CHAPTER 2 ANALYSIS OF FINANCIAL STATEMENTS © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 1 Learning Outcomes LO.1 Describe the basic financial information that is produced by corporations and explain how the firm’s stakeholders use such information. LO.2 Describe the financial statements that corporations publish and the information that each statement provides. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 2 Learning Outcomes (cont.) LO.3 Describe how ratio analysis should be conducted and why the results of such an analysis are important to both managers and investors. LO.4 Discuss potential problems (caveats) associated with financial statement analysis. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 3 Relevant Accounting Principles and Concepts ○ Accrual principle. This is the concept that accounting transactions should be recorded in the accounting periods when they actually occur, rather than in the periods when there are cash flows associated with them. This is the foundation of the accrual basis of accounting. It is important for the construction of financial statements that show what actually happened in an accounting period, rather than being artificially delayed or accelerated by the associated cash flows. For example, if you ignored the accrual principle, you would record an expense only when you paid for it, which might incorporate a lengthy delay caused by the payment terms for the associated supplier invoice. ○ Conservatism principle. This is the concept that you should record expenses and liabilities as soon as possible, but to record revenues and assets only when you are sure that they will occur. This introduces a conservative slant to the financial statements that may yield lower reported profits, since revenue and asset recognition may be delayed for some time. Conversely, this principle tends to encourage the recordation of losses earlier, rather than later. This concept can be taken too far, where a business persistently misstates its results to be worse than is realistically the case. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 4 Relevant Accounting Principles and Concepts ○ Consistency principle. This is the concept that, once you adopt an accounting principle or method, you should continue to use it until a demonstrably better principle or method comes along. Not following the consistency principle means that a business could continually jump between different accounting treatments of its transactions that makes its long-term financial results extremely difficult to discern. ○ Cost principle. This is the concept that a business should only record its assets, liabilities, and equity investments at their original purchase costs. This principle is becoming less valid, as a host of accounting standards are heading in the direction of adjusting assets and liabilities to their fair values. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 5 Relevant Accounting Principles and Concepts ○ Economic entity principle. This is the concept that the transactions of a business should be kept separate from those of its owners and other businesses. This prevents intermingling of assets and liabilities among multiple entities, which can cause considerable difficulties when the financial statements of a fledgling business are first audited. ○ Full disclosure principle. This is the concept that you should include in or alongside the financial statements of a business all of the information that may impact a reader's understanding of those statements. The accounting standards have greatly amplified upon this concept in specifying an enormous number of informational disclosures. ○ Going concern principle. This is the concept that a business will remain in operation for the foreseeable future. This means that you would be justified in deferring the recognition of some expenses, such as depreciation, until later periods. Otherwise, you would have to recognize all expenses at once and not defer any of them. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 6 Relevant Accounting Principles and Concepts ○ Matching principle. This is the concept that, when you record revenue, you should record all related expenses at the same time. Thus, you charge inventory to the cost of goods sold at the same time that you record revenue from the sale of those inventory items. This is a cornerstone of the accrual basis of accounting. The cash basis of accounting does not use the matching the principle. ○ Materiality principle. This is the concept that you should record a transaction in the accounting records if not doing so might have altered the decision making process of someone reading the company's financial statements. This is quite a vague concept that is difficult to quantify, which has led some of the more picayune controllers to record even the smallest transactions. ○ Monetary unit principle. This is the concept that a business should only record transactions that can be stated in terms of a unit of currency. Thus, it is easy enough to record the purchase of a fixed asset, since it was bought for a specific price, whereas the value of the quality control system of a business is not recorded. This concept keeps a business from engaging in an excessive level of estimation in deriving the value of its assets and liabilities. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 7 Relevant Accounting Principles and Concepts ○ Reliability principle. This is the concept that only those transactions that can be proven should be recorded. For example, a supplier invoice is solid evidence that an expense has been recorded. This concept is of prime interest to auditors, who are constantly in search of the evidence supporting transactions. ○ Revenue recognition principle. This is the concept that you should only recognize revenue when the business has substantially completed the earnings process. So many people have skirted around the fringes of this concept to commit reporting fraud that a variety of standard-setting bodies have developed a massive amount of information about what constitutes proper revenue recognition. ○ Time period principle. This is the concept that a business should report the results of its operations over a standard period of time. This may qualify as the most glaringly obvious of all accounting principles, but is intended to create a standard set of comparable periods, which is useful for trend analysis. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 8 The Annual Report ○ Discussion of Operations ❑ Usually a letter from the chairman ○ Financial Reporting ❑ Basic financial statements © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 9 Three Basic Financial Statements ○ The Balance Sheet ○ The Income Statement ○ Statement of Cash Flows © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 10 The Balance Sheet ○ Represents a picture taken on a specific date that shows a firm’s assets (investments) and how those assets are financed (debt or equity). © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 11 The Balance Sheet (cont.) ○ Cash and equivalents versus other assets ❑ All assets are stated in dollars—only cash and equivalents represent money that can be spent ○ Accounting alternatives—e.g., FIFO versus LIFO, accelerated depreciation versus straight-line depreciation © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 12 The Balance Sheet (cont.) ○ Breakdown of the common equity account ❑ ❑ ❑ Common stock at par Paid-in capital Retained earnings Combined into Common stock account if the stock has no par value. ○ Book values often do not equal market values. ○ The time dimension ❑ A “snapshot” of the firm’s financial position at a particular point in time; i.e., on a specific date © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 13 Unilate Textiles Dec. 31 Balance Sheets ($ millions) 2016 Percent of Amount Total Assets 2015 Percent of Amount Total Assets Assets Cash and equivalents Accounts receivables Inventory Total current assets Net plant and equipment Total assets $ 15.0 180.0 270.0 $465.0 380.0 $845.0 1.8% 21.3 32.0 55.0% 45.0 100.0% $ 40.0 160.0 200.0 $400.0 350.0 $750.0 5.4% 21.3 26.7 53.3% 46.7 100.0% Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long–term bonds Total liabilities (debt) Common stock (25 million shares) Retained earnings Total common equity Total liabilities and equity $ 30.0 60.0 40.0 $130.0 300.0 $430.0 130.0 285.0 $415.0 $845.0 3.6% 7.1 4.7 15.4% 35.5 50.9% 15.4 33.7 49.1% 100.0% $ 15.0 55.0 35.0 $105.0 255.0 $360.0 130.0 260.0 390.0 $750.0 2.0% 7.3 4.7 14.0% 34.0 48.0% 17.3 34.7 52.0 100.0% © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 14 Unilate Textiles: Balance Sheets December 31 ($ millions, except per share data) Additional information: Book value per share = (Common equity)/Shares Market value per share (stock price) Net working capital = Current assets – Current liabilities Net worth = Total assets – Total liabilities Breakdown of net plant and equipment account: Gross plant and equipment Less: Accumulated depreciation Net plant and equipment 2016 2015 $16.60 $23.00 $15.60 $25.00 $335.0 $295.0 415.0 390.0 $680.0 (300.0) $380.0 $600.0 250.0 $350.0 © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 15 The Income Statement ○ Presents the results of business operations during a specified period of time. ○ Summarizes the revenues generated and the expenses incurred during a particular accounting period, such as one fiscal year. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 16 Unilate Textiles: Income Statements Years Ending December 31 ($ millions) Net sales Variable operating costs (82% of sales) Gross profit Fixed operating costs, less depreciation Earnings before interest, taxes, deprec., and amortization (EBITDA) Depreciation Net Operating income (NOI) = Earnings b/f interest and taxes (EBIT) Interest Earnings before taxes (EBT) Taxes (40%) Net income Preferred dividends Earnings available to common stockholders (EAC) Common dividends Addition to retained earnings 2016 Percent of Amount Total Sales 2015 Percent of Amount Total Sales $1,500.0 (1,230.0) $ 270.0 ( 90.0) 100.0% 82.0 18.0 6.0 $1,435.0 (1,176.7) $ 258.3 ( 85.0) 100.0% 82.0 18.0 5.9 $ 180.0 ( 50.0) 12.0 3.3 173.3 ( 40.0) 12.1 2.8 $ 130.0 ( 40.0) $ 90.0 ( 36.0) $ 54.0 0.0 $ 54.0 ( 29.0) $ 25.0 8.8 2.7 6.0 2.4 3.6 133.3 35.0) 98.3 39.3) 59.0 0.0 59.0 27.0) 32.0 9.3 2.4 6.9 2.7 4.1 ( ( $ ( © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 17 Unilate Textiles: Income Statements Years Ending December 31 ($) 2016 2015 Earnings per share = (Net income)/Shares $2.16 $2.36 Dividends per share = (Common dividends)/Shares $1.16 $1.08 Per share data (25,000,000 shares): © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 18 Statement of Cash Flows ○ Reports the effect of the firm’s activities— operating, investing, and financing—over some period on its cash position. ○ Examines investment decisions (uses of cash) and financing decisions (sources of cash) © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 19 Statement of Cash Flows Simple rules to follow when constructing a statement of cash flows: Sources of Cash Liability Account (e.g., borrow more) Equity Account (e.g., issue stock) Asset Account (e.g., sell inventory) Uses of Cash Liability Account (e.g., payoff loans) Equity Account (e.g., pay a dividend) Asset Account (e.g., purchase equipment) © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 20 Unilate Textiles: Cash Sources and Uses, 2016 ($ millions) Account Balances as of: 12/31/16 12/31/15 Balance Sheet Effects (Adjustments) Cash and marketable securities Accounts receivable Inventory Gross plant and equipment Accounts payable Accruals Notes payable Long-term bonds Common stock (11 million shares) Total balance sheet effects $ 15.0 180.0 200.0 680.0 30.0 60.0 40.0 300.0 130.0 $ 40.0 160.0 270.0 600.0 15.0 55.0 35.0 255.0 130.0 Change Sources Uses ---$ 20.0 70.0 80.0 $15.0 5.0 5.0 45.0 $70.0 $170.0 © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 21 Unilate Textiles: Statement of Cash Flows for the Period Ending December 31, 2016 Cash Flows Cash Flows from Operating Activities Net income Additions (adjustments) to net income Depreciation Increase in accounts payable Increase in accruals Subtractions (adjustments) from net income Increase in accounts receivable Increase in inventory Net cash flow from operations Cash Flows from Long-Term Investing Activities Acquisition of fixed assets Cash Flows from Financing Activities Increase in notes payable Increase in bonds Dividend payment Net cash flow from financing Net change in cash Cash at the beginning of the year Cash at the end of the year Net Amounts $ 54.0 50.0 15.0 5.0 (20.0) (70.0) $ 34.0 $ (80.0) $ 5.0 45.0 (29.0) $ 21.0 $ (25.0) 40.0 $ 15.0 © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 22 Statement of Retained Earnings ○ Changes in the common equity accounts between balance sheet dates. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 23 Unilate Textiles: Statement of Retained Earnings for the Period Ending December 31, 2016 Balance of retained earnings, December 31, 2015 Add: 2016 net income Less: 2016 dividends paid to stockholders Balance of retained earnings, December 31, 2016 $260.0 54.0 (29.0) $285.0 © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 24 Financial Statement (Ratio) Analysis ○ Financial ratios are simply accounting numbers translated into relative values. ○ Ratios are designed to show relationships between financial statement accounts within firms and between firms, no matter their sizes. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 25 The Purpose of Ratio Analysis ○ Provides an idea of how well the company is doing. ○ Standardizes numbers; facilitates comparisons. ○ Used to highlight weaknesses and strengths. ○ Provides an indication of the future financial health of the firm—this is the primary purpose for conducting ratio analysis. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 26 Five Major Categories of Ratios ○ Liquidity: Is the firm able to meet its current obligations? ○ Asset management: Is the firm effectively managing its assets (investments)? ○ Debt management: Does the firm have the right mix of debt and equity (financing)? Can the firm “handle” more debt? © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 27 Five Major Categories of Ratios (cont.) ○ Profitability: How do the combined effects of liquidity, asset, and debt management affect profits? ○ Market values: What do investors think about the firm’s future financial prospects? © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 28 Liquidity Ratios ○ Current ratio ○ Quick (Acid test) ratio © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 29 Unilate’s Current Ratio Current Ratio = Current Assets Current Liabilities $465.0 = 3.6 times $130.0 Industry average = 4.1 times = o Unilate’s current ratio is below the industry average, which suggests it is not as liquid (able to pay its bills) as the average firm in its industry. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 30 Unilate’s Quick (Acid Test) Ratio Quick Ratio = Current Assets- Inventories Current Liabilities = $465.0 - $270.0 = $195.0 = 1.5 times $130.0 $130.0 Industry average = 2.1 times o Unilate’s quick ratio is below the industry average, which suggests its lower-than-average liquidity might be the result of large amounts of inventory. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 31 Unilate’s Liquidity Position— Conclusion ○ Liquidity ratios indicates that Unilate’s liquidity position is fairly poor. ○ Suggests the firm might have difficulty in the future paying its bills from operations. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 32 Asset Management Ratios ○ ○ ○ ○ Inventory Turnover Ratio Days Sales Outstanding (DSO) Fixed Assets Turnover Ratio Total Assets Turnover Ratio © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 33 Unilate’s Inventory Turnover Ratio Cost of goods sold Inventory turnover = Inventory $1,230.0 . times = 4.6 = $270.0 Industry average = 7.4 times o Unilate’s inventory turnover ratio is below the industry average, which suggests it might be holding excess inventory compared to the average firm in the industry. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 34 Unilate’s Days Sales Outstanding (DSO) Ratio Receivables Receivables DSO = = Daily Sales Annual Sales 360 $180.0 $180.0 = = = 43.2 days $1,500.0 $4.167 360 Industry average = 32.1 days o Unilate’s DSO is higher than the industry average, which suggests it is not collecting its receivables as quickly as it should. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 35 Unilate’s Fixed Assets (FA) Turnover Ratio Sales Fixed assets turnover = Net fixed assets $1,500.0 = 3.9 times = $380.0 Industry Average = 4.0 times o Unilate’s FA turnover ratio is about the same as the industry average, which suggests it using its fixed assets about as efficiently as other firms in the industry. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 36 Unilate’s Total Assets (TA) Turnover Ratio Sales Total assets turnover = Total assets $1,500.0 = $845.0 Industry Average = 1.8 times = 2.1 times o Unilate’s TA turnover ratio is below the industry average, which suggests it is not using all of its assets as efficiently as other firms in the industry. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 37 Unilate’s Asset Management Ratios— Conclusion ○ Most asset turnover ratios are below the industry average, which means the age of the assets is longer than other firms in the industry. ○ Unilate does not appear to be operating as efficiently as the average firm in its industry. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 38 Debt Management Ratios ○ Debt Ratio ○ Times-Interest-Earned Ratio ○ Fixed Charge Coverage Ratio © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 39 Unilate’s Debt Ratio Debt Ratio = Total liabilities Total assets = $430.0 = 0.509 = 50.9% $845.0 Industry Average = 42.0% o Unilate’s debt ratio is above the industry average, which suggests it is using more debt to finance its assets than the average firm in the industry. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 40 Unilate’s Times-Interest-Earned (TIE) Ratio TIE = EBIT Interest charges $130.0 = 3.3 times = $40.0 Industry Average = 6.5 times o Unilate’s TIE ratio is well below the industry average, which suggests it is not as able to service its debt (i.e., pay interest) as the average firm in the industry. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 41 Unilate’s Fixed Charge Coverage (FCC) Ratio EBIT + Lease payments FCC = Interest + Lease + Sinking fund payment charges payments 1 − Tax rate $130.0 + $10.0 $140.0 = = = 2.2 times $8.0 $40.0 + $10.0 + 1−0.4 $63.3 Industry Average = 5.8 times o Unilate’s FCC ratio is well below the industry average, which suggests it is not as able to cover its fixed financing charges as the average frim in the industry. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 42 Unilate’s Debt Position— Conclusion ○ The debt ratio is higher than the industry, and the coverage ratios are lower than the industry. ○ Unilate probably will find it difficult to borrow additional funds until its poor debt position is improved. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 43 Profitability Ratios ○ Net Profit Margin ○ Return on Total Assets (ROA) ○ Return on Common Equity (ROE) © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 44 Unilate’s Profit Margin Ratio Profit margin = = Net Profit Sales $54.0 = 0.036 = 3.6% $1,500 Industry Average = 4.9% o Unilate’s profit margin is below the industry average, which suggests it is not generating as much income per dollar of sales as the average firm in the industry. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 45 Unilate’s Return on Total Assets (ROA) Net income ROA = Total assets $54.0 = 0.064 = 6.4% = $845.0 Industry Average = 10.3% o Unilate’s ROA is below the industry average, which suggests it is not generating the same return on its investment in assets as other firms in the industry. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 46 Unilate’s Return on Common Equity (ROE) Net income ROE = Common equity $54.0 = 0.130 = 13.0% = $415.0 Industry Average = 17.7% o Unilate’s ROE is below the industry average, which suggests it is not generating as much return for stockholders as other firms in the industry. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 47 Unilate’s Profitability Position— Conclusion ○ The operating results have suffered because of the poor liquidity position, poor asset management, and a poor debt position. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 48 Market Value Ratios ○ Price/Earnings Ratio ○ Market/Book Ratio © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 49 Unilate’s Price/Earnings (P/E) Ratio P/E Ratio = Price per share Earnings per share $23.00 = $2.16 = 10.6 times Industry Average = 15.0 times o Unilate’s P/E ratio is below the industry average, which suggests that investors consider it to be a riskier investment than other firms in the industry. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 50 Unilate’s Market/Book (M/B) Ratio $23.00 $16.00 = Market/Book Ratio = Market price per share Book value per share 1.4 times = Industry Average = 2.5 times o Unilate’s M/B ratio is below the industry average, which suggests that investors value its stock lower than other firms in the industry. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 51 Unilate’s Market Value— Conclusion ○ Investors are not excited about the future prospects of the company. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 52 Summary of Ratio Analysis: The DuPont Analysis—ROA ROA = Net Profit Margin X Total Assets Turnover = Net Income Sales X Sales _ Total Assets = $54.0 _ $1,500.0 X $1,500.0 $845.0 = 3.6% X 1.775 = 6.4% © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 53 Summary of Ratio Analysis: The DuPont Analysis—ROE ROE = ROA = Net Income Total assets X Equity multiplier Total assets _ X Common equity = $54.0 $845.0 X $845.0 $415.0 = 6.4% X 2.036 = 13.0% © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 54 Summary of Ratio Analysis: The DuPont Analysis—ROE (cont.) ROE = (Profit margin X TA Turnover) X Equity multiplier = Net Income Sales = $54.0 _ $1,500.0 = 3.6% = 13.0% Sales _ X Total assets _ X Total assets Common equity X $1,500.0 $845.0 X $845.0 $415.0 X X 2.036 1.775 © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 55 DuPont Equation Provides Overview ○ Firm’s profitability (measured by ROA) ○ Firm’s expense control (measured by profit margin) ○ Firm’s asset utilization (measured by total assets turnover) © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 56 Limitations (Caveats) of Financial Statement Analysis ○ Comparison with industry averages is difficult if the firm operates many different divisions. ○ The industry average might not be the “magical” number that every firm should try to achieve. ○ Inflation distorts balance sheets. ○ Seasonal factors can distort ratios. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 57 Limitations (Caveats) of Financial Statement Analysis ○ “Window dressing” can make ratios look better than they really are. ○ Different operating and accounting practices distort comparisons. ○ Sometimes hard to tell whether a ratio is “good” or “bad.” ○ Difficult to tell whether company is, on balance, in strong or weak position. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 58 Financial Statement Analysis— Conclusion ○ The most important, as well as the most difficult, ingredient of successful financial statement analysis is the judgment that is used to reach final conclusions about a firm’s future financial position. © 2017 Cengage Learning. All Rights Reserved. May not be copied, scanned, or duplicated, in whole or in part, except for use as permitted in a license distributed with a certain product or service or otherwise on a password-protected website for classroom use. 59