CAF-05 Property, Plant and Equipment Lecture 1 Q.1) Following Account Balances are appearing on 1.1.18: Asset A/C 300,000 Acc. Dep 120,000 Details of additions: Date of Purchase Cost 1.March.2018 30,000 1.June.2018 50,000 Details of disposals: Date of Purchase Date of sale Cost 1.October.2015 30.June.2018 40,000 Sale Proceeds 12,000 Required: Prepare Asset, Acc. Dep. & disposal A/Cs as on 31st December 2018 along with relevant journal entries. Homework: Class work question Lecture 2 Q.1) Following Balances are appearing on 1.1.2017: Asset A/C 50,000 Acc. Dep A/C 20,000 Additions of Rs. 30,000 took place on 1st September 2017. Further an asset costing Rs. 25,000 which was purchased on 1st July 2015 is disposed off on 30th September 2017 for Rs. 3,000 only. Rate of depreciation is 20% S.L method. Required: Prepare Asset, Acc. Dep. & disposal A/Cs as on 31st December, 2017 along with journal entry of disposal. Q.2) Following balances are appearing on 1.1.13. Asset A/C Acc. Dep A/C Additions: Date 1.Mar.2013 Disposals: D.O.P D.O.S 1.Apr.09 30.Jun.13 1.Jul.10 30.Sep.13 70,000 20,000 Cost 10,000 Cost 5,000 2,000 Sale Proceeds 1,000 500 Required: Prepare Asset, Acc. Dep. & disposal A/Cs as on 31.12.13 and 14. Rate is 10% S.L. Umair Sheraz Utra, ACA Page |1 CAF-05 Property, Plant and Equipment Homework: Q.1) Following balances are appearing on 1.7.13. Asset 280,000 Acc. Dep. 100,000 Additions: 1.apr.14 30,000 Disposal: D.O.P D.O.S Cost Sale Proceed 1.Apr.2008 31.Dec.13 50,000 12,000 Required: Prepare Asset, Acc. Dep. & disposal A/Cs as on 30th June 14 and 15 along with journal entries of disposals. Rate is 10% S.L. Q.2) Following details are provided on 1.1.2010. Asset A/C Acc. Dep. A/C 90,000 50,000 An asset costing Rs. 10,000 is added on 1.mar.2010. Further an asset which was purchased on 1.4.2008 costing Rs. 20,000 is disposed off on 30.6.2010 for Rs. 10,000 only. Dep rate is 10% S.L. Required: Prepare Asset, Acc. Dep. & disposal A/Cs as on 31.12.10 along with journal entries of disposals. Lecture 3 Q.1) Cost of asset 100,000 Residual value 10,000 Useful life 4 years Date of purchase 1.1.2016 Required: Calculate depreciation expense for the whole life of asset under both straight line and reducing balance methods. Q.2) Following balances are appearing in the books of Rehmat as on 1.1.12. Asset 900,000 Acc. Dep. 200,000 Additions of Rs.90,000 is made on 1.8.12. Further an asset costing Rs.80,000 as on 1.4.09 is disposed of on 30.6.12 for Rs. 45,000 only. Rate is 10% WDV. Required: Prepare Asset, Acc. Dep. & disposal A/Cs as on 31.12.12. Q.3) Following balances are appearing on 1.1.2014. Plant A/C 400,000 Acc. Dep. A/C 150,000 Addition of Rs.30,000 took place on 1st March 2014. An asset which was purchased on 1st May 2011 costing Rs.90,000 was disposed off on 30th September 2014 for Rs.12,000 only. Dep rate is 20% WDV. Required: Prepare Asset, Acc. Dep. & disposal A/Cs as on 31.12.14. Umair Sheraz Utra, ACA Page |2 CAF-05 Property, Plant and Equipment Homework: Q.1) Following balances are appearing on 1.Oct.13. Cost 30,000 Acc. Dep. 12,000 Details of Disposal: D.O.P D.O.S Cost Sale Proceed 1.3.2011 31.12.13 10,000 2,000 1.2.2010 31.3.14 4,000 1,000 Required: Prepare Asset, Acc. Dep. & disposal A/Cs as on 30.Sep.14. Rate is 10% WDV. Lecture 4 Exchange of Assets. Q.1) Mr. Qasim owns a mobile nokia 3310 which he purchased on 1.4.2012 for Rs.3,000. On 1.1.14, He went to Hafeez Center where He saw a Samsung galaxy. He said, “Oh! What a beautiful mobile it is”. It bore a price label of Rs.50,000. He immediately decided to exchange the old sick mobile with the new one. The value assigned by the shopkeeper to old mobile was Rs.1200 only. Resultantly, he paid Rs.48,800 for new mobile. The rate of depreciation is 10%. Required: Pass the journal entry for exchange on 1.1.2014. Q.2) On 1.4.2012 we exchanged two old cars with a new car. The cost of one old car is Rs.400,000. These were purchased 4 years back (1.4.2008). The trade in allowance (exchange allowance) is Rs.180,000 per car. The cost of new car is 1,200,000. Rate is 10% S.L Required: Pass the journal entry for exchange. Q.3) Following ledger balances are appearing on 1.1.15. Asset 200,000 Acc. Dep. 80,000 i. Addition of 10,000 took place on 1.3.15 ii. An old asset costing Rs.50,000 which was purchased on 1.7.2013 is exchanged with a new asset costing Rs.90,000. The transaction took place on 30th September, 2015 and T.I.A is Rs30,000. Rate is 10% S.L. Required: Prepare Asset, Acc. Dep. & disposal A/Cs as on 31st December 2015 along with journal entry. Homework: Q.1) The following information is available in respect of machines of Akmal Brothers: (September 5, 2018) (i) The balances of cost and accumulated depreciation of machines as on 1 January 2017 were Rs. 800,000 and Rs. 333,000 respectively. (ii) A machine acquired on 1 January 2014 having net book value of Rs. 31,935 on 1 January 2017 was sold for Rs. 34,000 on 30 April 2017. Cost of disposal incurred was Rs. 5,000. (iii) On 1 July 2017, a machine having fair value of Rs. 40,000 on that date was exchanged for a new machine. The balance of the purchase price was paid through a cheque of Rs. 80,000. The list price of the new machine was Rs. 130,000. The old machine had been acquired at a cost of Rs. 65,000 on 1 October 2015. (iv) Machines are depreciated at 15% per annum using the reducing balance method. Required: Prepare the following ledger accounts pertaining to the machines for the year ended 31 December 2017: (a) Cost (03) (b) Accumulated depreciation (05) (c) Gain/loss on disposal Umair Sheraz Utra, ACA Page |3 CAF-05 Property, Plant and Equipment Q.2) Following information pertains to three exchange transactions relating to fixed assets: (i) (ii) --------- Rs. in million --------Cash received/(paid) 1.1 (2.1) Assets given-up: Original cost 10.3 12.4 Book value 6.4 7.3 Estimated fair value 8.5 6.6 Assets received: Estimated fair value 7.1 9.0 (iii) 14.5 3.4 4.6 4.1 Additional information: In case of transaction (i), fair values of both assets are reliably measurable. In case of transaction (ii), fair value of the asset received is clearly more evident. In case of transaction (iii), fair value of neither asset is reliably measurable. Required: Compute gain or loss on disposal of fixed assets in each of the above transactions. (March 7,2018) Umair Sheraz Utra, ACA (06) Page |4 CAF-05 Property, Plant and Equipment Lecture 5 & 6 1) Determining date of addition/disposal if asset is purchased or disposed during a month, using an example in class. 2) Calculation of cost if it is missing in question and book value and date of purchase is given. 3) Determination of cost of new asset in an exchange transaction. (3 scenarios). If Fair value of Both Assets or Fair value of only Old Asset is given than: Cost of new Asset = Fair value of old asset Cash. If Fair value of Only New Asset is given than: Cost of new Asset = Fair value of new Asset. If Fair value of both assets is NOT given OR Transaction lacks Commercial substance (Means no Cash Flow change expected after exchange e.g. Truck for Truck) Cost of new Asset = Book value of old asset Cash. Example-1 Old Asset Cost 200 Old Asset Accumulated Depreciation (80) WDV 120 Other Information 1. Fair value of Old Asset 2. Fair value of New Asset 3. Cash Paid 200 150 12 Required: Calculate the cost of new Asset under following Scenarios. 4) Change in estimate: Q.1) Mr. Umar purchased an asset costing Rs.20,000 on 1.1.2012. Life of asset is 10 years and its R.V is Rs.2,000. On 1.1.2014 it is estimated that its remaining life is only 6 years / its total life is 8 years. Required: Calculate depreciation expense for the years ended December 31, 2012-13-14. Q.2) On 1.12015 an asset costing Rs.90,000 is purchased with an R.V of 10,000 and life of 16 years. On 1.1.2018 it is estimated that total life is 10 years and new R.V is 5,000 only. Required: Calculate depreciation for the years ended December 31, 2015 to 2019. Q.3) D.O.P Cost R.V Rate 1.1.15 100,000 20,000 10% S.L On 1.1.17 the Dep method is changed to WDV with a new rate of (?). There is no change in R.V. Required: Calculate Depreciation for the years ended December 31, 2015 to 2018. Q.4) D.O.P Cost R.V Rate 1.7.16 200,000 20,000 20% WDV On 1.7.18 the Dep method is changed to S.L with total life of 10 years (30.6.2016-17-18-19) Required: Calculate Depreciation for the years ended 30th June 2017 to 2019. Q.5) D.O.P Cost R.V Life 1.1.10 50,000 10,000 10 years Method used is WDV. On 1.1.12 the total life is estimated at 5 years with no change in method and R.V Requirement: Calculate Depreciation for the years ended December 31, 2010 to 2013. 5) Discussion of share capital and retained earnings with a simple example in class. Homework: Umair Sheraz Utra, ACA Page |5 CAF-05 Property, Plant and Equipment Lecture 7 1) Revaluation Q.1) Company X purchased a building costing Rs.100 million on 1.1.2015. Its useful life is 20 years. It is revalued on 1.1.2016 at Rs.120 million. Required: Pass journal entries and prepare relevant ledgers. Q.2) An entity owns following asset: Cost (1.1.2018) Rs.500 Life 10 years Asset was revalued on 1.1.19 at Rs.900. Required: Pass journal entries and prepare relevant ledgers. Homework: Q.1) Details of an asset are: Cost (1.1.2015) Rs.800 Life 20 years Revalued amount on 1.1.17 Rs.1000. Required: Pass journal entries and prepare relevant ledgers. Lecture 8 Q.1) Mr. Umer purchased a building costing Rs.500 million on 1.1.15, having life of 10 years. Revaluations details: 1.1.16 Rs.900M 1.1.17 Rs.360M Required: Pass journal entries and prepare relevant ledgers. Q.2) Details of an asset are: D.O.P. COST 1.1.18 200 Revaluations details: 1.1.19 Rs.900 1.1.20 Rs.120 Required: Pass necessary journal entries. LIFE 20years Homework: Q.1) An entity own following asset: D.O.P. COST 1.1.10 100M Revaluations details: 1.1.12 Rs.120M 1.1.14 Rs.40M Required: Pass necessary journal entries. LIFE 10years Q.2) Cost of an asset on 1.1.15 is Rs.600. Life of the asset is 6 years. On 1.1.16 asset is revalued at Rs.400 with remaining life of 10 years. Required: Pass necessary journal entries. Umair Sheraz Utra, ACA Page |6 CAF-05 Property, Plant and Equipment Lecture 9 Q.1) Asset purchased on Cost of Asset Useful life Revaluation Details: 01-01-14 01-01-16 01-01-18 Required: Prepare Journal entries from 2012 to 2018. Q.2) Asset Purchased on Cost Useful Life It is revalued on 1.7.22 at Required: Prepare note of 2023 (i.e. 30.06.23) 01-01-12 500 20 Years 800 250 600 1-07-08 Rs.600 30 Years Rs.800 Homework: Q.1) Shahzad Textile Mills Limited (STML) purchased a plant for Rs. 500 million on 1 July 2010. The plant has an estimated useful life of 10 years and no residual value. STML uses revaluation model for subsequent measurement of its property, plant and equipment and accounts for revaluations on net replacement value method. The details of revaluations performed by an independent firm of valuers are as follows: Revaluation date Fair value 1 July 2011 Rs. 575 million 1 July 2012 Rs. 390 million 1 July 2013 Rs. 380 million Required: Prepare journal entries to record the above transactions from the date of acquisition of the plant to the year ended 30 June 2014. (Ignore tax implications) (15) {Autumn 2014, Q# 4, CAF-05} Q.2) ABC Limited purchased a plant for Rs. 350,000 on 1 July 2010. The plant has an estimated useful life of 20 years and no residual value. ABC uses revaluation model for subsequent measurement of its property, plant and equipment and accounts for revaluations on net replacement value method. The details of revaluations performed by an independent firm of valuers are as follows: Revaluation date Fair value 30 June 2011 Rs. 475,000 30 June 2012 Rs. 390,000 30 June 2013 Rs. 380,000 Required: a) Prepare journal entries to record the above transactions from the date of acquisition of the plant to the year ended 30 June 2013. (16) b) Prepare asset and accumulated depreciation account to record the above transactions from the date of acquisition of the plant to the year ended 30 June 2013. (08) c) Assume the plant was sold for Rs. 350,000 on 01 July, 2013. Prepare journal entry to be recorded on disposal. (02) Umair Sheraz Utra, ACA Page |7 CAF-05 Property, Plant and Equipment Lecture 10 Fixed asset schedule / Note of PPE / Disclosure of PPE under IAS-16 (Property, Plant and equipment) 1) Started preparing note of PPE using ledgers on handout (without revaluation). 