MODULE 4: RECONCILIATIONS INTRODUCTION This module covers the Bank, Creditors and Debtors Reconciliations. These sections were introduced in the previous grades, and the grade 12 content integrates bookkeeping activities and also extensively focus at the interpretations of different reconciliations. The internal control processes are also a critical component that is covered, the objective is to safeguard the assets of the entity. OVERVIEW The following will be covered: • Bank Reconciliation • Creditors Reconciliations • Debtors Reconciliations • Age Analysis of debtors • Analysis and interpretation of reconciliations • Internal audit and control processes relating to reconciliations SPECIFIC OBJECTIVES • Bank reconciliation (reconciliation of cash journals and the bank statement) • Reconcile creditors lists and control account • Reconcile the creditors ledger and the creditors statement • Reconcile the debtors list and control accounts • Debtors age analysis • Integration of internal control procedures on bank, creditors and debtors. CONTENT ON RECONCILIATIONS Reconciliation forms part of the INTERNAL CONTROL PROCESSES where different sets of information are compared, differences are identified, investigated (if necessary) and corrected. The purpose of reconciliation is to identify differences, errors and omissions and to verify the accuracy of all transactions recorded. It confirms the accuracy of transactions recorded in the subsidiary journals and the balance reflected in the statements received from external sources such bank and creditors. Types of Reconciliations Bank 1 Creditors Debtors WHY SHOULD WE RECONCILE THE FOLLOWING? BANK DEBTORS CREDITORS ◼ The Bank Account balance in the General Ledger of the business is never the same as the balance on the Bank Statement received from the bank. ◼ The balance of the Debtors Control account in the General Ledger should be the same as the total of the Debtors List. (An internal control measure). ◼ The balance of the Creditors Control account in the General Ledger should be the same as the total of the creditors’ list. ◼ A Creditor’s Ledger account in the books of the business should match the statement balance from the creditor. 1. BANK RECONCILIATION It enables the business or individual to keep track of the following: ◼ Outstanding cheques ◼ Outstanding deposits ◼ Electronic transfers made by the business or person ◼ Electronic transfers /direct deposits in favour of the business ◼ Interest on overdrafts ◼ Interest earned on the credit balance ◼ Stale cheques ◼ Bank charges/ service fees Concepts unique to Bank Reconciliation Current Bank account Cheque Cheque counterfoil Bank charges Bank overdraft Interest on overdraft Interest on current account Credit card 2 An account from which money can be drawn immediately without notice, payments can be made by cheque, electronic transfers or debit card. An instruction to the bank, signed by the drawer, to pay a specific sum of money. This is the portion of the cheque that is kept by the drawer as proof of the cheque payment. Amounts deducted by the bank as payment for the services it provides. This is reflected on the statement. The business has withdrawn more money than was deposited in the bank account. Represents a payment (expense) to the bank for an overdraft bank balance. A receipt (income) from the bank for reflecting a favourable bank balance. This is used to buy goods or services from suppliers, and the amounts used is paid back to the bank at a later date. Concepts unique to Bank Reconciliation Debit card This is used to buy goods/services and the amount is immediately deducted from your bank account balance. Dishonoured cheque (R/D cheque) The cheque deposited by the business has not been paid out by the bank because of errors or insufficient funds Deposit slip This form is used to record the total cash and cheques received for the day and is proof of the amount deposited in the current account. Electronic transfer of money from one bank account to another, without direct interaction of the bank staff. Electronic funds transfer (EFT) Comparison between the bank statement and the current bank account Records of the business Records of the bank ◼ Cash transactions recorded in the CRJ and CPJ ◼ The bank sends a statement of account to the business showing a record of all transactions through that account. ◼ Cash received and deposited is reflected on the debit side of the Bank Account Asset of the business increase ◼ The Bank credits all deposits made by the business Liability of the bank increase ◼ Payments made by the business are reflected on the credit side of the bank account Assets decrease ◼ Payments, withdrawals, debit orders made by the business are recorded on the debit side of the bank statement. Liability decrease ◼ A favourable balance is reflected on the debit side of the Bank account ◼ A favourable bank balance is reflected on the credit side of the Bank statement ◼ An unfavourable bank balance (bank overdraft) is reflected on the credit side of the Bank account ◼ An unfavourable bank balance is reflected on the debit side of the Bank statement Bullet two and three are applicable to a FAVOURABLE