ACKNOWLEDGMENT We are really grateful because we managed to complete our thesis within the given time by our lecturer Ms. Charrisse Campos. This thesis could not be completed without the effort and cooperation of our group members. Finally, we must express our very profound gratitude to our parents and to our friends for providing us with unfailing support and continuous encouragement throughout our process of researching and writing this thesis. This accomplishment would not have been possible without them. Thank you. The Feasibility Study of Lemony as Organic Mosquito Repellent Cologne for the Grade 12 ABM Students of Laguna Senior High School S.Y. 2019-2020 In Partial Fulfillment of the subject 3I's Submitted by: Agne, Francheska Andales, Krizzence Cabantog, Aishie Felix, Jonmar Maglalang, Ashley Napiza, Maricar Nicolas, Shineson Villanueva, Alinah Rio Submitted to: Ms. Charrisse Campos Abstract Mosquito repellents help to prevent and control the outbreaks of mosquitoborne diseases such as dengue fever (Wikipedia, 2011). Many of the pest control make chemical choices for getting rid of mosquitoes are extremely harmful for us. Researchers found out that lemon grass can be use as an insect repellent (Helmenstine 2011). One of the known contents of lemon grass is citronella. Applying repellent with citronella oil ingredients can block the scents being sensed by mosquitoes.The study is conducted to know the potential of the lemon grass as a mosquito repellent cologne. The descriptive method is used in the study. It aims to describe various problems in real life situations. The respondents for this study is the selected Grade 12 ABM students of Laguna Senior High School. Due to the large population of Grade 12 ABM with 277 students the researchers got fifty (50) students. Ten (10) students will be chosen from each section and will perceive the said product. The researchers use a primary data collection to have enough information about the said study. Questionnaires will be given to the selected grade 12 ABM students of Laguna Senior High School. The objective of figure 1 is to know Lemon Grass as organic mosquito repellent cologne as perceived by male respondents in terms of price, appearance, and scent. It is measured on five point likert scale having items like strongly Disagree, Disagree, Neutral (neither agree nor disagree) Agree, and Strongly Agree. The figure 1 presents price of mosquito repellent cologne . Of the selected 15 male students , 73%respondents agree or strongly agree that 30 pesos is reasonable price for the product and only 11% neither agree nor disagree and 16% disagree or strongly disagree. The figure 1.1 presents appearance of mosquito repellent cologne . Of the selected 15 male students , 67%respondents agree or strongly agree that the packaging is appealing to the eyes and only 20% neither agree nor disagree and 12% disagree or strongly disagree. The figure 1.2presents scent of mosquito repellent cologne . Of the selected 15 male students , 91%respondents agree or strongly agree that the product's scent is relaxing and refreshing and 9% disagree about that. While figure 2 presents female respondents. In terms of Price of mosquito repellent cologne . Of the selected 35 female students , 91%respondents agree or strongly agree that 30 pesos is reasonable price for the product and only 9% neither agree nor disagree. When the appearance is considered, Figure 2.1 appearance of mosquito repellent cologne 70%respondents agree or strongly agree that the packaging is appealing to the eyes and only 27% neither agree nor disagree and 3% disagree or strongly disagree. In terms of scent 90%respondents agree or strongly agree that the product's scent is relaxing and refreshing and 10% disagree about that. By these results we are confident that our product will be patronized by the consumers. This results shows that Lemonyy is feasible and can compete to different businesses in the industry. TABLE OF CONTENTS Page CHAPTER I. INTRODUCTION……………………………………………………………… Background of the Study……………………………………………………... Statement of the Problem…………………………………………………….. Conceptual Framework………………………………………………………. Scope and Delimitation……………………………………………………..… Significance of the Study………………………………………………...…. Definition of Terms…………………………………………………………... II. METHODOLOGY………………………………………………………..…… Research Design……………………………………………………………... Research Locale……………………………………………………… Respondent……………………………………………………………….. Sources and Method of Collecting Data……...…………. ..… III. TECHNICAL STUDY…………………………… General Business Condition…………………………………...…… Production Process………………………………………………...…… Workflow of the Process………………………………………………...… Product Description………………………………………………...…… Materials and Equipment………………………………………………...…… Plant Location………………………………………………...…… Plant Layout………………………………………………...… IV. MARKETING STUDY……………………………… Description and Outlook in the Industry……………………………………… Size of the Industry…………………………………………………………… Target Market………………………………………………...