2) Prepared note of PPE of Q#1 of lecture 9. Homework: Prepare note of PPE in Q#1 (lecture 7); Q#1 (lecture 8); Q#1 (lecture 9). Lecture 11 Prepared note without ledgers (i.e. directly from question and revaluation working.) 1) Prepare note of PPE for the year ended December 31, 2016 in Q#1 (lecture 7). 2) Prepare note of PPE for the year ended December 31, 2017 in Q#1 (lecture 8). 3) Prepare note of PPE for the year ended December 31, 2018 in Q#1 (lecture 9). 4) Solve Q#2 (lecture 9). Homework: Q.1) Q#2 (lecture 9). Q.2) The following is an extract from the financial statements of Carly on 31 December 2014. Property, plant and equipment Land and Plant and Computers buildings equipment Rs. Rs. Rs. Cost On 31 December 2014 1,500,000 340,500 617,800 Accumulated depreciation On 31 December 2014 600,000 125,900 505,800 Carrying amount On 31 December 2014 900,000 214,600 112,000 Total Rs. 2,458,300 1,231,700 1,226,600 (1) Depreciation is provided at the following rates. On land and buildings Over 50 years on straight line basis on buildings only On plant and equipment 25% reducing balance On computers 33.33% per annum straight line (2) On 31 December 2015 the land and buildings were revalued to Rs. 1,750,000. Of this amount, Rs.650,000 related to the land (which had originally cost Rs. 500,000). The remaining useful life of the buildings was assessed as 40 years. (3) A machine which had cost Rs. 80,000 and had accumulated depreciation of Rs. 57,000 at the start of the year was sold for Rs. 25,000 in the first week of the year. (4) A new machine was purchased on 31 March 2015. The following costs were incurred: Rs. Purchase price, before discount, inclusive of reclaimable sales tax of Rs.3,000 20,000 Trade Discount 1,000 Delivery costs 500 Installation costs 750 Interest on loan taken out to finance the purchase 300 (5) On 1 January it was decided to change the method of providing depreciation on computer equipment from the existing method to 40% reducing balance. Required: Produce the analysis of property, plant and equipment as it would appear in the financial statements of Carly for the year ended 31 December 2015. (ICAP Question bank 7.4) Umair Sheraz Utra, ACA Page |8 CAF-05 Property, Plant and Equipment Lecture 12 Q.1) Moin purchased a plant for Rs. 300 million on 1 January 2010. The plant has an estimated useful life of 10 years and no residual value. Revaluation date Fair value 1 January 2011 Rs. 500 million The plant is sold for Rs. 750 million on March 31, 2011. Required: Prepare journal entries to record the above transactions. Q.2) Umer Limited (UL) uses the revaluation model for subsequent measurement of its property, plant and equipment and has a policy of revaluing its assets on an annual basis using the net replacement value method. The following information pertains to UL‟s buildings: (i) 10 buildings were acquired in same vicinity on 1 January 2015 at a cost of Rs.500 million. The useful life of the buildings on the date of acquisition was 10 years. (ii) AL depreciates buildings on the straight line basis over their useful life. (iii) The results of revaluations carried out during the last three years by Expert Valuation Service, an independent firm of valuers, are as follows: Revaluation date Fair value Rs. in million 1 January 2016 1 January 2017 800 300 1 January 2018 (iv) On 31 March 2018, 4 buildings were sold for Rs. 80 million each. 600 Required: Prepare a note on “Property, plant and equipment” (including comparative figures) for inclusion in UL‟s financial statements for the year ended 31 December 2018 in accordance with International Financial Reporting Standards. (Ignore taxation) (13) Homework: Q.1) Abid Limited (AL) uses the revaluation model for subsequent measurement of its property, plant and equipment and has a policy of revaluing its assets on an annual basis using the net replacement value method. The following information pertains to AL‟s buildings: (i) Four buildings were acquired in same vicinity on 1 January 2012 at a cost of Rs.300 million. The useful life of the buildings on the date of acquisition was 20 years. (ii) AL depreciates buildings on the straight line basis over their useful life. (iii) The results of revaluations earned out during the last three years by Premier Valuation Service, an independent firm of valuers, are as follows: Revaluation date Fair value Rs. in million 1 January 2013 1 January 2014 323 252 1 January 2015 (iv) On 30 June 2015, one of the buildings was sold for Rs. 80 million. 272 Required: Prepare a note on “Property, plant and equipment” (including comparative figures) for inclusion in AL‟s financial statements for the year ended 31 December 2015 in accordance with International Financial Reporting Standards. (Ignore taxation) (13) {Spring-16 CAF-07, Q.2} Umair Sheraz Utra, ACA Page |9 CAF-05 Property, Plant and Equipment Lecture 13 Q.1) Solve CW Question # 2 (Umar limited) of Lecture 12. Q.2) KL uses the revaluation model for subsequent measurement of its property, plant and equipment. (i) 5 buildings were acquired in same vicinity on 1 January 2010 at a cost of Rs.200 million. The useful life of the buildings on the date of acquisition was 20 years. (ii) The results of revaluations carried out is as follows: Revaluation date Fair value (Rs. in million) 1 January 2016 480 (iii) On 31 March 2016, 3 buildings were sold for Rs. 30 million each. Required: Prepare a note on “Property, plant and equipment” for the year ended 31 December 2016 in accordance with International Financial Reporting Standards. (Ignore taxation) (6) Homework: Q.1) Lecture # 12 HW Question # 1 (Abid Limited). Lecture 14 Q.1) Following information pertains to a building acquired by SK Limited (SKL) on 1 July 2012 for Rs. 360 million: (i) The building is being depreciated on straight-line basis over 10 years. (ii) SKL uses revaluation model for subsequent measurement of buildings. It accounts for revaluation on net replacement value method. The details of revaluations as carried out by independent value are as follows: Revaluation date Fair value(Rs. in million) 31 December 2013 323 31 December 2015 208 31 December 2017 167 (iii) There is no change in useful life of the building. (iv) SKL transfers the maximum possible amount from the revaluation surplus to retained earnings on an annual basis. (v) SKL‟s financial year ends on 31 December. Required: Prepare entries to record revaluation surplus/loss on each of the above revaluation date. (Entries to record depreciation expense, incremental depreciation and elimination of accumulated depreciation are not required). (11) {Spring 2018, Q # 6(a)} Homework: Q.1) Lecture # 9 HW Question # 2 (ABC Limited). Q.2) Lecture # 11 HW Question # 2 (Carly). Umair Sheraz Utra, ACA P a g e | 10 CAF-05 Property, Plant and Equipment Lecture 15 1) Discussion of test 1 question 2 (FAM). Lecture 16 Q.1) On 31 December 2018, Omega Chemicals Limited (OCL) changed its valuation model from cost to revaluation for its buildings. The following information pertains to its buildings as at 31 December 2018: Estimated useful life as originally estimated Prior to revaluation as at 31-12-2018 Accumulated Cost depreciation* Revalued amount -------------------------Rs. In million --------------------Office buildings 20 Years 600 150 800 *Including depreciation for the year ended 31 December 2018 As per the report of the professional valuer, there was no change in estimated useful life of the buildings. OCL recorded revaluation effect for the office buildings on 31 December 2018 as per the valuation report. On 1 April 2019, one of the office buildings was sold for Rs. 45 million. On 31 December 2018, written down value before revaluation and revalued amount of the sold building amounted to Rs. 80 million and Rs. 95 million respectively. OCL uses straight line method of depreciation which is charged from the date the asset is available for use upto the date of disposal. Revaluation is to be accounted for by using net replacement value method. Required: In the light of the requirements of the International Financial Reporting Standards, prepare accounting entries from the above information for the year ended 31 December 2019. (10) Homework: Q.1) On 31 December 2013, Omega Chemicals Limited (OCL) changed its valuation model from cost to revaluation for its buildings. The following information pertains to its buildings as at 31 December 2013: Prior to revaluation as at 31-12-2013 Estimated useful Revalued Accumulated life as originally Cost amount as per depreciation* estimated valuation report -------------------------Rs. In million --------------------Factory buildings 20 Years 100.00 37.50 No revaluation required Office buildings 25 Years 164.50 26.32 149.94 *Including depreciation for the year ended 31 December 2013 As per the report of the professional valuer, there was no change in estimated useful life of the buildings. OCL recorded revaluation effect for the office buildings on 31 December 2013 as per the valuation report. On 1 July 2014, one of the office buildings was sold for Rs. 30 million. On 31 December 2013, written down value before revaluation and revalued amount of the sold building amounted to Rs. 27.72 million and Rs. 31.92 million respectively.On 31 December 2014, factory buildings were revalued at Rs. 64 million whereas there was no change in value of the office buildings.OCL uses