Exercise no. 1 On November 30, the work in process account of the Bee Dee Company showed: WORK IN PROCESS ACCOUNT Materials $20,800 Labour 20,160 FOH Finish goods $45,600 15,840 $56, 800 Balance $45, 600 $11, 200 Materials charged to the work still in process amounted $4560. Factory overhead is a fixed percentage of direct labour cost. Required: The individual amounts of factory overhead and direct labour cost charged to closing balance of work in process. Balance = $11, 200 Materials = - 4, 560 = $ 6, 640 Labour FOH TOTAL Labor FOH = 20, 160 = 15, 840 = 36, 000 $3, 718. 40 $2, 921. 60 Exercise no. 2 56% 44% 100% 3, 718. 40 2, 921. 60 6, 640 The Millan Company employees 150 people who work 8 hours per day and 5 days a week. Normal capacity for the month is based on assumption that the equivalent of 47 weeks of work can be expected from an employee. Required: 1. The number of direct labour hours to be used in setting up factory overhead rate based on normal capacity. 150 x 8 =1,200 1,200 x 5 = 6,000 6,000 x 47 = 282,000 direct labor hours 2. The number of direct labour hours if management and workers agree to work for 10 hours, 4 day a week. 150 x 10 =1,500 1,500 x 4 = 6,000 6,000 x 47 = 282,000 direct labor hours Exercise no. 3 The Carrcroft Company estimates its factory overhead for next period at $54,000. It is estimated that 36,000 units will be produced at a material cost of $45,000. Production will require 24,000 direct labour hours at an estimated cost of $120,000. The machine will require about 1600 hours. Required: The predetermined factory overhead rate based: 1. Material cost Factory overhead rate =Est. factory overhead Est. direct mat. Cost =$54, 000 X 100 $45,000 = 120% of direct material cost 2. Units of production Factory overhead rate =Est. factory overhead Est. units of production =$54, 000 36,000 = $1.50/unit 3. Machine Hours Factory overhead rate =Est. factory overhead Est. machine hours =$54, 000 1,600 = $33.75/machine hour 4. Direct Labour Cost Factory overhead rate =Est. factory overhead Est. direct labor cost =$54, 000 x 100 $120,000 = $45% of direct labor cost 5. Direct Labour Hours Factory overhead rate =Est. factory overhead Est. direct labor hours =$54, 000 24, 000 = $2.25/direct labor hour Exercise no. 4 Normal capacity of the Duro Company is set at 90,000 hours. At this level of capacity the fixed overhead is $36,000 and variable overhead is $67,500. Actual results show 75,000 hours worked during the period. Required: 1. Predetermined overhead rate based on normal capacity. Est. Factory overhead = fixed overhead + variable overhead = $36, 000 + $67, 500 = $103, 500 Direct Labour Hours Factory overhead rate =Est. factory overhead Est. direct labor hours =$103, 500 90, 000 = $1.15/direct labor hour 2. The amount of factory overhead applied to production. Applied factory overhead = $1.15 x 75, 000 = $86, 250 Exercise no. 5 Speed Co. assembles and sells electric mixers. All parts purchased and labour is paid on the basis of $32 per mixer assembled. The cost of parts per mixer totals $40. As the company Handles only this one product, the unit cost basis for applying factory overhead is used. Estimated factory overhead for the coming period based on production of 30,000 mixer is as follows: Indirect materials $220,000 Indirect Labour $240,000 Light and heat 30,000 Depreciation 25,000 Miscellaneous 55,000 During the period 29,000 mixers were assembled and actual factory overhead was $565,300. Required: 1. Predetermine overhead rate. Est. Factory overhead rate= $220,000+30,000+55,000+240,000+ 25,000 =$570, 000 Units of Production Factory overhead rate =Est. factory overhead Est. units of production =$570,000 30, 000 = $19/ unit 2. The amount of factory overhead applied to production. Applied factory overhead = $19 x 29, 000 = $551, 000 3. The amount of over or under applied factory overhead. Actual factory overhead: $565,300 The amount of indirect cost incurred. Less: Applied factory overhead: (551,000) The amount of cost allocated to output. Under applied $14, 300 Exercise no. 6 Normal capacity of a Company’s power plant is estimated to be 4750,000 kilowatt hours per month. At this level of activity, fixed overhead is estimated to be $171,000 and variable overhead is $209,000. During November the power plant produced 5000,000 kilowatt hours and actual overhead for the month totaled $393,000. Required: 1. Predetermined overhead rate based on normal capacity. Est. Factory overhead = fixed overhead + variable overhead = $171, 000 + $209, 000 = $380, 000 Factory overhead rate =Est. factory overhead Est. direct labor hours =$380, 000 4,750, 000 = $0.08/direct labor hour 2. The amount of factory overhead applied to production. Applied factory overhead = $0.08 x 500, 000 = $400, 000 3. Over or under applied factory overhead. Actual factory overhead: The amount of indirect cost incurred. Less: Applied factory overhead: The amount of cost allocated to output. Over applied $393,000 (400,000) $7,000