1/ 15/ 14 Assignment Print View Score: 50 out of 50 points (100%) 1. award: 10 out of 10.00 points Exercise 1-3 Fixed and Variable Cost Behavior [LO3] Koffee Express operates a number of espresso coffee stands in busy suburban malls. The fixed weekly expense of a coffee stand is $2,300 and the variable cost per cup of coffee served is $0.34. Required: 1. Fill in the following table with your estimates of total costs and average cost per cup of coffee at the indicated levels of activity for a coffee stand. (Round your answers to nearest dollar amount. Round the "Average cost per cup of coffee" to 3 decimal places.) Fixed cost Variable cost Cu Cup ps of Co Coff ffe ee Se Serrved ved in a Wee Week 1, 40 400 1, 50 500 1, 60 600 $ 2,300 $ 2,300 $ 2,300 476 510 544 Total cost $ 2,776 $ 2,810 $ 2,844 Average cost per cup of coffee served $ 1.983 $ 1.873 $ 1.778 2. Does the average cost per cup of coffee served increase, decrease, or remain the same as the number of cups of coffee served in a week increases? Decreases Worksheet Exercise 1-3 Fixed and Variable Cost Behavior [LO3] Learning Objective: 01-03 Understand cost behavior patterns including variable costs, fixed costs, and mixed costs. Exercise 1-3 Fixed and Variable Cost Behavior [LO3] Koffee Express operates a number of espresso coffee stands in busy suburban malls. The fixed weekly expense of a coffee stand is $2,300 and the variable cost per cup of coffee served is $0.34. Required: 1. Fill in the following table with your estimates of total costs and average cost per cup of coffee at the indicated levels of activity for a coffee stand.(Round stand.(Round your answers to nearest dollar amount. Round the "Average cost per cup of coffee" to 3 decimal places.) Cu Cup ps of Co Coff ffe ee Se Serv rve ed in a Wee Week Fixed cost Variable cost $ 1,400 2,300 476 $ 1, 50 500 2,300 510 $ 1, 60 600 2,300 544 Total cost $ 2,776 $ 2,810 $ 2,844 Ave Avera rage ge cos costt per per cup of coffee coffee se serve rved d $ 1.983 $ 1.873 $ 1.778 2. Does the average cost per cup of coffee served increase, decrease, or remain the same as the number of cups of coffee served in a week increases? Decreases Explanation: 1. Average cost per cup of coffee served = Total cost ÷ Cups of coffee served in a week 2. The average cost of a cup of coffee served declines as the number of cups of coffee served increases because the fixed cost is spread over more cups of coffee. 2. award: 10 out of 10.00 points Exercise 1-5 Traditional and Contribution Format Income Statements [LO5] Redhawk, Inc., is a merchandiser that provided the following information: ezto. mhecloud. mcgraw -hill. com/ hm_accounting. tpx ?todo=printv iew 1/ 8 1/ 15/ 14 Assignment Print View Number of units sold Selling price per unit Variable selling expense per unit Va Vari riab able le admi admin nist istra rativ tive e exp expense ense per unit unit Total fixed selling expense Tota Totall fi fixe xed d admi min nis istr tra ati tive ve expe xpense Mer Mercha chand ndise ise invento inventory, ry, begin beginnin ning g balan balance ce Me Merch rchan andi dise se in inve vento ntory, ry, endi ending ng bala balanc nce e Merchandise purchases $ $ $ $ $ $ $ $ 11,000 16 2 1.5 1.5 18,000 14,00 ,000 9,0 9,000 00 26,00 26,000 0 87,000 Required: 1. Prepare a traditional income statement. (Input all amounts as positive values except losses which should be indicated by a minus sign.) Redhawk, Inc. Traditional Income Statement $ 176,000 70,000 Sales Cost of goods sold Gross margin Se Sell llin ing ga an nd a ad dmi min nis istr tra ati tive ve e exp xpe enses: ses: Selling expenses 106,000 40,000 $ 30,500 Administrative expense expenses s 70,500 $ 35,500 Net operating income 2. Prepare a contribution format income statement. (Input all amounts as positive values except losses which should should be indica indicated ted by a minus sign.) Redhawk, Inc. Contribution Format Income Statement $ 176,000 Sales Variable expenses: Selling expenses Administrative expense expenses s Cost of goods sold 22,000 16,500 70,000 $ Contribution margin Fixed expenses: Selling expenses Administrative expense expenses s 108,500 67,500 18,000 14,000 32,000 $ 35,500 Net operating income Exercise 1-5 Traditional and Contribution Format Income Statements [LO5] Worksheet Learning Objective: 01-05 Prepare income statements for a merchandising company using the traditional and contribution formats. Exercise 1-5 Traditional and Contribution Format Income Statements [LO5] Redhawk, Inc., is a merchandiser that provided the following information: Number of units sold Selling price per unit Variable selling expense per unit $ $ 11,000 16 2 Va Vari riab able le admin dminist istra rativ tive e expe expens nse e per per unit unit Total fixed selling expense Tota Totall fi fixe xed d admi min nis istr tra ati tive ve expe xpense Mer Mercha chand ndise ise invento inventory, ry, begin beginnin ning g balan balance ce Me Merch rchan andi dise se in inven vento tory, ry, endi ending ng bala balance nce Merchandise purchases $ $ $ $ $ $ 1.5 1.5 18,000 14,00 ,000 9,0 9,000 00 26,0 26,000 00 87,000 Required: 1. Prepare a traditional income statement. (Input all amounts as positive values except losses which should be indicated by a minus sign.) Redhawk, Inc. Traditional Income Statement Sales $ Gross margin Se Sell llin ing ga an nd a ad dmi min nis istr tra ati tive ve e exp xpe enses: ses: Selling expenses Administrative expenses 176,000 70,000 Cost of goods sold 106,000 $ 40,00 30,50 Net operating income 70,500 $ 35,500 2. Prepare a contribution format income statement. (Input all amounts as positive values except losses which should should be indica indicated ted by a minus sign.) ezto. mhecloud. mcgraw -hill. com/ hm_accounting. tpx ?todo=printv iew 2/ 8 1/ 15/ 14 Assignment Print View Redhawk, Inc. Contribution Format Income Statement Sales Variable expenses: Cost of goods sold $ $ Selling expenses Administrative expenses Contribution margin Fixed expenses: Selling expenses Administrative expenses 176,000 70,000 22,000 16,500 108,500 67,500 18,000 14,000 Net operating income 32,000 $ 35,500 Explanation: 1. Sales: ($16 per unit × 11,000 units) = $176,000 Cost of goods sold: ($9,000 + $87,000 – $26,000) = $70,000 Selling expenses: (($2 per unit × 11,000 units) + $18,000) = $40,000 Administrative expenses: (($1.5 per unit × 11,000 units) + $14,000) =$30,500 2. Cost of goods sold: ($9,000 + $87,000 – $26,000) = $70,000 Selling expenses: ($2 per unit × 11,000 units) = $22,000 Administrative expenses: ($1.5 per unit × 11,000 units) = $16,500 3. award: 10 out of 10.00 points Exercise 1-1 Classifying Manufacturing Costs [LO1] Your Boat, Inc., assembles custom sailboats from components supplied by various manufacturers. The company is very small and its assembly shop and retail sales store are housed in a Gig Harbor, Washington, boathouse. Below are listed some of the costs that are incurred at the company. Required: For each cost, indicate whether it would most likely be classified as direct labor, direct materials, manufacturing overhead, selling, or an administrative cost. (You may select more than one answer. Single click the box with the question mark to produce a check mark for a correct answer and double click the box with the question mark to empty the box for a wrong answer.) 1. The wages of employees who build the sailboats. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 2. The cost of advertising in the local newspapers. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 3. The cost of an aluminum mast installed in a sailboat. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 4. The wages of the assembly shop’s supervisor. Direct labor cost Direct materials cost ezto. mhecloud. mcgraw -hill. com/ hm_accounting. tpx ?todo=printv iew 3/ 8 1/ 15/ 14 Assignment Print View Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 5. Rent on the boathouse. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 6. The wages of the company’s bookkeeper. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 7. Sales commissions paid to the company’s salespeople. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 8. Depreciation on power tools. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost Worksheet Exercise 1-1 Classifying Manufacturing Costs [LO1] Learning Objectiv Objective: e: 01-01 Identif Identify y and give examples of each of the three basic manufacturing cost categories. Exercise 1-1 Classifying Manufacturing Costs [LO1] Your Boat, Inc., assembles custom sailboats from components supplied by various manufacturers. The company is very small and its assembly shop and retail sales store are housed in a Gig Harbor, Washington, boathouse. Below are listed some of the costs that are incurred at the company. Required: For each cost, indicate whether it would most likely be classified as direct labor, direct materials, manufacturing overhead, selling, or an administrative cost. (You may select more than one answer. Single click the box with the question mark to produce a check mark for a correct answer and double click the box with the question mark to empty the box for a wrong answer.) 1. The wages of employees who build the sailboats. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 2. The cost of advertising in the local newspapers. Direct labor cost Direct materials cost ezto. mhecloud. mcgraw -hill. com/ hm_accounting. tpx ?todo=printv iew 4/ 8 1/ 15/ 14 Assignment Print View Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 3. The cost of an aluminum mast installed in a sailboat. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 4. The wages of the assembly shop’s supervisor. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 5. Rent on the boathouse. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 6. The wages of the company’s bookkeeper. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 7. Sales commissions paid to the company’s salespeople. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost 8. Depreciation on power tools. Direct labor cost Direct materials cost Manufacturing overhead cost Marketing and selling cost Administrative Administra tive cost Explanation: 5. Rent on the boathouse: a combination of manufacturing overhead, administrative, and marketing and selling cost. The rent would most likely be prorated on the basis of the amount of space occupied by manufacturing, administrative, and marketing operations. 4. award: 10 out of 10.00 points ezto. mhecloud. mcgraw -hill. com/ hm_accounting. tpx ?todo=printv iew 5/ 8 1/ 15/ 14 Assignment Print View Problem 1-23A Cost Classification and Cost Behavior [LO2, LO3, LO6] Heritage Company manufactures a beautiful bookcase that enjoys widespread popularity. The company has a backlog of orders that is large enough to keep production going indefinitely at the plant's full capacity of 4,100 bookcases per year. Annual cost data at full capacity follow: Dir Direc ectt ma mate teri rial als s used used (w (woo ood d and and gl gla ass) Administrative office salaries Factory supervision Sales commissions Depreciation, factory building Depre Deprecia ciatio tion, n, admin administr istrat ative ive office office equi equipm pmen entt Indirect materials, factory Fac to tory l a ab bor (c ut ut titi n ng g and as se sembl mbl y) y) Advertising Insurance, factory Ad Admi min nis istr tra ati tive ve off ffic ice e sup suppli lie es (b (bil illi lin ng) $ $ $ $ $ $ $ $ $ $ $ 427 427,000 ,000 115,000 70,000 58,000 109,000 2,00 2,000 0 16,000 8 86 6, 00 000 105,000 7,000 5,00 ,000 Property taxes, factory Utilities, factory $ 24,000 $ 44,000 Required: 1. Enter the dollar amount of each cost item under the appropriate headings. Note that each cost item is classified in two ways: first, as either variable or fixed with respect to the number of units produced and sold; and second, as either a selling and administrative cost or a product cost. (If the item is a product cost, it should also be classified as either direct or indirect.) (Leave no cells blank - be certain to enter "0" wherever required.) Cost Behavior Cost Item Direct materials used (wood, glass) Administrative office salaries Factory supervision Sales commissions Depreciation, factory building Depreciation, admin. office equipment Indirect materials, factory Factory labor (cutting and assembly) Advertising Insurance, factory Administrative office supplies (billing) Property taxes, factory Utilities, factory Variable $ 427,000 0 0 58,000 0 Total costs Fixed $0 115,000 70,000 0 109,000 Selling or Administrative Cost $0 115,000 0 58,000 0 Product Cost Direct $ 427,000 0 0 0 0 Indirect $0 0 70,000 0 109,000 0 2,000 2,000 0 0 16,000 86,000 0 0 5,000 0 44,000 0 0 105,000 7,000 0 24,000 0 0 0 105,000 0 5,000 0 0 0 86,000 0 0 0 0 0 16,000 0 0 7,000 0 24,000 44,000 $ 636,000 $ 432,000 $ 285,000 $ 513,000 $ 270,000 2. Compute the average product cost per bookcase. (Round your answer to the nearest dollar amount.) Average product cost $ 191 per bookcase 3. Due to a recession, assume that production drops to only 2,000 bookcases per year. Would you expect the average product cost per bookcase to increase, decrease, or remain unchanged? Increase Worksheet Learning Objectiv Objective: e: 01-02 Distinguish between product costs and period costs and give examples of each. Problem 1-23A Cost Classification and Cost Behavior [LO2, LO3, LO6] Learning Objective: 01-03 Understand cost behavior patterns including variable costs, fixed costs, and mixed costs. Learning Objective: 01-06 Understand the differences between the direct and indirect costs. Problem 1-23A Cost Classification and Cost Behavior [LO2, LO3, LO6] Heritage Company manufactures a beautiful bookcase that enjoys widespread popularity. The company has a backlog of orders that is large enough to keep production going indefinitely at the plant's full capacity of 4,100 bookcases per year. Annual cost data at full capacity follow: Dir Direc ectt ma mate teri rial als s used used (w (woo ood d and and gl glas ass) s) Administrative office salaries Factory supervision