bank account 3 LIST OF POSSIBLE ERRORS, DIFFERENCES AND OMISSIONS When comparing the Cash Journals against the Bank statement the following errors, differences omissions will be identified: Entries on Bank Statement Records Corrected or Updated Credit Entries Interest on current account Direct deposits Internet deposits Entries appearing in the Bank Statement only ,will be recorded in CRJ. Debit Entries Interest on overdraft Unpaid cheques received (RD) Stop orders and Debit orders Bank charges ❖ Service fees ❖ Cheque book ❖ Levy on debit transactions ❖ Credit card costs, etc. Entries in Cash Journals Entries appearing in the Bank Statement only, will be recorded in CPJ. Records Corrected or Updated Cash Receipts Journal Amounts received incorrectly recorded (include cheques and EFT’s) ❖ Overstated ❖ Understated Overstated Difference should be recorded in the CPJ Understated Difference should be recorded in the CRJ Cash Payments Journal Amounts paid incorrectly recorded (include cheques and EFT’s) ❖ Overstated ❖ Understated Overstated Difference should be recorded in the CRJ Understated Difference should be recorded in the CPJ Errors of overstating and understating are normally picked up when: Bank Statement is compared against the Journals When financial records are audited internally 4 Cheques Obtained from the following documents /records Correction and Reconciling Dishonoured cheques Bank Statement (DR) Previously recorded in CRJ Record in CPJ –cancel the receipt Stale cheques Post-dated cheques Lost cheques Bank Reconciliation statement as outstanding cheques Were recorded in CPJ Record in CRJ Record in BRS Record in CRJ Take note The replacement of lost cheques is recorded in the CPJ Post dated cheques –will be kept in the BRS until they are presented for payment (by creditors) Remember that !! Post-dated cheques received by the business are kept in the register for post-dated cheques They are recorded in CRJ on the date reflected on cheques. Bank Reconciliation Statement Entries ◼ Closing balance of the Bank Statement ◼ Favourable (CR) or unfavourable balance (DR) ◼ Deposits not yet credited by the Bank ◼ Credit entry – you may have more than one deposit ◼ Cheques drawn not yet presented for payment ◼ Debit outstanding cheques ◼ Debit wrongly credited amount ◼ Credit wrongly debited amount ◼ Correction of wrongly debited or credited amounts by the bank does not affect our Journals/Records, will be recorded in the BRS. ◼ Closing balance according to the Bank account ◼ Favourable (DR) or unfavourable balance (CR) Format of the Bank Reconciliation Statement (BRS) is key for exams, candidates should know the amounts credited or debited Refer to 2017 and 2019 NSC exams –Structure of Answer books on BRS 5 Internal control processes that should be implemented to safeguard cash are: ◼ ◼ ◼ ◼ ◼ ◼ ◼ ◼ ◼ ◼ 6 Ensure deposits are done on regular basis Rotate duties and times of banking to avoid creating a pattern Provide security when going to bank ,at least two people should go Divide duties ,the person who receives cash cash cannot be the person who banks or prepare the financial records. Use the collection companies to collect cash on a daily/regular basis. Check documentation ,receipts against deposit slips Senior personnel should check via internet banking / deposit slips that deposits reflected daily. Request SMS from bank for all transactions. Encourage debtors to make direct transfers (EFT). use of electronic notification of cash/bank deposits 25 Minutes Activity 1: Bank Reconciliation QUESTION 1: BANK RECONCILIATION AND INTERNAL CONTROL NSC -2017 NOV (30 marks; 20 minutes) 1.1 Indicate whether the following statements are TRUE or FALSE. Write only 'true' or 'false' next to the question number (1.1.1–1.1.3) in the ANSWER BOOK. 1.2 1.1.1 A favourable balance on the Bank Statement is indicated as a debit. 1.1.2 A post-dated cheque received must be entered on the date received. 1.1.3 An issued cheque that has been lost must be cancelled in the CRJ. (3 x 1) (3) MENZIES TRADERS The given information relates to Menzies Traders for June 2017. REQUIRED: 1.2.1 Calculate the following on 30 June 2017: • Correct totals for the CRJ and CPJ • Bank account balance (14) 1.2.2 Prepare the Bank Reconciliation Statement on 30 June 2017. (9) 1.2.3 Explain the problem relating to deposits. Explain TWO strategies to prevent this in future. (4) Quote evidence. INFORMATION: A. The Bank Reconciliation Statement on 31 May 2017 showed the following: Unfavourable balance on the Bank Statement Outstanding deposits: • 17 May 2017 • 31 May 2017 Outstanding cheques: • 605 (dated 16 December 2016) • 812 (dated 10 April 2017) • 816 (dated 25 May 2017) • 819 (dated 15 August 2017) • 823 (dated 31 May 2017) Unfavourable balance on the Bank account in the Ledger 7 R1 450 30 000 16 200 9 750 8 550 13 590 7 650 2 900 R5 210 B. Provisional Cash Journal totals on 30 June 2017: • • C. Cash Receipts Journal: R90 500 Cash Payments Journal: R85 920 Entries in the Cash Journals for June 2017 that do not agree with the June Bank Statement: JOURNAL DOCUMENT DATE DETAILS AMOUNT EFT 19 11 Paintco R5 500 CRJ Deposit slip 451 25 Cash sales R40 500 NOTE: EFT 19 was incorrectly entered in the CRJ instead of the CPJ. JOURNAL CPJ D. DOCUMENT Cheque 870 EFT 21 DATE 25 30 DETAILS VN Ltd SJ Stores AMOUNT R16 800 R2 250 Items on the Bank Statement dated 30 June 2017 that do not agree with the June Cash Journals: DATE 02 05 09 11 12 16 18 22 23 24 DETAILS Deposit (17/5) Cheque 812 Debit order (insurance) Direct transfer to Paintco (EFT 19) Cheque 816 Deposit (31/5) Direct transfer from S Smit (rent) Cheque 823 (see note below) Unpaid cheque (B Blast settled his debt, R795) Service fee DEBIT CREDIT 30 000 8 550 2 290 5 500 13 590 16 200 16 500 9 200 750 1 220 NOTE: • Cheque 823: Bank Statement figure is correct. • Service fees were overstated by R900. The bank will rectify the problem next month. E. The Bank Statement on 30 June 2017 reflected a balance of R? 30 8 30 Minutes Activity 2: Bank Reconciliation QUESTION 2: RECONCILIATION NSC NOV 2019 The information relates to Klonex Traders. (30 marks, 20 minutes) REQUIRED: 2.1 The owner, Ben Joseph, realises that many people are now using electronic funds transfers (EFTs) instead of cheques. 2.1.1 State THREE advantages of EFTs. 2.1.2 Janet, the bookkeeper, has been assigned the duty of processing and controlling all EFTs. (3) Explain TWO reasons why the internal auditor is concerned about this. (4) Show changes in the Cash Journals for June 2019. 2.2 (11) 2.3 Calculate the correct Bank Account balance on 30 June 2019. (4) 2.4 Prepare the Bank Reconciliation Statement on 30 June 2019. (8) INFORMATION: A. Extract: Bank Reconciliation Statement on 31 May 2019 Outstanding deposit Outstanding cheques No. Date 321 10 December 2018 427 14 May 2019 444 27 May 2019 516 28 May 2019 Favourable balance on Bank Account R9 500 R1 500 R1 400 R4 670 R7 950 R9 200 NOTE: • • • • • 9 The outstanding deposit appeared on the June Bank Statement. Cheque 321 was issued for the owner's club fees. It was never deposited. Cheque 427 did not appear on the June Bank Statement. It was lost and a new cheque will be issued in July. Cheque 444 did not appear on the June Bank Statement. Cheque 516 appeared on the June Bank Statement with the correct amount of R5 250. B. Provisional totals in the Cash Journals on 30 June 2019 before receiving the Bank Statement: Cash Receipts Journal: R27 470 Cash Payments Journal: R32 400 C. Entries in the Cash Journals NOT on the June Bank Statement: • Deposit, R9 675 • EFT 14 (30 June 2019), R3 800 • Cheque 522 (12 August 2019), R4 580 D. Entries on the June 2019 Bank Statement NOT in the Cash Journals: DATE 15 16 25 30 30 DETAILS Debit order: Micro Insurance* Debit order: Micro Insurance* Unpaid cheque (debtor, B Marais) M Malan (EFT by tenant) Interest income Service fees R 1 125 1 125 1 200 2 800 130 175 *Insurance appeared twice in error. This will be rectified next month. E. Bank Statement balance on 30 June 2019: …? 30 10 REFLECTION ACTIVITY Balance per BS. If favourable (CR) If unfavourable (Dr) BANK RECONCILIATION STATEMENT DEBIT CREDIT Credit balance according to the Bank Statement Deposit yet credited by the Bank Always Credited Note –Some activities will have more than one outstanding deposit Cheques not yet presented for payment and outstanding EFTAlways recorded on the Dr side Error committed by the bank, it cannot be corrected in our books, the bank is responsible for correcting 620 Credit outstanding deposit 10 220 Debit outstanding cheques: No 409 4 455 No 410 1 235 No 411 10 500 Outstanding EFT 3 000 Cr amount wrongly debited by bank 1 000 Credit balance according to the Bank account 7 350 19 190 Balance per Account If favourable (DR) If unfavourable (CR) Total of debit side must be equal to credit side Possible Exam Questions ◼ Calculation of the Bank opening balance using the previous month Bank Reconciliation ◼ Calculate the Total Receipts and Total payments OR ◼ Complete the detailed Bank Account (Record all transactions affecting CPJ and CRJ) ◼ Complete the Bank Reconciliation Statement ◼ Analysis and interpretation of the BRS ◼ Questions on internal control processes ◼ Questions on fraud committed by employees and action that should be taken against them 11 19 190 Sections /items that should be integrated with financial statements –Balance Sheet ◼ Treatment of Post-dated cheque paid to creditors at the end of the year: Increase Bank (Favourable) and increase Creditors Control If the bank is unfavourable –reduce overdraft ◼ Dishonoured cheque will have the following effect: Reduce Bank Account and increase Debtors Control If the bank is unfavourable –increase overdraft 2. CREDITORS RECONCILIATION Creditors reconciliation is an internal control measure that highlights the differences between a Creditor’s balance in the creditor’s ledger of a business and the monthly statement received from a creditor (an external set of information). This process ensures that the creditors’ accounts are properly maintained and controlled. The second type of reconciliation involves comparing the Creditors Control account in the General Ledger against the Creditors List and correcting differences thereof. Creditors Control Account: The General Ledger account that contains all related totals from the relevant