Discussion: CVP 16 Batch 1 1. Cost Behavior Analysis 2. Cost Valuation Profit Analysis 3. Absorption & Variable Costing 14 Total Cost = F x C + VC 10 y= a r i s e 12 _______ run 1 2 3 4 + bx Least-Square Regression Method Dependent Y intercept Slope Independent Variable (Fixed Cost) Variable ∑y=na+b∑x ∑ x y = a ∑ x + b ∑ x2 Slope (b) = rise = ∆Y run ∆X CM = F x C + P S -VC CM -F x C P x = F x C (increase) CM/unit x = unit increase ―Before interest & taxes‖ DOL = CM OI Indifference Point 1. Unit CM x Q – FC = Unit CM x Q – FC ∆% in profit = ∆% Sales x DOL OI MS = Sales – BES MSR = MS Sales 2. FC + (VC unit x Q) = FC + (VC unit x Q) BES = F x C CMR CM x MS = P Sales Sales Sales BEP units = F x C CMR x MSR = NPR CM/unit [ CMR x (Sales – BES) = P CM – FxC = P P=P ] [ ] S CM/S x MS/S = P/S S CMR x MS = P Page 1 of 50 Discussion: Sales Mix BEP units = F x C WtdAvg CM/Unit * products x y CM/unit xxx xxx Sales Mix Ratio x% x% _____________ Wtd.Avg.CM/Unit xxx + xxx = xxx Note: Cetiris Paribus unless otherwise stated, other ―things‖ are constant 1. Degree of operating leverage Operating Leverage function = DOL = CM Profit ∆%Sales x OLF (or) DOL = ∆ %P MAS BES = F x C CMR 1. CMR = CM = ∆CM Sales ∆Sales BES = F x C + P CMR 2. CMR = F x C = ∆F x C BES ∆ BES S = FxC CMR- ROS 3. CMR = P = ∆ P MS ∆ MS Note: this can be use only if the profit is a percentage. Page 2 of 50 DM DL VPOA FFOA TMC WIP ―Variable Cost‖ CGM AY VY ∆Y Sales (CGS) GP P>S < E>B < A>V < xxx xxx xxx ∆Y = ∆ Inventory x FFOA/unit FGI - (Ope. Exp) Period Cost (fully expense) ―Variable Costing‖ NY (P vs S) (E vs B) Example: Dep‘n. Variable Costing FFOA Dep‘n. (factory equipment) Absorption Costing - PRODUCT COST - PERIOD COST AC – DC * ∆y fluctuating with sales * ∆y fluctuating with production & sales Page 3 of 50 Batch 2 Special Order [refer to your formulas]!! 4. Relevant Costing 5. Budgeting 6. Standard Costing Continue or Discontinue MS – 04 Make or Buy Sales VC CM - F x C (Direct) Traceable Segment Margin - F x C (Indirect) Common Profit Note: Add lang ng add!! Make Buy DM DL VPOA FFOA HC xxx xxx xxx xxx xxx xxx* xxx* BEP = F x C CM/unit Product price --- xxx 1. SD Point xxx xxx *AC *OC xxx xxx xxx Note: Income sacrifice or forgone if on make! xxx relevant cost to make Best product Combination = (+) => Continue segment (-) => Shutdown segment F x C – SD Cost CM/unit Note: SD point > continue Produce SD point < discontinue relevant cost to buy = CM/unit hours/unit CM/hour or [scarce resources] Page 4 of 50 - WC 0 Sell or Process Further A Split - off Point Joint Process C 1. L NCL NC M I L O CL F0 0 E - COC CB ―Joint Cost‖ FPC 1. Collection Platform! Sale at Split off Sales if Process further xxx Less: FPC (xxx) Advantage/Disadvantage Sale at Split-off Sale FPC xxx 2. xxx xxx March xxx February xxx January xxx Process further xxx --- xxx (xxx) xxx xxx Total Collection xxx *Best Product Combination* Note: [Refer to your formulas]!! MS – OS – Budgeting!! Quantitative Budget = PLAN MASTER BUDGET Operating – IS Financial – BS Production Budget DM by - DM produced DM end DM used DM used DL FOH TMC WIP by TMC - WIP end CGM Page 5 of 50 FGI by CGM - FGI end CGS Sales CGS GP - Express nY 100% (65%) 35% (25%) 10% MS: 06 Standard Costing [Refer to your summary] FOH Vminus = AC–SC = AFOH–SFOH DM Variance = AC – SC = (AP x AQ) – (SP x SQ) MQV = ∆Q x SP = (AQ–SQ) SP MPV = AQ x ∆P = AQ (AP–SP) 2 way 3 way 4 way Con.Vol AFOH S.E.VOL AFOH Spending BAAH CON Efficiency BASH VOL SHSR VOL S.S.E.VOL BASH MPUV = AQused x ∆P MPPV = AQpurchased x ∆P SHSR (SFOH) DL Variance= AC – SC= (AR x AH)–(SR x SH) LE V = ∆H x SR= (AH–SH) SR LR V = AH x ∆R= AH (AR–SR) FOH = fixedCost + slope (activity level) PLAN = BH = BFOH OPERATION =AH = BAAH CONTROLLING =SH = BASH x y = a + b‗x‘ if BASH ‗x‘= Standard Hours based on Actual Production if BAAH ‗x = Actual Hours based on Actual Production Page 6 of 50 Variable Spending Fixed Spending Efficiency Volume Unit Capital Budgeting 1. Payback Period = Net Initial Cost of Investment Amount Net Aler-Tax Cash (Inflows) 2. Bail-Out Payback Period = Net Initial of Investment *Includes Salvage Value! 