…… Market Segmentation………………………………………………...…… Demand Study………………………………………………...…… Marketing and Sales Activities……………………………………...…… Detailed Product………………………………………………...…… Packaging………………………………………………...…… Marketing Strategy………………………………………………...…… Price………………………………………………...…… The Product………………………………………………...…… V. MANAGEMENT STUDY.............................. Form of Ownership………………………………………………...…… Organizational Chart………………………………………………...…… Job Analysis………………………………………………...…… Company and Management Policies…………………………………...…… Mission and Vision of the Company………………………...…… Legal Aspect………………………………………………...…… VI. FINANCIAL STUDY....................................... Financial Assumption......................................... Start-up Expense………………………………………………...…… Price Computation………………………………………………...…… One Day Sale………………………………………………...……3 Payroll Computation............................... Depreciation Expense............................... Promotion Expense............................... Rent Expense............................... Utilities Expense............................... Comprehensive Net Income............................... Comprehensive Net Income(3 years)............................... Statement of Financial Position............................... Cashflow Statement............................ VII. CONCLUSION AND RECOMMENDATION............................... REFERENCES……………………………………………………………………… APPENDICES…………………………………………………………………………… Questionnaire…………………………………………………………………… Chapter 1 Introduction According to CNET(Computer Network), mosquitoes kill an average of 1 million people every year and account for 17% of the estimated global burden of infectious diseases. Mosquitoes are more dangerous due to its capacity to transmit viruses or other parasites that can cause devastating diseases. An example is malaria alone, transmitted by the Anopheles mosquito, kills 400,000 people (mainly children) and incapacitates another 200 million for days. Lemon grass on the other hand, is one of the herbal plants that is proven to repell mosquitoes. One of the known contents of lemon grass is citronella. Applying repellent with citronella oil ingredients can block the scents being sensed by mosquitoes. This makes it harder for mosquitoes to locate humans. Research has shown that citronella helps to reduce mosquito landing around 40%. And creating a useful and handy tool containing lemon grass can lessen and prevent the diseases caused by mosquitoes is a big help for everyone in the community. Background of the Study Mosquito repellants are important for public health tools (Goddard, 2002). Dengue in the Philippines has always been a national concern, especially during the rainy season. From January 1 to August 3, 2019, the Department of Health (DOH) has recorded 188,562 dengue cases—the highest in the last five years. To date, the mosquito-borne viral disease has killed 807 people in 2019. Mosquito repellents help to prevent and control the outbreaks of mosquito-borne diseases such as dengue fever (Wikipedia, 2011). Many of the pest control make chemical choices for getting rid of mosquitoes are extremely harmful for us. Researchers found out that lemon grass can be use as an insect repellent (Helmenstine, 2011). According to an article of new tech bio, lemon grass (Cybopogon citrates) is a popular and use for medicinal, food and insect repellent products. In the Philippines it has a local name known as "tanglad". In a study Evaluation of Herbal Essential oil against Mosquitoes by the Department of Plant Production Technology and Faculty of Agricultural Technology in Bangkok Thailand affirmed that lemon grass indeed contains organic repellents against mosquitoes. The study is conducted to know the potential of the lemon grass as a mosquito repellent cologne. Using a natural mosquito repellent have many benefits. It is safe for the family and reduces the risk of allergic reaction. People all over the world have come to rely on the potent insect repellent properties of lemon grass and utilize it as a personal and area spray. Statement of the Problem The research aim to study the feasibility of lemon grass as organic mosquito repellent cologne. Specifically, the research sought to answer the following specific questions: 1. What is the profile of the respondents in terms of: a. Gender b. Age c. Health Condition 2. What is the mean level of organic mosquito repellent spray in terms of: a. Price b. Appearance c. Scent 3. Is there a significant relationship between the profile of the respondents and the mean level of organic mosquito repellent spray in terms of price, appearance, and scent? CONCEPTUAL FRAMEWORK The technical study of the project is compose of product process, product description, materials and equipment, plant location and plant layout. It discuss the procedure on how to