Subsidiary Journals. The account balance allows one to verify the accuracy of Creditors lists total. Possible reasons for differences in the control account balance and the list of creditors are: Errors made on source documents Incorrect additions in the journal (casting errors) Posting incorrect amounts to the ledgers Posting to the incorrect side in the ledgers Incorrect balancing of accounts in the ledgers Reconciliation of creditors statements with their creditors ledger accounts These typical reasons explain why the balance on the statement received from a creditor is different from the Creditor’s ledger account balance: The statement date differs from the closing date in the Creditors Ledger. Transactions (purchases; returns/allowances; payments; discounts) could have been omitted or entered incorrectly in the Creditors Ledger account and/or the statement of account. A discount could have been deducted on the Creditors ledger account but not accepted by the creditor. Posting and/or recording errors in either the creditor’s ledger and/or the statement. Addition or subtraction errors in either the creditor’s ledger and/or the statement. 12 The Reconciliation process involves the following steps: Step1: Compare the credit (+) column of the Creditors Ledger with the debit (+) column of the statement. Creditors Ledger Invoices Statement of Account Invoices Step 2: Compare the debit (–) column of the Creditors Ledger with the credit (–) column of the statement. Creditors Ledger Debit notes Cheques Discount received Statement of Account are Credit notes compared Receipts with Discount allowed Step 3: Tick the amounts that appear in both the Creditors Ledger and the statement. Circle the amounts that appear in only the Creditors Ledger or the statement. Step 4: Errors and/or omissions in the Creditors Ledger must be corrected by the business. Step 5: Errors and/or omissions on the statement must be recorded in the Creditor’s Reconciliation Statement. The Creditor must be notified of this error/omission so that it can be corrected on the next statement. TYPES OF ERRORS ◼ Error of Omission – a transaction is not recorded at all ◼ Error of commission – an item is entered to the correct side of the wrong account (there is a debit and a credit entry, the records balance). ◼ Error of principle – an item is posted to the correct side of the wrong type of account, For example cash paid for repairs (expense) is debited to an asset account. ◼ Error of original entry – an incorrect figure is entered in the records and then posted to the correct account ◼ Reversal of entries – the amount is correct, the accounts used are correct, but the account that should have been debited is credited and vice versa 13 PROCEDURE FOR CORRECTING ERRORS ERROR CORRECTION Incorrect entry in the Creditors Ledger , e.g. wrongly credited the account Overstated amount on the debit side of Creditors Ledger Understated amount on the debit side of Creditors Ledger Returns entered as purchases in the creditors ledger (on credit side of Ledger ) Correct on the debit side of the Creditors Ledger to cancel the entry Calculate the difference and record it on the credit side Calculate the difference and record it on the debit side (same side) Double the amount and record on the debit side of the Creditors Ledger The creditors ledger may reflect transactions that took place after the issue date reflected in the creditors statement,the statement should be updated with such figures by the creditor.In our books this entry will be recorded in the Creditors Reconciliation. Ommissions in both records ,record the entry in both records, this is normally applicable to the reconciliation of Creditors list and creditors control ( Internal records) The errors suchs as understating ,overstating ,incorrect entries etc.can also be identified on the statements received from creditors . Internal controls relating to creditors include: Adequate segregation (separation) of duties with regards to creditors’ transactions. (E.g. the same person should not order and receive goods.) The clerk receiving the items from creditors must check the delivery note against the order form to ensure that all items ordered were delivered. All documents (invoices; debit notes etc.) relating to credit transactions must be correctly processed in the proper journals. Paying creditors on time to take advantage of settlement discounts and to avoid interest being charged. Transactions involving purchase of goods from creditors should be authorised Check accuracy of invoices from creditors Invoices to be processed (stamped) before payment 14 15 Minutes ACTIVITY 1: CREDITORS RECONCILIATIONS CREDITORS RECONCILIATION The information relates to Kirsten Traders for August 2019. Kirsten Traders buys goods on credit from Amla Suppliers. REQUIRED: Use the table provided to indicate the changes that must be made: • In the Creditors Ledger Account in the books of Kirsten Traders • In the Creditors Reconciliation Statement on 31 August 2019 (9) INFORMATION: The following differences were discovered when comparing the account in the Creditors Ledger with the statement received from Amla Suppliers: A An invoice for R14 800 was recorded incorrectly as R1 480 on the statement received from the creditor. B The bookkeeper of Kirsten Traders recorded an invoice for R1 350 as a credit note. C The discount of R850 was in error, overstated by R350 in the Creditors Ledger. D A cheque for R7 200 issued by Kirsten Traders did not appear on the statement due to the statement been processed early. E Goods for R2 700, returned by Kirsten Traders, was not recorded. 