PARTNERSHIP PARTNERSHIP FORMATION: Problem 1: On December 31, 2019, Oppa and Gangnam decided to pool their resources and put up a partnership. After the formation, the partners agreed to share in the profits and losses in the ratio of 60:40 for Oppa and Gangnam, respectively. Their trial balances on December 31 are as follows: DEBITS Cash Accounts receivable Notes receivable Inventory Prepaid insurance Equipment Furniture & Fixtures (F&F) Cost of goods sold Operating expenses CREDITS Allowance for bad debts Accumulated Depreciation – Equipment Accumulated Depreciation – F&F Accounts payable Deferred rent revenue Notes payable Capital Sales Oppa 180,000 2,000,000 600,000 1,200,000 2,500,000 2,400,000 1,000,000 9,880,880 Gangnam 220,000 1,600,000 900,000 65,000 500,000 3,040,000 800,000 7,125,000 120,000 500,000 55,000 - 1,699,000 59,000 3,502,000 4,000,000 9,880,000 125,000 310,500 465,750 2,368,750 3,800,000 7,125,000 The partnership is to take over business assets and assume business liabilities. Capitals are to be based on assets transferred after the following adjustments: (a) 5% of the accounts receivable of Oppa and Gangnam are estimated to be uncollectible. (b) A 90-day, 12% note was received last November 16, 2019. No interest has been accrued yet. (Interest is computed on a daily basis) (c) Interest at 8% on note issued should be accrued. The note is dated October 1, 2019. (Interest is computed on a monthly-basis) (d) The inventory of Gangnam should be valued at 1,200,000 while 10% of Oppa’s inventory is to be considered obsolete and worthless. (e) Only 25% of the prepaid insurance is unexpired. (f) The equipment should be 35% depreciated. (g) The furniture and fixtures was over-depreciated by P10,000. (h) 60% of the deferred rent revenue is earned. (i) Accrued expense of P40,000 is to be recognized in the books of Oppa. 1. What are the capital balances of the partners after the above adjustments? Oppa Gangnam A. 3,591,400 2,605,685 B. 3,579,600 2,638,185 C. 3,631,400 2,555,685 D 2,555,685 3,631,400 CASE 1: After effecting the adjustments, Gangnam will either withdraw or invest additional cash to make his capital balance in proportionate to his profit and loss ratio. 2. How much is the cash to be invested/withdrawn by Gangnam to make his capital balance proportionate to their profit and loss ratio? A. 134,752 invest B. 134,752 withdraw C. 217,252 invest D. 217,252 withdraw 3. What are the capital balances of the partners immediately after the formation? A. B. C. D Oppa 3,631,400 2,420,933 3,591,400 2,394,267 Gangnam 2,420,933 3,631,400 2,394,267 3,591,400 4. How much is the total assets of the newly formed partnerships? A. 8,600,498 B. 8,735,250 C. 8,830,248 D. 8,965,000 CASE 2: After effecting the adjustments, the partners will adjust their capital balances by the use of transfer of capital to make their capital balances proportionate to their profit and loss ratio. 5. How much is the total assets of the newly formed partnerships? A. 8,600,498 B. 8,735,250 C. 8,830,248 D. 8,965,000 6. How much capital was transferred between the partners? A. 80,851 B. 134,752 C. 217,252 D. 146,351 7. What are the capital balances of the partners immediately after the formation? Oppa Gangnam A. 3,631,400 2,420,933 B. 2,420,933 3,631,400 C. 3,712,251 2,474,834 D 2,474,834 3,712,251 Problem 2: The partnership of Jack and Rose was formed on February 28, 2016. On this date, Jack invested P100,000 cash and an office equipment valued at P175,000. Rose invested P80,000 cash; merchandise valued at P120,000 and Building valued at P340,000 subject to a mortgage of P40,000 which the partnership will assume. The partnership provides that Jack and Rose share profits and losses in the ratio of 2:3, respectively. The agreement further provides that Jack and Rose should initially have an equal interest in the partnership capital. 8. Assuming the use of the transfer of capital method, the journal entry to record the transfer of capital between the partners includes A. A debit to Jack’s capital of P112,500 B. A debit to Rose’s capital of P112,500 C. A credit to Jack’s capital of P132,500 D. A credit to Rose’s capital of P132,500 PARTNERSHIP OPERATIONS: Problem 1: Cassie, a partner in the CSI Partnership, has a 25% participation in partnership profits and losses. Cassie’s capital account had a net increase of P30,000 during 2018. Cassie permanently withdrew P50,000 and contributed a property with a carrying value of P100,000, with a fair value of P90,000, and an agreed value of P97,500, to the partnership during 2018. 