3. Accounting Rate of Return : Average Annual Net Income Investment 4. Payback Reciprocal : Net Cash Inflows = _____1___________ Investment Payback Period Discounted Techniques 1. – PV of Cash Inflows PV of Cash Outflows Net Present Value ÷ = PV of Cash Inflows PV of Cash Outflows Profitability Index ÷ NPV = Investment NPV Index 2. Internal Rate of Return (IRR) 2.1 PVF for IRR = Net Investment Cost Net Cash Inflows Microeconomics Ed = ∆% in Quantity Demanded = ∆% in Quantity Demanded ’ ∆ in Price ∆% in Price Average Quantity Average Price Page 7 of 50 Ed >1 = Elastic Ed =1 = Unit Elastic/Unitary Ed <1 = Inelastic Batch 3 7. Responsibility Accounting 8. Balance Score Card & Accounting Based Cost 9. Quantitative Techniques Controllable 1. Direct Cost Non-Controllable 2. Indirect Cost – Non-Controllable Performance Report * Cost Center – Variance Analysis * Revenue Center – Variance Analysis * Profit Center – Variance Analysis – Segmented Inc. Statements * Investment Center – Variance Analysis – Segment Inc. Statements – EVA (Economy Values Added) – Residual Income – Return on Investment (ROA) EVA = Operating after Tax – Required Income Required Income = (Total Assets – Current Liab) + WACC Residual Income = Operating Income – Required Income Required Income + Operating Assets x Minimum ROI Return on investment = Operating Inc/Operating Assets = Margin x Turn Over Operating Income x Sales Sales Operating Income ROA = Net Income Assets ROS x ATO = Sales x Net Income Assets Sales Page 8 of 50 Sales -VCGS Manufacturing CM xxx (xxx) xxx -Variable Selling Admin (xxx) Contribution Margin xxx -Controllable Fixed Cost (xxx) Short-Run Pref. Margin xxx -Non-Controllable Fixed Cost (xxx) Segment Margin xxx -Allocated Fixed Cost (xxx) Profit/Net Income xxx MS-12 Discussion [Gross Profit Variance Analysis] xxx SVV 2009 xxx COS (xxx) Sales GP SPV * QF xx * xx * PF xx = 2010 xxx * xx = (xxx) xxx Price Factor xxx CVV xxx CPV Volume factor Cost Factor PART 2: MS-07: Transfer Pricing: [Upper Limit] 1. Maximum transfer Price = Cost of Buying from Outside Suppliers (Selling Price-SP) [Lower Limit] 2. Minimum Transfer Price = Variable Cost per Unit + Lost CM per Unit on Outside Sales. = VC/unit + Total Contribution Margin to be lost Total no. ―order unit‖ purchased! Basis of Transfer Price 1. Cost Based Transfer Price a. Variable Cost b. Full Cost (NMC) c. Full Absorption Cost d. Cost Plus 2. Market Base & Transfer Price a. Market Price (R=SP) b. Modified (SP adjusted for my allowance for discounts) 3. Negotiated Price 4. Arbitrary Price (No basis) Service Cost Allocation 1. Direct Method 2. Step down 3. Reciprocal Method Reciprocal Method (Mathematical Approach) [A = 100 + .2B] [B= 20 = .4A] Direct Method Step Down A B X Y Total xxx xxx40 % 40% 20% 60% A A xxx 40/60 20/60 90% B xxx 70% 20% A (xxx) 70/90 20/90 B (xxx) Page 9 of 50 20% B X xxx40% 40 60% xxx40% xxx40% xxx 60/80 Y 20 20% xxx20% xxx20/80 MS: 08 Activities Based Costing & Balance Score Card STEPS IN IMPLEMENTING ABC 1. Perform process Value analysis (Value Added Activity & Non Value Added Activity) 2. Identify Cost Drivers (Activities) Cost Pools & Activity centres. 3. Calculate Predetermined Overhead Notes *Predetermined OH Rate = Est. OH COST Est. Activity level 4. Allocate the OH Cost to the products on the basis of predetermined rates. Manufacturing Cycle Efficiency Receipt of o Order Start of o Production Shipment o of goods Delivery Cycle Time = wait time + [Process time + Inspective Time + Move Time +‖Queue Time‖ =‖Manufacturing Cycle‖ (Throughput Time)] Delivery Cycle (Lead Time) Delivery Cycle Time = wait time + Manufacturing Cycle Manufacturing Cycle = PT +IT + MT+ QT Manufacturing Cycle = Process Time Efficiency Ratio Manufacturing Cycle Percentage on NVA Activities = IT +MT+ QT Manufacturing Cycle Marketing Effectiveness 1. Sales Volume Variance = (AQ-BQ) B-CM/unit 2. Market Share Variance = (AS-BS) AS x BSP 3. Market Size Variance = (A Size-B Sales) BS x Productivity Measures BSP Productivity = Output = Products Input DM, DL, FOH Productive = --- A. Operational Partial Productivity = B. Financial Partial Productivity = Units DM, DL Units [Dm, DL x Cost/unit] Units DM + DL Page 10 of 50 C. Total Productivity = MS: 09 PERT- CEM [Quantitative Techniques] B Events : A, B, C, D Activities: A-B, B-D, A-C, C-D Parallel : A-B & A-C, B-D & C-D Series: A-B & B-D, A-C &C-D Paths : A-B-D, A-C-D A D C Te= Expected Time To= Optimistic Time Tm= Most likely Time Tp = Pessimistic Time Te = To+ 4Tm+ Tp 6 PROBABBILITY ANALYSIS 1. Deterministic Approach base on most likely events [pat atom of probability] (Mean) Mode] 2. Expected Value Approach: Consider Everything! (Anything) [Problem is Silent EVA] LEARNING CURVE ANALYSIS Note: The commodities average time per units is reduced by certain percentage each time the production doubles! Incremental unit time (to time produce the last unit) is reduce when production doubles. Units xxx ? x Average Hours = Total Hours xxx xxx xxx xxx = = Multiply by: ―Learning Curve‖ Expression Curve Page 11 of 50 Continuation: MS-09 Inventory Models: EOQ = √ where: or √ O- cost per order D- Annual Demand in units C- Carrying Cost Carrying Cost = EOQ 2 Ordering Cost = D EOQ Total Cost = Carrying Cost + Ordering