40 CREDITORS' RECONCILIATION Creditors Ledger Balance 28 370 Creditors Reconciliation Statement 25 300 9 15 15 Minutes ACTIVITY 2: CREDITORS RECONCILIATIONS CREDITORS RECONCILIATION MZN Traders buys goods on credit from Styles Suppliers. REQUIRED: Use the table on the ANSWER sheet to indicate how the balances given, will change when preparing the creditors' reconciliation. Indicate the figure as well as a + for increase and a – for decrease. (14) INFORMATION: Balance due to Styles Suppliers on 31 July 2020 as per Creditors’ Ledger account in the books of MZN Traders Balance due by MZN Traders on 28 July 2020 as per statement of account received from Styles Suppliers 12 160 (Cr) 41 380 (Dr) ERRORS AND OMISSIONS: 16 A A payment of R8 700 by MZN Traders was not recorded in the Creditors ledger account and appear not on the statement as well. B A discount of R950 for early payment was correctly recorded by MZN Traders. This was not reflected on the statement. C MZN Traders recorded a debit note of R1 540 in the Creditors ledger account of Styles Suppliers in error. This was for goods returned to another supplier. D An invoice for R28 600 received from Styles Suppliers was recorded correctly in the Creditors Ledger account. The statement of account reflected this invoice as R26 800. E The statement of account showed an invoice for goods purchased, R5 930. This transaction was not recorded in the books of MZN Traders. F An invoice of R4 700 was incorrectly recorded as a payment by MZN Traders. G A debit balance of R2 925 for repairs to a photocopier was transferred from the account of Styles Suppliers in the Debtors Ledger to their account in the Creditors Ledger. This transaction was not recorded by Styles Suppliers. H A payment of R10 275 made on the 29 July 2020 by MZN Traders was not reflected in the statement. 25 Minutes ACTIVITY 3: CREDITORS RECONCILIATIONS 2.2 CREDITORS RECONCILIATION AND INTERNAL CONTROL A newly appointed bookkeeper of Molimo Traders has been having problems in preparing the monthly Creditors Reconciliation, since the balance of the Creditor’s account in the Creditors ledger does not coincide with the statement of account received from the supplier. REQUIRED: 2.2.1 2.2.2 2.2.3 Prepare a Creditors reconciliation statement on 30 June 2019 and calculate the correct balance of Bailey Ltd in the Creditors’ Ledger. Refer to Information D. Calculate the average creditors payment period in days. (5) Provide TWO internal control measures which can be implemented by a business for good internal control over creditors. INFORMATION: A. B. 17 Creditors Ledger of Molimo Traders BAILEY LTD Date Details Debit June 01 Account rendered 07 Electronic payment 9 000 Discount received 450 15 Invoice 5671 16 Debit Note 121 900 23 Invoice 5801 26 Invoice 6011 29 Electronic payment 10 000 Discount received 500 (13) Credit 6 555 7 835 5 800 Balance 18 510 9 510 9 060 15 615 14 715 22 550 28 350 18 350 17 850 Statement received from Bailey Ltd BAILEY LTD STATEMENT OF ACCOUNT Date: 25 June 2019 Masukhane Street 498 Tel. 033 345 6901 Pietermaritzburg 3201 Fax. 033 333 1455 ACCOUNT OF: MOLIMO TRADERS Account number: 09/7412 Date Details Debit Credit Balance Jun 01 Account rendered 18 510 07 Receipt 9 000 9 510 Discount 900 8 610 15 Invoice 5671 6 900 1 710 (4) 16 20 23 C D . Debit Note 121 Invoice 5780 Invoice 5801 900 3 320 5 985 810 4 130 10 115 Additional information: (a) The discount reflected on 7 June on the statement of account is correct. (b) Trade discount of 5% was deducted on Invoice 5671. Bailey Ltd did not take this discount into account. They also made an error in recording Invoice 5671. (b) After an investigation, it was established that the invoice on 20 June is in respect of a purchase made by another business. (c) Invoice 5801 reflected on 23 June on the statement of account, is incorrect. (d) There are some entries in the Creditors Ledger which do not appear on the monthly statement of account as these transactions took place after the statement date. Information on 28 February 2019 (year-end): Cost of sales Credit purchases for the year Cash purchases for the year Creditors Control balance (1 March 2018) Creditors Control balance (28 February 2019) R720 000 R416 100 R180 000 R50 000 R64 000 40 18 Reconciliation of Creditors list and Creditors Control and Internal control Records Prepared Internally (Creditors List vs Creditors Control) Creditors List - The two Ledger accounts are prepared by the business. [General Ledger and Subsidiary Ledger] + Totals of the two must be the same, because they are prepared from the same information Creditors control - + They both increase on the credit side and decrease on debit side Creditors List is asummary of individual ledger accounts of creditors that reflects amounts owing at the end of the month. Separate ledger account for each creditor is kept ( Creditors Ledger ) Examples of entries affecting creditors are: Debit - Credit Purchases + Creditors Allowances Payments Interest charged Discount received Effect on balance Increase Reduce Reduce Increase Reduce Individual ledger accounts –will guide a business on frequency of purchases and payments made to each creditor ,it serves as a control measure. 