Capital Budgeting Ch 9,page:272 1 The process of decision making with respect to investment in fixed assets. Importance to a manager The decisions continue for many years, must make carefully. May Lose the market to competitors if it has inadequate fixed assets When??? Replacement of fixed assets Expansion of existing product or market Expansion into new product 2 Decision Criteria Mutually Exclusive Projects Projects that compete with another where only one decision (project) can be accepted. Independent Projects Project where cash flows are unrelated or independent of another. The acceptance of ones does not eliminate the others. 3 Cross Over Rate Payback Period Net Present value Proftability Index Internal Rate of Return Discounted Payback Period 4 The number of years needed to recover the initial cash outlays. 1.Payback Period Advantages Easy to visualize and calculate Decision Criteria Independent Project • Accept the project where payback is less than the maximum acceptable payback period. Disadvantages Ignore time value of money Ignore the returns beyond the payback period A bad profitability indicator Mutually Exclusive Project • Accept project with a shorter payback period and less than the maximum acceptable period. 5 Example Helang Sdn Bhd is considering a major expansion of its product line and has estimated the following cash flow associated with the expansion. It has 2 mutually exclusive products that will be considered for expansion. The initial outlay would be RM 170, 000. Both projects would generate the following cash flow. The appropriate require rate of return is 10%. Given the following cash flow. Determine which product should be accepted. Product X Product Y (RM 170, 000) (RM 170, 000) 1 50, 000 20, 000 2 50, 000 80, 000 3 50, 000 90, 000 4 50, 000 90, 000 Initial Outlay Year 6 Payback Period X = = = Initial Outlay Cash Flow RM 170, 000 RM 50, 000 3.4 years 7 Product Y Product Y Cumulative (RM 170, 000) (RM 170, 000) 1 20, 000 (150,000) 2 80, 000 (70,000) 3 90, 000 20,000 4 90, 000 110,000 Initial Outlay Year 8 The method that finds the present value of the future cash flow of a project by discounting the cash flow at the cost of capital and subtract it from the initial net outlay of the project 2.Net Present Value Decision Criteria NPV = PV Cash Flow – Initial Outlay Independent Projects Mutually Exclusive Projects Accept all project that have a positive NPV Accept project with a higher NPV 9 Example Helang Sdn Bhd is considering a major expansion of its product line and has estimated the following cash flow associated with the expansion. It has 2 mutually exclusive products that will be considered for expansion. The initial outlay would be RM 170, 000. Both projects would generate the following cash flow. The appropriate require rate of return is 10%. Given the following cash flow. Determine which product should be accepted. Product X Product Y (RM 170, 000) (RM 170, 000) 1 50, 000 20, 000 2 50, 000 80, 000 3 50, 000 90, 000 4 50, 000 90, 000 Initial Outlay Year 10 Given, required rate of return = 10% NPV = PV of cash flow – Initial Outlay Product X NPV = PV of Cash Flow – Initial Outlay = using financial calculator = (RM11, 506.7277) NPV = PV (PVIFA i,n) - IO =RM50000(PVIFA 10%,4) - RM170,000 =RM50000(3.1699) - RM170,000 = (RM11,505) 11 Product Y Year C/Flow PVIF 10% PV 1 20, 000 0.9091 18, 182 2 80, 000 0.8264 66, 112 3 90, 000 0.7513 67, 617 4 90, 000 0.6830 61, 470 RM 213, 381 -170,000 NPV = PV of Cash Flow – Initial Outlay = using financial calculator = RM43, 387.0637 12 Decision Payback Period Net Present Value Product X Product Y 3.4 years 2.7 years (RM11, 505) RM43, 381 Not choose Choose Helang Sdn Bhd should choose Product Y to expand because product Y provide shorter payback period and positive and higher net present value (NPV). 