Cost Average Inventory = O +EOQ + SS 2 Concept of Recorder Point: Lead Time: period from the time an order is planed until such time the order is received. Normal (Average) Lead Time- usual delay Maximum Lead time – usual/normal lead time adds allowance for reasonable further delay. Normal Lead time Usage =Normal Lead time x Average Usage Safety Stock = (Max. LT-Normal LT) Average Usage Reorder Point = Maximum Lead time x Average Usage = Normal lead time Usage + Safety Stock Economic Lot Size ELS = √ Where: O= set-up cost D= annual production requirement C = cost of carrying units for 1 year * How many units? > Ordering Cost > Carrying Cost * Where to place? > Stock-out Cost > Carrying Cost Page 12 of 50 Continuation: MS-09 Linear Programming Objective: Maximize revenue Minimize cost and expenses Maximize Net Profit! 1. Objective Function 2. Identify Constraint Function 3. Optimal/Product Mix a. Substitution b. Test Coordinates MS:10 Capital Budgeting 3 Factors a. Net Investment b. Cost of Profit c. Net Returns 1. Net Investment Cost Cash Out xxx - Savings Cash In xxx (xxx) -Tax on Gain -needed working capital xxx -Tax loss/ tax shield xxx xxx Accrual xxx Net Income ―Net Investment‖ Cash Cash in xxx - Cash out (xxx) Net Cash Flows 2. A. Operating Income (EBIT) Interest % EBT Tax % NIAT Preferred Div (amount) NI – C/S xxx (xxx) xxx (xxx) xxx (xxx) xxx EPS = Ny – Preferred Div. Wtd Average C/S Outstanding 10. Capital Budgeting 11. Financial Management 12. Financial Statement Analysis Page 13 of 50 2. Cost & Capital Borrowed Capital A CA NCA Inventory Capital L Interest 5% x 80% = 4% E Dividends 10% x 20% = 2% 6% 1. MV over BV 2. Effective Rate over Nominal Rate Sources: Debt: Yield Equity: (P/S) (C/S) = Rf+b(Rf-km) Div Yield = Div/Share MP/Share WACC = is minimum acceptable rate of return, desirable rate of return Bail-Out ―Payback Period‖ Year 1 2 3 Net Investment xxx xxx xxx Cash Flow xxx Salvage Value xxx Decision Rules Acceptable PB Period < Standards of Industry Life ÷ 2 ARR > Cost of Capital Note: You always consider of disposing the asset at your end. [The same as payback period] Adjust cash flows only] Net Returns * Net Cash Flow = Ny + Dep‘n. Sales - VC * Net Investment = ―PB period‖ – ―Liquidating Concern‖ Net Cash Flows CM - F x C (cash) * Net Income = ARR Net Investment – ―Profitability Concern‖ - Dep‘n Profit - Tax Ny Average Investment = = NI Average Investment AI= Cost + SV/2 Page 14 of 50 Original Investment = = NI Original Investment Capital Budgeting with consideration of Time Value Method 1. IRR to solve Cost of Investment Ordinary PVF % = NPV = PV of Cash Inflow – PV of Cash Outflow PI = PV of Cash Inflow ÷ PV of Cash Outflow Annual Cash Flow 2. Trial and Error on choices available IRR = PV of Cash Inflow = PV of Cash Outflow Decision Rules IRR = NPV = O PB pd ≤ 1. Industry Std 2. life ÷ 2 ARR *Computation of Effective Rate NPV Index = NPV ÷ Investment Payback Reciprocal ≥ Cost of Capital *Non Discount Method PB pd = Payback Period life 1. PB pd ≤ 2 2. Cash Inflow – Uniform ↑IRR = ↓ PVF ↓IRR = ↑ PVF NPV ≥ 0 < PI ≥ 1 < IRR > Cost of Capital < *Discount Methods Page 15 of 50 MS: II Financial Management Baumol Model (William) Cash Management Optimal Cash Cash Management Strategies 1. Accelerating Collection (Lockbox System) ²(Annual Cash Requirement) (Cost Per Transaction) Balance (OCB) Opportunity Cost of Holding Cash 2. Slowing Disbursement (Playing Floats) Total Cost of Cash Balance = °Holding Cost +°° Transaction Cost 3. Redding Precautionary (Zero Balance Accounts) Idle Cash °Holding Cost = Average Cash Balance x Opportunity Cost Concept of Float Average Cash Balance = Optimal Cash Balance ÷ 2 °°Transaction Cost = No. of Transactions x Cost per Transaction 1. Types of Float 2. Positive Float (Disbursement) 3. Negative Float (Collection) Number of Transaction = Annual Cash Requirement ÷ OCB - Mail Float – Customer payments mailed but not yet received by seller. - Processing Float – Customer payment received by the seller but not yet deposited. - Clearing Float – Amount of customers’ check that have been deposited but have not cleared yet. Cash Conversion Cycle Average Age Inventory Average Collection Period xx xx Operating Cycle Average Buyout Period xx (xxx) Cash Conversion Cycle xxx Page 16 of 50 Accounts Receivable Management 6. Manufacturing Resource Planning (Various Areas) 7. Enterprise Resource Planning (All Functional Areas) 8. ABC Classification System 1. Credit Selection and Standards 2. Credit Terms 3. Collection and Monitoring Program 1. Credit Selection and Standards Short-Term Credit Financing Character Capacity Capital Conditions Collection - A. Aggressive Financing Strategy