make lemon grass mosquito repellent cologne, what ingredients and materials are needed and where is the location of the business. The marketing study comprises general business condition, competitive condition, demand, supply, target market, pricing strategy, product, promotion and packaging. It talks about the condition of the product in the market. With the help of the questionnaire we will know the result in the demand and supply. It will also give us the idea if the product will achieve the target market. The financial study shows the capitalization, total sales, total expenses, income statement, cash flow and balance sheet. In this area, we will know if the business will make it to the market and if it is profitable or not. The management study shows the form of ownership of the business, their job analysis and also their business policy. The socio-economic study shows the contribution of the research to the government and to the society. This area proves that the existence of the business is not only for making profit in it's own but also for the welfare of providing for their customers. FRAMEWORK OF THE STUDY TECHNICAL MARKETING FINANCIAL MANAGEMENT SOCIOECONOMIC Product Description Competitive Condition Capitalization Form of Ownership Contribution to the Government Equipment/ Materials Pricing Strategy Total Sales Job Analysis Contribution to the Society Product Process Product Total Expenses Business Policy Supply Income Statement Demand Cash Flow Packagin g Balance Sheet Table 1.1 Scope and Limitation The study only covers the students from Grade 12 ABM Laguna Senior High School. The study was limited on the theory and details explained in this research. Information beyond this scope was excluded in the search for truth. Significance of the Study The study will be beneficial to the following: To the Customers- The customer will benefit the most because knowledge of insect repellent will enable them to prevent possible diseases. To the Students- This study will help the students to protect from acquiring disease that insect can transmit. To the Teachers- Teachers will have a product that will help them to repel the mosquito and kill the larva in their room/class. To the Farmers- This study help the farmers instead of buying expensive Mosquito Repellent, lemon grass can be used as an alternative. To the Community- The people in the community will have a product that will help them to repel the mosquito and kill the larva in their houses. To the Researchers- This study will help the researchers to realize that mosquito repellent is important. To the Future Researchers- This study will help the future researchers to serve as the source of information for their future studies. Definition of Terms Dengue- Dengue is fast emerging pandemic-prone viral disease in many parts of the world. Feasibility- A feasibility study is an assessment of the practicality of a proposed project or system. A feasibility study aims to objectively and rationally uncover the strengths and weaknesses of an existing. Lemon grass- Lemon grass a fragrant tropical grass which yields an oil that smells of lemon. Mosquito-borne diseases- Mosquito-borne diseases are those spread by the bite of an infected mosquito. Mosquito Repellent- A mosquito repellent is a substance designed to keep away mosquitoes, thereby preventing them from biting humans and feeding on human blood. Repellent- A substance that inhibits or discourages particular insect or other pests from being attracted to a living organism. Chapter II METHODOLOGY This chapter shows and describe the methods that the researcher will use in gathering information that are needed in the entire study. It describes the respondents that will help the study to be in progress and it will also show the focus of the research. This chapter includes the research design that will be use in the study, the research locale in where the study will be conducted, chosen respondents of the study and also it shows the procedure of source of data and the method of collecting it. Research Design The descriptive method is used in this study. Descriptive method aims to describe various problems in real life situations. The important characteristic of this method is it relates to the fact that this can employ number of variables. The researchers use this type of method to describe and determine how is lemon grass as mosquito repellent in the Grade 12 ABM students of Laguna Senior High School. Research Locale The location that will perceive the product of this study will be at Laguna Senior High School. This study will cover and involve the Grade 12 ABM students with total population of 277; and the sample will represent the school and will perceive the said product. Respondent The respondents for this study is the selected Grade 12 ABM students of Laguna Senior High School. Due to the large population of Grade 12 ABM with 277 students the researchers