straight line method of depreciation which is charged from the date the asset is available for use upto the date of disposal. Revaluation is to be accounted for by using net replacement value method. Umair Sheraz Utra, ACA P a g e | 11 CAF-05 Property, Plant and Equipment Required: In the light of the requirements of the International Financial Reporting Standards, prepare accounting entries from the above information for the year ended 31 December 2014 including correcting entries. (15) {Spring-15 CAF-07, Q.2} Umair Sheraz Utra, ACA P a g e | 12 CAF-05 Property, Plant and Equipment Lecture 17 MID OF YEAR REVALUATION Q.1) Usama Limited (UL) purchased a plant for Rs. 1,000 million on 1st January 2017. The plant has an estimated useful life of 10 years and no residual value. UL uses revaluation model for subsequent measurement of its property, plant and equipment and accounts for revaluations on net replacement value method. The details of revaluations performed by an independent firm of valuers are as follows: Revaluation date Fair value 1st April,2017 Rs. 1,080 million Required: Prepare journal entries and note on “Property, plant and equipment” for inclusion in UL‟s financial statements for the year ended 31 December 2017 in accordance with International Financial Reporting Standards. (Ignore taxation) Umair Sheraz Utra, ACA P a g e | 13 CAF-05 Property, Plant and Equipment Homework: Abbas Limited (AL) is engaged in the business of manufacturing near the Karachi-Hyderabad Motorway. Its Property, Plant and Equipment comprises of land and buildings, plant and machinery, and equipment and fittings. Details for the period up to 30 June 2018 are as follows: 1. The balances of the Property, Plant and Equipment as at 30 June 2018 are given below: Gross Carrying Amount Accumulated Depreciation Assets (Rs. Million) (Rs. Million) Land 12 N/A Buildings 125 38 Plant and Machinery 500 300 Equipment 100 36 2. The relevant information pertaining these assets is given below: Assets Land Buildings Plant and Machinery Equipment Depreciation Method N/A Straight-line Units of Production Written down value Subsequent Measurement Model Fair Value Cost Cost Cost 3. Abbas Limited uses proportionate policy to depreciate its Property, Plant and Equipment. 4. All of the plant and machinery pertains to factory use whereas all the equipment pertains to office use. However floor areas occupied by factory and office are in the ratio 60:40 respectively. 5. The equipment was purchased on 1 July 2016. No disposals and acquisitions took place in the period up to 30 June 2018. 6. Until 30 June 2018, 12,000 units had been produced by Abbas Limited in its factory. The plant and machinery does not have any residual value. No additions or disposals of plant and machinery took place till this date. 7. The buildings were acquired on 1 July 2014 with a residual value of Rs. 11 million. No additions and disposals took place till 30 June 2018. 8. The land had actually cost Rs. 15 million on the date of its acquisition. 9. It is assumed that value of land and buildings is spread evenly across the area occupied. The following information pertains to the year ended 30 June 2019: 1. On 1 July 2018, land was revalued to Rs. 20 million on 1 July 2018. The value was determined by an independent firm M/s Ashfaq & Co. Chartered Accountants. 2. This year, 5,000 units were produced in the factory of AL. 3. On January 1, 2019, AL disposed 25% of its area comprising of land and buildings at a price of Rs. 90 million. The portion of land was sold at its fair value as determined on 1 July 2018. The legal costs of drafting transfer agreements were Rs. 0.1 million. It is assumed that this disposal will not affect the proportion of areas occupied by factory and office. 4. Further equipment costing Rs. 60 million was acquired on 1 November 2018. 5. In the meeting of its board of directors, it was decided to open a new factory premises near LahoreIslamabad motorway. An expenditure of Rs. 20 million was spent on the construction of the factory on 1 December 2018, financed by a loan obtained from the bank at the rate of 12% per annum. The construction had not been completed at the end of the year. 6. Moreover, the directors also made a contract with M/s UniPower& Co. to purchase plant and machinery worth Rs. 35 million once the construction of factory building is completed. Required: (a) Prepare journal entries to record the revaluation of land and disposal of land and buildings. Umair Sheraz Utra, ACA P a g e | 14 CAF-05 Property, Plant and Equipment (b) Prepare the disclosure under IAS 16 in relation to Property, Plant and Equipment in the notes to the published accounts for the year ended 30 June 2019. Lecture 18 1) Discussion of Abbas Limited and distribution of its solution. Lecture 19 1) 2) 3) 4) Discussion of remaining sub notes of Abbas Limited. Reading of disclosures from book. Discussion of cost determination (Initial and subsequent). Gross replacement method of revaluation: This method involves restating proportionally the cost account and the accumulated depreciation so that the net carrying amount equals the net replacement value (fair value). Example A Hydroelectric power plant owned by a company is carried at Rs. 30 million (Cost of Rs. 40 million less accumulated depreciation of Rs. 10 million. The company‟s policy is to apply the revaluation model to all of its property, plant and equipment. A current valuation of this plant is now Rs. 50 million. Required: Pass journal entry of revaluation. Umair Sheraz Utra, ACA P a g e | 15 CAF-05 Property, Plant and Equipment Lecture 20 1) Fully depreciated asset concept (PQ 42 page 551 of RISE book) 2) Self-constructed asset (page 518 of RISE book) Example: Roads International Limited constructed its own specially designed „road bulldozer‟. Details of related costs incurred are as follows: Description of cost: Rs. Cost of raw materials purchased 500,000 Cost of raw materials used in construction of road bulldozer 100,000 Over head costs incurred on building road bulldozer 40,000 Tests to ensure road bulldozer safe before brought into use 20,000 Factory labour costs 300,000 Additional information: 80% of the total labour costs for the year were incurred on building roads and 20% thereof were incurred in construction of the road bulldozer. The road bulldozer was first brought into use on a contract that started on 1 November 20X2, although it was available for use from 1 October 20X2. The company uses the straight-line method to depreciate its road bulldozer. This vehicle is expected to be sold for Rs. 7,000 at the end of its expected useful life of 5 years. Required: Journalise transactions related to tarring vehicle for the year ended 31 December 20X2. 3) Parts of an asset, Determination of cost, Commencement of depreciation (page 525 of RISE book) Example: Ancient Waters Limited is a company involved in bottling spring water. The company purchased a bottling plant on 2 January 20X2. The plant is made up of three significant components, the cost of which is as follows: Description of component Cost price Residual value Expected useful life Rs. Rs. Engine 1,500,000 500,000 5 years Conveyor belt and fittings 2,000,000 0 8 years Other structure 800,000 50,000 3 years “Other costs” incurred in relation to the bottling plant are as follows: Description of cost Rs. Transaction date Delivery and installation 783,000 5 January 20X2 Staff training 60,000 16 January 20X2 Other information: The plant was available for use in production on 1 February 20X2, although production only began on 1 March 20X2. The plant was temporarily idle during October 20X2 when the factory closed down for its annual holiday period. The company uses the straight-line method when depreciating its bottling plant. All „other costs‟ are considered to be incurred evenly between the three significant components of the bottling plant (i.e. where appropriate, a third of the cost is allocated to each component). Required: Show all related journal entries relating to the bottling plant for the year ended 31 December 20X2 and 31 December 20X3. Umair Sheraz Utra, ACA P a g e | 16 CAF-05 IAS 36 : Impairment Lecture # 1 (IAS 36) Lecture # 20 (Over All) CONCEPT OF IMPAIRMENT LOSS Class example 1: 1) Following data relates to an asset: Cost of asset (01.01.2011) Useful life Fair value (31.12.2017) Cost to sell (31.12.2017) Rs.100 10 years Rs.35 Rs.7 2) Expected Cash flows in next 3 years are as follows: Annual inflows Annual outflows Sale proceeds at end of year 3 Disposal costs at end of year 3 Rs.8 Rs.2 Rs.11 Rs.3 3) Discount rate for present value calculation is 10% Required: (a) Calculate impairment loss (if any) in respect of above asset as on December 31, 2017. (b) Prepare note of PPE for the year ended December 31, 2017. (c) Calculate depreciation expense for the year ended December 31, 2018. Question-2 Daewoo Bus has two Buses. Following Information is available for the purpose of impairment testing: (i) The remaining useful life of both buses is expected to be 3 years standing on 31.12.12. (ii) The fair values and written down values of the plants as on 31 December 2012 were as follows: Cost Accumulated WDV Fair value Incremental Depreciation Buses selling cost --------------Rs. in million-------------300 80 B-1 220 210 7 B-2 200 40 160 150 4 (iii) (iv) Expected cash flows from each Buses in next 3 years are as follows: B-1 B-2 ------Rs. in million-----Annual inflows (fare from passengers) 105 55 Annual outflows (driver salary, petrol, token taxes etc.) 11 5 Sale proceeds at end of year 3 8 3 Disposal costs at end of year 3 2 1 Present value factor, based on a pre-tax discount factor of 10%, for year 1, year 2 and year 3 are 0.909, 0.826 and 0.751 respectively. Required: Compute impairment (if any) on each Bus as on 31 December 2012. Umair Sheraz Utra, ACA. (11) Page 1 CAF-05 Lecture # 2 (IAS 36) IAS 36 : Impairment Lecture # 21 (Over All) 1. Added requirement c in question 1 of lecture 1. 2. Question-1 Solved question 2 of lecture 1. DETAILED DISCUSSION ON CALCULATION OF VALUE IN USE Question-2 A company purchased a machine costing Rs. 1,800 on 1 January 20X3. It has a life of 8 years. The fair value as on 31 December 20X5 is as follows: Fair value Incremental selling cost Machine 800 20 Following future cash flows data is available based on management’s most recently approved budgets: 20X6 Outflows: Maintenance costs Operational costs (electricity, water, labour etc.) Interest on loan payments Principal payments on loan Tax payments on profits Cost of increasing the machine’s capacity Overhauling cost Depreciation Inflows: Basic inflows Extra profits resulting from the upgrade 20X7 20X8 100 200(N-1) 10 100 16 0 0 156 120 220 8 100 20 220 30 211 80 240 6 100 28 0 0 211 400(N-2) 0 480 20 560 50 (N-1) It includes payment of expenses of Rs. 30 to be paid in respect of 20X5 accruals (N-2) It includes debtors of Rs. 20 to be received from credit sale recorded in 20X5 The useful life of the machine is expected to last for 5 years. The growth rate in the business in 20X5 was an unusual 15% whereas the average growth rate over the last 7 years is: In the industry 10% In the business 8% Discount factor for similar asset is 10%. Required: (a) Calculate impairment loss at 31 December 20X5 assuming that a 5-year projection is considered to be appropriate. Homework: 1) Example 3 on page 796 of RISE book. 2) Practice set question 1 – 5. 