B. Conservative Financing Strategy 2. Credit Terms Working Capital Financing Policies C. Maturity Financing Strategy (Semi- Aggressive/ Semi – Conservative) Cash Discount Credit Analysis Collection Cost Bad Debts Losses Financing Cost D. Matching Policy (Self Liquidating) Total Financing Requirement Inventory Management 1. Just-in-Time (JIT) Production System 2. Fixed Order Quantity System 3. Periodic Review / Replacement System 4. Optional Replenishment System 5. Material Requirement Planning (Demand Forecast) Page 17 of 50 - Permanent Financing Requirement (Minimum Operation Requirement) - Fixed long term assets - Temporary Financing Requirement (Seasonal Operation Requirement) - Permanent current assets Factors of Considerations in Selecting Sources of Short-Term Funds Cost Term Funds Discounted Interest Sources of Short- Availability Credits Influence Requirement Credits Cost = - Unsecured FV – Interest Discounted Interest Cost = FV – Interest – CB - Secured Loans - Banking Interest + Issue Cost Cost of Commercial Paper = FV – Interest-Issuance Cost Cost of Short-Term Credit - Cost of Trade Credit with Supplier Discount Rate Cost = Long-Term Financing Decision 360 x 100% - DR % Credit Paid – Disc. A LTFD Capital Structure Financial Structure Period Capital Structure = Financial Structure (Total Assets) – Current Liabilities - Cost of Bank Loans Effective Annual Rate W/o compensating balance Not Discounted with compensating balance Not Discounted Interest Cost = Required Increase in Assets (Asset/Sale) Interest Cost = Amount Received → in Sales x Structure Increase in Liabilities → (Liabilities/Sale) in Sales x Increase in R.E Additional Fund Needed FV – Compensating Bal. Page 18 of 50 L AFN RE Concept of Leverage DOL = CM or EBIT DFL = EBIT or EBIT-Interest DL = ∆% in EBIT ∆% in Sales DPL = ∆% in EPS ∆% in EBIT * Deduct Preferred div. (before to) From EBIT, if my. DTL = CM EBIT- Interest or DFL = ∆% in EPS ∆% in Sales DTL = DOL x DFL Cash Break Down Point CBP units = FC – Dep‘n CM/unit Page 19 of 50 Financial Statement Analysis Ratio Used to Evaluate Long-Term Financial Position/Stability Fixed Assets Fixed Assets to Total Equity = Total Equity Fixed Assets (NET) Fixed Assets to Total Assets = Total Assets Net Sales Sale to Fixed Assets = Fixed Assets (NET) CS SHE B.V/ Share – CS = CS Outstanding NIAT Times Preferred Div. Earned = Preferred Dividend Total Assets Capital Intensity Rate = Net Assets Net Income before tax & fixed changes Times Fixed Changes End = Fixed Changes + sinking fund payment Page 20 of 50 Test of Over-All Short-term SOLVENCY or Short-term Financial Position * Working Capital/Turn Over = Net Sales Avg. Working Capital * Diffusion Interval Ratio = Current Liabilities Cash & Cash Equivalent * Payable Turn Over = Net Purchases Avg. Asset Payable * Fixed Assets Long-term Liab = Fixed Assets Long-term Liabilities Ratios Indications of Income Position * Rate of Return on Avg. Current Asset = Income Avg. Current Assets * Operating Profit Margin = Operating Profit Net Sales * Cast flow Margin = Operating Cash Flows Net Sales Page 21 of 50 (personal notes of grr-quash2) Management Advisory Services Sequence of topics (Accounting 8n) 4. Managerial Accounting 5. Cost Volume Profit & Break-Even Analysis 6. Standard cost & Variance Analysis 7. Variable & Absorption Costing 8. Differential Cost Analysis 9. Pricing Decisions 10. Responsibility Accounting 11. Budgeting 12. Financial Statement Analysis 13.Capital Budgeting Managerial Finance ( Finance 3,4&5) 1. The role & Environment of Managerial Finance ( Chapter 1) 2. F/S & Analysis (Chapter 2) 3. Cash Flows & Financial Planning (Chapter 3) 4. Time Value of Money (Chapter 4) 5. Working Capital & Current Asset Management (Chapter 14) 6. Current Liabilities Management (Chapter 15) 7. The Cost of Capital (Chapter 11) 8. Capital Budgeting Cash Flows (Chapter 8) 9. Capital budgeting Technique (Chapter 9) 10. Hybrid & Donatives Security (Chapter 16) [including Chapter 17] Page 22 of 50 11. Leverage & Capital Structure ( Chapter 12) COST-VOLUME-PROFIT & 5 BREAK-EVEN ANALYSIS SALES (Units x Sp per Unit) Less: Cos Gp Less: Operating Expenses (Selling & Administrative Expenses) Profit / less Y = a + bx Where: Y = Total Cost Fixed Cost = y=a A = Total Fixed Cost Variable Cost = y =bx B = Variable Cost per Unit Mixed Cost = y = a +bx X = Number of Units Variable Costing I/S Sales - Variable Cost (Cost & Expenses ) [ Manufacturing , Selling ,Admin] Contribution Margin - Fixed Cost Profit Break Even Analysis 1. Equation Method Or Algebraic Approach Sales – Variable Cost – Fixed Cost = Profit Sales – Variable Cost + Fixed Cost + Profit Sales = Units x Selling