CHAPTER 16 WORKING CAPITAL MANAGEMENT (Difficulty Levels: Easy, Easy/Medium, Medium, Medium/Hard, and Hard) Please see the preface for information on the AACSB letter indicators (F, M, etc.) on the subject lines. Multiple Choice: True/False (16 Intro) Net working capital 1 . F S Answer: b EASY Net working capital, defined as current assets minus the sum of payables and accruals, is equal to the current ratio minus the quick ratio. a. True b. False (16 Intro) Net working capital 2 . F S Answer: b EASY Net working capital is defined as current assets divided by current liabilities. a. True b. False (16 Intro) Days of working capital 3 . F S Answer: a EASY Days of working capital is the amount of net operating working capital required per dollar of daily sales. a. True b. False (16.2) Working capital management 4 . F S Answer: a EASY Determining a firm's optimal investment in working capital and deciding how that investment should be financed are critical to working capital management. a. True b. False 1 . (16 Intro) Net working capital F S Answer: b EASY 2 . (16 Intro) Net working capital F S Answer: b EASY 3 . (16 Intro) Days of working capital F S Answer: a EASY 4 . (16.2) Working capital management F S Answer: a EASY © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital True/False Page 1 (16.2) Working capital financing 5 . F S Answer: b EASY An increase in any current asset must be accompanied by an equal increase in some current liability. a. True b. False 5 . (16.2) Working capital financing F S Answer: b EASY © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 2 True/False Chapter 16: Working Capital (16.2) Permanent curr. oper. assets 6 . F S Answer: a EASY The concept of permanent current operating assets reflects the fact that some components of current assets do not shrink to zero even when a business is at its seasonal or cyclical low. Thus, permanent current operating assets represent a minimum level of current assets that must be financed. a. True b. False (16.2) Conservative fin. approach 7 . F S Answer: a EASY A conservative current operating asset financing approach will result in permanent current assets and some seasonal current assets being financed using long-term securities. a. True b. False (16.2) Aggressive fin. approach 8 . F S Answer: a EASY Although short-term interest rates have historically averaged less than long-term rates, the heavy use of short-term debt is considered to be an aggressive current operating asset financing strategy because of the inherent risks of using short-term financing. a. True b. False (16.3) Cash conversion cycle 9 . F S Answer: b EASY If a firm takes actions that reduce its days sales outstanding (DSO), then, other things held constant, this will lengthen its cash conversion cycle (CCC). a. True b. False (16.3) Cash conversion cycle F S Answer: b EASY 10 Other things held constant, if a firm "stretches" (i.e., delays paying) its accounts payable, this will lengthen its cash conversion cycle (CCC). 6 . (16.2) Permanent curr. oper. assetsF S Answer: a EASY 7 . (16.2) Conservative fin. approach F S Answer: a EASY 8 . (16.2) Aggressive fin. approach F S Answer: a EASY 9 . (16.3) Cash conversion cycle F S Answer: b EASY (16.3) Cash conversion cycle F S Answer: b EASY . 10 . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital True/False Page 3 a. True b. False (16.4) Cash budget 11 . F S Answer: a EASY Shorter-term cash budgets--say a daily cash budget for the next month--are generally used for actual cash control while longer-term cash budgets--say monthly cash budgets for the next year--are generally used for planning purposes. a. True b. False 11 . (16.4) Cash budget F S Answer: a EASY © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 4 True/False Chapter 16: Working Capital (16.5) Goal of cash management 12 . F S Answer: a EASY Cash is often referred to as a "non-earning" asset. Thus, one goal of cash management is to minimize the amount of cash necessary for conducting a firm’s normal business activities. a. True b. False (16.5) Motives for holding cash 13 . F S Answer: a EASY Firms hold cash balances in order to complete transactions (both routine and precautionary) that are necessary in business operations and as compensation to banks for providing loans and services. a. True b. False (16.6) Float 14 . F S Answer: a EASY For a firm that makes heavy use of net float, being able to forecast collections and disbursement check clearings is essential. a. True b. False (16.6) Lockbox 15 . F S Answer: a EASY Setting up a lockbox arrangement is one way for a firm to speed up the collection of payments from its customers. a. True b. False (16.7) Goal of inventory management F S Answer: b EASY 12 (16.5) Goal of cash management F S Answer: a EASY 13 (16.5) Motives for holding cash F S Answer: a EASY 14 (16.6) Float F S Answer: a EASY 15 (16.6) Lockbox F S Answer: a EASY . . . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital True/False Page 5 16 . The overriding goal of inventory management is to ensure that the firm never suffers a stock-out, i.e., never runs out of an inventory item. a. True b. False (16.7) Goal of inventory management 17 . F S Answer: a EASY The twin goals of inventory management are (1) to ensure that the inventories needed to sustain operations are available, but (2) to hold the costs of ordering and carrying inventories to the lowest possible level. a. True b. False (16.8) Receivables balance 18 . F S Answer: a EASY The average accounts receivable balance is a function of both the volume of credit sales and the days sales outstanding. a. True b. False 16 (16.7) Goal of inventory managementF S Answer: b EASY 17 (16.7) Goal of inventory managementF S Answer: a EASY 18 (16.8) Receivables balance Answer: a EASY . . . F S © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 6 True/False Chapter 16: Working Capital (16.8) Receivables aging 19 . F S Answer: b EASY If a firm has a large percentage of accounts over 30 days old, this is proof positive that its receivables manager is not doing a good job. a. True b. False (16.8) Monitoring receivables 20 . F S Answer: a EASY The aging schedule is a commonly used method for monitoring receivables. a. True b. False (16.8) Credit policy 21 . F S Answer: a EASY The four primary elements in a firm's credit policy are (1) credit standards, (2) discounts offered, (3) credit period, and (4) collection policy. a. True b. False (16.8) Collection policy 22 . F S Answer: a EASY Changes in a firm's collection policy can affect sales, working capital, and profits. a. True b. False (16.8) Taking discounts 23 . F S Answer: a EASY Not taking cash discounts is costly, and as a result, firms that do not take them are usually those that are performing poorly and have inadequate cash balances. a. True b. False (16.8) Change in credit policy F S Answer: a EASY 19 (16.8) Receivables aging F S Answer: b EASY 20 (16.8) Monitoring receivables F S Answer: a EASY 21 (16.8) Credit policy F S Answer: a EASY 22 (16.8) Collection policy F S Answer: a EASY 23 (16.8) Taking discounts F S Answer: a EASY . . . . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital True/False Page 7 24 . Suppose a firm changes its credit policy from 2/10 net 30 to 3/10 net 30. The change is meant to meet competition, so no increase in sales is expected. The average accounts receivable balance will probably decline as a result of this change. a. True b. False (16.9) Trade credit 25 . F S Answer: b EASY If a firm busy on terms of 2/10 net 30, it should pay as early as possible during the discount period. a. True b. False 24 (16.8) Change in credit policy F S Answer: a EASY 25 (16.9) Trade credit F S Answer: b EASY . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 8 True/False Chapter 16: Working Capital (16.9) Trade credit 26 . F S Answer: b EASY Trade credit can be separated into two components: free trade credit, which is credit received after the discount period ends, and costly trade credit, which is the cost of discounts not taken. a. True b. False (16.9) Trade credit 27 . F S Answer: a EASY As a rule, managers should try to always use the free component of trade credit but should use the costly component only if the cost of this credit is lower than the cost of credit from other sources. a. True b. False (16.9) Trade credit 28 . F S Answer: a EASY If a firm's suppliers stop offering discounts, then its use of trade credit is more likely to increase than to decrease, other things held constant. a. True b. False (16.9) Trade credit 29 . F S Answer: a EASY When deciding whether or not to take a trade discount, the cost of borrowing from a bank or other source should be compared to the cost of trade credit to determine if the cash discount should be taken. a. True b. False (16.9) Cost of trade credit 30 . F S Answer: a EASY The calculated cost of trade credit can be reduced by paying late. a. True b. False (16.9) Cost of trade credit C S Answer: a EASY 26 (16.9) Trade credit F S Answer: b EASY 27 (16.9) Trade credit F S Answer: a EASY 28 (16.9) Trade credit F S Answer: a EASY 29 (16.9) Trade credit F S Answer: a EASY 30 (16.9) Cost of trade credit F S Answer: a EASY . . . . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital True/False Page 9 31 . The calculated cost of trade credit for a firm that buys on terms of 2/10 net 30 is lower (other things held constant) if the firm plans to pay in 40 days than in 30 days. a. True b. False (16.9) Cost of trade credit 32 . F S Answer: a EASY One of the effects of ceasing to take trade credit discounts is that the firm's accounts payable will rise, other things held constant. a. True b. False 31 (16.9) Cost of trade credit C S Answer: a EASY 32 (16.9) Cost of trade credit F S Answer: a EASY . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 10 True/False Chapter 16: Working Capital (16.9) Stretching payables 33 . F S Answer: b EASY "Stretching" accounts payable is a widely accepted, entirely ethical, and costless financing technique. a. True b. False (16.9) Accruals 34 . F S Answer: a EASY Accruals are "free" capital in the sense that no explicit interest must normally be paid on accrued liabilities. a. True b. False (16.9) Accruals 35 . F S Answer: a EASY Accruals are "spontaneous," but unfortunately, due to law and economic forces, firms have little control over the level of these accounts. a. True b. False (16.9) Accruals 36 . F S Answer: b EASY The facts (1) that no explicit interest is paid on accruals and (2) that the firm can control the level of these accounts at will makes them an attractive source of funding to meet working capital needs. a. True b. False (16.10) Short-term mkt. securities 37 . F S Answer: b EASY Short-term marketable securities are held for two separate and distinct purposes: (1) to provide liquidity as a substitute for cash and (2) as a non-operating investment. Marketable securities held while awaiting reinvestment are not available for liquidity purposes. a. True b. False (16.11) Short-term financing F S Answer: a EASY 33 (16.9) Stretching payables F S Answer: b EASY 34 (16.9) Accruals F S Answer: a EASY 35 (16.9) Accruals F S Answer: a EASY 36 (16.9) Accruals F S Answer: b EASY 37 (16.10) Short-term mkt. securities F S Answer: b EASY . . . . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital True/False Page 11 38 . Short-term financing is riskier than long-term financing since, during periods of tight credit, the firm may not be able to rollover (renew) its debt. This is especially true if the funds are used to finance long-term assets rather than short-term assets. a. True b. False (16.11) Short-term financing 39 . F S Answer: a EASY One of the advantages of short-term debt financing is that firms can obtain short-term credit more quickly than long-term credit. a. True b. False 38 (16.11) Short-term financing F S Answer: a EASY 39 (16.11) Short-term financing F S Answer: a EASY . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 12 True/False Chapter 16: Working Capital (16.11) Short-term financing 40 . F S Answer: a EASY Funds from short-term loans can generally be obtained faster than from long-term loans for two reasons: (1) when lenders consider long-term loans they must make a more thorough evaluation of the borrower's financial health, and (2) long-term loan agreements are more complex. a. True b. False (16.12) Bank loans 41 . F S Answer: b EASY An informal line of credit and a revolving credit agreement are similar except that the line of credit creates a legal obligation for the bank and thus is a more reliable source of funds for the borrower. a. True b. False (16.12) Bank loans 42 . F S The maturity of most bank loans is short term. Bank loans are frequently made as 90-day notes which are often rolled renewed, rather than repaid when they mature. However, if financial situation deteriorates, then the bank may refuse the loan. Answer: a EASY to businesses over, or the borrower's to roll over a. True b. False (16.12) Bank loans 43 . F S Answer: a EASY Loans from commercial banks generally appear on balance sheets as notes payable. A bank's importance is actually greater than it appears from the dollar amounts shown on balance sheets because banks provide nonspontaneous funds to firms. a. True b. False (16.12) Promissory note F S Answer: a EASY 44 A promissory note is the document signed when a bank loan is executed, and it specifies financial aspects of the loan. 40 (16.11) Short-term financing F S Answer: a EASY 41 (16.12) Bank loans F S Answer: b EASY 42 (16.12) Bank loans F S Answer: a EASY 43 (16.12) Bank loans F S Answer: a EASY 44 (16.12) Promissory note F S Answer: a EASY . . . . . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital True/False Page 13 a. True b. False (16.12) Line of credit 45 . F S Answer: a EASY A line of credit can be either a formal or an informal agreement between a borrower and a bank regarding the maximum amount of credit the bank will extend to the borrower during some future period, assuming the borrower maintains its financial strength. a. True b. False 45 . (16.12) Line of credit F S Answer: a EASY © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 14 True/False Chapter 16: Working Capital (16.12) Revolving credit 46 . F S Answer: a EASY If a firm has set up a revolving credit agreement with a bank, the risk to the firm of being unable to obtain funds when needed is lower than if it had an informal line of credit. a. True b. False (16.2) Maturity matching 47 . F S Answer: a MEDIUM Uncertainty about the exact lives of assets prevents precise maturity matching in an ex post (i.e., after the fact) sense even though it is possible to match maturities on an ex ante (expected) basis. a. True b. False (16.2) Maturity matching 48 . F S Answer: b MEDIUM The maturity matching, or "self-liquidating," approach to financing involves obtaining the funds for permanent current assets with a combination of long-term capital and short-term capital that varies depending on the level of interest rates. When short-term rates are relatively high, short-term assets will be financed with long-term debt to reduce costs. a. True b. False (16.2) Aggressive financing 49 . F S Answer: a MEDIUM A firm that follows an aggressive current asset financing approach uses primarily short-term credit and thus is more exposed to an unexpected increase in interest rates than is a firm that uses long-term capital and thus follows a conservative financing policy. a. True b. False (16.2) Aggressive financing F S 46 (16.12) Revolving credit F S 47 (16.2) Maturity matching F S Answer: a MEDIUM 48 (16.2) Maturity matching F S Answer: b MEDIUM 49 (16.2) Aggressive financing F S Answer: a MEDIUM . . . . Answer: b MEDIUM Answer: a EASY © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital True/False Page 15 50 . The relative profitability of a firm that employs an aggressive current asset financing policy will improve if the yield curve changes from upward sloping to downward sloping. a. True b. False (16.3) Cash conversion cycle 51 . F S Answer: a MEDIUM The longer its customers normally hold inventory, the longer the credit period supplier firms normally offer. Still, suppliers have some flexibility in the credit terms they offer. If a supplier lengthens the credit period offered, this will shorten the customer's cash conversion cycle but lengthen the supplier firm's own CCC. a. True b. False 50 (16.2) Aggressive financing F S Answer: b MEDIUM 51 (16.3) Cash conversion cycle F S Answer: a MEDIUM . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 16 True/False Chapter 16: Working Capital (16.3) Cash conversion cycle 52 . F S Answer: a MEDIUM The cash conversion cycle (CCC) combines three factors: The inventory conversion period, the average collection period, and the payables deferral period, and its purpose is to show how long a firm must finance its working capital. Other things held constant, the shorter the CCC, the more effective the firm's working capital management. a. True b. False (16.4) Cash budget 53 . F S Answer: b MEDIUM A firm's peak borrowing needs will probably be overstated if it bases its monthly cash budget on the assumption that both cash receipts and cash payments occur uniformly over the month but in reality payments are concentrated at the beginning of each month. a. True b. False (16.4) Cash budget 54 . F S Answer: a MEDIUM A firm's peak borrowing needs will probably be overstated if it bases its monthly cash budget on the assumption that both cash receipts and cash payments occur uniformly over the month but in reality receipts are concentrated at the beginning of each month. a. True b. False (16.4) Cash and capital budgets 55 . F S Answer: b MEDIUM The cash budget and the capital budget are handled separately, and although they are both important, they are developed completely independently of one another. a. True b. False (16.4) Cash budget and depreciation F S Answer: b MEDIUM 56 Since depreciation is a non-cash charge, it neither appears on nor has any effect on the cash budget. Thus, if the depreciation charge for the 52 (16.3) Cash conversion cycle F S Answer: a MEDIUM 53 (16.4) Cash budget F S Answer: b MEDIUM 54 (16.4) Cash budget F S Answer: a MEDIUM 55 (16.4) Cash and capital budgets F S Answer: b MEDIUM 56 (16.4) Cash budget and depreciationF S Answer: b MEDIUM . . . . . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital True/False Page 17 coming year doubled or halved, this would have no effect on the cash budget. a. True b. False (16.6) Cash flow synchronization 57 . F S Answer: a MEDIUM Synchronization of cash flows is an important cash management technique, as proper synchronization can reduce the required cash balance and increase a firm's profitability. a. True b. False 57 . (16.6) Cash flow synchronization F S Answer: a MEDIUM © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 18 True/False Chapter 16: Working Capital (16.6) Lockbox 58 . C S Answer: b MEDIUM On average, a firm collects checks totaling $250,000 per day. It takes the firm approximately 4 days from the day the checks were mailed until they result in usable cash for the firm. Assume that (1) a lockbox system could be employed which would reduce the cash conversion procedure to 2 1/2 days and (2) the firm could invest any additional cash generated at 6% after taxes. The lockbox system would be a good buy if it costs $25,000 annually. a. True b. False (16.8) Receivables balance 59 . F S Answer: b MEDIUM Since receivables and payables both result from sales transactions, a firm with a high receivables-to-sales ratio must also have a high payables-to-sales ratio. a. True b. False (16.8) Receivables and growth 60 . C S Answer: b MEDIUM Dimon Products' sales are expected to be $5 million this year, with 90% on credit and 10% for cash. Sales are expected to grow at a stable, steady rate of 10% annually in the future. Dimon's accounts receivable balance will remain constant at the current level, because the 10% cash sales can be used to support the 10% growth rate, other things held constant. a. True b. False (16.8) Receivables and growth C S Answer: a MEDIUM 61 For a zero-growth firm, it is possible to increase the percentage of sales that are made on credit and still keep accounts receivable at their 58 (16.6) Lockbox . . C S Answer: b MEDIUM Funds generated = Days saved × Checks per day = $375,000 Return on funds generated = Funds generated × Rate of return = $22,500 < $25,000 59 (16.8) Receivables balance F S Answer: b MEDIUM 60 (16.8) Receivables and growth C S Answer: b MEDIUM . . Accounts receivable will increase by 10%. That percentage increase would occur regardless of the level of the cash sales. Even if cash sales were 90%, receivables would still increase by 10% under the assumptions in the question. 