3) Past paper 3. Lecture # 3 (IAS-16 theory discussion) Lecture # 22 (Over All) Concepts Discussed 1. Discussion of Theory of PPE 2. Discussion of Disclosure and Presentation 3. Prepare Disclosure of Abbas Limited Umair Sheraz Utra, ACA. Page 2 CAF-05 IAS 36 : Impairment Lecture # 3 (IAS 36) Lecture # 23 (Over All) Concepts Discussed Discussion of fair value and cost to sell for calculation of recoverable amount Q.1 Property, plant and equipment as disclosed in the draft financial statements of Apricot Pakistan Limited (APL) for the year ended 30 June 2018 include a plant having a carrying value of Rs. 610 million. The performance of the plant has been deteriorating since last year which is affecting APL’s sales. Following information/estimates relate to the plant for the year ending 30 June 2019: Rs. in million Inflows from sale of product under existing condition of the plant 250 Operational cost other than depreciation 25 Depreciation 170 Expenses to be paid in respect of 30 June 2018 accruals 8 Cost of increasing the plant’s capacity 60 Additional inflows (net) expected from the upgrade 40 Interest on finance lease 30 Maintenance cost 15 Tax payment on profits 18 Cash flows from the plant are expected to decrease by 15% each year from 2020 and onward. The plant’s residual value after its remaining useful life of 3 years is estimated at Rs. 100 million. An offer has been received to buy the plant immediately for Rs. 570 million but APL has to incur the following costs. Rs. in million Cost of delivery to the customer 45 Legal cost 10 Costs to re-organize the production process after disposal of plant 50 Application discount rate is 9%. Required: Calculate the amount of impairment loss (if any) on plant, for the year ended 30 June 2018. (07) TREATMENT OF IMPAIRMENT LOSS WHEN ASSET IS CARRIED AT REVALUATION MODEL Class work Q.2 Cost of Asset Date of Purchase Revalued Amount Revaluation Date Recoverable Amount ( 31 Dec 2015) Use ful life Rs 500 1 Jan 2010 800 1 Jan 2015 Rs 450 8 year Required: Prepare accounting entries from July 1, 2012 till the year ended June 30, 2015. Umair Sheraz Utra, ACA. Page 3 CAF-05 IAS 36 : Impairment Home work Q.3 Scientific Pharma Limited (SPL) is a manufacturer of pharmaceutical products. Its plant was estimated to have a recoverable amount of Rs. 600,000 at June 30, 2015. Other related information is as under: (i) Plant was imported at 2,500,000. The payment was made at the time of shipment on July 1, 2012 and was installed on same day. Other charges including installation cost amounted to Rs. 700,000. (ii) The company uses straight line method of deprecation. At the time of purchase, the estimated useful life of the plant was estimated at 15 years whereas the salvage value was estimated at Rs. 200,000. (iii) Based on the report of a professional independent valuer, the plant was revalued on July 1, 2013 at Rs. 5,400,000. There was however, no change in estimated useful life of the plant. Required: Prepare accounting entries from July 1, 2012 till the year ended June 30, 2015. Q.3A (12) Assume in Q.3 the plant was estimated to have a recoverable amount of Rs. 3,300,000 at June 30, 2015. Lecture # 4 (IAS 36) Lecture # 24 (Over All) Concepts Discussed 1. Indicators of Impairment 2. Discussion of Past paper 3 (page 811) Home Work Past paper 3 (page 811) Umair Sheraz Utra, ACA. Page 4 CAF-05 Lecture # 1 IAS 23 : Borrowing Cost Lecture # 24 (Over All) Class work 1. Practice Q. 22 (Tipu) Home work 1. Practice Q. 22 (Tipu) 2. Self-prepared Question (Given below) Question: Mr. M obtained a loan of Rs. 200 million on 1.Jan.12 at a markup of 10% per annum. Principal is payable semi-annual installments of Rs. 20 million each starting from 30 June 12. Year-end is 31 December. Required: a. Prepare relevant extracts from SOFP for year ended 31 December 12, 13. b. Calculate interest expense for the year ended 31 December 12, 13. Lecture # 2 Lecture # 25 (Over All) Concepts Discussed 1. Discussed Qualifying Asset Class work 1. Discussion of home work 2. Basic Practice Q. 1 (Pg. 728 book) Home work Question: Loan obtained 1.March.18 Work Started 1.March.18 Payment details to contractor: 1.March.18 50,000 1.June.18 20,000 1.Nov.18 10,000 Construction is completed on 1.Nov.18. Loan amount is Rs. 80,000 and interest is payable at 12% p.a. Required: Prepare P/L and Balance sheet for the year ended 31.12.18 – 31.12.20. Assuming life of building is 10 years and loan is repayable in 2025. Umair Sheraz Utra, ACA. Page 1 CAF-05 Lecture # 3 IAS 23 : Borrowing Cost Lecture # 26 (Over All) Class work 1. Basic Practice Q. 2 (Pg. 728) 2. Basic Practice Q. 3 (Pg. 728) 3. Basic Practice Q. 4 (Pg. 728) 4. Self-prepared Question (Given Below) Question: Loan received on 1.1.15 Rs. 20 million Project Started on 1.2.15 Payment details to contractor: Date Rs. in Millions 1.2.15 8 1.6.15 10 1.10.15 2 Project is completed on 1.10.15.Interest rate is 20% and surplus funds are invested at 15%. Required: Calculate borrowing cost to be capitalized and cost of building. Home work 1. Self-prepared Question above 2. Question: Loan received on 1.1.17 Rs. 100 million Project Started on 1.3.17 Payment details to contractor: Date Rs. in Millions 1.3.17 50 1.5.17 20 1.11.17 30 Project is completed on 1.11.17. Interest rate is 14% and surplus funds are invested at 8%. Required: Calculate borrowing cost to be capitalized and cost of building. Lecture # 4 (Discussion of test # 2) Lecture # 27 (Over All) Discussed Test # 1 (Orchid Ltd.) Lecture # 4 Lecture # 28 (Over All) Class work 1. Discussion of Q.4 ( self-prepared question ) of class work of lecture 3 2. Basic Practice Q. 5 (Pg. 729 of book) Further Concepts Discussed 1. Suspension (Routine and Non-routine) Homework 1. Abbas Limited ( Note of PPE ) 2. Lecture # 3 ( IAS-36) ( Q 1 , Q 3, Q 3A) 3. Lecture 1- 4 (IAS-23) Umair Sheraz Utra, ACA. Page 2 CAF-05 IAS 23 : Borrowing Cost Lecture # 5 Lecture # 29 (Over All) Concepts Discussed Discussion of general loans Class work 1. Basic Practice Q. 6 (Pg. 729 of book) 2. Basic Practice Q. 7 (Pg. 729 of book) 3. Practice Q. 17 (Power Limited) Homework 1. Practice Q. 12 2. Practice Q.4,8,10 Lecture # 6 Lecture # 30 (Over All) Concepts Discussed Running Finance facility Class work 1. Past paper Q. 9 (Spin Industries). Also calculated cost of building. 2. Question on page 733 (Mr. Imam) for concept of progressive billing Home work 1. Past paper Q. 9. 2. Practice Q. 11,14,15. Umair Sheraz Utra, ACA. Page 3 CAF-05 Lecture # 7 IAS 23 : Borrowing Cost Lecture # 31 (Over All) 1. Entries of Question on page 733 (Mr. Imam) 2. Question: On July 1, 2009, Qureshi Steel Limited (QSL) signed an agreement with Pak Construction Limited for construction of a factory building at a cost of Rs. 100 million. It was agreed that the factory would be ready for use from January 1, 2011. The terms of payments were agreed as under: (i) 10% advance payment would be made on signing of the agreement. The advance paid would be adjusted at 10% of the quarterly progress bills. (ii) 5% retention money would also be deducted from the progress bills. Retention money will be refunded one year after completion of the factory building. (iii) Progress bills will be raised on last day of each quarter and settled on 15th of the next month. The under mentioned progress bills were received and settled by QSL as per the agreement: Invoice date Amount (Rs.) September 30, 2009 30 million December 31, 2009 20 million March 31, 2010 10 million June 30, 2010 15 million On April 30, 2010 an invoice of Rs. 1.5 million was raised by the contractor for damages sustained at the site, on account of rains. After negotiations, QSL finally agreed to make additional payment of Rs. 1.0 million to compensate the contractor. The amount was paid on May 15, 2010. It is expected that 75% of the payment would be recovered from the insurance company. The cost of the project has been financed through the following sources: (i) Issue of right shares amounting to Rs. 15 million, on September 1, 2009. The company has been following a policy of paying dividend of 20% for the past many years. (ii) Bank loan of Rs. 25 million obtained on December 1, 2009. The loan carries a markup of 13% per annum. The principal is repayable in 5 half yearly equal instalments of Rs. 5 million each alongwith the interest, commencing from May 31, 2010. Loan processing charges of Rs. 0.5 million were deducted by the bank at the time of disbursement of loan. Surplus funds, when available, were invested in short term deposits at 8% per annum. (iii) Cash withdrawals from the existing running finance facility provided by a bank. Average running finance balance for the year was Rs. 60 million. Markup charged by the bank for the year was Rs. 9 million . Required: Compute cost of capital work in progress for the factory building as of June 30, 2010 in accordance with the requirements of relevant IFRSs. (Borrowing costs calculations should be based on number of months) (18) {Autumn 2010, Q # 4} Lecture # 8 Lecture # 32 (Over All) Class work Discussion of Assessment Q.2 (Apple Corporation) Home work Question 3 of Assessment Umair Sheraz Utra, ACA. Page 4 CAF-05 Lecture # 9 IAS 23 : Borrowing Cost Lecture # 33 (Over All) Class work 1. Discussion of Assessment Q.3 (Advent) 2. Prepare balance sheet of Question on page 733 (Mr. Imam) Home work Past paper Q.8 (Alpha Trading Limited). Lecture # 10 Lecture # 34 (Over All) Class work Discussion of past paper Q.8 (Alpha Trading Limited). Started discussion on single entry topic. Home work Past paper Q.8 (Alpha Trading Limited). Umair Sheraz Utra, ACA. Page 5 CAF-05 Preparation of accounts from incomplete records Lecture 1 Lecture # 35 (Over All) Class work PP 1 (Saud Jawad). Homework PP 1 (Saud Jawad); PS 5 (Mr. Ali Abbas). Revision of some useful concept of ITA. 1. Revision of markup/margin by following examples: (i) Cost of goods is Rs.800,000. “Goods are sold at a profit of 20% on cost” or “Goods are sold at 20% above cost” or “Sales are made at cost plus 20%” or “Goods were sold at a markup of 20% on cost/cost of sales” or “Goods are sold at 20% mark-up.” Required: Calculate sales. (ii) Cost is Rs.50,000. Goods are sold at 30% above cost. Required: Calculate sales. (iii) Sale is Rs.30,000. Goods are sold at 10% markup. Required: Calculate cost of sales. (iv) Cost of goods is Rs.400,000. “Sales were made at a profit of 