Price per Unit Variable Cost = Units x Variable Cost per Unit Page 23 of 50 CONTRIBUTION MARGIN OR FORMULA APPROACH Sales in units = Fixed Cost + Profit Contribution margin per Unit Break over sales in unit = Fixed Cost Contribution margin per Unit Contribution Margin = Sales –Variable Cost Sales = Variable Cost + Contribution Margin Variable Cost Ratio = Variable Cost Sales Contribution Margin Ration = Contribution Margin Sales Sales = Variable Cost Variable Cost “Ratio” Sales = Contribution Margin Contribution Margin Ratio Contribution Margin – Fixed Cost = Profit Contribution Margin = Fixed cost + Profit Sales = Contribution Margin Contribution Margin “Ratio” Sales = Fixed Cost + Profit Contribution Margin “Ratio” Break Over Sales in Peso = Fixed Cost Contribution Margin “Ratio” BES IN UNITS & BES IN PESOS Sales in Units = Fixed Cost + Profit Sales = Fixed Cost + Profit CM Ratio Page 24 of 50 Margin of Safety = Actual or - Break – even Sales Planned sales Margin of Safety Ratio = Actual or - Break – even Sales Planned Sales Actual or Planned Sales = Margin of Safety Actual or Planned Sales MULTIPLE PRODUCT BREAK – EVEN ANALYSIS PROCEDURE: 1. Contribution Margin per Unit x xxx Sales mix Ratio x xxx Composite Contribution Margin or Contribution Margin per Sales xx Total Fixed Cost 2. No. of Sales = Composite Contribution margin MS in Units = Actual Sales – Break even paid Sales SP SP = Margin of Safety ( in peso) CMR 1 FC 2 = BES IF fc is constant: 3 AFC = CM = ABES SALES ACM = ASALES 4 F = MS PR MSR or per unit A Profit = CMR A Sales 3. Products * Number of Sales mix X Sales CM/unit APROFIT Sales/unit A in Unit Sales Break Even = Ratio SP X BE = points in Units Page 25 of 50 point in peso = cm/unit 7 VARIABLE & ABSORPTION COSTING CONVENTIONAL FORMAT VARIABLE COSTING FORMAT (Absorption , full, Conventional) (Direct Costing) Sales xxx (complete in volume Sales xxx (w/o volume Less: Cos (xxx) Less: Variable Cost (xxx) ( capacity or analysis) Gross Income xxx Contribution Margin xxx fixed Volume) Less: Operating Exp. (xxx) Less: Fixed Cost (xxx) Income (less) xxx Income [or Less] xxx UNITS PRODUCED unit sold DM DL COST Cost of Goods DM PRODUCT Sold DL COST (change against sales) FPOH unit sold Cost of Goods PRODUCT VPOH UNITS PRODUCE VFOP Cost of Cost of Inventory Unsold unit Sold Unsold unit Inventory (Treated as Asset) Note : From T.R. CPA 1. > P 2. [App liable first year & P = S] = S OI = < E A inventory x FFOA / unit Reconciliation: Absorption Custom Income xxx > Add: FFOH in Beginning Inventory xxx = B Total xxx < Less: FFOH in Ending Inventory (xxx) Variable Costing Income xxx = V FFOH Period cost ( Treated in full as expense during < the period of insurance) Note : Variable Selling & Admin – Fixed Selling & Admin Page 26 of 50 8 Different Cost Analysis A. Defining the Problem B. Setting of Criteria C. Identifying the alternative Courses D. Determination of possible Consequences of Alternatives E. Evaluating the Alternative F. Choosing the best alternative and making the decision Decision Including Alternative Choices 1. Make or Buy Solution: PURCHASE Price per Unit xxx Less: Relevant Manufacturing Cost / unit DM xxx DL xxx VFOH xxx Fixed Available Fix Cost xxx (xxx) Difference xxx Multiple no. Units’ xxx Net Advantage (Dis advantage) xxx Of making [“Set“] 2. Accept or Reject Special Order Special Selling Price xxx Less: Relevant Cost per unit Variable Manufacturing Selling xxx * xxx Contribution Margin / Units Multiple by no. of Units Total Contribution Margin From Special Order (xxx) xxx x xxx xxx Page 27 of 50 Less: Contribution Margin To be Lost by reducing sales ( xxx ) To regular Costumers Incremental Profit From Special Order xxx Make Buy VMC PP AC FC / SAVINGS OC XXX XXX ADVANTAGE / DISADVANTAGE CONTINUE OR DISCONTINUE OPERATING A BUSSINESS SEGMENT Continue Unit sales Price xxx Unit Variable cost (xxx) Contribution Margin xxx Fixed Cost Profit / loss per Unit Discontinue (xxx) (xxx) xxx xxx Contribution Margin / unit x Sales in Units SALE OR PROCESSED PURTHER Additional sale Value if processed Further ( a b) Less: profit Processing Cost xxx (xxx) Page 28 of 50 Profit / less per Unit if processed further xxx Multiple The no. of Units x Total less if Processed further xxx xxx PRODUCT COMBINATION/ UTILIZATION OF SCARCE RESOURCES PRODUCT 1. Contribution Margin/unit ÷ Required /unit Contribution Margin/ Unit A B C xxx xxx xxx xxx xxx xxx xxx xxx xxx Note: The product that has a greater Contribution Per Hour is Transferred the one that is first To be satisfied w/ regards to Production ……. 