch To record the merchandise display equipment purchase of the Branch. 35,000 Home Office 35,000 To record the transfer of cash from Home Office. 75,000 75,000 To record the transfer of merchandise from the Home Office at cost. Home Office 15,000 Cash 15,000 To record the merchandise display equipment purchased. 4. - Purchases 53,750 Accounts 53,750 Payable To record the purchase of inventory on account. 5. - Cash 43,750 Accounts Receivable 106,250 Sales 150,000 To record the cash and credit sales. 6. - Cash 7. - Accounts Payable 35,000 Cash 35,000 To record the payment to outside creditors. 8. - Selling Expense General and Admirative Expense Cash 55,000 Accounts 55,000 Receivable To record the collection of Accounts Receivable. 18,750 15,000 33,750 To record the expense paid. 9. Investment in Branch 2,500 Insurance 2,500 Expense To record the insurance expense allocated by to the Branch. Insurance Expense Home Office 2,500 2,500 To record the insurance expense allocated by the Home Office. 10. Investment in Branch 1,250 Selling Expense 1,250 To record the allocated depreciation expense to the Branch. Selling Expense 1,250 Home Office 1,250 To record the allocated expense from the Home Office. 11. Cash Home Office Cash 12,500 Investment in 12,500 Branch To record the remittance from the Branch. 12 Investment in Branch Branch Income To record Branch Income. 25,000 25,000 150,000 (87,500 ) 62,500 (20,000) (15,000) (2,500) 25,000 12,500 To record the remittance to Home Office. Cost of Goods Sold Inventory 87,500 Sales 150,000 87,500 Income Summary To close Sales. Inventory 12/31/09 Shipment from Home Office Purchases To Close Cost of Sales. Sales Cost of Goods Sold Gross Profit Operating Expenses: Selling Exp. G, and Admin Insurance Exp. Net Income 12,500 Shipment to Branch Purchases Ending Inventory COGS 150,000 41,250 31,250 10,000 75,000 53,750 128,750 (41,250) 87,500