13 The discount rate that equates the present value of the project’s future free cash flow with the project’s initial outlay 3.Internal Rate of Return How to determine IRR Cash Flow Constant PVIFA IRR, n = Initial Outlay Annuity PV (inflows) = PV (Initial Investment) Uneven Stream of Cash Flows Use a simulated annuity The average cash flow of the project 14 Mutually Exclusive Projects •Accept project with higher IRR Independent Project Accept all projects if IRR > the required rate of return R Decision Criteria Internal Rate of Return Advantages Use free cash flows Recognize time value of money Consistent with the firm’s goal of shareholder wealth maximization. Disadvantages Requires detailed long term forecast of project’s cash flows Involve tedious calculation Possibility of multiple IRR 15 Example: Project X IRR = IO / CF = 170,000 / 50,000 = 3.4 yrs ( continue with fin calculator) = 6.83% Project Y = 19.41% 16 Conflicts Between NPV and IRR • NPV directly measures the increase in value to the firm • Whenever there is a conflict between NPV and another decision rule, you should always use NPV • IRR is unreliable in the following situations – Nonconventional cash flows – Mutually exclusive projects 17 Compute the present value of each cash flow and then determine how long it takes to pay back on a discounted basis 4.Discounted Payback Period Advantages Decision Rule - Accept the project if it pays back on a discounted basis within the specified time Disadvantages ◦ Includes time value of money ◦ Easy to understand ◦ Does not accept negative estimated NPV investments when all future cash flows are positive ◦ Biased towards liquidity ◦ May reject positive NPV investments ◦ Requires an arbitrary cutoff point ◦ Ignores cash flows beyond the cutoff point ◦ Biased against long-term projects, such as R&D and new products 18 Example: Year n Cash Flow CF Present Value Factor n PV$1=1/(1+i) Discounted Cash Flow CF×PV$1 Cumulative Discounted Cash Flow 0 $ −2,324,000 1.0000 $ −2,324,000 $ −2,324,000 1 600,000 0.9009 540,541 − 1,783,459 2 600,000 0.8116 486,973 − 1,296,486 3 600,000 0.7312 438,715 − 857,771 4 600,000 0.6587 395,239 − 462,533 5 600,000 0.5935 356,071 − 106,462 6 600,000 0.5346 320,785 214,323 Discounted Payback Period = 5 + |-106,462| / 320,785 ≈ 5.32 years 19 Now calculate for Helang Sdn Bhd Project X : Project Y: ??? 20 5.Profitability Index • • • • • • Formula: Total PV / Initial Outlay Decision: PI > 1.0 …. Accept PI< 1.0 ….. Do not accept Ind.project: accept as long as the answer is greater than 1.0 • Mutually exclusive: accet PI>1.0 and highest PI. 21 Advantages Profitability Index ●Closely related to NPV, generally leading to identical decisions Easy to understand and communicate Disadvantages ●May be useful when available investment funds are limited May lead to incorrect decisions in comparisons of mutually exclusive investments 22 Example: Project X Project Y PI = PV of CF / IO = 158,495 / 170,000 = 0.93 times PI = PV of CF / IO = 213,381 / 170,000 = 1.26 times Decision Accept Project Y Why??? 23 6.Cross Over Rate Year Project X Project Y Different 0 (170,000) (170,000) 0 1 50,000 20,000 (30,000) 2 50,000 80,000 50,000 3 50,000 90,000 40,000 4 50,000 90,000 40,000 24 Cross Over Rate Step 1 : Find the difference between ABC and XYZ Step 2 : Find the IRR and set the UPPER LIMIT and the LOWER LIMIT, find IRR from (A-B) = 15.8119 so the upper limit = 16%, lower limit = 14% Step 3 : Calculate NPV by using original C/Flows project ABC and XYZ by using upper limit and lower limit 25 Decision Lower Limit (14%) Upper Limit (16%) Project ABC NPV = (RM 24,314.38) Project ABC NPV = (RM 30,090.97) Project XYZ NPV = RM 43,779.25 Project XYZ NPV = RM 34,704.35 Choose Project XYZ Choose Project XYZ Why ? = Higher NPV Why ? = Higher NPV 26 Now calculate Helang Sdn Bhd • Project X Project Y 27