19 Internal records compared to Creditors Statement - Creditors Ledger (Internal) + + Creditors Statement (External) - Creditor’s ledger account- prepared by the business Creditor’s Statement is an external document prepared by the Supplier (Creditors). Total of the two must reconcile Suppliers regard the business as a debtor that’s why we compare different sides, debit side of creditors ledger is compared against credit side of creditors statement Note: Comparison between Creditors ledger and creditors statement 3. DEBTORS RECONCILIATION It is normal procedure to compare the balance of the Debtor’s Control account with the total of the Debtor’s List at the end of each month. If the balance/total is not the same, the errors and omissions should be identified and addressed in order to reconcile the books. The Debtors control account, debtors ledger and debtors list ◼ Debtors Control Account - General Ledger account that contains all the related totals involving debtors from the relevant subsidiary journals. ◼ The entries to the control account must correspond to the entries made to individual debtor’s accounts in the debtor’s ledger. ◼ A list of all the debtors balances is compiled and the total amount owed by the debtors must then be equal to the balance of the debtors control account. The entry (ies) in the journal (s) will be posted on a daily basis to the Debtor’s ledger and the total at the bottom of the journal will be posted at the end of the month to the Control Account. 20 FORMAT OF THE CONTROL ACCOUNTS AND THE SUBSIDIARY LEDGERS GENERAL LEDGER OF KIMA TRADERS DR + Debtors Control (asset) GENERAL LEDGER OF KIMA TRADERS CR [1800+ 800 + 50 ] Balance b/d 1000 Bank & discount CRJ 1 850 Sales DJ 2000 Debtors allowances DAJ 250 Bank(RD) CPJ 800 Journal credits GJ 0 Journal debits GJ 65 [bad debts & transfers] [interest charged and [50] cancel discount] [15] Balance c/d 3 865 b/d 1 765 Balance 1765 3 865 Creditors Control (liability) + CR [3 000 + 30] Bank & discount CPJ 3030 Balance b/d Sundry allowances CAJ 500 Sundry purchases CJ Journal debits GJ 0 Bank(RD / refunds) CRJ [bad debts & transfers] Journal debits GJ [interest charged [35] 5 000 4 000 0 35 And cancel discount] Balance c/d 5505 9 035 Balance DEBTORS LEDGER OF KIMA TRADERS b/d 9 035 5505 CREDITORS LEDGER OF KIMA TRADERS CREDITOR’S LEDGER DEBTORS LEDGER TRANSACTIONS DR - Folio Debit Credit Balance + - 1. Balance brought forward 1 000√ 2 000 BONGI Wholesalers Folio Debit Credit + Account Rendered Bal 5 000√ 2. Invoice 222 DJ 3 000 Invoice 222 CJ 3. Credit note 89 DAJ 250 2 750 Debit note 45 CAJ 500 6 000 4. Receipt 567 5. Discount CRJ CRJ 800 50 1 950 1 900 Cheque counter foil 66 Discount received CPJ CPJ 3 000 30 3 000 2 970 6. RD cheque/-debit slip CPJ 800 2 700 Invoice 345 CJ 2 500 5 470 7. Cancel discount of RD GJ 50 2 750 General voucher -interest GJ 35 5 505 8. Receipt 582 CRJ 9. 1% Interest charged GJ 1 000 15 1 500 6 500 1 750 1765 Debit side of Debtors Control Account is compared with the debit side of the Debtors Ledger and credit is compared to credit. This will also apply to the Creditors Reconciliations. Control Accounts and Creditors/Debtors Ledger are prepared internally. The Bank Reconciliation will compare the credit side of the statement with the CRJ and debit side with CPJ. Creditors Ledger and the statement from the Creditor will compare opposite sides (debit and credit) 21 REASONS FOR DIFFERENCES IN THE CONTROL ACCOUNT AND LIST/ ACCOUNT OF DEBTORS AND CREDITORS TYPE OF ERRORS /OMISSIONS Errors on source documents Source document not recorded Recording errors in Subsidiary Journals Incorrect additions of TOTAL in journal (over cast) or (under cast) Incorrect posting from journal to the control account. Incorrect posting from the Journals to the list/ or the account of the debtor Entry or total recorded on the wrong side CORRECTION OF ERRORS Correct Control A/c and List Correct Control A/c and List Correct Control A/c and List Only in the Control Account Only the Control Account. Only the List / or the account of debtor Double the entry on the correct side 20 Minutes Activity 1: Debtors Reconciliations Answer Sheet 1 : Debtors Reconciliation DEBTORS' CONTROL ACCOUNT AND DEBTORS LIST 2016 PRELIM: FREE STATE The bookkeeper of Groenewald Stores made some mistakes and omitted certain transactions in preparing the Debtors Control Account and the Debtors List on 30 June 2016. You are the internal auditor of the store and you are called upon to correct the mistakes. REQUIRED: Use the format provided to reconcile the balances of the Debtors Control and the Debtors List. Write in the correct amount with a + sign to show an increase and – sign to show a decrease and 0 for no entry. Details are not required. INFORMATION: A. B. Balances on 30 June 2016 Debtors' Control Account Debtors' List R47 200 (Dr) R53 090 (Dr) ERRORS AND OMISSIONS: 1. The total of the Debtors Allowance Journal was undercast by R4 210. 