20% on sales” or “Gross profit is made at 20% on sales value” or “There was a fixed margin of gross profit of 20% on sales” or “Sales were effected at a uniform rate of gross profit at 20% on sales” or “Goods are sold at 20% margin.” Required: Calculate sales. (v) Cost is Rs.40,000. Goods are sold at a margin of 25%. Required: Calculate sales. (vi) Sale price is Rs.100,000. Goods are sold at a profit of 30% on sale price. Required: Calculate cost. (vii) Sales for the year are Rs.600,000. Rs.200,000 of the sales are made at a profit of 10% on cost while remaining sales are made at a profit of 20% on cost. Required: What is the cost of sales of the business? (viii) Sales for the year are Rs.800,000. Goods having sale price of Rs.100,000 are sold at 10% profit on cost and remaining sales are made at 30% profit on sale price. Required: Calculate cost of sales. (ix) Sales for the year are Rs.200,000. Goods costing Rs.50,000 are sold at 10% markup. The remaining sales are made at 10% margin. Required: Calculate cost of sales. (x) Sales during the year amounted to Rs.800,000. Usually goods are sold at 20% above cost. However, during the year some goods having cost of Rs.80,000 are sold at 10% discount. Required: Calculate cost of sales. (xi) Sales for the year are 900,000. Normally goods are sold at 20% margin. However, during the year some goods having sale price of Rs.200,000 are sold at an off season discount of 5%. Required: Calculate cost of sales. (xii) Sales for the year are Rs.30,000. Normally goods are sold at a profit of 50% on sale price. However, goods costing Rs.12,000 are sold at a loss of Rs.2,000 during the year. Required: Calculate cost of sales. 2. Revision of BRS by following example: Bank a/c 1.1.12 b/d 200 27.1.12 30.1.12 31.1.12 Creditor M Creditor X c/d 60 90 50 Date 1.1.12 29.1.12 31.1.12 Bank statement Description Dr. Opening Balance Creditor M 60 Closing Balance Cr. Bal. 200 Cr. 140 Cr. 140 Cr. Required: Discuss un-presented cheques and also prepare BRS for the month of January 2012. Umair Sheraz Utra, ACA Page |1 CAF-05 Preparation of accounts from incomplete records 3. Revision of accruals and prepayments by following examples: (i) Mr. Qasim acquired a shop rent on 1 February 2011. Quarterly rent is Rs.9,000 and rent for each quarter is paid in advance (i.e. on the 1st day of each quarter). Required: Prepare rent a/c for the year ended 31 December 2011. (ii) Mr. Tayyab took a building on rent on 1 March 2012. Rent for the 12 months ending 28 February 2013 is paid on 1 March 2012. Annual rent is Rs.600,000 and year end is 31 December. Required: Prepare rent a/c for the year ended 31 December 2012. (iii) Abubakar acquired a house on rent on 1 June 2016 at an annual rental of 2,000,000 payable in arrears. Required: Prepare rent a/c for the year ended 31 December 2016. (iv) Abdul Basit acquired a property on rent in 2017. Rent for the 1st quarter is paid on 1 January 2017 and rent for the 2nd quarter is paid on 1 April 2017. Then rent for 10 months ending 30 April 2018 is paid on 2 July 2017. Rent per month is Rs.6,000. Required: Prepare rent a/c for the year ended 31 December 2017. 4. Revision of bad and doubtful debt by following example: (i) Following is the data of a business for the 1st year of its operations: Sales = 10,000; Cash received = 3,000; Provision for doubtful debt rate is 10%; Year-end is 31 December 2018. Required: Prepare Debtors a/c and provision for doubtful debts a/c. (ii) Continuing from example (i), following data is available for the next year: Sales = 20,000; Cash received = 8,000; Actual bad debts = 300; Provision for doubtful debt rate is 10%; Year-end is 31 December 2019. Required: Prepare Debtors a/c and provision for doubtful debts a/c. Also prepare relevant extracts of SOFP and SOCI. Umair Sheraz Utra, ACA Page |2 CAF-05 Preparation of accounts from incomplete records Lecture 2 Lecture # 36 (Over All) Class work PP 10 (Adnan) Homework PP 10 (Adnan): PP 17 (Arshad); Mark Up Margin (Q.1, Q.4, Q.7, Q.8, Q.9) Lecture 3 Lecture # 37 (Over All) Class work 1. Discussion of PP 17 (Arshad) 2. PP 09 (Mansoor) Homework PP 10 (Adnan); PP 09 (Mansoor); PP 16 (Ashfaq). Lecture 4 Lecture # 38 (Over All) Class work QB 08 (Aslam); Test 4 Discussion Homework QB 04 (Tahir); PP 27 (Munira) Lecture 5 Lecture # 39 (Over All) Class work PP 27 (Munira) Homework PP 28 (Danish) Lecture 6 Lecture # 40 (Over All) Class work PP 16 (Ashfaq) QB 04 (Tahir) PP 28 (Danish) Homework Single entry: 1. PP 9 (Mansoor); PP 27 (Munira); PP 28 (Danish); PP 36 (Nezam) in single sitting. 2. PP 18 (Baber); 3. PP 22 (Rahil). IAS-23 (Borrowing cost) 1. PP 11 (GC). IAS-36 (Impairment) 1. Lecture # 3 question # 1 (APL). IAS-16 (PPE) 1. Note of Abbas Limited. Lecture 7 Lecture # 41 (Over All) Class work PP 36 discussed in detail PP 18 discussed in detail PP 22 discussed (only external confirmation concept) Homework PP 28 (Danish) PP 22 (Rahil) PP 18 (Babar) PP 36 (Nezam) Umair Sheraz Utra, ACA Page |3 CAF-05 Preparation of accounts from incomplete records Lecture 8 Lecture # 42 (Over All) Concept Discussed Bank reconciliation Statement Class work Started QB 9 (Umer) Homework QB 9 (Umer) QB 6 (Rashid) Lecture 9 Lecture # 43 (Over All) Class work Completed QB 9 (Umer) Discussed QB 6 (Rashid) Lecture 10 Lecture # 44 (Over All) Class work PP 35 (Alpha Traders) Homework PP 35 (Alpha Traders) Lecture 11 Lecture # 45 (Over All) Class work PP 35 remaining discussion PP 31 (Zafar) Homework PP 29 (Tahir) Lecture 12 Lecture # 46 (Over All) Class work Started PP 13 (Mr Asif) Homework PP 13 (Asif); PP 29 (Tahir) Lecture 13 Lecture # 47 (Over All) Class work Completed PP 13 (Mr Asif) Lecture 14 Lecture # 48 (Over All) Class work 1. PP 29 (Tahir); 2. Discussion of Q:1 of Test 5 (FT) Recent Attempt. Homework Q:1 of Test 5 (FT) Lecture 15 Lecture # 49 (Over All) Class work 1. Discussion of Q:2 of Test 5 (MCQs); 2. Prepared ‘Defalcation statement’ from PP#22 (Rahil); 3. Discussion of Rule of Sales Return. Umair Sheraz Utra, ACA Page |4 CAF-05 Lecture 1 Income & Expenditure Lecture # 50 (Over All) Class work 1. Revision of Accruals: i. Expenses (Q#1 from Revision of Accruals in single entry lecture#1 handout) ii. Incomes 2. PP# 03 (Karachi Social Club) Homework 1. Q#1 to Q#5 of Subscription Accounts on Page 145 of RISE Book 2. PP# 04 (Friends Club) Lecture 2 Lecture # 51 (Over All) Class work PP# 10 (Golf Club) Homework PP# 06 (Sehat Club) Lecture 3 Lecture # 52 (Over All) Class work PP# 09 (Executive Club) Homework PP# 06 (Monarch Sports Club) Lecture 4 Lecture # 53 (Over All) Class work PP# 11 (Seaview Club) Homework QB# 02 (Langton Hockey Club) Lecture 5 Lecture # 54 (Over All) Class work PP# 14 (Leisure Club) Homework PP# 14 (Leisure Club) Umair Sheraz Utra, ACA Page |1 CAF-05 Lecture 6 Income & Expenditure Lecture # 55 (Over All) Concept Discussed 1. 2. Concept of donation income discussed. Specific fund from own resources. 3. Life membership. Question: Ghareeb Nawaz Club started its operations on 01.Jan.2018.Sponsers contributed Rs.50,000 towards general fund at the start of operations and placed the amount in the bank. Following is the Receipt and Payment summary for the period from 01.Jan.2018. Receipts Rs. Payments Rs. 0 b/d Payments for Beverages purchased 1,000 Sponsor’s contribution 50,000 Furniture and fixtures 1,200 Joining fee 20,000 Van 1,500 Subscription fees 26,000 Salaries 1,000 Sale of beverages 1,500 Rent 2,200 Donation Utilities 570 General 2,000 Insurance 100 Competition expense 800 Building construction 5,000 10,000 School fee paid 6,000 Eye-patient 3,000 Legacy from a member 1,000 Eye patient treatment paid 1,000 Competition fee 1,200 Building 4,000 Life membership 5,000 Balance c/d 95,330 114,700 114,700 Additional Information: 1. Subscription fee received during the year includes Rs.5,000 relating to the year ending 31.12.2019. while Rs.1,000 subscription is outstanding at the year end. 2. Total beverages purchased during the year amounted to Rs. 1,300 and 30% of the purchases remained unsold at the year end. 3. During the year Rs.1,000 is paid in respect of treatment of eye patients. 4. Life membership of Rs.1,000 each is received from 5 members and their income is amortized over a period of 5 years. 5. During the year it has been decided by the club to create a specific fund of Rs.18,000 out of general fund for school fee of needy students. Rs.6,000 school fee is paid for the needy student till the end of current year. 6. 80% of the building was completed and transferred to fixed assets as on 31.12.2018. Fixed assets are depreciated @ 10%. Required: Prepare income and Expenditure Account and balance sheet of Ghareeb Nawaz Club for the year ended 31.Dec.2018. (15) Lecture 7 Lecture # 56 (Over All) Class work 1. Discussion of Homework (Ghareeb Nawaz) 2. PP# 15 (Violin Family Club) 3. PP# 07 (Gulshan Cricket Club) Homework 1. PP# 15 (Violin Family Club) 2. PP# 18 (Boat Club) 3. PP# 07 (Gulshan Cricket Club) Lecture 8 Lecture # 57 (Over All) Class work: Discussion of Homework PP# 15 (Violin Family Club). Umair Sheraz Utra, ACA Page |2 CAF-05 Lecture # 1 (SOCIE) SOCIE Lecture # 58 (Over All) Concepts Discussed: 1. Discussion of ‘Issuance of share capital’ at par/premium/discount. 2. Discussion of ‘dividend’ w.r.t classification of time and nature along with journal entries. 3. Discussion of ‘right Issue.’ 4. Preparation of statement of changes in equity using flowing class example: Class Example: Company X started a business in January 2017. Following relevant information is available: (i) Started business with share capital of Rs.50 million. (ii) Face value is Rs.10 per share. (iii) Profit after tax 2017: Rs.30 million, 2018: Rs.45 million. (iv) In March 2018 Final Dividend of 2017 is announced at 15% (cash dividend). (v) In September 2018 interim dividend is announced as follows: 4% cash dividend; 6% bonus dividend. (vi) In November 2018 20% right shares were issued at Rs.13 each(1 new share for every 5 held ) (vii) At year end management decided to transfer Rs.12 million from retained earning to general reserve. Required: Prepare statement of changes in equity for year ended 31.Dec.2018. Lecture # 2 (SOCIE) Lecture # 59 (Over All) Class work: 1. Completed the class Example of Lecture #1 2. QB #1 Daffodil Limited (DL) Homework: 1. PQ #2 (MPL) 2. QB #3 (HMK) Lecture # 3 (SOCIE) Lecture # 60 (Over All) Concepts Discussed: Concept of OCI discussed Class work: PQ #2 (MPL) Homework: QB #3 (HMK) Lecture # 4 (SOCIE) Lecture # 61 (Over All) Class Work: Discussion of QB #4 Home work: QB #2 (MK) Umair Sheraz Utra, ACA. Page 1 CAF-05 Statement of Cash Flow Lecture # 1 (IAS-07) Lecture # 62 (Over All) Classwork: Preparing SOCF using indirect method Started PP #4 (Junaid Junjua) Homework: PP #4 (Junaid Junjua) Lecture # 2 (IAS-07) Lecture # 63 (Over All) Classwork: Completed PP # 4 (Junaid Junjua) Homework: PP # 5; PS # 5. Lecture # 3 (IAS-07) Lecture # 64 (Over All) Class work: PP # 11 (Quality Enterprises) Homework: PP #8, 9 Lecture # 4 (IAS-07) Lecture # 65 (Over All) Classwork: 1. Discussion of PP # 8 ( AB Enterprise) 2. Discussion of PP # 14 ( Drum Limited) 3. PP # 13 (Nadir Limited) Homework: 1. PP #14 2. PP #13 Lecture # 5 (IAS-07) Lecture # 66 (Over All) Class Work: Started PP # 12 (Liaqat Industries) Homework: 1. PP #12 2. PP #06 Lecture # 6 (IAS-07) Lecture # 67 (Over All) Class Work: 1. PP # 12 (Liaqat Industries) 2. Preparing SOCFs using direct method in PP #4 (Junaid Junjua) Homework: 1. PP #4 using direct method 2. PQ # 3,4,5 using direct method 3. PP #12 using direct method Umair Sheraz Utra, ACA. Page 1 CAF-05 Lecture # 7 (IAS-07) Statement of Cash Flow Lecture # 68 (Over All) Question Following are the extracts from the financial statements of Universal Limited (UL) for the year ended 30 June 2017: Statement of financial position as on 30 June 2017 2017 2016 2017 2016 Assets Equity & liabilities Rs. in ‘000 Rs. in ‘000 Property, plant and equip. 