61 . (16.8) Receivables and growth C S Answer: a MEDIUM © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital True/False Page 19 current level, provided the firm can shorten the length of its collection period sufficiently. a. True b. False (16.8) Collection policy 62 . F S Answer: a MEDIUM A firm's collection policy, i.e., the procedures it follows to collect accounts receivable, plays an important role in keeping its average collection period short, although too strict a collection policy can reduce profits due to lost sales. a. True b. False (16.8) Cash vs. credit sales 63 . F S Answer: b MEDIUM Because money has time value, a cash sale is always more profitable than a credit sale. a. True b. False 62 (16.8) Collection policy F S Answer: a MEDIUM 63 (16.8) Cash vs. credit sales F S Answer: b MEDIUM . . Department stores, auto dealers, and many others sell on credit, using interest bearing notes payable. The interest rate on this credit can exceed the firm's cost of capital, making credit sales more profitable than cash sales. © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 20 True/False Chapter 16: Working Capital (16.8) DSO and past-due accounts 64 . C S Answer: b MEDIUM If a firm sells on terms of 2/10 net 30 days, and its DSO is 28 days, then the fact that the 28-day DSO is less than the 30-day credit period tells us that the credit department is functioning efficiently and there are no past-due accounts. a. True b. False (16.9) Trade credit 65 . F S Answer: b MEDIUM If a firm switched from taking trade credit discounts to paying on the net due date, this might cost the firm some money, but such a policy would probably have only a negligible effect on the income statement and no effect whatever on the balance sheet. a. True b. False (16.9) Stretching payables 66 . F S Answer: a MEDIUM If a profitable firm finds that it simply must "stretch" its accounts payable, then this suggests that it is undercapitalized, i.e., that it needs more working capital to support its operations. a. True b. False (16.9) Stretching payables 67 . F S Answer: b MEDIUM If one of your firm's customers is "stretching" its accounts payable, this may be a nuisance but it does not represent a real financial cost to your firm as long as the customer periodically pays off its entire balance. a. True b. False (16.11) Short-term financing F S Answer: a MEDIUM 68 If the yield curve is upward sloping, then short-term debt will be cheaper than long-term debt. Thus, if a firm's CFO expects the yield 64 (16.8) DSO and past-due accounts C S Answer: b MEDIUM 65 (16.9) Trade credit F S Answer: b MEDIUM 66 (16.9) Stretching payables F S Answer: a MEDIUM 67 (16.9) Stretching payables F S Answer: b MEDIUM 68 (16.11) Short-term financing F S Answer: a MEDIUM . . . . . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital True/False Page 21 curve to continue to have an upward slope, this would tend to cause the current ratio to be relatively low, other things held constant. a. True b. False (16.11) Short-term financing 69 . F S Answer: a MEDIUM The risk to the firm of borrowing using short-term credit is usually greater than if it used long-term debt. Added risk stems from (1) the greater variability of interest costs on short-term than long-term debt and (2) the fact that even if its long-term prospects are good, the firm's lenders may not be willing to renew short-term loans if the firm is temporarily unable to repay those loans. a. True b. False 69 . (16.11) Short-term financing F S Answer: a MEDIUM © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 22 True/False Chapter 16: Working Capital © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Conceptual M/C Page 23 (16.11) Short-term financing 70 . F S Answer: b MEDIUM Long-term loan agreements always contain provisions, or covenants, that constrain the firm's future actions. Short-term credit agreements are just as restrictive in order to protect the interest of the lender. a. True b. False (16.11) Short-term financing 71 . C S Answer: a MEDIUM A firm constructing a new manufacturing plant and financing it with short-term loans, which are scheduled to be converted to first mortgage bonds when the plant is completed, would want to separate the construction loan from its current liabilities associated with working capital when calculating net working capital. a. True b. False (16.12) Revolving credit 72 . F S Answer: a MEDIUM A revolving credit agreement is a formal line of credit. The firm must generally pay a fee on the unused balance of the committed funds to compensate the bank for the commitment to extend those funds. a. True b. False Multiple Choice: Conceptual (16 Intro) Working capital 73 . C S Answer: c EASY Other things held constant, which of the following will cause an increase in net working capital? a. b. c. d. Cash is used to buy marketable securities. A cash dividend is declared and paid. Merchandise is sold at a profit, but the sale is on credit. Long-term bonds are retired with the proceeds of a preferred stock issue. e. Missing inventory is written off against retained earnings. 70 (16.11) Short-term financing F S Answer: b MEDIUM 71 (16.11) Short-term financing C S Answer: a MEDIUM 72 (16.12) Revolving credit F S Answer: a MEDIUM 73 (16 Intro) Working capital C S . . . . Answer: c EASY © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 24 Conceptual M/C Chapter 16: Working Capital (16.2) Current asset financing 74 . C S Answer: a EASY Firms generally choose to finance temporary current operating assets with short-term debt because a. matching the maturities of assets and liabilities reduces risk under some circumstances, and also because short-term debt is often less expensive than long-term capital. b. short-term interest rates have traditionally been more stable than long-term interest rates. c. a firm that borrows heavily on a long-term basis is more apt to be unable to repay the debt than a firm that borrows short term. d. the yield curve is normally downward sloping. e. short-term debt has a higher cost than equity capital. 74 . (16.2) Current asset financing C S Answer: a EASY © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Conceptual M/C Page 25 (16.3) Cash conversion cycle 75 . C S Answer: b Helena Furnishings wants to reduce its cash conversion cycle. the following actions should it take? EASY Which of a. Increase average inventory without increasing sales. b. Take steps to reduce the DSO. c. Start paying its bills sooner, which would reduce the average accounts payable but not affect sales. d. Sell common stock to retire long-term bonds. e. Sell an issue of long-term bonds and use the proceeds to buy back some of its common stock. (16.6) Lockbox 76 . C S used to protect cash, i.e., to keep it from being stolen. used to identify inventory safety stocks. used to slow down the collection of checks our firm writes. used to speed up the collection of checks received. used primarily by firms where currency is used frequently in transactions, such as fast food restaurants, and less frequently by firms that receive payments as checks. (16.6) Lockbox . EASY A lockbox plan is a. b. c. d. e. 77 Answer: d C S Answer: e EASY A lockbox plan is most beneficial to firms that a. b. c. d. have suppliers who operate in many different parts of the country. have widely dispersed manufacturing facilities. have a large marketable securities portfolio and cash to protect. receive payments in the form of currency, such as fast food restaurants, rather than in the form of checks. e. have customers who operate in many different parts of the country. (16.8) Credit policy 78 . C S Answer: e EASY Which of the following is NOT commonly regarded as being a credit policy variable? a. b. c. d. e. Credit period. Collection policy. Credit standards. Cash discounts. Payments deferral period. 75 (16.3) Cash conversion cycle C S Answer: b EASY 76 (16.6) Lockbox C S Answer: d EASY 77 (16.6) Lockbox C S Answer: e EASY 78 (16.8) Credit policy C S Answer: e EASY . . . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 26 Conceptual M/C Chapter 16: Working Capital © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Conceptual M/C Page 27 (16.2) Current asset financing 79 . C S Answer: c MEDIUM Swim Suits Unlimited is in a highly seasonal business, and the following summary balance sheet data show its assets and liabilities at peak and off-peak seasons (in thousands of dollars): Cash Marketable securities Accounts receivable Inventories Net fixed assets Total assets Peak $ 50 0 40 100 500 $690 Off-Peak $ 30 20 20 50 500 $620 Payables and accruals Short-term bank debt Long-term debt Common equity Total claims $ 30 50 300 310 $690 $ 10 0 300 310 $620 From this data we may conclude that a. Swim Suits' current asset financing policy calls for exactly matching asset and liability maturities. b. Swim Suits' current asset financing policy is relatively aggressive; that is, the company finances some of its permanent assets with short-term discretionary debt. c. Swim Suits follows a relatively conservative approach to current asset financing; that is, some of its short-term needs are met by permanent capital. d. Without income statement data, we cannot determine the aggressiveness or conservatism of the company's current asset financing policy. e. Without cash flow data, we cannot determine the aggressiveness or conservatism of the company's current asset financing policy. 79 . (16.2) Current asset financing C S Answer: c MEDIUM © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 28 Conceptual M/C Chapter 16: Working Capital (16.2) Current asset financing 80 . C S Answer: b MEDIUM Which of the following statements is CORRECT? a. Net working capital is defined as current assets minus the sum of payables and accruals, and any increase in the current ratio automatically indicates that net working capital has increased. b. Although short-term interest rates have historically averaged less than long-term rates, the heavy use of short-term debt is considered to be an aggressive strategy because of the inherent risks associated with using short-term financing. c. If a company follows a policy of "matching maturities," this means that it matches its use of common stock with its use of long-term debt as opposed to short-term debt. d. Net working capital is defined as current assets minus the sum of payables and accruals, and any decrease in the current ratio automatically indicates that net working capital has decreased. e. If a company follows a policy of "matching maturities," this means that it matches its use of short-term debt with its use of long-term debt. 80 . (16.2) Current asset financing C S Answer: b MEDIUM © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Conceptual M/C Page 29 (16.3) Cash conversion cycle 81 . C S Answer: d MEDIUM Other things held constant, which of the following would tend to reduce the cash conversion cycle? a. Carry a constant amount of receivables as sales decline. b. Place larger orders for raw materials to take advantage of price breaks. c. Take all discounts that are offered. d. Continue to take all discounts that are offered and pay on the net date. e. Offer longer payment terms to customers. (16.3) Cash conversion cycle 82 . C S Answer: a MEDIUM Which of the following actions would be likely to shorten the cash conversion cycle? a. Adopt a new manufacturing process that speeds up the conversion of raw materials to finished goods from 20 days to 10 days. b. Change the credit terms offered to customers from 3/10 net 30 to 1/10 net 50. c. Begin to take discounts on inventory purchases; we buy on terms of 2/10 net 30. d. Adopt a new manufacturing process that saves some labor costs but slows down the conversion of raw materials to finished goods from 10 days to 20 days. e. Change the credit terms offered to customers from 2/10 net 30 to 1/10 net 60. (16.4) Cash budget 83 . C S Answer: b MEDIUM Which of the following is NOT directly reflected in the cash budget of a firm that is in the zero tax bracket? a. b. c. d. e. Payments lags. Depreciation. Cumulative cash. Repurchases of common stock. Payment for plant construction. (16.4) Cash budget C S Answer: a MEDIUM 84 Which of the following statements concerning the cash budget is CORRECT? 