2. Issued receipt no.105 for R3 800 to N Pieterse who had made a partial payment towards her account. Her account was mistakenly debited with this amount. 3. Received R2 500 from a tenant for the June rent. This amount was erroneously entered in the Debtors Control column of the Cash Receipts Journal. 4. An invoice for R700 issued to a debtor, P Pollie was completely omitted when books were drawn up. 5. A credit note for R850 issued to a debtor, K Kwatsman, for goods returned by him, was entered in the Debtors' Journal in error and posted accordingly. 10 22 Debtors Reconciliation Detai ls No Debto rs' Contr ol Debto rs' List 1 A 2 3 4 5 REFLECTION ACTIVITY Debtors and Creditors - Integration with the Balance sheet notes Transaction Explanation Accounting record Transfer the credit balance of a The transaction will affect the Debtors AgeLedger Analysis ledger is broken -downfollowing into timenotes: periods to clearly debtor in the Debtors to –when + a debtors Debtors Ledger how long an amount has been outstanding. his accountindicate in the Creditors Trade and Other Receivables: Will xxxxx xxxxx Ledger. increase Creditors Ledger + Trade and other Payables: Will xxxxx increase Debtors Ledger: Dr Creditors Ledger: Cr Transfer the debit balance of a Creditor in the Creditors Ledger to his account in the Debtors Ledger. Creditors Ledger xxxxxx xxxxx + Debtors Ledger xxxxxx Debtors Ledger: Dr Creditors Ledger: Cr + The transaction will affect the following notes: Trade and other Payables: Will increase Trade and Other Receivables: Will increase When correcting errors- firstly demonstrate the incorrect entry /mistake, then demonstrate the correct entry(ies) 23 DEBTORS AGE ANALYSIS Debtors age analysis-is a tool used to manage the outstanding debts and identify debtors who not comply with the credit agreement. It displays a breakdown of debtors’ accounts balances for each specified period for selected debtors accounts or a range of selected debtor’s accounts. Debtors Age analysis is useful for credit control, helps a business to anticipate any cash flow problems. Debtors ledger –is used to manage and monitor the accounts of individual debtors. The Debtors clerk /Debtors credit controller is responsible for: Monitor debtors’ credit rating before extending any credit to the debtor. Monitor debtors’ accounts to avoid exceeding of credit limit. Ensuring that payments are received as per agreement. Approve the credit sales before any order is delivered to a customer. Debtors age analysis –when a debtors ledger is broken down into time periods to clearly indicate how long an amount has been outstanding. TWO rules applicable when calculating Age Analysis • Credit note subtracted from recent invoice Returns are subtracted from the latest sales Issue a receipt for payment and discount Important information for exams: Debtors Age Analysis Problems reflected by the debtors age analysis: Slow payers Debtors exceeding credit limits Continued sales to defaulting debtors Internal control measures OR action to be taken against problems identified Calculate the percentage of outstanding debtors 24 NB: Identify figures and quote names of debtors when responding ILLUSTRATION ACTIVITY: DEBTORS AGE ANALYSIS (ENRICHMENT) 25 Minutes This activity is aimed at providing background information on how Age Analysis is compiled. REQUIRED: Prepare: • • • The debtors age analysis statement A summary of aging statement A step-by-step illustration of the month number and balance per month INFORMATION: A. P. David has the following credit agreements with A. Armstrong • Credit limit: R5 000 • Credit terms: 60 days B. Transactions: 1 May 2017 5 May 2017 15 May 2017 25 May 2017 6 June 2017 30 June 2017 10 July 2017 26 July 2017 31 July 2017 25 Outstanding balance of R1 800 at the beginning of the month. Receive a cheque from A Armstrong for R1 000 as payment on the amount owing for April 2017: A. Armstrong received R50 discount. Issued a receipt 491 Issued invoice 1564 for goods sold on credit to A. Armstrong, R1 600. A. Armstrong returned merchandise for R200. Issued a credit note 184. Sold goods on credit to A. Armstrong for R2 100 and issue invoice 1589. Interest charged on A. Armstrong’s overdue account amounted to R50 (journal voucher). Received a cheque for R1 500 from A. Armstrong as payment of his debt. Issued receipt 601 Issued invoice to A. Armstrong as payment for merchandise sold to him for R1 900 Charge A. Armstrong’s overdue account with R60 interest (journal voucher) DEBTORS AGE ANALYSIS A. ARMSTRONG DATE RECEIPTS/ TOTAL DEBITS DISCOUNTS/ (Cr sales and other Debits) RETURNS Name of debtor A. Armstrong % of Total 26 Bal AMOUNTS Current amount CLOSING BALANCE 1 month (30 days) May 2 months 60 days June 3 months 90 days July More than 3 months DEBTORS AGE ANALYSIS: A ARMSTRONG Month Receipts Returns Discounts Months Balance May June July 1 800 May [18 00 -1 050] June 1 050 200 # 750 1 600 *(200) July 1 500 (750) (750) 2 100 *50 # Nil 650 2 150 1 900 60 1 960 90 days 60 days 30 days Current Amount Outstanding 650 + 2 150 + 1 960 = 4 760 650 4 760 13.6% x 100 1 2 150 4 760 x 100 1 45% 1 960 4 760 x 100 1 41.4% *(R200) Returns are deducted in May, because the goods were purchased in May. Goods can only be returned by customers within the specified period. *R50 for interest is charged in the month of June, and will affect our Journals for June, it is not charged on the goods purchased in June but BEFORE JUNE. # 27 No payment from A.Armstrong in June 20 Minutes Activity 1: Debtors Age Analysis DELUSH LTD. The debtors’ age analysis of Delush Ltd. on 28 February 2018, is presented. REQUIRED: 2.1 Identify the problem with debtor G. Hugo. Quote figures. 