Sales commissions Depreciation, factory building Depre Deprecia ciatio tion, n, admin administr istrati ative ve office office equi equipm pmen entt Indirect materials, factory F ac ac to tory l a ab bor (c ut ut titi n ng g and as se sembl y) y) Advertising Insurance, factory $ $ $ $ $ $ $ $ $ $ 427, 427,0 000 115,000 70,000 58,000 109,000 2,000 2,000 16,000 86 86, 00 000 105,000 7,000 Ad Admi istr tive ffic su lie es (b (bil illi lin ng) P romin penris tytra taati xve es,offf aice cteorsup y ppli Utilities, factory $ 24 5,,00 ,0 00 0 $ 00 $ 44,000 Required: ezto. mhecloud. mcgraw -hill. com/ hm_accounting. tpx ?todo=printv iew 6/ 8 1/ 15/ 14 5. Assignment Print View award: 10 out of 10.00 points Problem 1-21A Cost Classification [LO2, LO3, LO6] Listed below are costs found in various organizations. For each cost item, indicate whether it would be variable or fixed with respect to the number of units produced and sold; and then whether it would be a selling cost, an administrative cost, or a manufacturing cost. If it is a manufacturing cost, indicate whether it would typically be treated as a direct cost or an indirect cost with respect to units of product. Three sample answers are provided for illustration. Cost Item Ex. Direct labor Executive salaries Factory rent 1. Depreciation, executive jet 2. Costs of shipping finished goods to customers 3. Wood used in manufacturing furniture 4. Sales manager’s salary 5. Electricity used in manufacturing furniture 6. Secretary to the company president 7. Aerosol attachment placed on a spray can produced by the company 8. Billing costs 9. Packing supplies for shipping products overseas 10. Sand used in manufacturing concrete 11. Supervisor’s salary, factory 12. Executive life insurance 13. Sales commissions 14. Fringe benefits, assembly-line workers 15. Advertising costs 16. Property taxes on finished goods warehouses 17. Lubricants for production equipment Variable or Fixed Variable Fixed Fixed Fixed Variable Variable Fixed Variable Fixed Variable Variable Variable Variable Fixed Fixed Variable Variable Fixed Fixed Variable Selling Cost No No No No Yes No Yes No No No Yes Yes No No No Yes No Yes Yes No Worksheet Learning Objectiv Objective: e: 01-02 Distinguish between product costs and period costs and give examples of each. Problem 1-21A Cost Classification [LO2, LO3, LO6] Learning Objective: 01-03 Understand cost behavior patterns including variable costs, fixed costs, and mixed costs. Administrative Cost No Yes No Yes No No No No Yes No Yes No No No Yes No No No No No Manufacturing (Product) C Direct Ind Yes No No No N No N Yes N No N No Ye No N Yes No No Yes No No No Yes No No No N N N N Ye N N Ye N N Ye Learning Objective: 01-06 Understand the differences between direct and indirect costs. Problem 1-21A Cost Classification [LO2, LO3, LO6] Listed below are costs found in various organizations. For each cost item, indicate whether it would be variable or fixed with respect to the number of units produced and sold; and then whether it would be a selling cost, an administrative cost, or a manufacturing cost. If it is a manufacturing cost, indicate whether it would typically be treated as a direct cost or an indirect cost with respect to units of product. Three sample answers are provided for illustration. Cost Item Ex. Direct labor Executive salaries Factory rent 1. Depreciation, executive jet 2. Costs of shipping finished goods to customers 3. Wood used in manufacturing furniture 4. Sales manager’s salary 5. Electricity used in manufacturing furniture 6. Secretary to the company president 7. Aerosol attachment placed on a spray can produced by the company 8. Billing costs 9. Packing supplies for shipping products overseas 10. Sand used in manufacturing concrete 11. Supervisor’s salary, factory 12. Executive life insurance 13. Sales commissions 14. Fringe benefits, assembly-line workers 15. Advertising costs 16. Property taxes on finished goods warehouses 17. Lubricants for production equipment Variable or Fixed Variable Fixed Fixed Fixed Variable Variable Fixed Variable Fixed Selling Cost No No No No Yes No Yes No No Administrative Cost No Yes No Yes No No No No Yes Variable Variable Variable Variable Fixed Fixed Variable Variable Fixed Fixed Variable No Yes Yes No No No Yes No Yes Yes No No Yes No No No Yes No No No No No Manufacturing (Product) C Direct In Yes No No No No Yes No No No Yes No No Yes No No No Yes No No No Explanation: Item 8 - Billing costs could be either a selling cost or an administrative cost. Item 14 - Fringe benefits, assembly-line workers could be either a direct or indirect cost. ezto. mhecloud. mcgraw -hill. com/ hm_accounting. tpx ?todo=printv iew 8/ 8