got fifty (50) students. Ten (10) students will be chosen from each section and will perceive the said product. Sources and Method of Collecting Data The researchers use a primary data collection to have enough information about the said study. Primary data is collected by a researcher from first-hand sources using survey type questionnaires. Those questionnaires will be given to the selected grade 12 ABM students of Laguna Senior High School. Chapter III Technical Study This study discusses the process of production and the activities of the business. It states the general business condition and the process of making the product. This chapter will provide a step by step procedure of the product. It also shows the materials and equipment that is needed in the production. Plant layout, plant location is also presented in this study. The product description and the workflow of the process is also presented. General Business Condition Mosquitoes abound in tropical countries like the Philippines. They have been pestering land vertebrates for millions of years. Most insecticides formulated to at least reduce their number and to temporarily disable them, are either too expensive or too harmful to both man and the environment. This study was created with an environment-friendly, safe, effective and affordable lemon grass mosquito repellant. Safe and Eco friendly Lemon grass mosquito repellent is not harmful for everyone, since its natural and not combined with the synthetic or chemical. Effective Lemon grass is particularly good at keeping mosquito’s bite low, helps to reduce the amount of dengue cases because it has a powerful smell that interferes with them to locate their food sources. And Affordable It’s priced reasonably, It will serve good quality of product within the reach of our budget. Production Process Lemon Grass Mosquito Repellent Cologne Procedure INGREDIENTS: 5ml Ethanol 0.05ml Oil fragrance 10 pcs Lemon grass 500ml Distilled water Step-by-step Procedure 1. Prepare the needed equipment and ingredients such as pressure cooker, stainless pot with an integral strainer, curve pot cover, ice and lemon grass. 2. Put water inside the pressure cooker. The set up inside the pressure container has strainer that prevents the lemon grass to touch the water. 3. Clear the space in the center of the strainer to set the receiving vessel. 4. Position the pot cover on the top in vertically. Make sure that the drip tip is centered over the receiving vessel. 5. Fill the pot cover as much ice as it can hold. 6. Boil it up to 15-30 minutes. Get the extract of lemon grass in the receiving vessel. Workflow of the Process Create a mosquito repellent cologne concept. Gather all the needed ingredients. Proceed with the steam distillation process. Get the desired lemon grass extract. Let it cool. Add oil fragrance. Then put it in a container (spray bottle). Ready to display on the shop. Product Description Mosquito Repellent is a substance designed to keep away mosquitoes, thereby preventing them from biting humans and feeding on human blood. Lemon grass is a fragrant tropical grass which yields an oil that smells of Lemon. Mosquito Repellent is made of Lemon grass which is a herbal plants that is proven to repell mosquitoes. One of the known contents of lemon grass is Citronella. Applying repellent with Citronella oil ingredients can block the scents being sensed by mosquitoes. Materials and Equipment Double Boiler A double boiler is two pots: a large one that looks a lot like a regular saucepan and a smaller, shallower pan that nestles inside. It’s used for cooking delicate ingredients that have a tendency to seize or separate over direct heat Heat Gun It is a device used to emit a stream of hot air which can be held by hand. Usually have the form of an elongated body pointing at what is to be heated, with a handle fixed to it at right angles and a trigger. LPG Liquefied petroleum gas or liquid petroleum gas, is a flammable mixture of hydrocarbon gases used as fuel in heating appliances, vehicles. cooking equipment, and Gas Stove A cooker/stove which uses natural gas, propane, butane, liquefied petroleum gas or other flammable gas as a fuel source. Plant Location The plant location shall be located at Poblacion 1 Santa Cruz, Laguna. Below is the location of proposed business. Plant Layout The plant layout is designed in supporting the smooth process of a business (Lemon Grass Mosquito Repellent Cologne). There is a display area where the finished product can easily see by the customers. There will be an area that shows how to make the product and an area for the office. So, if you have farther questions that you want to ask you can go to the office area. Chapter IV MARKETING STUDY This chapter shows the marketing aspect of the business. It includes the following: Description and Outlook of the Industry, Size of the Industry, Target Market, Market Segmentation, Marketing