1. Quantity to produce and sell (Market / Unit) 2. Quantity of products to make or buy To input Product requirements Page 29 of 50 Standard Cost & Variance Analysis Material Variance Labor Variance Total Material Variance = MPV+MUQV Material Price Variance = AQ (AP-SP) Material Usage Quantity = SP (AQ-SQ) Actual Budgeted AP x AQ AQ x SP Total Labor Variance = LPV+LQV Labor Price Variance = AH (AR-SR) Labor Quantity Variance = SR (AH-SH) Standard Actual Budgeted Standard SP x SQ AR x AH AH x SR SR x SH Material Price Variance Material Usage Quantity Variance = AQ (AP-SP) = SP (AQ-SQ) Total Material Variance = MPV + MUQY Labor Price Variance Labor Usage Quanity Variance = AH (AR-SR) = SR (AH-SH) Total Labor Variance = LPH + LQV Page 30 of 50 FOH Variance Analysis 1. Total FOH Variance = AFOH-SFOH 2. Controllable Variance = AFOH-BASH 3. Volume Capacity Variance = BHSA-SFOH [(NC-AC) FR/ UNITS] 2.1 Spending Variance Variance = AFOH-BAAH 2.2 Variable Efficiency Variance = BAAH-BASH, [(AH-SH) Vrate] 3.1 Fixed Efficiency Variance = (AH-SH) Fixed Rate Total Efficiency Variance, = (AH –SH) Total Rate 3.2 Idle Time Capacity Variance = (NC-AC in units) FR/Units 2.1.A Fixed Spending Variance = (FAFOH-FBAAA) 2.1.B Variable Spending Variance = (VAFOH-VBAAH) FOH Variance [AFOH-SFOH] = Total Variance Controllable Variance [AFOH – BASH] Spending Variance Volume Variance = 2 Way Variance [BASH-SFOH] or Variable Efficiency Variance Volume Variance = 3 Way Variance Fixed Spending Variable Spending Variable Efficiency Volume Variance = 4 Way Variance Variance Variance Variance [FAFOH-FBAAA] [VAFOH-VBAAH] Controllable Variance Total Efficiency Variance [AH-SH] Total Rate Idle Time = Alternative 3 Way Capacity Variance [NC-AC hours] Fixed/hours Alternative 4 way = Controllable Variance Fixed Efficiency Variable Efficiency Idle Time Capacity Variance Variance Variance (AH-SH) Function/rate (AH-SH) Variable/rate Page 31 of 50 I. FINANCIAL STATEMENT ANALYSIS Two Analyzing Financial Statements 1. Absolute = 2. Percentage Change = MRV-MPPV MRV-MPPV MPPV 3. Trend Percentage = _MRV_ MPPV VERTICAL ANALYSIS Liquidity Ratio 1. Current Ratio = 2. Acid Test Ratio = Current Asset Current Liability Current Asset Inventory Current Liabilities ACTIVITY RATIO Inventory Turn Over = ___CGS__ = Average inventory # of working days (360) Average Sales Period Receivable Turn Over = Net Credit Sales = # of working days (360) Average A/R Average Collection Period Payable Turn Over = Net Credit Purchases = # of working days (360) Average A/P Average Payment Period Operating Cycle = Average Sales Period +Average Collection Period Cash Conversion Cycle =Operating Cycle –Average Payment Period SOLVENCY RATIO 1. Debt Ratio = Total Liabilities Total Assets 2. Equity Ratio = Total Equity Total Assets 3. Debt to Equity = Total Liabilities Ratio Total Equity 4. 100% = Debt Ratio + Equity Ratio 5. Debt to Equity Ratio = Debt Ratio Page 32 of 50 Equity Ratio 6. Time Interest = Operating Income or NIBIT Earned Ratio Interest 7. Fixed Payment = Coverage Ratio NIBIT + LEASE Interest + Lease+ [Principal + Preferred Fix] 1 – Tax% PROFITABILITY RATIO 1. GP Ratio = GP Sales 2. OI Ratio = OI Sales 3. Net Profit Ratio = NIAT Sales 4. Net Profit Ratio = NIACS Sales 5. Return on Sales = NIAT Sales 6. Return on Asset = NIAT Average Asset 7. Return on Equity = NIAT Average Equity 8. Asset Turnover = Sales Average Asset 9. Equity Turnover = Sales Average Equity 10. EPS Page 33 of 50 = NIACS WACSO MARKET TEST 1. Price Earnings Ratio = Market Price of CS / EPS 2. Dividend Yield = Div. per Share / Market Value per Share 3. Dividend Pay Out = Div. per Share / EPS Puzzle Ring to Remember D (2) —— M —— (3) ⁄ E DU POINT SYSTEM 1 ROE → E%__ ↑ ROA 2 3 = ROS x ETO = ROS x __E%__ ATO → 4↑ ROS ROE = ____NIAT___ = AVERAGE EQUITY ROA = ____NIAT__ AVERAGE ASSETS __NIAT__ ● ETO _____SALES______ SALES = = ―ROSETO‖ AVERAGE EQUITY __NIAT__ ● ______SALES______ = SALES AVERAGE ASSETS Page 34 of 50 ―ROSATO‖ GROSS PROFIT VARIANCE ANALYSIS 1. 2. 3. 4. Sales Price Variance = (MRSP – PPSP) (MRQ) Sales Quantity Variance = (MRQ – PPQ) (PPSP) Cost Price Variance = (MRCP – PPCP) (MRQ) Cost Quantity Variance = (MRQ – PPQ)(PPCP) 1. 2. 3. 