2.2 What should the credit controller do about N. Tshabalala’s account in March 2018? Give THREE actions. . Explain why debtor, A. Wijn, should be handed over to the attorneys. 2.3 INFORMATION: A. Debtors age analysis on 28 February 2018: Debtor A. Wijn G. Hugo B. Luus N. Tshabalala W. Morgan L. Ntshinga B. 28 Credit Limit 5 000 5 500 3 000 6 000 3 500 5 000 Current 4 200 2 150 1 850 1 550 3 250 13 000 30 days 60 days 90 days > 90 days 5 000 1 550 1 425 800 1 350 620 3 775 1 970 80 1 175 1 255 The terms allowed to debtors are as follows: • If paid within 30 days, a 2% discount will be allowed. • If not paid after 60 days, 5% p.a. interest will be charged. • If not paid after 90 days, the account will be handed to the attorneys for collection. 5 000 25 Minutes Activity 2: Reconciliations QUESTION 1: CONCEPTS AND RECONCILIATION 2015 PRELIM-NC 1.1 (35 marks; 25 minutes) BANK RECONCILIATION 1.1.1 Indicate whether the following statements are TRUE or FALSE. Write only ‘true’ or ‘false’ next to the question number (a – d) in the ANSWER BOOK. (a) Preparing a bank reconciliation statement is an important part of internal control in a business. (b) Interest on a bank overdraft is recorded as part of bank charges. (c) A credit balance on the bank statement is favourable. (d) A post-dated cheque issued must be recorded in the Cash Payments Journal on the date of issue. 1.1.2 (4) You are provided with information relating to Orion Traders. REQUIRED: (a) (b) (c) Cheque no. 789 is stale. The cheque was issued to MP Aid Fund as a donation. The organisation does not exist anymore. Show the double entry to record the stale cheque. (2) The financial year of Orion Traders ends on 30 June, annually. How would cheque no. 1040 be treated in the financial statements? (2) State ONE error by the bank, which could result in the erroneous debit entry of R1 550 on the bank statement of Orion Traders. (2) INFORMATION: Bank Reconciliation Statement on 30 June 2015 Unfavourable balance per bank statement Outstanding deposit Outstanding cheques: No. 789 (dated 25 December 2014) No. 1032 No. 1040 (dated 5 July 2015) Credit amount erroneously debited by the bank Balance per bank account 29 12 300 4 650 750 1 365 2 355 1 550 ? 1.2 CREDITORS RECONCILIATION The creditors control account and creditors list of Orion Traders were prepared by an inexperienced bookkeeper. She has calculated the following figures at the end of the month. • • Balance of creditors control, R83 505 (cr) Total of creditors list, R58 860 REQUIRED: 1.2.1 1.2.2 Why should the balance of the creditors control account and the total of the creditors list correspond? (2) Calculate the correct balance of the creditors control account and the creditors list. Use the format which is provided to show your calculations. (9) INFORMATION: 1.3 (a) An adding mistake in the creditors list resulted in the total being added up with R720 less. (b) A credit purchases invoice for stationery bought from Umso Ltd, R2 940, was erroneously omitted from the books. (c) Trading stock returned to Veritas Suppliers, R1 080, was correctly entered in the creditors allowance journal but posted as R405 to the creditors’ account of Veritas Suppliers. (d) The creditors control total in the Cash payments journal is R12 300. The bookkeeper has erroneously credited it in the creditors control account. DEBTORS AGE ANALYSIS REQUIRED: 30 1.3.1 Calculate the missing figures indicated by the letters A and B. (2) 1.3.2 Calculate which percentage of total debts is current. (3) 1.3.3 Calculate the percentage of total debts that has exceeded the credit terms of 30 days. (3) 1.3.4 The owner, M. Olifant is concerned that the control over debtors has not been satisfactory. She wants you as the internal auditor, to: • • Identify TWO problem areas with names. Quote relevant amounts from the debtors age analysis to support your answer. In EACH case give a different reason. (4) Give TWO measures to implement in order to recover outstanding amounts that have exceeded the credit terms. (2) INFORMATION: The business sells goods on credit. The credit terms are 30 days and each debtor has a credit limit of R10 000. DEBTORS AGE ANALYSIS ON 30 JUNE 2015 Debtor Total Current (30 31 – 60 amount days) days C Mathews P de Bruin A Saaiman G Makaleni 16 140 9 550 9 120 14 190 49 000 6 140 9 550 5 700 A 30 490 61 – 90 days 90 days + 1 500 1 000 7 500 3 420 2 090 B 3 000 4 000 7 500 35 31