81 (16.3) Cash conversion cycle C S Answer: d MEDIUM 82 (16.3) Cash conversion cycle C S Answer: a MEDIUM 83 (16.4) Cash budget C S Answer: b MEDIUM 84 (16.4) Cash budget C S Answer: a MEDIUM . . . . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 30 Conceptual M/C Chapter 16: Working Capital a. Depreciation expense is not explicitly included, but depreciation's effects are reflected in the estimated tax payments. b. Cash budgets do not include financial items such as interest and dividend payments. c. Cash budgets do not include cash inflows from long-term sources such as the issuance of bonds. d. Changes that affect the DSO do not affect the cash budget. e. Capital budgeting decisions have no effect on the cash budget until projects go into operation and start producing revenues. © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Conceptual M/C Page 31 (16.4) Cash budget 85 . C S Its monthly depreciation expense. Cash proceeds from selling one of its divisions. Accrued interest on zero coupon bonds that it issued. New shares issued in a stock split. New shares issued in a stock dividend. (16.4) Cash budget . MEDIUM Which of the following items should a company report directly in its monthly cash budget? a. b. c. d. e. 86 Answer: b C S Answer: e MEDIUM Which of the following statements is CORRECT? a. Shorter-term cash budgets, in general, are used primarily for planning purposes, while longer-term budgets are used for actual cash control. b. The cash budget and the capital budget are developed separately, and although they are both important to the firm, one does not affect the other. c. Since depreciation is a non-cash charge, it neither appears on nor has any effect on the cash budget. d. The target cash balance should be set such that it need not be adjusted for seasonal patterns and unanticipated fluctuations in receipts, although it should be changed to reflect long-term changes in the firm's operations. e. The typical cash budget reflects interest paid on loans as well as income from the investment of surplus cash. These numbers, as well as other items on the cash budget, are expected values; hence, actual results might vary from the budgeted amounts. (16.7) Inventory management 87 . C S Answer: b MEDIUM Which of the following statements is most consistent with efficient inventory management? The firm has a a. b. c. d. e. below average inventory turnover ratio. low incidence of production schedule disruptions. below average total assets turnover ratio. relatively high current ratio. relatively low DSO. 85 (16.4) Cash budget C S Answer: b MEDIUM 86 (16.4) Cash budget C S Answer: e MEDIUM 87 (16.7) Inventory management C S Answer: b MEDIUM . . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 32 Conceptual M/C Chapter 16: Working Capital (16.8) Receivables management 88 . C S Answer: b MEDIUM Which of the following statements is CORRECT? a. A firm that makes 90% of its sales on credit and 10% for cash is growing at a constant rate of 10% annually. Such a firm will be able to keep its accounts receivable at the current level, since the 10% cash sales can be used to finance the 10% growth rate. b. In managing a firm's accounts receivable, it is possible to increase credit sales per day yet still keep accounts receivable fairly steady, provided the firm can shorten the length of its collection period (its DSO) sufficiently. c. Because of the costs of granting credit, it is not possible for credit sales to be more profitable than cash sales. d. Since receivables and payables both result from sales transactions, a firm with a high receivables-to-sales ratio must also have a high payables-to-sales ratio. e. Other things held constant, if a firm can shorten its DSO, this will lead to a higher current ratio. (16.8) Days sales outstanding (DSO) 89 . C S Answer: c MEDIUM Which of the following statements is CORRECT? a. Other things held constant, the higher a firm's days sales outstanding (DSO), the better its credit department. b. If a firm that sells on terms of net 30 changes its policy to 2/10 net 30, and if no change in sales volume occurs, then the firm's DSO will probably increase. c. If a firm sells on terms of 2/10 net 30, and its DSO is 30 days, then the firm probably has some past-due accounts. d. If a firm sells on terms of net 60, and if its sales are highly seasonal, with a sharp peak in December, then its DSO as it is typically calculated (with sales per day = Sales for past 12 months/365) would probably be lower in January than in July. e. If a firm changed the credit terms offered to its customers from 2/10 net 30 to 2/10 net 60, then its sales should increase, and this should lead to an increase in sales per day, and that should lead to a decrease in the DSO. 88 (16.8) Receivables management C S Answer: b MEDIUM 89 (16.8) Days sales outstanding (DSO)C S Answer: c MEDIUM . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Conceptual M/C Page 33 (16.10) Marketable securities 90 . C S Answer: c MEDIUM Which of the following is NOT a situation that might lead a firm to increase its holdings of short-term marketable securities? a. The firm must make a known future payment, such as paying for a new plant that is under construction. b. The firm is going from its peak sales season to its slack season, so its receivables and inventories will experience a seasonal decline. c. The firm is going from its slack season to its peak sales season, so its receivables and inventories will experience seasonal increases. d. The firm has just sold long-term securities and has not yet invested the proceeds in operating assets. e. The firm just won a product liability suit one of its customers had brought against it. 90 . (16.10) Marketable securities C S Answer: c MEDIUM © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 34 Conceptual M/C Chapter 16: Working Capital (16.10) Marketable securities 91 . C S Answer: d MEDIUM Which of the following statement completions is CORRECT? If the yield curve is upward sloping, then the marketable securities held in a firm's portfolio, assumed to be held for emergencies, should a. consist mainly of long-term securities because they pay higher rates. b. consist mainly of short-term securities because they pay higher rates. c. consist mainly of U.S. Treasury securities to minimize interest rate risk. d. consist mainly of short-term securities to minimize interest rate risk. e. be balanced between long- and short-term securities to minimize the adverse effects of either an upward or a downward trend in interest rates. (Comp.) Current asset financing 92 . C S Answer: b MEDIUM Which of the following statements is CORRECT? a. Trade credit is provided only to relatively large, strong firms. b. Commercial paper is a form of short-term financing that is primarily used by large, strong, financially stable companies. c. Short-term debt is favored by firms because, while it is generally more expensive than long-term debt, it exposes the borrowing firm to less risk than long-term debt. d. Commercial paper can be issued by virtually any firm so long as it is willing to pay the going interest rate. e. Commercial paper is typically offered at a long-term maturity of at least five years. (Comp.) Current asset financing 93 . C S Answer: a MEDIUM Which of the following statements is NOT CORRECT? a. Commercial paper can be issued by virtually any firm so long as it is willing to pay the going interest rate. b. Accruals are "free" in the sense that no explicit interest is paid on these funds. c. A conservative approach to working capital management will result in most if not all permanent current operating assets being financed with long-term capital. d. The risk to a firm that borrows with short-term credit is usually greater than if it borrowed using long-term debt. This added risk stems from the greater variability of interest costs on short-term debt and possible difficulties with rolling over short-term debt. e. Bank loans generally carry a higher interest rate than commercial paper. 91 (16.10) Marketable securities C S Answer: d MEDIUM 92 (Comp.) Current asset financing C S Answer: b MEDIUM 93 (Comp.) Current asset financing C S Answer: a MEDIUM . . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Conceptual M/C Page 35 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 36 Conceptual M/C Chapter 16: Working Capital (Comp.) Short-term financing 94 . C S Answer: a MEDIUM Which of the following statements is CORRECT? a. Under normal conditions, a firm's expected ROE would probably be higher if it financed with short-term rather than with long-term debt, but using short-term debt would probably increase the firm's risk. b. Conservative firms generally use no short-term debt and thus have zero current liabilities. c. A short-term loan can usually be obtained more quickly than a long-term loan, but the cost of short-term debt is normally higher than that of long-term debt. d. If a firm that can borrow from its bank at a 6% interest rate buys materials on terms of 2/10 net 30, and if it must pay by Day 30 or else be cut off, then we would expect to see zero accounts payable on its balance sheet. e. If one of your firm's customers is "stretching" its accounts payable, this may be a nuisance but it will not have an adverse financial impact on your firm if the customer periodically pays off its entire balance. (Comp.) Working capital policy 95 . C S Answer: d MEDIUM Which of the following statements is NOT CORRECT? a. A company may hold a relatively large amount of cash and marketable securities if it is uncertain about its volume of sales, profits, and cash flows during the coming year. b. Credit policy has an impact on working capital because it influences both sales and the time before receivables are collected. c. The cash budget is useful to help estimate future financing needs, especially the need for short-term working capital loans. d. If a firm wants to generate more cash flow from operations in the next month or two, it could change its credit policy from 2/10 net 30 to net 60. e. Managing working capital is important because it influences financing decisions and the firm's profitability. 