1. What is the net income or loss of the CSI Partnership for the year ended 2018? A. 40,000 net income B. 40,000 net loss C. 70,000 net income D. 70,000 net loss Problem 2: B, G, and C put up a partnership on April 1, 2017. The following capital balances were taken from the books on December 31, 2017, before closing net income: B, Capital G, Capital C, Capital P84,000 114,000 92,000 During the year, B permanently withdrew P10,000 cash while C invested a property with a fair value of P22,000. The partners agreed to distribute profits for the first year as follows: • Annual salary of P30,000 to G and P25,000 to C. • Allow a 5% interest to each partner on their capital at the inception of the partnership. • Allow a 20% bonus to B based on net income after salaries, interests, and bonus. • Any remaining undistributed profit or loss will be distributed in the following manner: ➢ In the ratio 2:3:5, if under-allocated ➢ Equally, if over-allocated Case 1: The net income of the partnership is P100,000 during the year 2017. 2. How much is the bonus given to B? A. 7,475 B. 7,979 C. 8,054 D. 7,375 3. How much is the share of each partner in the 2017 net income? A. B. C. D. B 19,650 19,108 19,633 18,950 G 39,413 38,744 38,856 39,263 C 40,937 42,148 41,511 41,787 Case 2: The net income of the partnership is P45,000 during the year 2017. 4. How much is the share of each partner in the 2017 net income? A. B. C. D. B 1,300 1,317 775 2,190 G 24,550 24,817 24,400 24,773 C 19,150 18,866 19,825 18,037 Problem 3: TIMOTHY and RYAN formed a partnership on March 1, 2018 and agreed to share profit 80% and 20%, respectively. TIMOTHY invested cash of P150,000. RYAN invested no assets but has a specialized expertise and manages the firm full time. There were no other investments nor withdrawals during the year. The partnership contract provides for the following: ▪ ▪ ▪ ▪ Capital accounts are to be credited annually with interest at 10% of original capital contribution. RYAN is to be paid a monthly salary of P3,000. RYAN is to receive a bonus of 20% of profit before deducting interest on capital, salary, and the bonus. Bonus, interest, and salary are to be considered as expenses of the partnership. The 2018 condensed income statement for the partnership includes the following: Revenues Expenses (including salary, interest, and bonus) Net income P 550,000 (375,000) 175,000 5. How much is the bonus given to RYAN in 2018? A. 22,083 B. 35,000 C. 36,250 D. 54,375 6. How much net income was realized by the partnership for the year 2018? A. 175,000 B. 253,750 C. 271,875 D. 252,000 7. How much is RYAN’s profit share for 2018? A. 35,000 B. 119,375 C. 100,000 D. 101,250 PARTNERSHIP DISSOLUTION: ADMISSION BY PURCHASE OF INTEREST Problem 1: X and Y are partners sharing profits and losses on a 40:60 ratio and have the following capital balances: P100,000 and P200,000, respectively. Z directly purchased a 30% interest in the partnership by paying X P40,000 and Y P60,000. CASE 1: Net assets are fairly valued prior to Z’s admission. 1. What are the capital balances of the partners immediately after Z’s admission? X Y Z A. 70,000 140,000 90,000 B. 73,920 145,880 100,200 C. 64,800 84,800 170,400 D. 75,600 148,400 96,000 CASE 2: Assets are undervalued by P20,000 prior to Z’s admission. 2. How much is the gain or loss that will be recognized in the partnership books upon purchase of interest by Z? A. 0 B. 4,000 gain C. 4,000 loss D. 16,000 gain 3. What are the capital balances of thr partners immediately after Z’s admission? A. B. C. D. X 70,000 73,920 64,800 75,600 Y 140,000 145,880 84,800 148,400 Z 90,000 100,200 170,400 96,000 CASE 3: Assets are overvalued by P30,000 prior to Z’s admission. 4. How much is the gain or loss that will be recognized in the partnership books upon purchase of interest by Z? A. 0 B. 1,000 gain C. 1,000 loss D. 19,000 gain 5. What are the capital balances of the partners immediately after Z’s admission? A. B. C. D. X 70,000 78,400 61,600 75,600 Y 140,000 152,600 127,400 148,400 Z 90,000 99,000 81,000 96,000 ADMISSION BY INVESTMENT Problem 1: L, E, and A are partners with capital balances of P787,500, P945,000, and P315,000, respectively. The partners share profits and losses in the ratio of 45:25:30, respectively. D is to join the partnership upon contributing P315,000 cash plus an equipment with fair value of P630,000 to the partnership in exchange for 20% interest in the capital and 25% interest in the profits and losses. After admission, the original partners will share profits and losses equally. 