4. Sales Price Variance = MRS – [PPS x QF] Sales Quantity Variance = MRS/PF – PPS Cost Price Variance = MRC – [PPC x QF] Cost Quantity Variance = MRC/PF- PPC SVV Prior --------x Qf xxx x ---Pf Sales xxx x n% x n% xxx COS ____ (xxx) _____ x n% x n% (xxx) ______ GP xxx SPV = Price Factor Recent xxx SVV --------- xxx ---- Cost Function CPV Volume Variance - PLANNING AND CONTROLLING FUNCTION – ∆% Sales x DOL = ∆% Income A. Cost Volume Profit Analysis B. Leverage Analysis 1. DOL= % ∆ in OI % ∆ in Sales DFL= % ∆ in NIACS % ∆ in OI DTL= % ∆ in NIACS % ∆ in Sales NOTE: When there are two year given 2. DOL = TCM Operating Income DFL= Operating Income OI-Interest- PD 1-T% NOTE: When only one year is given Page 35 of 50 DFL= TCM OI-Interest- PD 1-T% III. Decisions Making & Evaluation System Differential Cost Analysis 1. Total Cost Approach 2. Differential Analysis Incremental Revenue Less: Incremental Cost Material DL Variable FOA Incremental Profit xxx xxx xxx xxx (xxx) (xxx) Make or Buy Purchase Price Less: Relevant Manufacturing Cost DM DL VFOA Difference X Number of Units Net Advantage of Make or Buy xxx xxx xxx xxx (xxx) xxx * xxx (xxx) Accept or Reject w/ Excess Capacity Special Selling Price Less: Relevant Cost DM DL VFOA Marginal Profit/ Unit x No. of Units Ordered Incremental Advantage of Accept or Reject the Offer xxx xxx xxx xxx (xxx) xxx *xxx (xxx) Without Excess Capacity Less: Contribution Margin Lost by reducing sale To regular costumers Incremental Profit from Special Order (xxx) (xxx) Page 36 of 50 Continue or Discontinue Operating a Business Segment Continue or Discontinue Units Selling Price xxx —○— Units Variable Cost xxx —○— CM xxx —○— FC (xxx) (xxx) Profit xxx (xxx) Manila Makati Quezon Total Sales xxx xxx xxx xxx Variable Cost (xxx) (xxx) (xxx) (xxx) CM xxx xxx xxx xxx -FC Profit Sell or Process Further Additional/Sales Value if Process Further xxx Less: (xxx) Profit Further Processing Cost xxx Page 37 of 50 Product Combination / Utilization of Scarce Resource Steps: 1. Identify the scarce resource. 2. Identify the product utilizing the scarce resource. 3. Compute the CM per Scarce Resource. CM= CM Resource needed per unit 4. Prioritize the product with the highest input of Contribution Margin per Scarce Resource. (B) Short Term Financial Management 1.) Cash Management ECQ= √ Conversion Cost = Total Opportunity Cost = Average Cash Balance x Interest Rate Accounts Receivable Management Average Investment in A/R = Turn Over A/R = Powerful Tool Turn Over of A/R = = Page 38 of 50 Additional Profit Contribution from Sales (Increase x CM / Unit) xxx Cost in Marginal Investment in A/R (Marginal Investment x Required Return on Equal Risk Investment) (xxx) Cost of Marginal Bond Debts (Increase in Bad Debts) (xxx) Net Profit from Implementation of Proposed Plan (xxx) Note: This is about Relaxation of Credit Standards Speeding-Up Collection of A/R (w/ Cash Discount) Additional Profit Contribution from Sales xxx (Increase in Units x CM/ unit) Cost in Marginal Investment in A/R (Marginal Investment x Required Return) Cost of Marginal Bad Debts (xxx) →depends if the investment is to spent or save from the proposed plan. (xxx) Cost of Cash Discount (Total Units x Save Price x No. of Customers who Avail (xxx) Discount x Disc x Ratio) Net Profit from Initiation of Cash Discount ______ (xxx) Page 39 of 50 Credit Monitoring 1. Average Collection Period 2. Aging of A/R Float 1. Mail Float 2. Processing Float 3. Clearing Float Lock Box System Investment Reduce = Sales x Cash Concentration 1. Pool of funds for making cash investment – Short Term. 2. Improves trading and internal control of the firm cash. 3. Reduces idle cash balance. Resource Invested Inventory = COS x = xxx + Accounts Receivable = NCS x = xxx - Accounts Payable = (xxx) = Purchases x Resource Invested (xxx) Inventory Management Common Techniques for Managing Inventory 1. ABC Inventory System (Average According to Value of A/P) 2. Two Bin Method 3. EOQ S = Usage in units per period O = Order cost per order C = Carrying cost per unit per period Q = Order quantity in units Page 40 of 50 *Order Cost =Ox *Carrying Cost = C x *Total Cost = Order Cost + Carrying Cost *EOQ =√ *Reorder Point = Days of load time x Daily usage MSR PR = C = PR CMR = Profit/sales CM/SALES MS/SALES x 5. Indifference Point: 1. (cm/unit multiply Q) –FC = (cm/unit multiply Q) – fe 2. fc+( vc/unit multiply Q) = fc+ (vc/unit multiply Q) NOTE: Q = Indifference Point FINANCE 3, 4, & 5 Chapter 3 3.1 Analysing the Firms Cash Flow 3.2 Financial Planning Process 3.3 Cash Planning Cash Budget 3.4 Profit Planning :Proforma Statements Page 41 of 50 3.5 Preparing the Proforma I/S 3.6 Preparing the Proforma B/S 3.7 Evaluation to Proforma Statements Chapter 4 4.1 The Role of Time Value in Finance 4.2 Single Amounts 4.3 Amounts 4.4 Mixed Streams 4.5 Compounding Profits { Annually } More frequently than Annually 4.6 Special Application of Time Value 1. FVA n = PMT x (FX1Fain) Pmt = FVN n divide FVIFAin dIvide FVIFAin Note: Determining Deposits Needed to Accumulate a Future Sum 2. Note: Loan Ammortization (Solubule) PVAn = PMT x (PVIFAin) PMT = PVAn divide FVIFAin 3. Note: Finding Interest or Growth Rates RVIFAin = PVAs divide PMT REFER TO TABLE!!! 