94 (Comp.) Short-term financing C S Answer: a MEDIUM 95 (Comp.) Working capital policy C S Answer: d MEDIUM . . © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Conceptual M/C Page 37 (Comp.) Working capital concepts 96 . C S Answer: b MEDIUM Which of the following statements is CORRECT? a. Depreciation is included in the estimate of cash flows (Cash flow = Net income + Depreciation), hence depreciation is set forth on a separate line in the cash budget. b. If cash inflows from collections occur in equal daily amounts but most payments must be made on the 10th of each month, then a regular monthly cash budget will be misleading. The problem can be corrected by using a daily cash budget. c. Sound working capital policy is designed to maximize the time between cash expenditures on materials and the collection of cash on sales. d. If a firm wants to generate more cash flow from operations in the next month or two, it could change its credit policy from 2/10 net 30 to net 60. e. If a firm sells on terms of net 90, and if its sales are highly seasonal, with 80% of its sales in September, then its DSO as it is typically calculated (with sales per day = Sales for past 12 months/365) would probably be lower in October than in August. 96 . (Comp.) Working capital concepts C S Answer: b MEDIUM © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 38 Conceptual M/C Chapter 16: Working Capital (Comp.) Working capital concepts 97 . C S Answer: c MEDIUM Which of the following statements is CORRECT? a. Accruals are an expensive but commonly used way to finance working capital. b. A conservative financing policy is one where the firm finances part of its fixed assets with short-term capital and all of its net working capital with short-term funds. c. If a company receives trade credit under terms of 2/10 net 30, this implies that the company has 10 days of free trade credit. d. One cannot tell if a firm has a conservative, aggressive, or moderate current asset financing policy without an examination of its cash budget. e. If a firm has a relatively aggressive current asset financing policy vis-à-vis other firms in its industry, then its current ratio will probably be relatively high. Problems (16.2) Maturity matching 98 . C S $260,642 $274,360 $288,800 $304,000 $320,000 (16.3) Cash conversion cycle C S 97 (Comp.) Working capital concepts C S 98 (16.2) Maturity matching C S . EASY Halka Company is a no-growth firm. Its sales fluctuate seasonally, causing total assets to vary from $320,000 to $410,000, but fixed assets remain constant at $260,000. If the firm follows a maturity matching (or moderate) working capital financing policy, what is the most likely total of long-term debt plus equity capital? a. b. c. d. e. . Answer: e Lower total asset range Upper total asset range Answer: d Answer: c EASY MEDIUM Answer: e EASY $320,000 $410,000 Minimum total assets = FA + Min. CA = $320,000 = LT Debt + Equity A maturity matching policy implies that fixed assets and permanent current assets are financed with long-term sources. This is its most likely level of long-term financing. © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 39 99 . Cass & Company has the following data. conversion cycle? What is the firm's cash Inventory conversion period = Average collection period = Payables deferral period = a. b. c. d. e. 99 . 31 34 38 42 46 50 days 17 days 25 days days days days days days (16.3) Cash conversion cycle Inventory conversion period = Average collection period = Payables deferral period = C S Answer: d EASY 50 days 17 days 25 days CCC = Inv. conv. period + Avg. coll. period – Pay. def. period = 42 days © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 40 Problems Chapter 16: Working Capital (16.3) Cash conversion cycle 100 . C S Romano Inc. has the following data. cycle? Answer: b What is the firm's cash conversion Inventory conversion period = Average collection period = Payables deferral period = a. b. c. d. e. 33 37 41 45 49 . 38 days 19 days 20 days days days days days days (16.3) Cash conversion cycle 101 C S Whittington Inc. has the following data. conversion cycle? Answer: b 31 34 37 41 45 41 days 31 days 38 days days days days days days (16.3) Cash conversion cycle C S Answer: d 102 Inmoo Company’s average age of accounts receivable is 45 days, the 100 (16.3) Cash conversion cycle . . EASY What is the firm's cash Inventory conversion period = Average collection period = Payables deferral period = a. b. c. d. e. EASY Inventory conversion period = Average collection period = Payables deferral period = C S EASY Answer: b EASY Answer: b EASY Answer: d EASY 38 days 19 days 20 days CCC = Inv. conv. period + Avg. coll. period – Pay. def. period = 37 days 101 . (16.3) Cash conversion cycle Inventory conversion period = Average collection period = Payables deferral period = C S 41 days 31 days 38 days CCC = Inv. conv. period + Avg. coll. period – Pay. def. period = 34 days 102 . (16.3) Cash conversion cycle C S CCC = Inv. conv. period + Avg. coll. period – Pay. deferral period Age of receivables = Avg. coll. period = 45 days © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 41 average age of accounts payable is 40 days, and the average age of inventory is 69 days. Assuming a 365-day year, what is the length of its cash conversion cycle? a. b. c. d. e. 63 67 70 74 78 days days days days days (16.4) Cash budget 103 . C S Answer: d EASY Singal Inc. is preparing its cash budget. It expects to have sales of $30,000 in January, $35,000 in February, and $35,000 in March. If 20% of sales are for cash, 40% are credit sales paid in the month after the Age of inventory = Inv. conv. period = Age of payables = Pay. def. period = 69 days 40 days CCC = Inv. conv. period + Avg. coll. period – Pay. def. period = 74 days 103 . (16.4) Cash budget Cash Pay 2nd month Pay 3rd month January February March Total collections for month: C S Answer: d EASY Payments: 20% 40% 40% Sales for Mos. $30,000 35,000 35,000 January $6,000 $6,000 Collections February $12,000 7,000 $19,000 March $12,000 14,000 7,000 $33,000 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 42 Problems Chapter 16: Working Capital sale, and another 40% are credit sales paid 2 months after the sale, what are the expected cash receipts for March? a. b. c. d. e. $24,057 $26,730 $29,700 $33,000 $36,300 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 43 (16.8) Accounts receivable balance 104 . C S Answer: a EASY Dyl Pickle Inc. had credit sales of $3,500,000 last year and its days sales outstanding was DSO = 35 days. What was its average receivables balance, based on a 365-day year? a. b. c. d. e. $335,616 $352,397 $370,017 $388,518 $407,944 (16.1) ROE and WC policy C S Answer: c MEDIUM 105 Edwards Enterprises follows a moderate current asset investment policy, but it is now considering a change, perhaps to a restricted or maybe to a 104 (16.8) Accounts receivable balance C S . . Sales DSO Answer: a EASY $3,500,000 35 Receivables = (Sales per day)(DSO) = Sales/365 × DSO = $335,616 105 . (16.1) ROE and WC policy Sales $400,000 Fixed assets $100,000 CA/Sales, restricted 15% C S Debt ratio EBIT CA/Sales, relaxed Answer: c 50% $35,000 25% Restricted $ 60,000 100,000 $160,000 Relaxed $100,000 100,000 $200,000 Debt Equity Total liab. & capital $ 80,000 80,000 $160,000 $100,000 100,000 $200,000 EBIT Interest EBT Taxes NI $ 35,000 8,000 $ 27,000 10,800 $ 16,200 $ 35,000 10,000 $ 25,000 10,000 $ 15,000 20.25% 15.00% CA FA Total assets ROE MEDIUM Interest rate Tax rate 10% 40% Difference in ROE = 5.25% © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 44 Problems Chapter 16: Working Capital relaxed policy. The firm’s annual sales are $400,000; its fixed assets are $100,000; its target capital structure calls for 50% debt and 50% equity; its EBIT is $35,000; the interest rate on its debt is 10%; and its tax rate is 40%. With a restricted policy, current assets will be 15% of sales, while under a relaxed policy they will be 25% of sales. What is the difference in the projected ROEs between the restricted and relaxed policies? a. b. c. d. e. 4.25% 4.73% 5.25% 5.78% 6.35% (16.3) Days sales outstanding 106 . C S Answer: c MEDIUM Data on Shick Inc. for 2008 are shown below, along with the days sales outstanding of the firms against which it benchmarks. The firm's new CFO believes that the company could reduce its receivables enough to reduce its DSO to the benchmarks’ average. If this were done, by how much would receivables decline? Use a 365-day year. Sales Accounts receivable Days sales outstanding (DSO) Benchmark days sales outstanding (DSO) a. b. c. d. e. $110,000 $16,000 53.09 20.00 $ 8,078 $ 8,975 $ 9,973 $10,970 $12,067 (16.3) Inventory conv. period C S Answer: d MEDIUM 106 C S Answer: c MEDIUM . (16.3) Days sales outstanding Original Data Related DSO $110,000 $16,000 53.09 Sales Receivables and DSO New receivables = DSO × (Sales/365) = Reduction in receivables = Original receivables – New receivables = Alternative solution: (Change in DSO/Original DSO) × Orig. receivables = Benchmark DSO Receivables at Benchmark Level 20.00 $6,027 $9,973 $9,973 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 45 107 . Your firm's cost of goods sold (COGS) average $2,000,000 per month, and it keeps inventory equal to 50% of its monthly COGS on hand at all times. Using a 365-day year, what is its inventory conversion period? a. b. c. d. e. 11.7 13.0 14.4 15.2 16.7 days days days days days (16.3) Inventory conv. period 108 . C S Answer: e MEDIUM Data on Shin Inc. for 2008 are shown below, along with the inventory conversion period (ICP) of the firms against which it benchmarks. The firm's new CFO believes that the company could reduce its inventory enough to reduce its ICP to the benchmarks’ average. If this were done, by how much would inventories decline? Use a 365-day year. Cost of goods sold = Inventory = Inventory conversion period (ICP) = Benchmark inventory conversion period (ICP) = a. b. c. d. e. $85,000 $20,000 85.88 38.00 $ 7,316 $ 8,129 $ 9,032 $10,036 $11,151 (16.3) Payables deferral period C S Answer: e MEDIUM 109 Data on Wentz Inc. for 2008 are shown below, along with the payables 107 (16.3) Inventory conv. period . . Monthly COGS = Inventory/COGS = Annual COGS = Avg. inventory = C S Answer: d MEDIUM Answer: e MEDIUM $2,000,000 50.0% $24,000,000 $1,000,000 Inv. conv. period = Inv./COGS per day = Inv./(Annual COGS/365) = 15.2 days 108 . (16.3) Inventory conv. period C S Data $85,000 $20,000 Original Related ICP Cost of goods sold Inventory and ICP New inventory = ICP × (COGS/365) = Reduction in inventories = Original Inv. – New Inv. = 109 . 