6. How much is bonus to or from D assuming (1) the assets and liabilities of the partnership are fairly valued, (2) the existing assets of the original partnership are overvalued by P192,500 and (3) the existing assets of the original partnership are undervalued by P180,000? A. B. C. D. 196,875 bonus from D; (2) 245,000 bonus from D; (3) 382,500 bonus from D 346,500 bonus from D; (2) 385,000 bonus from D; (3) 310,500 bonus from D 196,875 bonus to D; (2) 196,875 bonus to D; (3) 382,500 bonus to D 346,500 bonus to D; (2) 385,000 bonus to D; (3) 310,500 bonus to D 7. Assuming the assets and liabilities of the partnership are fairly valued, what are the capital balances of the partners after the admission of D? L E A D A. 787,500 945,000 315,000 945,000 B. 631,575 858,375 211,050 598,500 C. 943,425 1,031,625 418,950 598,500 D. 903,000 1,060,500 430,500 598,500 8. Assuming the existing assets of the original partnership are overvalued by P192,500, what are the capital balances of the partners after the admission of D? L E A D A. 700,875 896,875 257,250 945,000 B. 874,125 993,125 372,750 560,000 C. 811,125 958,125 330,750 700,000 D. 851,667 1,009,167 379,167 560,000 9. Assuming the existing assets of the original partnership are overvalued by P180,000, what are the capital balances of the partners after the admission of D? L E A D A. 1,008,525 1,067,625 462,150 634,500 B. 878,625 995,625 375,750 562,500 C. 943,425 1,031,625 418,950 598,500 D. 874,125 993,125 372,750 560,000 Problem 2: L, E, and A are partners with capital balances of P362,000, P293,000, and P285,000, respectively, sharing profits and losses equally. D was admitted as a new partner bringing with him expertise and is to invest cash for a 30% interest in the partnership which includes a credit of P100,000 for bonus upon his admission. 10. How much cash should D contribute? A. 302,857 B. 360,000 C. 260,000 D. 402,857 RETIREMENT The balance sheet as of July 31, 2018 for the partnership of X, Y, and Z show the following information: Total assets (at cost) Loan from X X, Capital Y, Capital Z, Capital P450,000 25,000 108,000 113,000 204,000 It was agreed among partners that X retires from the partnership and it was further agreed that the assets be adjusted to their fair values of P392,000 as of July 31,2018. The partnership would pay X P100,000 cash plus a non-cash asset with a fair value of P12,000 for X’s partnership interests. No goodwill is to be recorded. X, Y, and Z share profits and losses: 20%, 20%, and 60%, respectively. 11. How much is the bonus to or from X? A. 15,600 bonus from X B. 15,600 bonus to X C. 9,400 bonus from X D. 9,400 bonus to X 12. What are the capital balances of Y and Z after X retires from the partnership? A. 103,750; 176,250 B. 99,050; 162,150 C. 105,300; 180,900 D. 97,500; 157,500 PARTNERSHIP LIQUIDATION LUMP SUM LIQUIDATION On December 31, 2018 , A, B, and C decided to liquidate their partnership. The statement of financial position accounts consisted of the following prior to liquidation: Cash – P100,000 Loan to B – P25,000 Other assets – P1,075,000 Liabilities to outsiders – P603,000 Due to C – P32,000 A, Capital – P216,000 B, Capital – P187,000 C, Capital – P162,000 A, B, and C share profits and losses in the ratio of 4:4:2, respectively. CASE 1: The partnership was able to sell all the other assets for P1,120,000 and paid liquidation expenses of P10,000. 1. How much cash should A, B, and C receive? A. B. C. D. A 230,000 220,000 230,000 220,000 B 176,000 191,000 176,000 191,000 C 169,000 196,000 201,000 164,000 CASE 2: The partnership was able to sell all the other assets for P500,000 and paid liquidation expenses of P5,000. A and C are personally solvent while B is personally insolvent. 2. How much cash should C receive? A. 78,000 B. 54,667 C. 22,667 D.46,000 CASE 3: B received a total of P161,000 and liquidation expenses of P10,000 were paid. 3. How much is the amount of gain or loss on realization of other assets? A. 2,500 gain B. 2,500 loss C. 7,500 gain D. 7,500 loss 4. How much is the total proceeds from sale of other assets? A. 1,077,500 B. 1,072,500 C. 1,067,500 5. How much cash did A and C received? A. 215,000; 193,500 C. 215,000; 161,500 D. 1,082,500 B. 193,500; 215,000 D. 161,500; 215,000 CASE 4: A received a total of P26,000 and liquidation expenses of P2,000 were paid. Assume all partners are insolvent. 6. How much is the loss on liquidation? A. 475,000 B. 447,000 C. 445,000 D. 473,000 7. How much is the total proceeds from sale of other assets? A. 628,000 B. 600,000 C. 630,000 D. 602,000 8. How much cash did C received? A. 99,000 B.104,600 D. 0 C. 67,000 CASE 5: A received a total of P26,000 and liquidation expenses of P2,000 were paid. Assume all partners are solvent. 9. How much is the loss on liquidation? A. 475,000 B. 447,000 PARTNERSHIP FORMATION 1. C 2. B 3. A 4. A 5. B 6. A 7. C 8. B C. 445,000 D. 473,000 SUGGESTED ANSWERS PARTNERSHIP PARTNERSHIP OPERATIONS DISSOLUTION 1. D 1. A 2. C 2. A 3. C 3. D 4. A 4. A 5. D 5. C 6. C 6. B 7. B 7. C 8. B 9. A 10. C 11. C 12. A PARTNERSHIP LIQUIDATION 1. C 2. B 3. C 4. D 5. A 6. B 7. C 8. A 9. A