and Sales Activities, Product Details, Competition, Packaging, Marketing Strategy and also the Price of the product. For the business to be successful, it should have a great marketing plan for their product. Marketing strategy provides a business an edge over its competitors. The business should meet the expectations of its consumers. It should provide the wants and needs of the customers while listening to their opinions on how to improve the product. That is the main objective of the recommended business. Marketing aspect has a big impact in a feasibility study. It serves as the basis of the business if they should pursue it or not. This chapter determines the threats and opportunities that may arise in the business. Description and outlook of the Industry Lemon grass (Cybopogon citrates) is a popular and use for medicinal, food and insect repellent products. In the Philippines it has a local name known as "tanglad". Dengue in the Philippines has always been a national concern, especially during the rainy season. Researchers found out that lemon grass can be use as an insect repellent. Lemon grass in harvested for both the stalk and foliage. You can start harvesting it as soon as the plant is about a foot tall. We think that the demand for the lemon grass as a Mosquito Repellent Cologne will increase because people will buy this because it will help them to prevent dengue disease. We all know that mosquito is one of the top sources of diseases and death of a lot of people. From that case, we developed our preventive solution that is convenient and purely safe for all. And aside from its preventive characteristic, Lemony also has a fragrant scent which can be used by any gender, age and nationality. The study is conducted to know the potential of the lemon grass as a mosquito repellent cologne. Using a natural mosquito repellent have many benefits. It is safe for the family and reduces the risk of allergic reaction. And lemon grass is extremely safe according to the EPA's GRAS list (generally regarded as safe). People all over the world have come to rely on the potent insect repellent properties of lemon grass and utilize it as a personal and area spray. Researchers found out that lemon grass can be use as an insect repellent. Size of the Industry According to the school admin of Laguna Senior High School, their total population was estimated as 1,600 students. It includes the grade 11 and 12 STEM, ABM and HUMMS. This data gives the researchers an opportunity to have a look at how large is the market. Mosquito repellent is very useful nowadays, especially because the rate of dengue outbreak is becoming larger. Target Market The lemony wants to distress the purchasing influence of most of the Filipinos as it is offering an affordable price and addressing health and wellness trends in our product offerings. At all ages is the target market of Lemony, professional or not, male or female and people of different walk of life. One of our target markets is the students in Grade 12 ABM Students in Laguna Senior High School because they can influence the other students to consume and choose Lemony as a mosquito repellent and most especially the people within a healthy lifestyle. This confirm a big scope of market lemony will serve Market Segmentation The target market of our product, Lemony are for all ages. For the perfume is organic and chemical-free, it is also safe to use for infants and older people. Aside from that, we are also open to have potential buyers from any place for the perfume is safe at any environment. And also from a wide range of customers, we can improve and develop our product more from their preferences and feedbacks. Demand Study Table 1: Frequency and Percentage Distribution Of The Respondents Of Gender Gender of respondents Frequency Percentage Male 15 30% Female 35 70% Total 50 100% The table illustrates that there are 15 respondents coming from the male category and 35 respondents coming from the female category with the total of 50 respondents. Table 1 shows that the gender of the respondents is composed of 30% male and 70% female with a total of 100%. This concludes that there are greater number of female respondents than male respondents. Figure 1: Lemon Grass as Organic Mosquito Repellent Cologne as Perceived by Male Respondents in Terms of Price, Appearance and Scent The objective of figure 1 is to know Lemon Grass as organic mosquito repellent cologne as perceived by male respondents in terms of price, appearance, and scent. It is measured on five point like scale having items like strongly Disagree, Disagree, Neutral (neither agree nor disagree) Agree, and Strongly Agree. The figure 1 presents price of mosquito repellent cologne. Of the selected 15 male students, 73%respondents agree or strongly agree that 30 pesos is reasonable price for the product and only 11% neither agree nor disagree and 16% disagree or strongly