85.88 Alternative solution: (Change in ICP/Original ICP) × Orig. Inv. = (16.3) Payables deferral period C S Benchmark ICP ICP at Benchmark Level 38.00 $8,849 $11,151 $11,151 Answer: e MEDIUM © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 46 Problems Chapter 16: Working Capital deferral period (PDP) for the firms against which it benchmarks. The firm's new CFO believes that the company could delay payments enough to increase its PDP to the benchmarks’ average. If this were done, by how much would payables increase? Use a 365-day year. Cost of goods sold = Payables = Payables deferral period (PDP) = Benchmark payables deferral period = a. b. c. d. e. $ 764 $ 849 $ 943 $1,048 $1,164 (16.3) Cash conversion cycle 110 . $75,000 $5,000 24.33 30.00 C S Answer: e Your consulting firm was recently hired to improve the performance of Shin-Soenen Inc, which is highly profitable but has been experiencing Data $75,000 $5,000 Original Related PDP Cost of goods sold Inventory and PDP 24.33 New payables = PDP × (COGS/365) = Increase in payables = New Payables – Original Payables = Benchmark PDP Payables at Benchmark Level 30.00 $6,164 $1,164 Alternative solution: (Change in PDP/Original PDP) × Orig. Payables = 110 . MEDIUM (16.3) Cash conversion cycle Avg. inventory = Avg. receivables = Avg. payables = C S $75,000 $160,000 $25,000 Inv. conv. period = Inv./(COGS/365) + DSO = Receivables/(Sales/365) – Payables deferral = Payables/(COGS/365) Cash conversion cycle (CCC) $1,164 Answer: e Annual sales = Annual COGS = Days in year = MEDIUM $600,000 $360,000 365 76.0 97.3 -25.3 148.0 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 47 cash shortages due to its high growth rate. As one part of your analysis, you want to determine the firm’s cash conversion cycle. Using the following information and a 365-day year, what is the firm’s present cash conversion cycle? Average inventory = Annual sales = Annual cost of goods sold = Average accounts receivable = Average accounts payable = a. b. c. d. e. 120.6 126.9 133.6 140.6 148.0 $75,000 $600,000 $360,000 $160,000 $25,000 days days days days days © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 48 Problems Chapter 16: Working Capital (16.3) Cash conversion cycle 111 . C S Answer: d Dewey Corporation has the following data, in thousands. 365-day year, what is the firm's cash conversion cycle? Annual sales = Annual cost of goods sold = Inventory = Accounts receivable = Accounts payable = a. b. c. d. e. 25 28 31 35 38 $45,000 $31,500 $4,000 $2,000 $2,400 C S Answer: d 112 Desai Inc. has the following data, in thousands. 111 (16.3) Cash conversion cycle . Assuming a days days days days days (16.3) Cash conversion cycle . MEDIUM Assuming a 365-day C S Annual sales Annual cost of goods sold (COGS) Inventory Accounts receivable Accounts payable Days in year Sales per day = COGS per day = Inv. conv. period = Inv./COGS per day = Avg. coll. period = Receivables/Sales per day = Pay. def. period = Accounts payable/COGS per day = MEDIUM Answer: d MEDIUM Answer: d MEDIUM $45,000 $31,500 $4,000 $2,000 $2,400 365 $123.29 $86.30 46.35 16.22 27.81 CCC = Inv. conv. period + Avg. coll. period – Pay. def. period = 34.76 days 112 . (16.3) Cash conversion cycle C S Annual sales Annual cost of goods sold (COGS) Inventory Accounts receivable Accounts payable Days in year Sales per day = COGS per day = Inv. conv. period = Inv./COGS per day = Avg. coll. period = Receivables/Sales per day = Pay. def. period = Accounts payable/COGS per day = $45,000 $30,000 $4,500 $1,800 $2,500 365 $123.29 $82.19 54.75 14.60 30.42 CCC = Inv. conv. period + Avg. coll. period – Pay. def. period = 38.93 days © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 49 year, what is the firm's cash conversion cycle? Annual sales = Annual cost of goods sold = Inventory = Accounts receivable = Accounts payable = a. b. c. d. e. 28 32 35 39 43 $45,000 $30,000 $4,500 $1,800 $2,500 days days days days days (16.3) Cash conversion cycle C S Answer: a MEDIUM © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 50 Problems Chapter 16: Working Capital 113 . Zervos Inc. had the following data for 2008 (in millions). The new CFO believes (1) that an improved inventory management system could lower the average inventory by $4,000, (2) that improvements in the credit department could reduce receivables by $2,000, and (3) that the purchasing department could negotiate better credit terms and thereby increase accounts payable by $2,000. Furthermore, she thinks that these changes would not affect either sales or the costs of goods sold. If these changes were made, by how many days would the cash conversion cycle be lowered? Annual sales: unchanged Cost of goods sold: unchanged Average inventory: lowered by $4,000 Average receivables: lowered by $2,000 Average payables: increased by $2,000 Days in year a. b. c. d. e. 113 . Original $110,000 $80,000 $20,000 $16,000 $10,000 365 Revised $110,000 $80,000 $16,000 $14,000 $12,000 365 34.0 37.4 41.2 45.3 49.8 (16.3) Cash conversion cycle C S Annual sales: unchanged Cost of goods sold: unchanged Average inventory: lowered by $4,000 Average receivables: lowered by $2,000 Average payables: increased by $2,000 Days in year Inv. conv. period = Inv./(COGS/365) = DSO = Receivables/(Sales/365) = Payables deferral = Payables/(COGS/365) = CCC = Inv. conv. + DSO – Pay. def. period = Answer: a Original $110,000 $80,000 $20,000 $16,000 $10,000 365 91.25 53.09 45.63 98.72 MEDIUM Revised $110,000 $80,000 $16,000 $14,000 $12,000 365 73.00 46.45 54.75 64.70 Change = 34.01 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 51 (16.3) Cash conversion cycle 114 . C S Answer: b MEDIUM Edison Inc. has annual sales of $36,500,000, or $100,000 a day on a 365-day basis. The firm's cost of goods sold is 75% of sales. On average, the company has $9,000,000 in inventory and $8,000,000 in accounts receivable. The firm is looking for ways to shorten its cash conversion cycle. Its CFO has proposed new policies that would result in a 20% reduction in both average inventories and accounts receivable. She also anticipates that these policies would reduce sales by 10%, while the payables deferral period would remain unchanged at 35 days. What effect would these policies have on the company's cash conversion cycle? Round to the nearest whole day. a. -26 days b. -22 days c. -18 days 114 . (16.3) Cash conversion cycle C S Answer: b Original $36,500,000 365 $100,000 75% $75,000 $9,000,000 $8,000,000 35 Annual sales Days in year Sales per day COGS/Sales COGS per day Inventory Accounts receivable Pay. deferral period % Reduction in Inv. % Reduction in Rec. % Reduction in Sales MEDIUM New $32,850,000 365 $90,000 75% $67,500 $7,200,000 $6,400,000 35 20% 20% 10% Cash conversion cycle = Inv. conversion period + Avg. collection period – Pay. deferral period CCCOrig = 120.00 + 80.00 – 35.00 = 165.00 CCCNew = 106.67 + 71.11 – 35.00 = 142.78 CCCNew – CCCOrig = 142.78 – 165.00 = -22.22 days © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 52 Problems Chapter 16: Working Capital d. -14 days e. -11 days (16.3) Cash conversion cycle 115 . C S Answer: e MEDIUM Van Den Borsh Corp. has annual sales of $50,735,000, an average inventory level of $15,012,000, and average accounts receivable of $10,008,000. The firm's cost of goods sold is 85% of sales. The company makes all purchases on credit and has always paid on the 30th day. However, it now plans to take full advantage of trade credit and to pay its suppliers on the 40th day. The CFO also believes that sales can be maintained at the existing level but inventory can be lowered by $1,946,000 and accounts receivable by $1,946,000. What will be the net change in the cash conversion cycle, assuming a 365-day year? a. b. c. d. e. -26.6 -29.5 -32.8 -36.4 -40.5 days days days days days (16.4) Cash budget C S Answer: c MEDIUM 116 Nogueiras Corp’s budgeted monthly sales are $5,000, and they are constant 115 (16.3) Cash conversion cycle . . C S Answer: e Original $50,735,000 365 $139,000 85% $118,150 $15,012,000 $10,008,000 30 Annual sales Days in year Sales per day COGS/Sales COGS per day Inventory Accounts receivable Pay. deferral period $ Reduction in Inv. $ Reduction in Rec. MEDIUM New $50,735,000 365 $139,000 85% $118,150 $13,062,000 $8,062,000 40 $1,946,000 $1,946,000 Cash conversion cycle = Inv. conversion period + Avg. collection period – Pay. deferral period CCCOrig = 127.06 + 72.00 – 30.00 = 169.06 CCCNew = 110.59 + 58.00 – 40.00 = 128.59 CCCNew – CCCOrig = 128.59 – 169.06 = -40.47 days 116 . (16.4) Cash budget Monthly sales Monthly purchase % Other payments: Payment pattern: Discount: C S Answer: c MEDIUM $5,000 50% 25% Sales Month 40% 2% Next Month 60% © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 53 from month to month. 