158,500 120,000 Share capital (Rs. 10 each) 175,000 150,000 Stock in trade 58,000 45,000 Retained earnings 54,434 21,500 Trade receivables 68,000 56,000 Revaluation surplus 10,000 Cash 39,434 48,000 Long term loan 18,000 20,000 Interest payable 1,000 2,500 Trade payables 42,000 39,000 Accrued Liabilities 20,000 18,000 Unearned maintenance 2,000 4,000 14,000 Provision for taxation 1,500 323,934 269,000 323,934 269,000 Statement of profit or loss for the year ended 30 June 2017 Rs. in 000 Sales 273,000 Cost of sales (187,500) Gross profit 85,500 Operating expenses (46,766) Other income 11,200 Profit before interest and tax 49,934 Interest expense (2,000) Profit before tax 47,934 Tax expense (15,000) Profit after tax 32,934 Additional information: (i) 60% of sales were made on credit. (ii) UL maintains a provision for doubtful receivables at 6%. During the year, trade receivables of Rs. 7 million were written off. (iii) Depreciation expense for the year was Rs. 22.5 million. 70% of the depreciation was charged to cost of sales. (iv) Other income comprises of: gain of Rs. 3 million on disposal of vehicles for Rs. 12 million; maintenance income of Rs. 8.2 million; and Required: Prepare UL’s statement of cash flows for the year ended 30 June 2017 using direct method. (15) {Autumn 2017, Q.1, CAF-7} Umair Sheraz Utra, ACA. Page 2 CAF-05 Lecture # 8 (IAS-07) Statement of Cash Flow Lecture # 69 (Over All) Classwork Question: Jalib Industries Limited (JIL) is a listed company. The relevant information contained in the financial statements for the year ended December 31, 2015 is as follows: Statement of Financial Position 2015 2014 Rupees in million Non-current assets Property, plant and equipment 129.40 100.60 Capital work in progress 22.50 37.00 151.90 137.60 Current assets Stock in trade 531.80 451.00 Trade debts 28.50 24.70 Prepayments and other receivables 35.20 42.00 Cash and bank 3.00 12.00 607.50 520.70 759.40 658.30 Equity Issued, subscribed and paid-up capital 396.00 300.00 Share premium 45.00 12.00 Unappropriated profit 142.60 163.00 583.60 475.00 Non-current liabilities Gratuity payable 38.60 27.50 Long term loans 80.00 100.00 118.60 127.50 Current liabilities Current portion of long term loans 18.00 20.00 Trade Creditors 20.00 18.00 Accruals and other payables 16.20 16.40 Dividend payable 3.00 1.40 57.20 55.80 759.40 658.30 Statement of profit or loss 2015 Rupees in million Sales 2,535.00 Cost of goods sold (1,774.50) Gross profit 760.50 Operating expenses (554.00) Financial charges (10.50) Loss on sale of fixed assets (4.60) (569.10) Profit before tax 191.40 Tax expense (106.80) Profit after tax 84.60 The following supporting information is available: a) During the year, an amount of Rs.42 million was transferred from capital work in progress to property, plant and equipment. Umair Sheraz Utra, ACA. Page 3 CAF-05 Statement of Cash Flow b) The company sold property, plant and equipment having book value of Rs.15 million for Rs.10.4 million. c) Depreciation for the year amounted to Rs.27.7 million. 60% of the depreciation is charged to cost of sales. d) Trade debts written off during the year amounted to Rs.1 million. It is the policy of the company to maintain the provision for doubtful debts at 5% of trade debts. e) Prepayments and other receivables include advance tax of Rs.1.4 million (2014: Rs.2.2 million). f) Provision for gratuity made during the year amounted to Rs.15.5 million. g) Accruals and other payables include accrued financial charges amounting to Rs.5 million (2014: Rs.6 million). h) On January 15, 2016, the company declared final dividend for the year ended December 31, 2015 comprising 7.5% (2014: 35%) cash dividend and 12.5% (2014:0%) bonus shares, for its ordinary shareholders. Required: Prepare a statement of cash flow for the year ended December 31, 2015 using direct method in accordance with the requirements of International Accounting Standards. Show all necessary workings. (23) {Spring 2009} Homework: Question 1: Solve above class question (JIL) using indirect method. Question 2: The following statements of financial position relate to Waseem Industries Limited for the years ended December 31: 2015 2014 Rs. in million Rs. in Million ASSETS Non-current assets Property, plant and equipment 242 182 Capital work-in-progress 20 18 Long term investments 75 100 Long term deposits 13 13 Total non-current assets 350 313 Current assets Stocks-in-trade 55 48 Trade debts 51 38 Advances, prepayments and other receivables 37 40 Cash and bank balances 11 20 Total current assets 154 146 TOTAL ASSETS 504 459 EQUITY AND LIABILITIES Shareholders' equity Share capital 150 125 Share premium 55 80 Unappropriated profit 85 50 290 255 Non-current liabilities Long term finances – Secured 94 118 Deferred liability - Gratuity (unfunded) 16 12 110 130 Current liabilities Current portion of long term finances 25 22 Short term finances 13 6 Trade and other payables 66 46 104 74 TOTAL EQUITY AND LIABILITIES 504 459 Umair Sheraz Utra, ACA. Page 4 CAF-05 Statement of Cash Flow Other relevant information is as follows: (i) An interim bonus issue of one for five ordinary shares was made during the year out of share premium. The company also approved final cash dividend of 10% (2014: 8%), in its annual general meeting. (ii) During the year, the company provided Rs. 17 million (2014: Rs. 13 million) on account of depreciation. The details relating to disposal of property, plant and equipment are as follows: Carrying amount Sale proceeds Rs. m Rs. m Plant and machinery 20 22 Vehicles 3 4 (iii) Advances, prepayments and other receivables include advance tax of Rs. 10 million (2014: Rs. 7 million). (iv) In 2015, the company paid Rs. 6 million on account of gratuity. (v) Accrued mark-up on long term finances amounting to Rs. 7 million (2014: Rs. 9 million) is included in trade and other payables. Financial charges included in the profit and loss account are Rs. 16 million (2014 : Rs. 14 million). (vi) Income tax expense for the year 2015 amounted to Rs. 19 million (2014: Rs. 13 million). Required Prepare a cash flow statement in accordance with the requirements of IAS 7 Cash Flow Statement” using the indirect method. (20) Lecture # 9 (IAS-07) Lecture # 70 (Over All) Classwork 1. Discussed homework question Waseem Industries Limited in detail and solutions provided for Jalib Industries Limited (Indirect method) and Waseem Industries Limited. 2. Discussed ICAP recent attempt question Sunday Traders Limited. Homework ICAP recent attempt question Sunday Traders Limited. Lecture # 10 (IAS-07) Lecture # 71 (Over All) Classwork 1. Discussed ICAP recent attempt question Sunday Traders Limited in detail and provided hand written solution in the class. 2. Discussed test 8 question 1 Spanish Limited. Homework Test 8 question 1 Spanish Limited. Umair Sheraz Utra, ACA. Page 5 CAF-05 Lecture # 1 (IAS - 40) Investment property Lecture # 72 (Over All) Concept Discussed Started discussion of investment property (IAS-40). Class work 1. Discussed Cash flow PP#6 (Rehan); 2. Solved QB#1(Victoria). Home Work 1. Cash flow PP#9; 2. Investment property QB#1. Lecture # 2 Lecture # 73 (Over All) Concept Discussed 1. Initial and subsequent measurement and cost determination of investment property; 2. Transfer to / from investment property. Home Work 1. Reading of Notes from Rise Book (excluding disclosure requirements); 2. Practice Question# 2, 3, 4. Lecture # 3 Lecture # 74 (Over All) Concept Discussed 1. Partly occupied Building; 2. Fair value model selection and its exceptions; 3. Gain/Loss on disposal of investment property. Class work 1. Example#1 on page 779. 2. Solved Question 3 from following questions: Question 1: Fantastic Limited had its head office located in Islamabad. During an “earthquake” on 30 June 20X5, a building nearby, which it was renting to Unfortunate Limited, was destroyed. As Unfortunate Limited was a valued customer, Fantastic Limited decided to lease 80% of the head office to them as a ‘replacement’: The head office was purchased on the 1 January 20X5 for Rs 600 000 (total useful life: 10 years) On the 30 June 20X5, the fair value of the head office was Rs. 800 000. There was no change in fair value at 31 December 20X5. Fantastic Ltd uses: the fair value model to measure its Investment Property; and the cost model to measure its property, plant and equipment. Required: Provide the journal entries in the books of Fantastic Ltd for the year ended 31 December 20X5. (Use a single account to record movements in the head office’s carrying amount. Ignore tax.) Question 2: Marvelous Limited constructed a building that it intended to lease out to earn rentals. Construction was completed on the 28 February 20X5 when the fair value was Rs. 250 million. The total cost of construction to Marvelous Limited was Rs. 45 million, of which Rs. 25 million, being the final costs to complete construction (all other costs having been incurred in 20X4), were incurred on the 28 February 20X5. Marvelous Limited uses the fair value model to measure its Investment Property Required: Provide the journal entries for the year ended 31 December 20X5. Umair Sheraz Utra, ACA Page |1 CAF-05 (IAS - 40) Investment property Question 3: Super Limited owned and leased out a building in Lahore, which was correctly classified as an investment property on 31 December 20X4. Due to an earthquake the head office of Super Limited was destroyed, with the result that Super Ltd had to relocate its head office into Building previously rented out. The tenants of this building were forced to move out as of 30 June 20X5. The fair value of the building on 31 December 20X4 was Rs. 200 000. On the 30 June 20X5 the buildings fair value was Rs. 260 000 and had a remaining useful life of 10 years. Required: Provide the journal entries in Super Limited’s records for the year ended 31 December 20X5. Home Work 1. Reading of Notes from Rise Book (excluding disclosure requirements); 2. Practice Questions # 3; 4. 