5.1 Risk & Return Fundamentals 5.2 Risk of a Single Asset 1.risk averse 2. risk indifferent Page 42 of 50 3. risk seeking CHAPTER 6 & 7 (wa pa discuss {studihan} Chapter 8 (Capitals Budgeting) Steps : 1. 2. 3. 4. 5. Proposal Generation Review & Analysis Decision Making Implementation Follow -Up Chapter 9 ( Techniques of Capital Budgeting 9.1 Overview of Capital Budgeting 9.2 Payback Period 9.3 Net Present Value [ NPV = Present Values of Cash Inflows – Initials/Investment] 9.4 Internal Rate of Return [ NRV = Initial Investment] Note: Trials and Error !!! 9.5 Comparing NPV & IRR Techniques Chapter 14: 14.1 Net Working Capital Fundamentals 14.2 Cash Conversion Cycle 14.3 Inventory Management 14.4 Accounts Receivable Management 14.5 Management Receipts & Disbursement ( Concentration Bank) Page 43 of 50 Chapter 15 Margin Current Liabilities 15.1 Spontaneous Liabilities Cost of Giving Up = CD/ 100% -CD multiply 365/N Cash Discount ↓ CD : Stated Cash discount in percentage firms N = Number of days that payment can be delayed by giving up cash discount. Approximate cost Giving cash discount = CD multiply 365/N 15.2 Unsecured Sources of Short-Term Loans Methods of Computing Interest = Interest/ amount borrowed (at the end of the year effective rate) Effective rate ( Discounted deducted in advance = Interest/amount borrowed-interest F/S Analysis ϶Δ↑ = Index > 100% ϶Δ↓ = Index < 100% 1. 2. 3. 4. 5. “X” = I/S Related Accounts/ average “x” X to y = x/y “x” Margin = ”x”/sales Return on “x” =NY/”x” Time “x” earned = + when x is deducted/ “x” Note: Ideally – Gross Sales DY _ D _po I/S – “ Net Sales “ M/ E B/S – Total Assets D/M multiply M/E multiply D/E Page 44 of 50 I – P.O. = Rotation Ratio (Flowback) Cash Flow Sales – COS = GP – OE=OP – Interest {not included]=NPBT or “NBT”- % Tax=NPAT or NIAT FREE CASH FLOW Operating Cash Flow - Gross Investment in Net Operating Assets Change in Net Working Capital NOPAT + Dep. & Ammortization Change in LTA +Dep. Technique: OPERATING INVESTING FINANCING xxx xxx xxx Current cash = cash provided by operations/ average current liabilities Debt ratios Cash debt average ratio = cash provided by operation/ average liablities Page 45 of 50 Cost and Cost Concept I. Cost Classification A. Function 1. Manufacturing DM + DL + FOH = TMC DC CC 2. Commercial ( Non-Manufacturing ) a. Selling and Marketing b. General And Administrative B. Behaviour 1. Variable Cost 2. Fixed 3. Hybrid/ Mixed II. Cost Segregation 1. Highest and Lowest Points Method Total Cost independent variable y = a + bx Activities/ Production dependent variable Y- Intercept Fixed Cost slope VC per Activity NOTE: The independent variable is the point where to determine the points to be used. Page 46 of 50 2. Regression or Method of Least Squares ∑ x y = a ∑ x + b ∑ x2 [ ∑y = an + b ∑ x x Material “Mixed” & Yield Variance: MPV Actual Quantity x Actual Mix x Actual Price Actual Quantity x Actual Mix x Standard Price MMV Actual Quantity x Standard Mix x Standard Price AQ x AP MYU Material Price Variance Standard Quantity x Standard Mix x Standard Price = Material Price Variance ( AP – SP ) AQ AQ x SP Material Quantity/ Usage Variance = Material Mixed Variance TA/ASIC ⇨ [―TAQ‖ x Average SP = Material Yield Variance SQ x Average SP Page 47 of 50 NOTE: Average Selling Price = SP/unit of product x Mix/product FOH Variance: Cost Formula: Y = FC + Variance/unit (x) Budgeted based on Normal Equity NOTE: This format is the most convenient for solving BASH & BAAH Other Formulas: 1. Volume Variance = (NC – AC in units) F rate/unit 2. Total Efficiency Variance = (AH – SH hrs.) Total OH rate/unit 3. Idle Time Capacity = (NC – AC hrs.) F rate/unit Page 48 of 50 Responsibility Accounting - Systems of Accounting Performance Recorded and reported by level of responsibility Responsibility Centre segment of organization Perform single function group of related functions Responsibility Centre Variance Cost – Cost Variance – AR-BR Revenue – Revenue Segment I/S Profit – Revenue & Cost 1. 2. 3. 4. Segment I/S ROI RI EVA – Economy Value Added Investment – revenue, cost, investment Business in a business (Division, Branches) STEPS: 1. Classify the responsibility centres 2. Classification of controllable and non-controllable 3. Performance report and evaluation Page 49 of 50 Optional Safety Stock Usage Probability 1. Identify the number that has common occurrence 2. Crush or select Stock Out x # of order x frequency of occurrence x Cost/order Carrying Cost No. of units Selected or Crushed (Increasing from the point selected) Stock Out Cost Total Cost Spontaneous Liability Illustration 5/10; n/10 0 10 20 30 98, 000 40 10,000 2,000 interests Interest = P x R x T 2000 = 98,000 x n x 30/360 = 24.49 % Page 50 of 50