40% of its customers pay in the first month and take the 2% discount, while the remaining 60% pay in the month following the sale and do not receive a discount. The firm has no bad debts. Purchases for next month’s sales are constant at 50% of projected sales for the next month. “Other payments,” which include wages, rent, and taxes, are 25% of sales for the current month. Construct a cash budget for a typical month and calculate the average net cash flow during the month. a. b. c. d. e. $1,092 $1,150 $1,210 $1,271 $1,334 Last Month $5,000 Cash budget: Sales Collections, same month’s sales (% of Sales)(Sales)(1 − Discount) Collections (last month’s sales) Total collections Purchases payments Other payments Total payments Net cash flow Current Month $5,000 Next Month $5,000 $1,960 3,000 $4,960 2,500 1,250 $3,750 $1,210 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 54 Problems Chapter 16: Working Capital (16.6) Lockbox 117 . C S Answer: d MEDIUM Whitmer Inc. sells to customers all over the U.S., and all receipts come in to its headquarters in New York City. The firm's average accounts receivable balance is $2.5 million, and they are financed by a bank loan at an 11% annual interest rate. The firm is considering setting up a regional lockbox system to speed up collections, and it believes this would reduce receivables by 20%. If the annual cost of the system is $15,000, what pre-tax net annual savings would be realized? a. b. c. d. e. $29,160 $32,400 $36,000 $40,000 $44,000 (16.9) Trade credit: nom. cost C S Answer: a MEDIUM 118 A firm buys on terms of 3/15, net 45. It does not take the discount, and it generally pays after 60 days. What is the nominal annual percentage cost of its non-free trade credit, based on a 365-day year? 117 (16.6) Lockbox . . Average accounts receivable balance Annual interest rate to finance A/R % Reduction in A/R Annual lockbox cost C S Answer: d MEDIUM Answer: a MEDIUM $2,500,000 11.00% 20.00% $15,000 Reduction in A/R = % Reduction in A/R × Avg. A/R balance Reduction in A/R = 20.00% × $2,500,000 Reduction in A/R = $500,000 Annual int. savings = Reduction in A/R × Annual interest rate Annual int. savings = $500,000 × 11.00% Annual int. savings = $55,000 Pre-tax net annual savings = Annual interest savings – Annual lockbox cost Pre-tax net annual savings = $55,000 – $15,000 Pre-tax net annual savings = $40,000 118 . (16.9) Trade credit: nom. cost Discount % Discount days C S 3% 15 Net days Actual days to payment 45 60 Nom. % cost = Disc. %/(100 – Disc. %) × (365/(Actual days – Disc. days) Nom. % cost = 3.09% × 8.11 = 25.09% The effective discount % is earned N times per year; the product is the nominal annual cost rate. © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 55 a. b. c. d. e. 25.09% 27.59% 30.35% 33.39% 36.73% (16.9) Trade credit: nom. cost 119 . C S 10.86% 12.07% 13.41% 14.90% 16.55% (16.9) Trade credit: nom. cost . . C S Answer: b MEDIUM Your company has been offered credit terms of 4/30, net 90 days. What will be the nominal annual percentage cost of its non-free trade credit if it pays 120 days after the purchase? (Assume a 365-day year.) a. b. c. d. e. 119 MEDIUM Atlanta Cement, Inc. buys on terms of 2/15, net 30. It does not take discounts, and it typically pays 60 days after the invoice date. Net purchases amount to $720,000 per year. What is the nominal annual percentage cost of its non-free trade credit, based on a 365-day year? a. b. c. d. e. 120 Answer: e 16.05% 16.90% 17.74% 18.63% 19.56% (16.9) Trade credit: nom. cost Discount % Discount days C S 2% 15 Answer: e MEDIUM Net days Actual days to payment 30 60 Nom. % cost = Disc. %/(100 – Disc. %) × (365/(Actual days – Disc. days) Nom. % cost = 2.04% × 8.11 = 16.55% The effective discount % is earned N times per year; the product is the nominal annual cost rate. 120 . (16.9) Trade credit: nom. cost Discount % Discount days C S 4% 30 Answer: b MEDIUM Net days Actual days to payment 90 120 Nom. % cost = Disc. %/(100 – Disc. %) × (365/(Actual days – Disc. days) = 16.90% © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 56 Problems Chapter 16: Working Capital (16.9) Trade credit: EAR cost 121 . MEDIUM 20.11% 21.17% 22.28% 23.45% 24.63% (16.9) Trade credit: . Answer: d Bumpas Enterprises purchases $4,562,500 in goods per year from its sole supplier on terms of 2/15, net 50. If the firm chooses to pay on time but does not take the discount, what is the effective annual percentage cost of its non-free trade credit? (Assume a 365-day year.) a. b. c. d. e. 122 C S EAR cost C S Answer: c MEDIUM A firm buys on terms of 2/8, net 45 days, it does not take discounts, and it actually pays after 58 days. What is the effective annual percentage cost of its non-free trade credit? (Use a 365-day year.) a. b. c. d. e. 14.34% 15.10% 15.89% 16.69% 17.52% (16.9) Free trade credit C S Answer: a MEDIUM 123 Buskirk Construction buys on terms of 2/15, net 60 days. It does not take discounts, and it typically pays on time, 60 days after the invoice date. Net purchases amount to $450,000 per year. On average, how much 121 (16.9) Trade credit: EAR cost . . C S Discount % Discount days 2% 15 Answer: d MEDIUM Net days Actual days to payment 50 50 EAR = [1 + Disc. %/(100 – Disc. %)][365/(Actual days – Disc. Period)] – 1 = 23.45% 122 . (16.9) Trade credit: EAR cost Discount % Discount days C S 2% 8 Answer: c MEDIUM Net days Actual days to payment 45 58 EAR = [1 + Disc. %/(100 – Disc. %)][365/(Actual days – Disc. Period)] – 1 = 15.89% 123 . (16.9) Free trade credit Purchases Discount % Discount days C S $450,000 2% 15 Answer: a MEDIUM Net days Days to payment Days/Year 60 60 365 Purchases/day = $450,000/365 = $1,233 Free credit = Disc. days × Purchases/day = $18,493 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 57 “free” trade credit does the firm receive during the year? (Assume a 365-day year, and note that purchases are net of discounts.) a. b. c. d. e. $18,493 $19,418 $20,389 $21,408 $22,479 (16.9) Costly trade credit 124 . . Answer: a MEDIUM Ingram Office Supplies, Inc., buys on terms of 2/15, net 50 days. It does not take discounts, and it typically pays on time, 50 days after the invoice date. Net purchases amount to $450,000 per year. On average, what is the dollar amount of costly trade credit (total credit – free credit) the firm receives during the year? (Assume a 365-day year, and note that purchases are net of discounts.) a. b. c. d. e. 124 C S $43,151 $45,308 $47,574 $49,952 $52,450 (16.9) Costly trade credit Purchases Discount % Discount days C S $450,000 2% 15 Answer: a MEDIUM Net days Days to payment Days/Year 50 50 365 Purchases/day = $450,000/365 = $1,233 Avg. trade credit = Average A/P = Days to payment × Net purchases/day = $61,644 Free trade credit = Discount days × Purchases/day = $18,493 Costly trade credit = Total credit – Free credit = $43,151 Alternatively, Costly TC = (Days to pmt. – Disc. days) × (Purchases/day) = $43,151 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 58 Problems Chapter 16: Working Capital (16.9) Costly trade credit 125 . C S $53,699 $56,384 $59,203 $62,163 $65,271 (16.9) Total trade credit . . C S Answer: a MEDIUM Kirk Development buys on terms of 2/15, net 60 days. It does not take discounts, and it typically pays on time, 60 days after the invoice date. Net purchases amount to $550,000 per year. On average, what is the dollar amount of total trade credit (costly + free) the firm receives during the year, i.e., what are its average accounts payable? (Assume a 365-day year, and note that purchases are net of discounts.) a. b. c. d. e. 125 MEDIUM Roton Inc. purchases merchandise on terms of 2/15, net 40, and its gross purchases (i.e., purchases before taking off the discount) are $800,000 per year. What is the maximum dollar amount of costly trade credit the firm could get, assuming it abides by the supplier’s credit terms? (Assume a 365-day year.) a. b. c. d. e. 126 Answer: a $ 90,411 $ 94,932 $ 99,678 $104,662 $109,895 (16.9) Costly trade credit Discount Discount days Net days C S 2% 15 40 Answer: a Gross purchases Days in year MEDIUM $800,000 365 Net purchases = Gross(1 – Disc. %) = $784,000 Net per day = Net/365 = $2,148 Total trade credit = Net days × Net per day = $85,918 Free credit = Net per day × Discount days = $32,219 Costly credit = Total credit − Free credit = $53,699 126 . (16.9) Total trade credit Purchases Discount % Discount days C S $550,000 2% 15 Answer: a MEDIUM Net days Days to payment Days/Year 60 60 365 Purchases/day = $550,000/365 = $1,507 Average trade credit = Average A/P = Days to payment × Net purchases/day = $90,411 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 59 (16.9) Stretching accts payable 127 . . Answer: e MEDIUM Affleck Inc.'s business is booming, and it needs to raise more capital. The company purchases supplies on terms of 1/10 net 20, and it currently takes the discount. One way of getting the needed funds would be to forgo the discount, and the firm's owner believes she could delay payment to 40 days without adverse effects. What would be the effective annual percentage cost of funds raised by this action? (Assume a 365-day year.) a. b. c. d. e. 127 C S 10.59% 11.15% 11.74% 12.36% 13.01% (16.9) Stretching accts payable Discount % Discount days C S 1% 10 Answer: e MEDIUM Net days Actual days to payment 20 40 EAR = [1 + Disc. %/(100 – Disc. %)][365/(Actual days – Disc. Period)] – 1 = 13.01% © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 60 Problems Chapter 16: Working Capital (16.12) Revolving credit agreement 128 . C S $285,000 $300,000 $315,000 $330,750 $347,288 (16.3) Cash conversion cycle . MEDIUM Weiss Inc. arranged a $9,000,000 revolving credit agreement with a group of banks. The firm paid an annual commitment fee of 0.5% of the unused balance of the loan commitment. On the used portion of the revolver, it paid 1.5% above prime for the funds actually borrowed on a simple interest basis. The prime rate was 3.25% during the year. If the firm borrowed $6,000,000 immediately after the agreement was signed and repaid the loan at the end of one year, what was the total dollar annual cost of the revolver? a. b. c. d. e. 128 Answer: b C S Answer: a (16.12) Revolving credit agreement C S Total commitment Fee on unused balance Prime rate Premium over prime Amount borrowed Answer: b HARD MEDIUM $9,000,000 0.50% 3.25% 1.50% $6,000,000 Interest rate on borrowed funds = Prime + Premium = Cost of used portion = Amount borrowed × Rate = Cost of unused portion: Unused balance × Fee = Total annual cost of loan agreement = 4.75% $285,000 $15,000 $300,000 Alternative solution: Rate per day = 4.75%/365 = Interest per day = (Rate per day)(Amount borrowed) = Interest per year = (Interest per day)(365) = Cost of unused portion: Unused balance × Fee = Total annual cost of loan agreement = 0.0130137% $781 $285,000 $15,000 $300,000 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 61 129 . Soenen Inc. had the following data for 2008 (in millions). The new CFO believes that the company could improve its working capital management sufficiently to bring its NWC and CCC up to the benchmark companies' level without affecting either sales or the costs of goods sold. Soenen finances its net working capital with a bank loan at an 8% annual interest rate, and it uses a 365-day year. If these changes had been made, by how much would the firm's pre-tax income have increased? Sales Cost of goods sold Inventory (ICP) Receivables (DSO) Payables (PDP) a. b. c. d. e. Data $100,000 $80,000 $20,000 $16,000 $5,000 Original Related CCC Benchmark CCC 91.25 58.40 22.81 126.84 38.00 20.00 30.00 28.00 1,901 2,092 2,301 2,531 2,784 (16.3) Cash conversion cycle C S Answer: c HARD 129 C S Answer: a HARD . (16.3) Cash conversion cycle Sales Cost of goods sold