3. Class assignment # 1; 2. Umair Sheraz Utra, ACA Page |2 CAF-05 Lecture# 1 IAS-20 Government Grants Lecture # 75 (Over All) Concept Discussed GOVT. Grant(IAS-20) Class work Completion of investment property & Hand written Notes distributed Example.1 ABC Co. receive a grant of Rs. 40M in 2002 to acquire a water cleaning station. The cost of station is Rs 100M and its useful life is 8 years. ABC Co. acquire the station on 1-July-2002 and year end is 31 December. Home Work Practice set Question# 2(SOCIE) Jalib Industries with both method (SOCF) Practice set Question#3,4(IAS-40) Class assignment Question# 1,2 Lecture# 2 Lecture # 76 (Over All) Concept Discussed GOVT. Grant 1.For the acquisition of fixed asset 2.Reimbursement of Expenses/Cost Class work Example.1 complete Example.2ABC company received a grant of 10M in 2002 to cover the expenses for the environment measures taken by ABC company during 20002 to 2005. ABC co. assumes to spend Rs. 4M each in 2002,2003&2004 and Rs.2M in 2005(total 14M) . Home Work Practice Question # 1(FCC), Question Bak# 1(Katie) Lecture# 3 Lecture # 77 (Over All) Concept Discussed Recognition Criteria(IAS-20) Reimbursement of expenses (1.For past cash incurred/present, 2.For future cash to be incurred) Repayment of Govt. Grant Class work Discussion of Home work Practice Question # 1(FCC), Question Bak# 1(Katie) Example. On 1.1.2004 Govt. got NARAZ and Govt. grant become fully repayable Home Work Practice set Question# 2,4 Example 5,6 on page#705 Lecture# 4 Lecture # 78 (Over All) Concept Discussed Class work Practice set Question#4(Basit limited) with direct&indirect method Example#6 discuss Home Work Practice set Question #3(potato limit) Umair Sheraz Utra, ACA Page |1 CAF-05 Lecture# 1 Introduction to Cost of Production Lecture # 79(Over All) Concept Discussed Discussed disclosure requirements of government grants and government assistances. Trading Business & Manufacturing Business Class work Started manufacturing account in cost of production chapter and started solving following question: Solved Following Question NKL Enterprises produces a single product. On July 31, 2008, the finished goods stock consisted of 4,000 units valued at Rs. 220 per unit and the stock of raw materials was worth Rs. 540,000. For the month of August 2008, the books of account show the following: Rs. Raw material purchases 845,000 Direct labour 735,000 Selling costs 248,000 Depreciation on plant and machinery 80,000 Distribution costs 89,560 Factory manager's salary 47,600 Indirect labour 148,000 Indirect material consumed 45,000 Other production overheads 84,000 Other accounting costs 60,540 Other administration overheads 188,600 Other information is as under: (a) 8,000 units of finished goods were produced during August 2008. (b) The value of raw materials on August 31, 2008 amounted to Rs. 600,000. There was no work-in-progress at the start of the month. However, on August 31, the value of workin-progress is approximately Rs. 250,000. (d) 5,000 units of finished goods were available in stock as on August 31, 2008. Required: Compute the value of closing stock of finished goods as on August 31, 2008 based on weighted average cost method. Home Work Practice Question# 3(IAS-20),MCQ# 1,2,3(IAS-40),MCQ#1,2,4(IAS-20) Question# 16 (NKL) Umair Sheraz Utra, ACA Page |1 CAF-05 Lecture# 2 Introduction to Cost of Production Lecture # 80 (Over All) Concept Discussed FIFO & AVCO Class work Completed Lecture#1 Question (NKL) & Extract of Income statement Started following question: Question 1 Soya Fry Limited manufactures Cooking Oil. Following information is available with respect to purchases and overheads for the year ended 31 December 2014. Rs. in Details of purchases: ‘000’ Raw material purchased (including 17% sales tax which is refundable) 60,500 Packing material purchased 2,050 Settlement discount received on raw material purchases 400 Transportation cost relating to raw material (70%) and packing material (30%) 300 Details of overheads: Rent Point (i) 2,700 Salaries and wages Point (ii) 2,500 Other variable overheads Point (ii) 5,000 Other fixed overheads (100% production) 1,500 Other information: (i) The break-up of rent is as follows: Rs. in ‘000’ Factory 2,000 Warehouse (50% for raw material, 10% for packing material and 40% for finished goods) 500 Shelf spacing in super markets 200 (ii) Break-up of salaries and wages, other variable and fixed overheads is as follows: Allocation between Manufacturi Administratio ng n Salaries and wages *60% 40% Other variable overheads 80% 20% * Manufacturing salaries includes 70% direct wages to labourers working in the factory which vary with the level of production. (iii) Opening and closing inventories are as follows: 1-Jan-2014 31-Dec2014 -----------Rs. in ‘000’---------Packing material 700 285 Raw material 5,000 7,780 Umair Sheraz Utra, ACA Page |2 CAF-05 Introduction to Cost of Production Finished goods 2,962 4,162 Work in process 1,950 3,000 (iv) Closing stock of finished goods include goods costing Rs. 75,000 which were damaged due to flood and can only be sold at 60% of its cost. Required: Disclose the above information in the note on ‘Cost of goods sold’ as would appear in the profit and loss account for the year ended 31 December 2014. (17) (Spring15 Q.5 CAF-05) Home Work Soya limited Question Lecture# 3 Lecture # 81 (Over All) Concept Discussed Disclosures/Notes Selling cost & Production cost Class work Solved soya limited Question complete Revision of NRV concept Home Work Question Bank# 7,8 Lecture# 4 Lecture # 82 (Over All) Concept Discussed Class work Discussion of Home work Question Bank#7,8 Test-9 Discussion & Hand written solution (Snake limited) distributed Home Work Lecture# 5 Lecture # 83 (Over All) Concept Discussed Fixed cost and Variable cost Semi Variable cost Class work Rise took a trip to Changa Manga.Total bus rent is Rs.15000.Burger cost per student is Rs.800 Following visits took place Name of Month No. of Students(A) Total Bus cost(B) Total burger cost(C) April 30 15000 24000 May 40 15000 32000 June 45 15000 36000 July 60 15000 48000 August 70 15000 56000 Home Work Reading page 471-473, Example on page 473&474 Umair Sheraz Utra, ACA Per student bus cost(B/A) 500 375 333 250 214 Per student burger cost(C/A) 800 800 800 800 800 Total trip cost 39000 47000 51000 63000 71000 Page |3 CAF-05 Introduction to Cost of Production Practice Question# a—e Draw graph on page#475 Lecture# 6 Lecture # 84 (Over All) Concept Discussed High/Low method Step Fixed cost Class work Example Continue Calculate cost using High/Low Method Step cost and draw the graph Name of Month No. of Students(A) Total Bus cost(B) Total burger cost(C) Per student bus cost(B/A) 500 375 333 250 214 - Per student burger cost(C/A) 800 800 800 800 800 - Total trip cost April 30 15000 24000 39000 May 40 15000 32000 47000 June 45 15000 36000 51000 July 60 15000 48000 63000 August 70 15000 56000 71000 Sep. 90 25000 72000 97000 Oct. 100 25000 80000 105000 Nov. 120 30000 96000 126000 Dec. 130 30000 104000 134000 Jan. 140 30000 112000 142000 Discussion of Home work and Draw graph on page#475 Example.Per unit cost of Raw material is Rs. 2000. If units are purchased in excess of 100 supplier offer a 40% discount on all purchases. Home Work Reading Thoroughly LO.4,5,6 Lecture# 7 Lecture # 85 (Over All) Concept Discussed Step cost and Prime cost Direct and indirect cost Class work Reading ,5.2(FC),5.3(VC),5.4(SVC),5.5(SC),6(Direct cost & Indirect cost) on page#471,472,474 Example on page#473 Home Work LO. 5.1(Cost behaviour),Example on page#474(Step cost) Two Practice Question on page 476,479 , Reading Full cost Umair Sheraz Utra, ACA Page |4 CAF-05 Lecture# 8 Introduction to Cost of Production Lecture # 86 (Over All) Concept Discussed Period cost and Production cost Classification of cost by Type and Function Cost Accounting Cycle and Journal Entries Class work Practice Question on page#476 Reading LO.7 (Period cost and production cost) Reading LO.4 (Classification of cost by Type and Function) Home Work Example on page#481,Read only LO.4 Past paper Question#1,2,3(Cost Accounting) Umair Sheraz Utra, ACA Page |5 CAF-05 IFRS 15:Revenue From Contracts with Customers Lecture# 1 Lecture # 87 (Over All) Concept Discussed The five steps model Class work Past paper Question#1,2,3(Cost Accounting) Revenue Start Home Work Reading LO.1, LO.2(Cost Accounting) Past paper#2,3(Cost Accounting) Example Page#828 Computer Enterprise,Example#829 Lecture# 2 Lecture # 88 (Over All) Concept Discussed Class work Past paper Question#1(Cost of production) Past paper Question#2(Cost of production) Page 828,829 (IFRS-15) Home Work Revise example 1&2 on page 828,829(IFRS-15) Lecture# 3 Lecture # 89 (Over All) Concept Discussed Class work Assessment Question#4(Borrowing cost), Question#1(Cost of production) Home Work Assessment Question#3, Question#2 Lecture# 4 Lecture # 90 (Over All) Concept Discussed Contract and its identification criteria Class work Question#1(Mr.Anjum) on page#877 Home Wor Assessment Question#3, Question#2 Lecture# 5 Lecture # 91 (Over All) Concept Discussed Combination of contract Modification of Contract Identify separate performance obligation Class work Example# 1,2,3 on page#831 Example# 1,2 on page 832,833 Home Work Example#3&Examples on page#834 Umair Sheraz Utra, ACA Page |1 CAF-05 IFRS 15:Revenue From Contracts with Customers Lecture# 6 Lecture # 92 (Over All) Concept Discussed Determine the Transaction price Factors to be considered while calculating transaction price Allocate the Transaction price Class work Discussion of example on page#835 Example#1(Time value of money) Examples on page 837,838 Home Work Variable consideration Example on page#836 Lecture# 7 Lecture # 93 (Over All) Concept Discussed Allocation of Transaction price Record Revenue when purchase option is satisfied Class work LO.5,Exmple#1,2 on page#839 Indicators of transfer of control to customer Home Work Exampl#1,2,3 on page 842,843 Lecture# 8 Lecture # 94 (Over All) Concept Discussed Record revenue over time Contract Asset/Contract Liabilities Class work Example#2 on page#844,Example(Unconditional Rights to Consideration ) on page#850 Home Work Practice set Question#1(Ayub),2(), 4,8(Cltd) Past paper Question#1(AL), 3(ECL),5(GT) Example#1 Lecture# 9 Lecture # 95 (Over All) Concept Discussed Constructive Obligation Class work Practice Set Question#1(Ayub),2(Dawood) Past paper Question#1,5(GT) Home Work Practice Set Question#4,8 Past paper Question#3,6,7 Umair Sheraz Utra, ACA Page |1 CAF-05 Lecture# 10 IFRS 15:Revenue From Contracts with Customers Lecture # 96 (Over All) Concept Discussed Contract cost Class work Practice Set Question#2 with Entries Practice Set Question#8 Past paper#7(GW) Discuss Home Work Practice Set Question#8 Past paper#7(GW) Reading from book of