disagree. The figure 1.1 presents appearance of mosquito repellent cologne. Of the selected 15 male students, 67%respondents agree or strongly agree that the packaging is appealing to the eyes and only 20% neither agree nor disagree and 12% disagree or strongly disagree. The figure 1.2presents scent of mosquito repellent cologne. Of the selected 15 male students, 91% respondents agree or strongly agree that the product's scent is relaxing and refreshing and 9% disagree about that. Figure 2. Lemon Grass as Organic Mosquito Repellent Cologne as Perceived by Female Respondents in Terms of Price, Appearance, and Scent. Figure 2 presents Lemon Grass as organic mosquito repellent cologne as perceived by female respondents in terms of price, appearance, and scent. In terms of Price of mosquito repellent cologne. Of the selected 35 female students, 91% respondents agree or strongly agree that 30 pesos is reasonable price for the product and only 9% neither agree nor disagree When the appearance is considered, Figure 2.1 appearance of mosquito repellent cologne 70%respondents agree or strongly agree that the packaging is appealing to the eyes and only 27% neither agree nor disagree and 3% disagree or strongly disagree. In terms of scent 90%respondents agree or strongly agree that the product's scent is relaxing and refreshing and 10% disagree about that. By these results we are confident that our product will be patronized by the consumers. Marketing and Sales Activities Mosquito repellant and a cologne in one. Safe, organic and budget friendly. The main ingredient of the product is lemon grass. It is all natural and safe mosquito repellant with a twist. The study will be implemented in the next school year (2020-2021). The marketing activities should be followed: 1st week- Opening and Distribution of Flyers -Advertisement via social media -Buy 1 get 1 free of Lemony for the first 20 customers only. 4th week- Claims -Posting feedback of the user of Lemony -Posting picture of the consumers in the Facebook page 3rd month- Loyalty card -Buy worth of 500 in one purchase at the store then you will get a loyalty card. -Every purchase of the product they will get points on their card that . they can also use to avail Lemony. 4th month- Video Testimony - Advertisement about the testimony of the avid users of the Lemony 5th month- Enlarging the market -The business or the product will be open for a reseller. -Bundle 1: 12 pieces for 300 pesos (25 each) -Bundle 2: 24 pieces + 1 free for 600 pesos Detailed Product Lemony is an organic and environmental-friendly perfume that can help to lessen the contact of mosquitos from its user. We all know that mosquito is one of the top sources of diseases and death of a lot of people. From that case, we developed our preventive solution that is convenient and purely safe for all. And aside from its preventive characteristic, Lemony also has a fragrant scent which can be used by any gender, age and nationality. Packaging For Lemony is a liquid product, its packaging really gives out an important role to keep the perfumed compact and easy to use. Lemony Spray Bottle - A convenient and easy to store botte that is easy to carry and can fit in purses or bags. And giving the perfume a secured and spill proof container. Marketing Strategy The key market players have consistently engaged themselves into implementing effective marketing strategies aimed towards promoting sales of various mosquito repellents. When it comes to crafting out creative marketing ideas that are specific to mosquito repellent businesses, one of the strategies to adopt is to ensure that we give out free mosquito repellents to customers once in a while especially during our marketing. This will enable potential customers have a taste/feel of our product and that may influence their decision to start purchasing and making use of our mosquito repellents. We can also use internet to promote our product to netizens through advertising. The impact of these innovative marketing strategies would continue to propel the demand of mosquito repellents in future. Price The pricing of each mosquito repellent cologne is based from the survey questionnaire gathered by the researchers. The researchers founded survey questionnaire with an option of prices. Each mosquito repellent cost only 30 pesos based on the research result that we conduct, but it will adjust based on the economic growth. The prices of the mosquito repellent will be dependent on how the market price of the main product is. Any change of the price of the product will be taken into consideration to the factor that measures the consumer capability to purchase the product. The Product Mosquito Repellent Cologne made from Lemongrass is safe, effective, with no added chemicals. It will make us and our room smell deliciously of Lemongrass and yet repels Mosquitoes (and other insects). It is useful for transforming unwanted smells