Inventory = ICP(COGS/365) = Receivables = DSO(Sales/365) = Payables = PDP(COGS/365) = New and old NWC Original Data Related CCC $100,000 $80,000 $20,000 91.25 $16,000 58.40 $ 5,000 22.81 $31,000 126.84 Benchmark CCC 38.00 20.00 30.00 28.00 Benchmark Levels $8,329 $5,479 $6,575 $7,233 Reduction in NWC = Old – New = $23,767 Interest rate = 8% Savings = Interest rate × Reduction in NWC = $1,901 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 62 Problems Chapter 16: Working Capital 130 . Margetis Inc. carries an average inventory of $750,000. Its annual sales are $10 million, its cost of goods sold is 75% of annual sales, and its average collection period is twice as long as its inventory conversion period. The firm buys on terms of net 30 days, and it pays on time. Its new CFO wants to decrease the cash conversion cycle by 10 days, based on a 365-day year. He believes he can reduce the average inventory to $647,260 with no effect on sales. By how much must the firm also reduce its accounts receivable to meet its goal in the reduction of the cash conversion cycle? a. b. c. d. e. $123,630 $130,137 $136,986 $143,836 $151,027 (16.9) Trade credit: EAR cost C S Answer: b HARD 131 Suppose the credit terms offered to your firm by its suppliers are 2/10 130 (16.4) Cash conversion cycle . . Inventory Annual sales Days/year COGS/Sales Payables deferral period (PDP) Avg. collection period (DSO) = Cost of goods sold Inv. conv. period (ICP) DSO (calculated) Receivables (A/R) CCC = DSO + ICP – PDP = Decrease in CCC New CCC C S Original $750,000 $10,000,000 365 75.00% 30.00 2 × ICP $7,500,000 36.50 73.00 $2,000,000 79.50 10 Answer: c HARD New $647,260 $10,000,000 365 75.00% 30.00 $7,500,000 31.50 68.00 $1,863,014 69.50 CHECK on CCC 69.50 Reduction in A/R = Orig. A/R – New A/R = $136,986 131 . (16.9) Trade credit: EAR cost Discount % Discount days C S 2% 10 Answer: b HARD Net days Actual days to payment 30 25 EAR = [1 + Disc. %/(100 – Disc. %)][365/(Actual days – Disc. Period)] – 1 = 63.49% © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 63 net 30 days. Your firm is not taking discounts, but is paying after 25 days instead of waiting until Day 30. You point out that the nominal cost of not taking the discount and paying on Day 30 is approximately 37%. But since your firm is neither taking discounts nor paying on the due date, what is the effective annual percentage cost (not the nominal cost) of its costly trade credit, using a 365-day year? a. b. c. d. e. 60.3% 63.5% 66.7% 70.0% 73.5% (16.9) Accounts payable balance 132 . . Answer: e HARD Aggarwal Inc. buys on terms of 2/10 net 30, and it always pays on the 30th day. The CFO calculates that the average amount of costly trade credit carried is $375,000. What is the firm's average accounts payable balance? Assume a 365-day year. a. b. c. d. e. 132 C S $458,160 $482,273 $507,656 $534,375 $562,500 (16.9) Accounts payable balance Discount % Discount days Costly trade credit C S 2% 10 $375,000 Answer: e HARD Net days Actual days to payment Years/day 30 30 365 Costly trade credit = Purchases per day × (Days credit is outstanding – Discount period) $375,000 = Purchases per day × 20 Purchases per day = $18,750 Free trade credit = Purchases per day × Discount period Free trade credit = $18,750 × 10 Free trade credit = $187,500 Total trade credit = Costly trade credit + Free trade credit Total trade credit = $375,000 + $187,500 Total trade credit = $562,500 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 64 Problems Chapter 16: Working Capital (16.9) Fin. stmts. and trade credit C S Answer: d HARD 133 Gonzales Company currently uses maximum trade credit by not taking discounts on its purchases. The standard industry credit terms offered by all its suppliers are 2/10 net 30 days, and the firm pays on time. The new CFO is considering borrowing from its bank, using short-term notes payable, and then taking discounts. The firm wants to determine the effect of this policy change on its net income. Its net purchases are $11,760 per day, using a 365-day year. The interest rate on the notes payable is 10%, and the tax rate is 40%. If the firm implements the plan, what is the expected change in net income? 133 (16.9) Fin. stmts. and trade creditC S . . Discount % Discount days Net purchases/day Annual interest rate 2% 10 $11,760 10.00% Answer: d Net days Actual days to payment Days/year Tax rate HARD 30 30 365 40.00% A/PNo disc. = Net purchases/day × Actual days to payment A/PNo disc. = $11,760 × 30 = $352,800 A/PDisc. = Net purchases/day × Discount days A/PDisc. = $11,760 × 10 = $117,600 Amount needed to be financed =A/PNo disc. – A/P Disc. Amount needed to be financed = $352,800 – $117,600 = $235,200 Additional interest cost = Amount needed to be financed × Annual interest rate Additional interest cost = $235,200 × 10.00% = $23,520 Gross purchases = (Net purchases/day × 365)/(1 – Disc. %) Gross purchases = $11,760 × 365/98.00% = $4,380,000 Discounts lost = Gross purchases × Discount % Discounts lost = $4,380,000 × 2.00% = $87,600 Pre-tax savings = Discounts lost – Additional interest Pre-tax savings = $87,600 – $23,520 = $64,080 After-tax savings = Pre-tax savings × (1 – T) After-tax savings = $64,080 × 60.00% = $38,448 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 65 a. b. c. d. e. $32,964 $34,699 $36,526 $38,448 $40,370 (Comp.) Inventory turnover and DSO 134 . . Answer: c HARD Zarruk Construction’s DSO is 50 days (on a 365-day basis), accounts receivable are $100 million, and its balance sheet shows inventory of $125 million. What is the inventory turnover ratio? a. b. c. d. e. 134 C S 4.73 5.26 5.84 6.42 7.07 (Comp.) Inventory turnover and DSO C S DSO Receivables 50 $100 Answer: c HARD Days/year Inventory 365 $125 Use DSO equation to find sales: DSO = Receivables/(Sales/365) Sales = 365(Receivables)/DSO = $730 Inventory turnover = Sales/Inventory = 5.84 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 66 Problems Chapter 16: Working Capital (Comp.) Working capital, FCF 135 . . Answer: b HARD Madura Inc. wants to increase its free cash flow by $180 million during the coming year, which should result in a higher EVA and stock price. The CFO has made these projections for the upcoming year: ● 135 C S EBIT is projected to equal $850 million. (Comp.) Working capital, FCF EBIT Gross capital expenditures Depreciation Tax rate Target increase in FCF FCF $180 $180 -$90 ΔNWC C S Answer: b HARD $850 $360 $120 40% $180 = EBIT(1 – T) + Deprec. – Capex. – ΔNWC = $510 + $120 – $360 – ΔNWC = $270 – ΔNWC = – ΔNWC = $90 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 67 ● ● ● Gross capital expenditures are expected to total to $360 million versus depreciation of $120 million, so its net capital expenditures should total $240 million. The tax rate is 40%. There will be no changes in cash or marketable securities, nor will there be any changes in notes payable or accruals. What increase in net working capital (in millions of dollars) would enable the firm to meet its target increase in FCF? a. b. c. d. e. $ 72 $ 90 $108 $130 $156 Multiple Part: (The following data apply to Problems 136-138.) Zorn Corporation is deciding whether to pursue a restricted or relaxed current asset investment policy. The firm's annual sales are expected to total $3,600,000, its fixed assets turnover ratio equals 4.0, and its debt and common equity are each 50% of total assets. EBIT is $150,000, the interest rate on the firm's debt is 10%, and the tax rate is 40%. If the company follows a restricted policy, its total assets turnover will be 2.5. Under a relaxed policy its total assets turnover will be 2.2. (16.1) WC investment policy C S Answer: d MEDIUM 136 If the firm adopts a restricted policy, how much lower would its interest 136 (16.1) WC investment policy . . Annual sales Fixed assets turnover (FATO) Debt/TA Equity/TA EBIT Interest rate Tax rate Total assets turnover (restricted) Total assets turnover (relaxed) C S Answer: d MEDIUM $3,600,000 4.0 50.00% 50.00% $150,000 10.00% 40.00% 2.5 2.2 FA turnover = Sales/Net FA 4.0 = $3,600,000/Net FA Net FA = $900,000 Restricted: TATO = Sales/Total assets 2.5 = $3,600,000/Total assets Total assets = $1,440,000 © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 68 Problems Chapter 16: Working Capital expense be than under the relaxed policy? a. b. c. d. e. $ 8,418 $ 8,861 $ 9,327 $ 9,818 $10,309 (16.1) WC investment, ROE 137 . C S Answer: b MEDIUM What's the difference in the projected ROEs under the restricted and Relaxed: TATO = Sales/Total assets 2.2 = $3,600,000/Total assets Total assets = $1,636,364 Balance Sheets: Current assets Fixed assets Total assets Restricted $ 540,000 900,000 $1,440,000 Relaxed $ 736,364 900,000 $1,636,364 Debt Equity Total liab. & equity $ 720,000 720,000 $1,440,000 $ 818,182 818,182 $1,636,364 $72,000 $81,818 Interest: Difference in interest = $9,818 137 . (16.1) WC investment, ROE EBIT Interest EBT Taxes Net income ROE = Net income/Equity C S Answer: b Restricted $150,000 72,000 $ 78,000 31,200 $ 46,800 Relaxed $150,000 81,818 $ 68,182 27,273 $ 40,909 6.50% 5.00% MEDIUM Difference in ROEs = 1.50% © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 69 relaxed policies? a. b. c. d. e. 1.20% 1.50% 1.80% 2.16% 2.59% © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 70 Problems Chapter 16: Working Capital (16.1) WC investment, ROE 138 . . Answer: a MEDIUM Assume now that the company believes that if it adopts a restricted policy, its sales will fall by 15% and EBIT will fall by 10%, but its total assets turnover, debt ratio, interest rate, and tax rate will all remain the same. In this situation, what's the difference between the projected ROEs under the restricted and relaxed policies? a. b. c. d. e. 138 C S 2.24% 2.46% 2.70% 2.98% 3.27% (16.1) WC investment, ROE % Change in sales % Change in EBIT New sales New EBIT C S Answer: a MEDIUM -15.00% -10.00% $3,060,000 $135,000 Restricted: TATO = Sales/Total assets 2.5 = $3,060,000/Total assets Total assets = $1,224,000 Balance Sheet: Restricted Total assets $1,224,000 Debt Equity Total liab. & equity $612,000 612,000 $1,224,000 Income Statement: EBIT Interest EBT Taxes Net income Restricted $ 135,000 61,200 $ 73,800 29,520 $ 44,280 ROE = Net income/Equity = 7.24% Relaxed ROE from above: 5.00% Difference in ROE = 2.24% © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Chapter 16: Working Capital Problems Page 71 CHAPTER 16 ANSWERS AND SOLUTIONS © 2011 Cengage Learning. All Rights Reserved. May not be scanned, copied or duplicated, or posted to a publicly accessible website, in whole or in part. Page 72 Answers Chapter 16: Working Capital