contract cost Lecture# 11 Lecture # 97 (Over All) Concept Discussed Time value of money Contract cost Class work Past paper Question#7(b) Past paper Question#6(RL) Home Work Exaple#2(T.V.D.M) on page#837 Question Bank#3 Past paper#4(b),(c) Past paper#2(b),(c) Example (Media company) on page#848 Lecture# 12 Lecture # 98 (Over All) Concept Discussed Contract cost Cost to obtain Contract Cost to fulfill contract Ratios Class work Example Media company on page#848 Past paper#4(b) Test-9 IFRS-15 Question#1(b) Question#1(X-Limited) on page#899 Home Work Test-9 IFRS-15 Question#1(a) Umair Sheraz Utra, ACA Page |2 CAF-05 IFRS 15:Revenue From Contracts with Customers Lecture# 13 Lecture # 99 (Over All) Concept Discussed Class work Revenue Past paper Question#2(b), 3b(i) Example.1: Entity A signed a contract with customer B on 1-Mar-12. The terms of which includes following Entity A agreed to supply and install a machine before 30-May-12 Customer B agreed to pay Rs 15 Million in advance, on 1-Apr-12 Entity A installed the plant on 10-May-12, on which date customer B obtained control. Customer B paid promised consideration on 30-Apr-12 (i.e before installment but after due date) Required: Prepare all journal entries in the books of Entity A assuming that:a) Contract is non-cancellable b) Contract is cancellable in the event of non-performance Past paper Question Autumn-2019(Thursday Enterprise) Available at end of book Hand& Hand written solution distributed Ratios Question#1(X-Limited) continue on page#899 2 & 3 ratio Home Work Past paper Question Autumn-2019(Thursday Enterprise) Umair Sheraz Utra, ACA Page |1 CAF-05 IFRS 15:Revenue From Contracts with Customers Lecture# 14 Lecture # 100 (Over All) Concept Discussed 1.Variable consideration Expected Value method Most likely value method 2.Sale and repurchase Agreement Class work Revenue Discuss Past paper Question Autumn-2019 Discuss(Thursday Enterprise) Example1: Significant Financing sComponent (Arrears):Pink Limited signed a contract with a customer on 1 January 20X1 to transfer goods to the customer (transfer takes place on 1 january 20X1) in exchange for promised consideration of Rs.121,000 ,payable on 31 December 20X2.After careful consideration of facts , it was decided: That the payment terms constitute a significant financing component in terms of IFRS 15. The implicit interest rate 10% is an appropriate discount rate in terms of IFRS 15 Required: Prepare all related journals for Pink Limited, using its general journal. Example2: Significant financing component (Advance) Blue limited signed a contract with a customer on 1 january 20x1 to transfer goods to the customer (transfer take place on 31 dec 20x2) in exchange for consideration of Rs.100,000 payable on 1 january 20x1 or Rs.121000 on 31 dec 20x2 .The customer chooses to make a payment of Rs.100,000 on 1 january 20X1. The payment terms are considered to constitute a significant financing component in terms of IFRS 15. The implicit interest rate of 10% is considered to be an appropriate discount rate in terms of IFRS 15. Required: Prepare all related journals for Blue Limited ,using its general journal. Past paper Question#4(a) LO.9 OTHER ASPECTS Example.1 on page#852 Ratios Question#1(X-Limited) Continue on page#899 4.Asset turn over ratio Home Work Past paper Question#4(a) Example#2 on page#852 Past paper Question#2(c) Umair Sheraz Utra, ACA Page |2 CAF-05 IFRS 15:Revenue From Contracts with Customers Lecture# 15 Lecture # 101 (Over All) Concept Discussed Impairment of contract cost &Reversal of impairment Class work Revenue Impairment Example on page#849 Ratio Question#1(X-Limited) continue on page#899 Debtor turnover days , Inventory turnover days, Creditor turn over days Cash operating cycle/Working capital cycle Lecture# 16 Lecture # 102 (Over All) Concept Discussed Difference between Ration in times and Ratio in days Class work Question#1(X-Limited) continue on page#899 Working capital ratios and Liquidity ratio Home Work Ratio Question#2 on page#901 Past paper Question#1, 2, 4(b) Lecture# 17 Lecture # 103 (Over All) Concept Discussed Ordinary share capital/Dividend Preference Share Capital/Dividend Class work Question#1(X-Limited) continue on page#899 Debt ratio Discuss Past paper Question#6(Boom Limited) Home Work Question Bank Question#3 Past paper Question#4(a) Past paper Question#6(Boom Limited) Lecture#20 (IAS-16) Hand out Ancient Waters Roads international limited Umair Sheraz Utra, ACA Page |3 CAF-05 Lecture# 18 Lecture # 104 (Over All) Concept Discussed User of Ratios and their needs Class work Discuss Question Bank Question#3 Discuss Past paper Question#6(Boom Limited) Ancient Waters Lecture#20 (IAS-16) Hand out Home Work Past paper Question#3,4(a) Past paper Question#7, 8 Lecture# 19 Lecture # 105 (Over All) Concept Discussed Output method / Sum digit method to calculate depreciation Capital maintance concepts Class work Notes to the Financial Statement Question Ancient Waters Lecture#20 (IAS-16) Hand out Interest coverage ratio Limitation of ratio Vertical and Historical analysis Example.1 A company purchased plant on 1.5.15 for Rs. 10000 having a residual valu of Rs.1000. The plant is capacity to produce 1500 units during its useful life. The production was as Follows. 2015=200 Units 2016=900 Units 2017=400 Units Requirement. Calculate Depreciation for all 3 years using output method. Example.2 A company purchased a Vehicle on 1.3.15 costing Rs.15000 with a residual value of Rs.3000.Useful life of machine is 3 years. Requirement: Calculate Depre ciation for all for all the years using sum of years digit method Question Bank Question#1.3(Carrie star) Home Work Reading Chapter#1 ICAP BOOK Umair Sheraz Utra, ACA Page |1 Revision classes (CAF-05) Revision Plan (FAR-1) Topics Ratios Revenue (IFRS-15) Impairment B.cost Cost accounting PPE (IAS16) Cashflow Single entry SOCIE Regards:AWAIS Ali Description For Students 1. Redeemable / irredeemable preference shares affecting ROCE and Asset turnover ratio. 2. Limitations and interpretations (possible reasons of differences) distributed in handouts. 3. Interest cover ratio. 4. Horizontal / vertical analysis. 5. MCQ 2; 16; 26. 1. Examples for discount voucher and customer loyalty programme. 2. MCQ 2; 4; 11; 29 1. Impairment loss on an asset previously having surplus 1. LO6 Disclosure. 1. Output method and sum of year digit method 2. Cost of self-constructed asset (example: Roads Int. Ltd.). 3. Significant cost components (example: Ancient Waters Ltd.) with note. 4. Fully depreciated asset discussion. 5. MCQ 25 1. MCQ 8; 25; 34. 2. Demand deposit 1. MCQ 22; 25. 1. Redemption. 2. TCI 3. Transaction costs. 4. MCQ 26 Accounting and reporting concepts. Umair Sheraz Utra, ACA Regards:AWAIS Ali Revision classes (CAF-05) . Limitations of ratio analysis 1. Inflation may distort 2. Different accounting policies 3. The ratios are only as good 4. The accounting information 5. Changes in accounting policies from year to 6. Financial statements on which ratios are based only reflect the financial information but not the complete picture of business conditions. 2. Some possible reasons of variations in different ratios 1. Ratio name ROCE 2. ROE 3. ROA 4. Asset turnover 5. Gross profit ratio 6. Net profit ratio 7. Debtor days 8. Creditor days 9. Inventory days 10. Working capital cycle 11. Current ratio 12. Quick ratio 13. Gearing ratio 14. Interest cover Umair Sheraz Utra, ACA High ratio Higher profitability Efficient funds management Higher profitability Efficient funds management Higher profitability Efficient asset management Efficient utilization of asset High productivity of asset Increase in selling price Reduction in cost Undervaluation of opening stock or overvaluation of closing stock Low ratio Lower profitability Inefficient funds management Lower profitability Inefficient funds management Lower profitability Inefficient asset management Inefficient use of asset Low productivity Efficient operating expenses Low finance cost Inefficient collection Longer credit periods Less discounts offered Late payments to supplier Less credit worthiness Less discounts availed Inefficient inventory management Lower sales Lower inventory turnover Poor control over debtors Timely payments to suppliers Better liquidity position Larger inventories Less credit purchase Better liquidity position Longer debtors credit period Higher debts Less risk shared by owner Uncontrolled expenses High finance cost Efficient collection Shorter credit periods More discounts offered Timely payments to supplier Credit worthiness More discounts availed Efficient inventory management Higher sales High inventory turnover Better control over debtors Late payments to suppliers Financial liquidity Lower inventories Longer creditors credit period Financial difficulty Lower inventories Shorter debtors credit period Lower debts more risk shared by owner better solvent position Lower profitability More use of debts Less credit worthiness Less solvent business Higher profitability Less use of debts Ability to take further debts Decrease in selling price Increase in cost Overvaluation of opening stock or undervaluation of closing stock Revision classes (CAF-05) Example 1 Option accounted for as a separate performance obligation An entity signed a contract selling a vehicle for Rs. 800,000. This contract includes a clause stating that if this customer entered into a further contract to buy a trailer, the trailer s selling price would be Rs. 100, 000. The option expires on 28 February 20X1. The entity normally sells trailers for Rs. 250,000 but, as part of a marketing campaign, it is offering trailers to the public for Rs. 180,000 during this period. The customer paid and obtained control of the vehicle on 5 January 20X1 and then purchased the trailer on 20 February 20X1 for cash. Required: Show the journal entries for the above. Example 2 Option involves customer loyalty programme (entity = principal) An entity offers a customer loyalty programme (CLP) in which customers earn 1 loyalty point for every Rs. 50 spent in the store. Each point may be redeemed for a Rs. 10 discount on future purchases at the store. Sales during 20X1 by customers who had registered for the CLP totalled Rs. 500,000. The entity estimates that 90% of these points will be redeemed. Required: Show the journal entries: a) b) c) for 20X1 assuming that, by the end of 20X1, 2,000 of these points had been redeemed and that the estimation that 90% of the points would be redeemed remained the same for 20X2 assuming that, by the end of 20X2, a further 3,000 of these points had been redeemed and that the estimation that 90% of the points would be redeemed remained the same for 20X2 assuming that, by the end of 20X2, a further 3,000 of these points had been redeemed and that the estimation that 90% of the points would be redeemed had changed to 95%. Regards:AWAIS Ali Umair Sheraz Utra, ACA