into sweet and fresh air. Use Lemongrass Mosquito Spray to stop Mosquitoes from even entering your room – and breathe freely, freshly and safely. Available in 50ml size, ideal for hand luggage or to slip into pocket or backpack. TO USE: Shake well. Spray lightly and often. Spray the air and room around you with Natural Lemongrass Mosquito Repellent. Spray in open doorways and windows to keep Mosquitoes away. Avoid direct contact with eyes. In case of irritation rinse with cold water. Chapter V MANAGEMENT STUDY This chapter discusses the organization, identifying key officers, personnel and forming organization. It also shows the form of ownership, organizational chart, and job analysis. For the business to perform well and be on top, the management must scheme the things that should be done. The business should also be capable financially and be on trends. Form of Ownership The type of business ownership in this study will be partnership, where two or more people act as co-owners. It will be GENERAL PARTNERSHIPS In this standard form of partnership, all of the partners are equally responsible for the business's debts and liabilities. In addition, all partners are allowed to be involved in the management of the company. In fact, in the absence of a statement to the contrary in the partnership agreement, each partner has equal rights to control and manage the business. Therefore, unanimous consent of the partners is required for all major actions undertaken. Be advised, though, that any obligation made by one partner is legally binding on all partners, whether or not they have been informed. Organizational Chart FRANCHESKA AGNE Manager AISHIE CABANTOG ALINAH RIO VILLANUEVA Marketing/Advertising Staff Finance Staff Job Analysis Job Title: Manager Name: Francheska R. Agne Job Description Responsibilities: Assigning employee tasks. Ensures the quality of the product. Oversees daily production. Job Qualifications: Male or Female, from 23-28 years old. KRIZZENCE ANDALES Production Staff A graduate of any management courses. Has atleast 2 years work experience. With pleasing personality Job Title: Marketing and Advertising Staff Name: Aishie Cabantog Job Description Responsibilities: Developing marketing strategy for the company. Using different platforms in promoting the product. Generating marketing campaigns. Responsible for the sales activities. Job Qualifications: Bachelor’s Degree Creative Organized Outlook is faster than the average. Can work under pressure. Job Title: Production Staff Name: Krizzence Andales Job Description Responsibilities: Responsible for operating and maintaining equipment. The one who is making the product. Inspects products and adheres to all factory safety guidelines and standard Job Qualifications: Male or Female At least 3 years of work experience in the same field. Hardworking Job Title: Finance Staff Name: Alinah Rio Villanueva Job Description Responsibilities: Responsible in managing the cash. Compute, classify, record, and verify numerical data in order to maintain accurate financial records. Job Qualifications: Male or Female with at least 2 years experience. Organized Conventional Have skills in math, english and analization Company Policies Clean the shop before going home. Turn off the electricity when done. Always be on time. If the employee doesn’t leave a notice for absent, there will be a penalty. Wear proper dress code. Management Policy Guarantee the safeness of the customers. Maintain the quality of the product. Improve the product. Be consistent in the formulation and packaging. Call on Duty Mandatory to work overtime if needed. MISSION AND VISION OF THE COMPANY Mission: To give customer’s satisfaction through high quality of product. We want to provide a 2 in 1 organic spray that is safe for everyone to use and affordable in price. Vision: Lemony will be known at Santa Cruz Laguna as the leading organic Mosquito Repellent Cologne. Proven to be safe to use and very affordable for the consumers. LEGAL ASPECT The permit and requirements that we get for putting up the business are: Barangay Permit/Clearance- It serves as an assurance that the business adheres to the standards of the Barangay. It is required under the Local Government Code. Mayor’s Permit- It is for the business to operate at the chosen place especially in Santa Cruz. Sanitary Permit- It is required to get this permit for the business to operate fully. To make sure that the businesses observe the standard of The Sanitary Code of the Philippines. Food and Drug Administration (FDA)- The law does not require FDA approval before the product go on the market, but they must be safe for consumers when they are used according to labeled directions, or as people customarily use them. In our Mosquito Repellent the oil fragrance ingredients in cologne must meet the same requirement for safety purposes Companies and individuals who manufacture cologne have a legal responsibility for ensuring that their products are safe and properly labeled. DTI (Department of Trade and Industry)- It is for registering the name of the business. SEC(Security Exchange Commission)-Registering your business with SEC is mandatory not only to legitimize its juridical entity but also to enable it to legally engage in business, issue receipts, trade financial assets, and be entitled to certain rights under the country’s corporate and investment laws. Chapter VI FINANCIAL STUDY This chapter discusses the financial aspects of the study, in order for a business plan to understand it needs money to start. To determine whether the future industry will remain profitable through the existence of competitors and unfavorable economic condition, the researchers have to project a three year financial statement. Financial Assumption 1. Selling price of Lemony Spray: Product Price Lemony Spray Php 30.00 2. Sales demand increases every year Initial Capital Requirements The partners agreed to contribute on equal sharing capital in amount of Php5,950.00 Partners Amount Shared Francheska Agne Php5,950.06 Alinah Rio Villanueva Php5,950.06 Aishie Cabantog Php5,950.06 Ashley Maglalang Php5,950.06 Krizzence Andales Php5,950.06 Maricar Napiza Php5,950.06 Jonmar Felix Php5,950.06 Shineson Nicolas Php5,950.06 Total Php47,600.50 Start-up Expense Price Computation One Day Sale Payroll Computation Depreciation Expense Promotion Expense Rent Expense Utilities Expense Comprehensive Net Income Comprehensive Net Income (3 years) Statement of Financial Position Cashflow Statement Chapter VII CONCLUSION AND RECOMMENDATION Recommendation To the parents, teens, and children or the community overall, the researchers recommend regular use to prevent illnesses brought by mosquitoes. It is advisable to spray on the legs or below the knee to maximize its effect. To the future researcher it is recommended to use this study as a tool in developing products that can help the people to lessen their exposure to mosquitoes and improve the product just like making its longevity higher. Conclusion Based on the research and the study that we conducted, we therefore conclude that our business is feasible and can compete in the other businesses in the industry. References Abe S, Sato Y, Inoue S, Ishibashi H, Maruyama N, Takizawa T, et al. Anti-Candida albicans activity of essential oils including Lemongrass (Cymbopogon citratus) oil and its component, citral” Nippon Ishinkin Gakkai Zasshi. 2003;44:285–91. [PubMed] [Google Scholar] Akendengue B (1992), J. Ethnopharmacol.,Vol. 37, pp. 165-173. Bhupen, K., Somi, B. and Sharma, A. K. (2013). Plant essential oils as mosquito repellent: A Review. International Journal of Research and Development in Pharmacy and Life Sciences. 3(1):741-747. Guenther E (1965), The Essential Oils, Vol.1, D Van Nostrand Company Inc., New York Oyedele A O, Gbolade A A, Sosan M B,Adewoyin F B, Soyelu O L and Orafidiya O O (2002), “Formulation of an Effective Mosquito-repellent Topical Product from Lemongrass Oil”, Phytomedicine, Vol. 9, pp.259-262. Peterson C J (2001), “Insect Repellents of Natural Origin: Catnip and Osage Orange”, Ph.D. Dissertation, Iowa State, University. Weiss EA. Essential oil crops. Wallingford, UK: CAB International; 1997. pp. 59– 137. [Google Scholar] World Health Organization (1999), Malaria, Fact Sheet No. 94, [www.who.int/ inf fs/en/fact094.html] Appendices Good day! We are the Grade 12 ABM students of Laguna Senior High School Currently conducting a study entitled "The Feasibility Study of Lemon Grass as Organic Mosquito Repellent Cologne for the Grade 12 ABM Students of Laguna Senior High SchoolS.Y. 2019-202. In line with this, we would like to request you to be our respondents and answer thesequestions to collect data for this study. The information gathered will be kept with confidentiality and will be used for academic purposes only. Thank you and God bless! Personal Information Name (optional): _____________________ Age: ______ Gender: ________ Health Condition: Please check any of the following health condition: ( ) Asthma ( ) cough ( ) smells disorder ( ) skin diseases Others (please specify): ___________ II. "Lemonyy" Organic Mosquito repellent Cologne Tell us something about the product. Please check the column that satisfy the level of your agreement in each statement. The rate of the product must be based on your personal opinion. (5 for strongly agree, 4 for agree, 3 for neutral, 2 for disagree, and 1 for strongly disagree). Price The product can cost Php 30 per bottle (40ml). The product is not overly priced. The product has a reasonable price. Appearance The product achieved a watery consistency. The product is colorless. The product doesn’t contain any residue. Scent The product doesn’t contain a bothering odor. The product’s scent is relaxing and refreshing. The main plant lemon grass gives a pleasant smell. 5. 4. 3. 2. 1